换肤

中信金属

i问董秘
企业号

601061

财务诊断

报告期:二季报

财务状况保持稳定

相对同行业总资产收益能力较大提高,但现金满足投资能力被严重削弱。[查看具体诊断]

  •  个股本期
  •  去年同期

据中信金属二季报分析:

  盈利能力维持稳定,经营效益有所提高

  成长能力有所加强,营业收入由亏转盈

  偿债能力维持稳定,偿还流动负债压力明显

  运营能力维持稳定,中长期融资能力得到很大提升

  现金流能力有所削弱,现金满足投资能力被严重削弱

您对此栏目的评价: 有用 0 没用 0 提建议

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-06-30","2020-12-31","2019-12-31","2018-12-31"],["37.68\u4ebf","26.73\u4ebf","13.77\u4ebf","26.89\u4ebf","23.26\u4ebf","14.48\u4ebf","5.71\u4ebf","22.38\u4ebf","17.17\u4ebf","11.06\u4ebf","1.55\u4ebf","20.57\u4ebf","15.73\u4ebf","10.67\u4ebf","5.43\u4ebf","22.15\u4ebf","18.84\u4ebf","15.76\u4ebf","5.19\u4ebf","18.23\u4ebf","15.51\u4ebf","11.38\u4ebf","7.12\u4ebf","13.04\u4ebf"],["62.01%","84.55%","141.13%","20.16%","35.47%","30.90%","268.89%","8.79%","9.17%","3.65%","-71.49%","-7.13%","-16.51%","-32.28%","4.57%","21.55%",false,"1.65%",false,"60.16%",false,"59.84%","-45.40%",false],["38.29\u4ebf","27.05\u4ebf","14.45\u4ebf","25.67\u4ebf","22.51\u4ebf","13.85\u4ebf","5.87\u4ebf","18.20\u4ebf","13.08\u4ebf","6.79\u4ebf","3.22\u4ebf","19.66\u4ebf","14.02\u4ebf","8.91\u4ebf","5.42\u4ebf","14.58\u4ebf",false,"10.68\u4ebf",false,"15.96\u4ebf","12.89\u4ebf","7.31\u4ebf","5.50\u4ebf","10.02\u4ebf"],["70.11%","95.32%","146.05%","41.00%","72.06%","103.98%","82.58%","-7.42%","-6.67%","-23.79%","-40.64%","34.88%",false,"-16.62%",false,"-8.63%",false,"-17.13%",false,"118.36%",false,"32.79%","-45.08%",false],["1263.85\u4ebf","869.11\u4ebf","431.96\u4ebf","1418.19\u4ebf","1034.64\u4ebf","636.57\u4ebf","282.49\u4ebf","1294.38\u4ebf","950.57\u4ebf","642.49\u4ebf","268.32\u4ebf","1249.99\u4ebf","947.79\u4ebf","612.18\u4ebf","277.33\u4ebf","1191.75\u4ebf","911.29\u4ebf","623.71\u4ebf","256.13\u4ebf","1128.16\u4ebf","561.29\u4ebf","769.42\u4ebf","633.03\u4ebf","447.38\u4ebf"],["22.15%","36.53%","52.91%","9.57%","8.84%","-0.92%","5.28%","4.15%","0.29%","4.95%","-3.25%","4.89%","4.01%","-1.85%","8.28%","5.64%",false,"11.12%",false,"46.63%",false,"21.55%","41.50%",false],["0.7700","0.5500","0.2809","0.5500","0.4700","0.3000","0.1165","0.4600","0.3500","0.2300","0.0316","0.4300","0.3300","0.2300","0.1234","0.5000","0.4300","0.3600","0.1180","0.4100","0.3500","0.2600","0.1600","0.3200"],["5.22","5.05","4.94","4.74","4.82","4.60","4.59","4.48","4.28","4.22","3.96","3.90","3.75","3.67","3.98","3.18",false,"2.95",false,"2.48","2.55","2.26","2.13","1.95"],["1.23","1.23","1.23","1.23","1.23","1.16","1.16","1.16","1.14","1.14","0.91","0.91","0.82","0.82","0.91","0.30",false,"0.30",false,"0.30","0.27","0.28","0.28","0.27"],["2.97","2.75","2.58","2.30","2.37","2.19","2.18","2.06","1.97","1.84","1.80","1.77","1.68","1.58","1.80","1.68",false,"1.54",false,"1.21","1.26","0.96","0.74","0.59"],["1.77","2.04","0.65","0.04","1.19","0.36","-0.57","0.18","-0.48","-0.61","-1.18","0.09","0.58","-0.26","-0.57","0.0100",false,"-1.43",false,"-0.73","-0.96","0.08","0.10","-0.02"],["2.98%","3.08%","3.19%","1.90%","2.25%","2.28%","2.02%","1.72%","1.81%","1.72%","0.58%","1.65%","1.66%","1.74%","1.96%","1.86%","2.07%","2.53%","2.03%","1.62%","2.76%","1.48%","1.12%","2.91%"],["2.06%","1.80%","2.32%","1.50%","1.85%","1.67%","2.01%","1.31%","0.89%","1.11%","1.65%","2.32%","1.78%","1.82%","3.36%","1.22%","0.83%","2.43%","2.68%","0.93%","3.55%","2.32%","2.69%","3.59%"],["15.38%","11.02%","5.80%","11.83%","10.26%","6.43%","2.57%","10.95%","8.62%","5.65%","0.80%","12.02%","9.34%","6.53%","3.84%","17.81%",false,"13.14%",false,"17.21%","14.63%","11.79%","7.95%","17.96%"],["14.72%","10.79%","5.68%","11.57%","9.84%","6.43%","2.54%","10.20%","8.18%","5.35%","0.80%","10.76%","8.56%","5.94%","3.10%","15.86%",false,"12.13%",false,"16.72%","13.84%","11.46%","7.60%","15.17%"],["38.43","36.95","43.50","45.91","37.99","41.21","47.34","41.23","44.47","44.30","52.95","41.92","35.14","42.19","42.85","37.81",false,"40.57",false,"29.69","33.47","31.94","36.02","50.84"],["9.08","6.18","2.50","9.95","8.98","5.36","2.31","10.96","7.33","5.09","2.10","11.05","9.71","5.29","2.65","11.79",false,"5.17",false,"14.81","7.04","14.96","12.85","9.02"],["29.75","29.11","36.05","36.19","30.07","33.60","38.94","32.86","36.84","35.40","42.89","32.58","27.81","34.00","33.98","30.54",false,"34.81",false,"24.31","25.56","24.07","28.01","39.91"],["8.68","7.84","7.45","9.72","7.92","7.61","8.40","8.37","7.64","8.90","10.07","9.33","7.34","8.19","8.87","7.27",false,"5.77",false,"5.38","7.92","7.87","8.01","10.93"],["1.25","1.18","1.18","1.17","1.31","1.42","1.46","1.31","1.23","1.13","1.16","1.17","1.13","1.18","1.25","1.05",false,"1.06",false,"1.07","1.14","1.04","0.98","1.22"],["0.65","0.60","0.46","0.48","0.63","0.59","0.57","0.58","0.48","0.49","0.40","0.50","0.50","0.51","0.56","0.40",false,"0.33",false,"0.41","0.41","0.56","0.49","0.60"],["0.58","0.55","0.42","0.46","0.59","0.54","0.51","0.49","0.44","0.43","0.36","0.46","0.45","0.44","0.50","0.35",false,"0.23",false,"0.31","0.27","0.41","0.37","0.58"],["0.98","1.12","1.36","1.49","1.23","1.13","1.25","1.19","1.39","1.44","1.48","1.33","1.29","1.49","1.50","1.79",false,"2.46",false,"2.54","2.25","1.88","1.80","1.57"],["49.42%","52.77%","57.67%","59.76%","55.25%","53.13%","55.62%","54.35%","58.15%","58.95%","59.75%","57.03%","56.32%","59.88%","59.93%","64.14%",false,"71.09%",false,"71.74%","69.27%","65.33%","64.32%","61.12%"]],"simple":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31"],["10.95\u4ebf","12.96\u4ebf","13.77\u4ebf","3.64\u4ebf","8.77\u4ebf","8.77\u4ebf","5.71\u4ebf","5.21\u4ebf","6.10\u4ebf","9.52\u4ebf","1.55\u4ebf","4.85\u4ebf","5.05\u4ebf","5.25\u4ebf","5.43\u4ebf","3.32\u4ebf","3.07\u4ebf","10.57\u4ebf","5.19\u4ebf"],["24.81%","47.74%","141.13%","-30.25%","43.74%","-7.80%","268.89%","7.57%","20.83%","81.38%","-71.49%","46.15%","64.35%","-50.37%","4.57%",false,false,false,false],["11.24\u4ebf","12.60\u4ebf","14.45\u4ebf","3.16\u4ebf","8.66\u4ebf","7.98\u4ebf","5.87\u4ebf","5.12\u4ebf","6.29\u4ebf","3.57\u4ebf","3.22\u4ebf","5.65\u4ebf","5.11\u4ebf","3.49\u4ebf","5.42\u4ebf","14.58\u4ebf","-10.68\u4ebf","10.68\u4ebf",false],["29.79%","57.98%","146.05%","-38.34%","37.63%","123.24%","82.58%","-9.27%","23.15%","2.37%","-40.64%","-61.28%","147.84%","-67.33%",false,false,false,false,false],["394.73\u4ebf","437.16\u4ebf","431.96\u4ebf","383.55\u4ebf","398.07\u4ebf","354.08\u4ebf","282.49\u4ebf","343.82\u4ebf","308.07\u4ebf","374.18\u4ebf","268.32\u4ebf","302.19\u4ebf","335.62\u4ebf","334.84\u4ebf","277.33\u4ebf","280.46\u4ebf","287.57\u4ebf","367.58\u4ebf","256.13\u4ebf"],["-0.84%","23.46%","52.91%","11.56%","29.21%","-5.37%","5.28%","13.77%","-8.21%","11.75%","-3.25%","7.75%","16.71%","-8.91%","8.28%",false,false,false,false],["0.2200","0.2700","0.2809","0.0800","0.1700","0.1800","0.1165","0.1100","0.1200","0.2000","0.0316","0.1000","0.1000","0.1100","0.1234","0.0700","0.0700","0.2400","0.1180"],["5.22","5.05","4.94","4.74","4.82","4.60","4.59","4.48","4.28","4.22","3.96","3.90","3.75","3.67","3.98","3.18",false,"2.95",false],["1.23","1.23","1.23","1.23","1.23","1.16","1.16","1.16","1.14","1.14","0.91","0.91","0.82","0.82","0.91","0.30",false,"0.30",false],["2.97","2.75","2.58","2.30","2.37","2.19","2.18","2.06","1.97","1.84","1.80","1.77","1.68","1.58","1.80","1.68",false,"1.54",false],["-0.26","1.39","0.65","-1.15","0.83","0.93","-0.57","0.66","0.13","0.57","-1.18","-0.49","0.84","0.30","-0.57",null,null,null,false],["2.77%","2.97%","3.19%","0.95%","2.20%","2.48%","2.02%","1.48%","1.98%","2.54%","0.58%","1.60%","1.51%","1.57%","1.96%","1.18%","1.07%","2.88%","2.03%"],["2.64%","1.30%","2.32%","0.55%","2.14%","1.40%","2.01%","2.45%","0.45%","0.72%","1.65%","4.00%","1.70%","0.54%","3.36%","2.48%","-2.64%","2.26%","2.68%"],["4.36%","5.22%","5.80%","1.57%","3.83%","3.86%","2.57%","2.33%","2.97%","4.85%","0.80%","2.68%","2.81%","2.69%","3.84%",false,false,false,false],["3.93%","5.11%","5.68%","1.74%","3.41%","3.89%","2.54%","2.02%","2.83%","4.55%","0.80%","2.21%","2.62%","2.84%","3.10%",false,false,false,false],["38.43","36.95","43.50","45.91","37.99","41.21","47.34","41.23","44.47","44.30","52.95","41.92","35.14","42.19","42.85","37.81",false,"40.57",false],["2.89","3.69","2.50","0.97","3.62","3.05","2.31","3.63","2.24","2.99","2.10","1.34","4.42","2.65","2.65",null,null,null,false],["29.75","29.11","36.05","36.19","30.07","33.60","38.94","32.86","36.84","35.40","42.89","32.58","27.81","34.00","33.98","30.54",false,"34.81",false],["8.68","7.84","7.45","9.72","7.92","7.61","8.40","8.37","7.64","8.90","10.07","9.33","7.34","8.19","8.87","7.27",false,"5.77",false],["1.25","1.18","1.18","1.17","1.31","1.42","1.46","1.31","1.23","1.13","1.16","1.17","1.13","1.18","1.25","1.05",false,"1.06",false],["0.65","0.60","0.46","0.48","0.63","0.59","0.57","0.58","0.48","0.49","0.40","0.50","0.50","0.51","0.56","0.40",false,"0.33",false],["0.58","0.55","0.42","0.46","0.59","0.54","0.51","0.49","0.44","0.43","0.36","0.46","0.45","0.44","0.50","0.35",false,"0.23",false],["0.98","1.12","1.36","1.49","1.23","1.13","1.25","1.19","1.39","1.44","1.48","1.33","1.29","1.49","1.50","1.79",false,"2.46",false],["49.42%","52.77%","57.67%","59.76%","55.25%","53.13%","55.62%","54.35%","58.15%","58.95%","59.75%","57.03%","56.32%","59.88%","59.93%","64.14%",false,"71.09%",false]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018],["26.89\u4ebf","22.38\u4ebf","20.57\u4ebf","22.15\u4ebf","18.23\u4ebf","11.38\u4ebf","7.12\u4ebf","13.04\u4ebf"],["20.16%","8.79%","-7.13%","21.55%","60.16%","59.84%","-45.40%",false],["25.67\u4ebf","18.20\u4ebf","19.66\u4ebf","14.58\u4ebf","15.96\u4ebf","7.31\u4ebf","5.50\u4ebf","10.02\u4ebf"],["41.00%","-7.42%","34.88%","-8.63%","118.36%","32.79%","-45.08%",false],["1418.19\u4ebf","1294.38\u4ebf","1249.99\u4ebf","1191.75\u4ebf","1128.16\u4ebf","769.42\u4ebf","633.03\u4ebf","447.38\u4ebf"],["9.57%","4.15%","4.89%","5.64%","46.63%","21.55%","41.50%",false],["0.5500","0.4600","0.4300","0.5000","0.4100","0.2600","0.1600","0.3200"],["4.74","4.48","3.90","3.18","2.48","2.26","2.13","1.95"],["1.23","1.16","0.91","0.30","0.30","0.28","0.28","0.27"],["2.30","2.06","1.77","1.68","1.21","0.96","0.74","0.59"],["0.04","0.18","0.09","0.0100","-0.73","0.08","0.10","-0.02"],["1.90%","1.72%","1.65%","1.86%","1.62%","1.48%","1.12%","2.91%"],["1.50%","1.31%","2.32%","1.22%","0.93%","2.32%","2.69%","3.59%"],["11.83%","10.95%","12.02%","17.81%","17.21%","11.79%","7.95%","17.96%"],["11.57%","10.20%","10.76%","15.86%","16.72%","11.46%","7.60%","15.17%"],["45.91","41.23","41.92","37.81","29.69","31.94","36.02","50.84"],["9.95","10.96","11.05","11.79","14.81","14.96","12.85","9.02"],["36.19","32.86","32.58","30.54","24.31","24.07","28.01","39.91"],["9.72","8.37","9.33","7.27","5.38","7.87","8.01","10.93"],["1.17","1.31","1.17","1.05","1.07","1.04","0.98","1.22"],["0.48","0.58","0.50","0.40","0.41","0.56","0.49","0.60"],["0.46","0.49","0.46","0.35","0.31","0.41","0.37","0.58"],["1.49","1.19","1.33","1.79","2.54","1.88","1.80","1.57"],["59.76%","54.35%","57.03%","64.14%","71.74%","65.33%","64.32%","61.12%"]],"report_yoy":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-06-30","2020-12-31","2019-12-31","2018-12-31"],[62.01149813,84.54715648,141.12808901,20.15823357,35.46790948,30.90262445,268.8867737,8.78875838,9.16569801,3.64772156,-71.49064437,-7.1289313,-16.50989119,-32.27884005,4.56630566,21.55207444,false,1.6531559,false,60.16017087,false,59.83971919,-45.39996856,false],[74.82379476,173.62459547,-47.51385325,129.35153584,286.80479826,746.57534247,476.12253462,223.28190743,155.5420957,111.30731103,-1664.33260394,-133.08584687,false,-2056.36363636,false,-64.17885638,false,false,false,0.53475936,false,231.8061674,false,false],[70.1066009,95.3245611,146.04601759,41.00077002,72.06045733,103.97801056,82.57721849,-7.41896681,-6.67341155,-23.78638711,-40.63512965,34.88303259,false,-16.62303934,false,-8.63218696,false,-17.12587046,false,118.35761109,false,32.78675923,-45.0820329,false],[-2.70607827,-8.32852472,76.85880358,652.5606469,1180.35982009,537.07440101,303.1988189,-121.27293578,false,-43.14079422,false,504.17149479,false,2.97723292,false,-107.29131463,false,false,false,260.96370845,false,172.73735581,false,false],[22.15345818,36.53154295,52.91275475,9.56521469,8.84458154,-0.92264085,5.28070695,3.55143413,0.29239755,4.95239335,-3.25161901,4.88703288,4.00633068,-1.8493717,8.27750116,5.63595682,false,11.12084362,false,46.62520456,false,21.54647426,41.49646959,false],[150.56561086,4070.65217391,902.08333333,130.60240964,2948.27586207,-118.58585859,262.46153846,-15.13292434,-92.7680798,367.56756757,-139.25120773,-13.29787234,false,-116.63669065,false,-87.90478233,false,false,false,116.38051044,false,-48.07228916,false,false],[63.82978723,83.33333333,141.11587983,19.56521739,34.28571429,30.43478261,268.67088608,6.97674419,6.06060606,0,-74.39222042,-14,-23.25581395,-36.11111111,4.57627119,21.95121951,false,2.85714286,false,57.69230769,false,62.5,-50,false],[8.29875519,9.7826087,7.62527233,5.80357143,12.61682243,9.00473934,15.90909091,14.87179487,14.13333333,14.98637602,-0.50251256,22.64150943,false,24.40677966,false,28.22580645,false,15.68627451,false,9.73451327,false,6.10328638,9.23076923,false],[0,6.03448276,6.03448276,6.03448276,7.89473684,1.75438596,27.47252747,27.47252747,39.02439024,39.02439024,0,203.33333333,false,173.33333333,false,0,false,11.11111111,false,7.14285714,false,0,3.7037037,false],[25.3164557,25.57077626,18.34862385,11.65048544,20.30456853,19.02173913,21.11111111,16.38418079,17.26190476,16.4556962,0,5.35714286,false,2.5974026,false,38.84297521,false,22.22222222,false,26.04166667,false,29.72972973,25.42372881,false],[48.7394958,466.66666667,214.03508772,-77.77777778,347.91666667,159.01639344,51.69491525,100,-182.75862069,-134.61538462,-107.01754386,800,false,81.81818182,false,101.36986301,false,-48.95833333,false,-1012.5,false,-20,600,false],[32.44444444,35.0877193,57.92079208,10.46511628,24.30939227,32.55813953,248.27586207,4.24242424,9.03614458,-1.14942529,-70.40816327,-11.29032258,-19.80676329,-31.22529644,-3.44827586,14.81481481,false,-8.33333333,false,9.45945946,false,32.14285714,-61.51202749,false],[11.35135135,7.78443114,15.42288557,14.50381679,107.86516854,50.45045045,21.81818182,-43.53448276,-50,-39.01098901,-50.89285714,90.16393443,114.45783133,-25.10288066,25.37313433,31.1827957,false,-31.54929577,false,-59.9137931,false,-13.75464684,-25.06963788,false],[49.90253411,71.38413686,125.68093385,8.03652968,19.02552204,13.80530973,221.25,-8.90183028,-7.70877944,-13.4762634,-79.16666667,-32.50982594,false,-50.304414,false,3.48634515,false,-10.18455229,false,45.971162,false,48.30188679,-55.73496659,false],[49.59349593,67.80715397,123.62204724,13.43137255,20.29339853,20.18691589,217.5,-5.20446097,-4.43925234,-9.93265993,-74.19354839,-32.15636822,false,-51.03050289,false,-5.14354067,false,-12.35549133,false,45.89877836,false,50.78947368,-49.90112063,false],[1.15819953,-10.33729677,-8.11153359,11.35095804,-14.57162132,-6.9751693,-10.59490085,-1.64599237,26.5509391,5.00118511,23.5705951,10.87014017,false,3.99309835,false,27.34927585,false,21.21302659,false,-7.04445836,false,-11.32704053,-29.15027537,false],[1.11358575,15.29850746,8.22510823,-9.21532847,22.51023192,5.30451866,10,-0.81447964,-24.51081359,-3.78071834,-20.75471698,-6.27650551,false,2.32108317,false,-20.39162728,false,-26.5625,false,-1.0026738,false,16.42023346,42.46119734,false],[-1.06418357,-13.36309524,-7.42167437,10.1339014,-18.37676439,-5.08474576,-9.20960597,0.85942296,32.47033441,4.11764706,26.22130665,6.67976424,false,-2.32691755,false,25.62731386,false,36.18935837,false,0.99709182,false,-14.06640486,-29.81708845,false],[9.5959596,3.02233903,-11.30952381,16.12903226,3.66492147,-14.49438202,-16.58391261,-10.28938907,4.08719346,8.66910867,13.52874859,28.33562586,false,41.94107452,false,35.13011152,false,-27.14646465,false,-31.63913596,false,-1.74781523,-26.71546203,false],[-4.58015267,-16.90140845,-19.17808219,-10.6870229,6.50406504,25.66371681,25.86206897,11.96581197,8.84955752,-4.23728814,-7.2,11.42857143,false,11.32075472,false,-1.86915888,false,-7.01754386,false,2.88461538,false,6.12244898,-19.67213115,false],[3.17460317,1.69491525,-19.29824561,-17.24137931,31.25,20.40816327,42.5,16,-4,-3.92156863,-28.57142857,25,false,54.54545455,false,-2.43902439,false,-19.51219512,false,-26.78571429,false,14.28571429,-18.33333333,false],[-1.69491525,1.85185185,-17.64705882,-6.12244898,34.09090909,25.58139535,41.66666667,6.52173913,-2.22222222,-2.27272727,-28,31.42857143,false,91.30434783,false,12.90322581,false,-14.81481481,false,-24.3902439,false,10.81081081,-36.20689655,false],[-20.32520325,-0.88495575,8.8,25.21008403,-11.51079137,-21.52777778,-15.54054054,-10.52631579,7.75193798,-3.3557047,-1.33333333,-25.69832402,false,-39.43089431,false,-29.52755906,false,9.33333333,false,35.10638298,false,4.44444444,14.64968153,false],[-10.5520362,-0.67758329,3.68572456,9.95400184,-4.98710232,-9.87277354,-6.91213389,-4.69928108,3.24928977,-1.55310621,-0.30035041,-11.08512629,false,-15.76874385,false,-10.59381098,false,2.62740003,false,9.81172509,false,1.57027363,5.23560209,false]],"simple_yoy":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31"],[24.8125527,47.73733452,141.12808901,-30.25374108,43.74286043,-7.79617561,268.8867737,7.56575588,20.82510488,81.38369963,-71.49064437,46.15214606,64.35386627,-50.37081501,4.56630566,false,false,false,false],[-43.27846365,712.05128205,-47.51385325,-499.60369881,109.9855977,-109.58466454,476.12253462,-83.59696641,-67.63014763,261.56442327,-1664.33260394,false,false,false,false,false,false,false,false],[29.7947855,57.98312321,146.04601759,-38.33759291,37.63391078,123.24251567,82.57721849,-9.27038852,23.15307543,2.36703294,-40.63512965,-61.27725808,147.83755061,-67.33192483,false,false,false,false,false],[-20.83444061,-52.9535865,76.85880358,-313.59223301,62.54859611,5100,303.1988189,84.8727154,-84.34117965,103.51997624,false,false,false,false,false,false,false,false,false],[-0.83881825,23.46261766,52.91275475,11.55758914,29.21447483,-5.3709569,5.28070695,13.77299294,-8.20757815,11.74739411,-3.25161901,7.74863317,16.70661826,-8.90589244,8.27750116,false,false,false,false],[-102.87572749,536.87150838,902.08333333,-16.04938272,455.78562728,-145.70212766,262.46153846,77.67741935,-149.13225613,231.87429854,-139.25120773,false,false,false,false,false,false,false,false],[29.41176471,50,141.11587983,-27.27272727,41.66666667,-10,268.67088608,10,20,81.81818182,-74.39222042,42.85714286,42.85714286,-54.16666667,4.57627119,false,false,false,false],[8.29875519,9.7826087,7.62527233,5.80357143,12.61682243,9.00473934,15.90909091,14.87179487,14.13333333,14.98637602,-0.50251256,22.64150943,false,24.40677966,false,false,false,false,false],[0,6.03448276,6.03448276,6.03448276,7.89473684,1.75438596,27.47252747,27.47252747,39.02439024,39.02439024,0,203.33333333,false,173.33333333,false,false,false,false,false],[25.3164557,25.57077626,18.34862385,11.65048544,20.30456853,19.02173913,21.11111111,16.38418079,17.26190476,16.4556962,0,5.35714286,false,2.5974026,false,false,false,false,false],[-131.3253012,49.46236559,214.03508772,-274.24242424,538.46153846,63.15789474,51.69491525,234.69387755,-84.52380952,90,-107.01754386,false,false,false,false,false,false,false,false],[25.90909091,19.75806452,57.92079208,-35.81081081,11.11111111,-2.36220472,248.27586207,-7.5,31.12582781,61.78343949,-70.40816327,35.59322034,41.12149533,-45.48611111,-3.44827586,false,false,false,false],[23.36448598,-7.14285714,15.42288557,-77.55102041,375.55555556,94.44444444,21.81818182,-38.75,-73.52941176,33.33333333,-50.89285714,61.29032258,164.39393939,-76.10619469,25.37313433,false,false,false,false],[13.8381201,35.23316062,125.68093385,-32.61802575,28.95622896,-20.41237113,221.25,-13.05970149,5.69395018,80.29739777,-79.16666667,false,false,false,false,false,false,false,false],[15.24926686,31.36246787,123.62204724,-13.86138614,20.49469965,-14.50549451,217.5,-8.59728507,8.01526718,60.21126761,-74.19354839,false,false,false,false,false,false,false,false],[1.15819953,-10.33729677,-8.11153359,11.35095804,-14.57162132,-6.9751693,-10.59490085,-1.64599237,26.5509391,5.00118511,23.5705951,10.87014017,false,3.99309835,false,false,false,false,false],[-20.16574586,20.98360656,8.22510823,-73.27823691,61.60714286,2.00668896,10,170.89552239,-49.32126697,12.83018868,-20.75471698,false,false,false,false,false,false,false,false],[-1.06418357,-13.36309524,-7.42167437,10.1339014,-18.37676439,-5.08474576,-9.20960597,0.85942296,32.47033441,4.11764706,26.22130665,6.67976424,false,-2.32691755,false,false,false,false,false],[9.5959596,3.02233903,-11.30952381,16.12903226,3.66492147,-14.49438202,-16.58391261,-10.28938907,4.08719346,8.66910867,13.52874859,28.33562586,false,41.94107452,false,false,false,false,false],[-4.58015267,-16.90140845,-19.17808219,-10.6870229,6.50406504,25.66371681,25.86206897,11.96581197,8.84955752,-4.23728814,-7.2,11.42857143,false,11.32075472,false,false,false,false,false],[3.17460317,1.69491525,-19.29824561,-17.24137931,31.25,20.40816327,42.5,16,-4,-3.92156863,-28.57142857,25,false,54.54545455,false,false,false,false,false],[-1.69491525,1.85185185,-17.64705882,-6.12244898,34.09090909,25.58139535,41.66666667,6.52173913,-2.22222222,-2.27272727,-28,31.42857143,false,91.30434783,false,false,false,false,false],[-20.32520325,-0.88495575,8.8,25.21008403,-11.51079137,-21.52777778,-15.54054054,-10.52631579,7.75193798,-3.3557047,-1.33333333,-25.69832402,false,-39.43089431,false,false,false,false,false],[-10.5520362,-0.67758329,3.68572456,9.95400184,-4.98710232,-9.87277354,-6.91213389,-4.69928108,3.24928977,-1.55310621,-0.30035041,-11.08512629,false,-15.76874385,false,false,false,false,false]],"simple_mom":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31"],[-15.52244634,-5.8221354,278.52582382,-58.55495797,-0.00614254,53.71150828,9.48853045,-14.58425176,-35.85896339,514.96518987,-68.07362752,-4.05527619,-3.71091729,-3.34158288,63.6693552,7.89363504,-70.92402627,103.6546357,false],[-48.03100126,-66.17303196,566.54545455,-169.15866484,660.76923077,-102.90081446,3452.04755614,-63.65818531,-74.40403047,213.83410267,-254.90790899,-28.28282828,227.75461584,-1202.18818381,false,false,false,false,false],[-10.76697276,-12.78428422,357.46178463,-63.54290592,8.61231661,35.83146796,14.64601243,-18.62574506,76.16942406,11.08874817,-43.02800617,10.45445465,46.43516754,-35.57721717,-62.83809261,236.45393644,-200,false,false],[-48.62021387,-60.30126669,480.93375065,-201.88679245,-69.46608244,49.23710341,990.83063646,-140.04319654,876.79324895,105.83169291,33.68146214,-141.45021645,319.5752265,false,false,false,false,false,false],[-9.70440261,1.2040561,12.61995891,-3.64775571,12.42434408,25.34475053,-17.83804349,11.60248927,-17.66705615,39.45384542,-11.21059148,-9.95874759,0.23149775,20.73600352,-1.11527129,-2.47291531,-21.76537223,43.51084951,false],[-103.58056266,-55.66055566,357.69896194,-60.42451215,643.94785847,-201.70454545,-61.65577342,267.72228989,-169.87234043,461.53846154,-141.93548387,-53.62058648,287.54208754,-207.60869565,false,false,false,false,false],[-18.51851852,-3.88038448,251.125,-52.94117647,-5.55555556,54.50643777,5.90909091,-8.33333333,-40,532.91139241,-68.4,0,-9.09090909,-10.85899514,76.28571429,0,-70.83333333,103.38983051,false],[3.36633663,2.22672065,4.21940928,-1.65975104,4.7826087,0.21786492,2.45535714,4.6728972,1.42180095,6.56565657,1.53846154,4,2.17983651,-7.78894472,25.1572327,false,false,false,false],[0,0,0,0,6.03448276,0,0,1.75438596,0,25.27472527,0,10.97560976,0,-9.89010989,203.33333333,false,false,false,false],[8,6.58914729,12.17391304,-2.9535865,8.21917808,0.4587156,5.82524272,4.56852792,7.06521739,2.22222222,1.69491525,5.35714286,6.32911392,-12.22222222,7.14285714,false,false,false,false],[-118.70503597,113.84615385,156.52173913,-238.55421687,-10.75268817,263.15789474,-186.36363636,407.69230769,-77.19298246,148.30508475,-140.81632653,-158.33333333,180,152.63157895,false,false,false,false,false],[-6.73400673,-6.89655172,235.78947368,-56.81818182,-11.29032258,22.77227723,36.48648649,-25.25252525,-22.04724409,337.93103448,-63.75,5.9602649,-3.82165605,-19.89795918,66.10169492,10.28037383,-62.84722222,41.87192118,false],[103.07692308,-43.96551724,321.81818182,-74.29906542,52.85714286,-30.34825871,-17.95918367,444.44444444,-37.5,-56.36363636,-58.75,135.29411765,214.81481481,-83.92857143,35.48387097,193.93939394,-216.81415929,-15.67164179,false],[-16.47509579,-10,269.42675159,-59.0078329,-0.77720207,50.19455253,10.30042918,-21.54882155,-38.7628866,506.25,-70.14925373,-4.62633452,4.46096654,-29.94791667,false,false,false,false,false],[-23.09197652,-10.03521127,226.43678161,-48.97360704,-12.33933162,53.1496063,25.74257426,-28.62190813,-37.8021978,468.75,-63.80090498,-15.64885496,-7.74647887,-8.38709677,false,false,false,false,false],[4.00541272,-15.05747126,-5.249401,20.84759147,-7.81363747,-12.94888044,14.81930633,-7.28581066,0.38374718,-16.33616619,26.3120229,19.29425157,-16.71012088,-1.54025671,13.32980693,false,false,false,false],[-21.6802168,47.6,157.73195876,-73.20441989,18.68852459,32.03463203,-36.36363636,62.05357143,-25.08361204,42.38095238,56.71641791,-69.68325792,66.79245283,0,false,false,false,false,false],[2.1985572,-19.25104022,-0.3868472,20.35251081,-10.50595238,-13.71340524,18.50273889,-10.80347448,4.06779661,-17.46327815,31.64518109,17.15210356,-18.20588235,0.05885815,11.26391618,false,false,false,false],[10.71428571,5.23489933,-23.35390947,22.72727273,4.07358739,-9.4047619,0.35842294,9.55497382,-14.15730337,-11.61866931,7.93140407,27.11171662,-10.37851038,-7.66629087,22.00825309,false,false,false,false],[5.93220339,0,0.85470085,-10.6870229,-7.74647887,-2.73972603,11.45038168,6.50406504,8.84955752,-2.5862069,-0.85470085,3.53982301,-4.23728814,-5.6,19.04761905,false,false,false,false],[8.33333333,30.43478261,-4.16666667,-23.80952381,6.77966102,3.50877193,-1.72413793,20.83333333,-2.04081633,22.5,-20,0,-1.96078431,-8.92857143,40,false,false,false,false],[5.45454545,30.95238095,-8.69565217,-22.03389831,9.25925926,5.88235294,4.08163265,11.36363636,2.3255814,19.44444444,-21.73913043,2.22222222,2.27272727,-12,42.85714286,false,false,false,false],[-12.5,-17.64705882,-8.72483221,21.13821138,8.84955752,-9.6,5.04201681,-14.38848921,-3.47222222,-2.7027027,11.27819549,3.10077519,-13.42281879,-0.66666667,-16.20111732,false,false,false,false],[-6.34830396,-8.49661869,-3.49732262,8.16289593,3.99021269,-4.4768069,2.33670653,-6.53482373,-1.35708227,-1.33891213,4.7694196,1.26065341,-5.94522378,-0.08343067,-6.56376676,false,false,false,false]],"year_yoy":[[2025,2024,2023,2022,2021,2020,2019,2018],[20.15823357,8.78875838,-7.1289313,21.55207444,60.16017087,59.83971919,-45.39996856,false],[129.35153584,223.28190743,-133.08584687,-64.17885638,0.53475936,231.8061674,false,false],[41.00077002,-7.41896681,34.88303259,-8.63218696,118.35761109,32.78675923,-45.0820329,false],[652.5606469,-121.27293578,504.17149479,-107.29131463,260.96370845,172.73735581,false,false],[9.56521469,3.55143413,4.88703288,5.63595682,46.62520456,21.54647426,41.49646959,false],[130.60240964,-15.13292434,-13.29787234,-87.90478233,116.38051044,-48.07228916,false,false],[19.56521739,6.97674419,-14,21.95121951,57.69230769,62.5,-50,false],[5.80357143,14.87179487,22.64150943,28.22580645,9.73451327,6.10328638,9.23076923,false],[6.03448276,27.47252747,203.33333333,0,7.14285714,0,3.7037037,false],[11.65048544,16.38418079,5.35714286,38.84297521,26.04166667,29.72972973,25.42372881,false],[-77.77777778,100,800,101.36986301,-1012.5,-20,600,false],[10.46511628,4.24242424,-11.29032258,14.81481481,9.45945946,32.14285714,-61.51202749,false],[14.50381679,-43.53448276,90.16393443,31.1827957,-59.9137931,-13.75464684,-25.06963788,false],[8.03652968,-8.90183028,-32.50982594,3.48634515,45.971162,48.30188679,-55.73496659,false],[13.43137255,-5.20446097,-32.15636822,-5.14354067,45.89877836,50.78947368,-49.90112063,false],[11.35095804,-1.64599237,10.87014017,27.34927585,-7.04445836,-11.32704053,-29.15027537,false],[-9.21532847,-0.81447964,-6.27650551,-20.39162728,-1.0026738,16.42023346,42.46119734,false],[10.1339014,0.85942296,6.67976424,25.62731386,0.99709182,-14.06640486,-29.81708845,false],[16.12903226,-10.28938907,28.33562586,35.13011152,-31.63913596,-1.74781523,-26.71546203,false],[-10.6870229,11.96581197,11.42857143,-1.86915888,2.88461538,6.12244898,-19.67213115,false],[-17.24137931,16,25,-2.43902439,-26.78571429,14.28571429,-18.33333333,false],[-6.12244898,6.52173913,31.42857143,12.90322581,-24.3902439,10.81081081,-36.20689655,false],[25.21008403,-10.52631579,-25.69832402,-29.52755906,35.10638298,4.44444444,14.64968153,false],[9.95400184,-4.69928108,-11.08512629,-10.59381098,9.81172509,1.57027363,5.23560209,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-06-30","2020-12-31","2019-12-31","2018-12-31"],["14.32\u4ebf","2.57\u4ebf","1.36\u4ebf","2.49\u4ebf","3.21\u4ebf","1.57\u4ebf","8310.85\u4e07","1.48\u4ebf","2.43\u4ebf","8639.56\u4e07","2041.55\u4e07","1.55\u4ebf","2.13\u4ebf","1.47\u4ebf","7676.05\u4e07","3.12\u4ebf","2.90\u4ebf","2.05\u4ebf","8427.88\u4e07","2.78\u4ebf","1.75\u4ebf","1.47\u4ebf","5195.21\u4e07","1.44\u4ebf"],["2659.46%","-367.59%","16.84%","-63.25%","-17.30%","-21.94%","-471.62%","-80.24%","-495.71%","-369.07%","-62.53%","-954.31%","-230.43%","-118.47%","574.59%","-263.36%","-41.78%","-21.27%","50.45%","32.09%","43.55%","-403.03%","-512.62%","-354.04%"],["12.39\u4ebf","1.99\u4ebf","1.25\u4ebf","1.17\u4ebf","2.62\u4ebf","1.08\u4ebf","6764.31\u4e07","4026.98\u4e07","1.61\u4ebf","5679.44\u4e07","2550.84\u4e07","7307.64\u4e07","1.38\u4ebf","7724.81\u4e07","4800.19\u4e07","1.52\u4ebf","1.31\u4ebf","1.47\u4ebf","5199.21\u4e07","2.07\u4ebf","1.54\u4ebf","7079.17\u4e07","-5401.95\u4e07","-3383.24\u4e07"],["46.19%","-47.07%","-73.87%","-46.17%","-27.34%","-62.46%","-752.79%","-428.47%","-259.43%","223.80%","-29.54%","-385.87%","-159.30%","-125.05%","-755.41%","-239.26%","-95.26%","-380.95%","3.43%","32.32%","-74.28%","-75.20%","-17.80%","-96.03%"],["500.95\u4ebf","208.52\u4ebf","108.37\u4ebf","376.25\u4ebf","318.49\u4ebf","183.22\u4ebf","93.08\u4ebf","389.11\u4ebf","329.02\u4ebf","197.80\u4ebf","95.55\u4ebf","430.56\u4ebf","326.21\u4ebf","211.55\u4ebf","101.52\u4ebf","453.51\u4ebf","342.32\u4ebf","219.97\u4ebf","90.90\u4ebf","436.66\u4ebf","201.34\u4ebf","307.61\u4ebf","304.54\u4ebf","265.65\u4ebf"],["6.87%","16.81%","18.72%","-14.75%","-10.40%","-18.15%","-14.99%","-8.35%","-4.56%","-1.66%","-7.24%","-12.93%","-15.63%","-8.71%","-0.16%","13.61%","92.00%","76.70%","802.34%","127.93%","112.49%","-8.69%","8.22%","30.00%"],["0.4800","0.1500","0.0600","0.1700","0.1500","0.0600","0.0400","-0.0400","0.0800","0.0200","0.0100","-0.0600","0.0900","0.0600","0.0300","0.1300","0.1600","0.1100","0.0500","0.0900","0.0800","-0.0300","-0.1900","-0.0100"],["2.49","3.91","4.06","3.66","3.96","3.52","3.87","3.50","3.94","3.55","3.65","3.56","3.64","3.63","3.61","3.55","3.59","3.46","3.29","3.19","2.96","2.85","2.88","2.89"],["2.78","2.07","2.21","2.07","2.20","2.06","2.19","2.06","2.20","2.06","2.02","2.02","2.00","1.89","1.89","1.86","1.91","1.76","2.00","2.00","1.86","1.92","1.83","1.76"],["-1.52","0.24","0.25","0.0100","0.09","-0.11","0.05","-0.11","0.14","-0.02","0.11","0.02","0.16","0.25","0.22","0.20","0.19","0.22","-0.19","-0.27","-0.35","-0.56","-0.45","-0.23"],["-0.74","-0.34","-0.72","0.16","-0.24","-0.27","-0.40","0.65","-0.09","-0.44","-0.93","0.47","-0.09","-0.12","-0.47","0.35","-0.06","-0.78","-0.79","0.55","-0.69","0.51","0.13","-0.08"],["2.35%","-14.25%","-5.59%","-42.01%","0.55%","-20.79%","3.19%","-15.26%","-1.09%","-13.13%","-0.20%","-40.81%","-22.63%","-25.78%","-10.16%","-0.17%","0.62%","-3.49%","-3.13%","-1.33%","-12.89%","-243.70%","11.37%","-47.32%"],["5.66%","11.09%","11.52%","11.93%","11.30%","9.12%","8.58%","6.14%","6.00%","6.09%","6.90%","4.66%","4.90%","5.10%","5.35%","9.68%","4.95%","8.23%","8.95%","7.07%","13.88%","12.45%","13.62%","8.83%"],["41.41%","5.05%","0.47%","-2.68%","-2.72%","-4.88%","-0.50%","-1448.55%","-4.41%","-2.54%","-0.52%","-14.28%","-0.55%","0.11%","0.17%","-0.38%","1.30%","1.82%","2.19%","-1.29%","-0.49%","-4.52%","-4.08%","6.40%"],["10.48%","0.56%","0.67%","-0.45%","-2.81%","-4.56%","-0.15%","-10.49%","-0.49%","-1.05%","-0.12%","-8.46%","0.74%","0.66%","0.40%","0.51%","2.08%","2.28%","2.30%","-0.89%","0.62%","-1.02%","1.25%","5.87%"],["55.43","167.33","139.73","92.25","86.77","376.66","339.99","68.15","83.25","119.62","88.41","308.71","349.62","390.89","460.66","139.48","60.19","59.03","66.70","60.05","235.92","8358.08","134.27","110.74"],["8.59","8.15","4.43","18.10","14.13","10.11","4.38","30.61","13.41","12.85","3.61","25.52","15.85","10.43","4.77","24.59","19.38","10.62","4.91","91.42","82.54","156.02","18.79","105.19"],["31.50","32.47","31.60","30.97","31.48","31.39","32.96","26.97","33.48","32.76","39.98","27.58","29.53","29.30","30.39","24.30","26.33","28.13","32.91","29.91","192.60","9821.17","48.80","30.24"],["23.93","138.92","112.34","65.15","59.49","347.24","309.22","45.44","49.77","86.86","48.44","281.13","320.09","361.59","430.27","115.18","33.86","30.91","33.79","30.14","53.46","87.63","100.88","88.33"],["1.18","2.14","2.36","2.16","1.76","2.57","1.76","1.71","1.68","1.66","1.58","1.57","2.59","2.09","1.74","1.59","2.04","2.21","1.73","1.55","1.77","1.61","1.52","2.21"],["0.73","1.30","1.35","1.75","1.29","2.07","1.22","1.22","1.14","1.07","1.06","1.07","1.77","1.49","1.26","1.15","1.33","1.32","1.11","1.11","1.16","1.05","1.04","1.41"],["0.63","1.26","1.28","1.70","1.23","1.93","1.18","1.17","1.09","1.02","1.00","1.02","1.71","1.44","1.14","1.09","1.25","1.26","1.07","1.06","1.11","1.00","1.02","1.41"],["2.36","2.49","2.44","2.35","2.73","2.71","2.73","2.49","2.67","2.71","2.74","2.39","2.55","2.47","2.70","2.49","2.62","2.62","3.75","3.51","2.72","2.66","3.54","2.45"],["65.26%","59.20%","57.69%","59.17%","62.22%","61.91%","60.73%","60.28%","61.47%","62.29%","63.14%","61.35%","60.23%","60.17%","61.35%","61.18%","58.80%","58.74%","60.67%","62.03%","65.06%","65.60%","61.50%","63.44%"]],"simple":[["2026-09-30","2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-06-30","2020-12-31","2019-12-31","2018-12-31"],["3.94\u4ebf","1.61\u4ebf","1.36\u4ebf","4687.22\u4e07","1.25\u4ebf","1.13\u4ebf","8310.85\u4e07","-520.87\u4e07","1.17\u4ebf","7723.37\u4e07","2041.55\u4e07","-5769.03\u4e07","6558.61\u4e07","7057.13\u4e07","7676.05\u4e07","2143.43\u4e07","8496.54\u4e07","1.16\u4ebf","8427.88\u4e07","1520.65\u4e07","5465.66\u4e07","-2334.25\u4e07","-8173.70\u4e07","-5495.48\u4e07"],["-22.06%","38.48%","16.84%","-84.59%","50.61%","-53.30%","-473.11%","-90.71%","-190.24%","-337.75%","-54.35%","-2732.14%","-219.95%","-251.08%","574.46%","-37.89%","-68.72%","-146.27%","50.45%","1542.71%","-125.60%","-351.19%","-42.61%","-12550.61%"],["3.93\u4ebf","1.13\u4ebf","1.25\u4ebf","-4690.63\u4e07","1.22\u4ebf","7217.94\u4e07","6764.31\u4e07","-5278.90\u4e07","7194.35\u4e07","3804.18\u4e07","2550.84\u4e07","-6504.70\u4e07","6087.53\u4e07","2924.62\u4e07","4800.19\u4e07","2839.92\u4e07","-2396.70\u4e07","9532.35\u4e07","5199.21\u4e07","-2471.76\u4e07","4796.91\u4e07","-3624.75\u4e07","-1.39\u4ebf","-1.26\u4ebf"],["122.34%","37.88%","-40.80%","-122.55%","150.11%","-122.45%","-754.60%","-506.46%","-302.46%","-161.61%","-29.54%","-971.72%","-113.10%","-133.13%","-755.41%","-715.75%","-57.27%","180.96%","3.43%","-1773.55%","171.75%","-638.44%","-184.71%","-895.53%"],["160.46\u4ebf","112.40\u4ebf","108.37\u4ebf","100.33\u4ebf","114.99\u4ebf","110.43\u4ebf","93.08\u4ebf","104.49\u4ebf","109.32\u4ebf","114.58\u4ebf","95.55\u4ebf","104.35\u4ebf","114.66\u4ebf","110.03\u4ebf","101.52\u4ebf","111.20\u4ebf","122.34\u4ebf","123.81\u4ebf","90.90\u4ebf","98.02\u4ebf","103.02\u4ebf","87.25\u4ebf","77.54\u4ebf","65.65\u4ebf"],["-22.70%","44.71%","18.72%","-10.20%","17.48%","-12.14%","-14.99%","-9.43%","-5.54%","-1.97%","-7.24%","207.41%","-19.08%","-14.41%","-0.16%","-128.51%","209.68%","105.91%","802.34%","411.73%","218.64%","-9.61%","43.18%","-5164.39%"],["0.0900","0.1100","0.0600","0.0700","0.0700","0.0400","0.0400","-0.1100","0.0500","0.0200","0.0100","-0.1500","0.0300","0.0300","0.0300","-0.0300","0.0500","0.0600","0.0500","-0.0500","0.0300","-0.1500","-0.2500","-0.1000"],["2.49","4.16","4.06","4.04","3.96","3.86","3.87","3.84","3.94","3.67","3.65","3.56","3.64","3.63","3.61","3.55","3.59","3.46","3.29","3.23","2.99","2.88","2.92","2.94"],["2.78","2.20","2.21","2.21","2.20","2.20","2.19","2.19","2.20","2.06","2.02","2.02","2.00","1.89","1.89","1.86","1.91","1.76","2.00","2.10","1.94","2.01","1.92","1.85"],["-1.52","0.29","0.25","0.18","0.09","0.02","0.05","0.0100","0.14","0.07","0.11","0.02","0.16","0.25","0.22","0.20","0.19","0.22","-0.19","-0.35","-0.44","-0.65","-0.52","-0.28"],["-0.42","0.35","-0.72","0.41","0.07","0.09","-0.40","0.81","0.42","0.45","-0.93","0.56","0.02","0.35","-0.47","0.43","0.68","0.10","-0.79","0.91","0.40","0.41","0.90","0.98"],["0.80%","-27.66%","-5.59%","10.76%","2.64%","-31.14%","3.19%","-25.28%","-5.39%","-2.47%","-0.20%","-129.48%","-18.37%","-36.69%","-10.16%","0.95%","0.36%","-3.53%","-3.13%","-0.73%","-47.49%","-226.18%","33.37%","-1.79%"],["9.95%","11.76%","11.52%","13.27%","12.70%","10.99%","8.58%","6.58%","6.43%","5.28%","6.90%","7.36%","4.27%","5.19%","5.35%","13.15%","4.23%","7.54%","8.95%","6.81%","17.43%","10.76%","15.08%","7.64%"],["8.59%","6.00%","0.47%","3.68%","1.95%","-4.17%","-0.50%","-1634.57%","-2.70%","-1.57%","-0.52%","-13.73%","-0.66%","-0.06%","0.17%","-2.81%","0.19%","0.05%","2.19%","-2.75%","2.30%","-5.60%","-5.80%","-1.71%"],["0.80%","1.10%","0.67%","7.10%","1.46%","-4.12%","-0.15%","-8.25%","-0.54%","-0.35%","-0.12%","-9.20%","0.08%","0.26%","0.40%","-2.53%","0.41%","0.38%","2.30%","-3.68%","-0.39%","-1.62%","-2.48%","-1.09%"],["55.43","166.63","139.73","91.50","86.77","394.42","339.99","67.46","83.25","81.35","88.41","308.71","349.62","390.89","460.66","139.48","60.19","59.03","66.70","61.83","247.17","8820.65","139.73","114.07"],["2.73","4.06","4.43","4.64","4.52","6.19","4.38","6.10","4.89","4.57","3.61","9.67","5.41","5.66","4.77","6.01","8.42","5.82","4.91","1.12","92.31","56.25","7.22","9.04"],["31.50","31.35","31.60","30.42","31.48","30.09","32.96","26.59","33.48","34.68","39.98","27.58","29.53","29.30","30.39","24.30","26.33","28.13","32.91","30.24","202.42","10474.31","50.54","29.64"],["23.93","139.46","112.34","65.14","59.49","366.33","309.22","42.63","49.77","46.66","48.44","281.13","320.09","361.59","430.27","115.18","33.86","30.91","33.79","31.60","55.99","92.06","106.04","92.89"],["1.18","2.24","2.36","2.31","1.76","2.75","1.76","1.77","1.68","1.65","1.58","1.57","2.59","2.09","1.74","1.59","2.04","2.21","1.73","1.58","1.81","1.64","1.55","2.27"],["0.73","1.35","1.35","1.87","1.29","2.22","1.22","1.26","1.14","1.11","1.06","1.07","1.77","1.49","1.26","1.15","1.33","1.32","1.11","1.15","1.20","1.08","1.08","1.45"],["0.63","1.31","1.28","1.81","1.23","2.06","1.18","1.20","1.09","1.05","1.00","1.02","1.71","1.44","1.14","1.09","1.25","1.26","1.07","1.10","1.15","1.03","1.06","1.45"],["2.36","2.40","2.44","2.32","2.73","2.79","2.73","2.56","2.67","2.79","2.74","2.39","2.55","2.47","2.70","2.49","2.62","2.62","3.75","3.57","2.75","2.70","3.64","2.50"],["65.26%","57.59%","57.69%","57.60%","62.22%","61.54%","60.73%","59.86%","61.47%","62.38%","63.14%","61.35%","60.23%","60.17%","61.35%","61.18%","58.80%","58.74%","60.67%","61.46%","64.83%","65.62%","61.34%","63.57%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018],["2.49\u4ebf","1.48\u4ebf","1.55\u4ebf","3.12\u4ebf","2.78\u4ebf","1.47\u4ebf","5195.21\u4e07","1.44\u4ebf"],["-63.25%","-80.24%","-954.31%","-263.36%","32.09%","-403.03%","-512.62%","-354.04%"],["1.17\u4ebf","4026.98\u4e07","7307.64\u4e07","1.52\u4ebf","2.07\u4ebf","7079.17\u4e07","-5401.95\u4e07","-3383.24\u4e07"],["-46.17%","-428.47%","-385.87%","-239.26%","32.32%","-75.20%","-17.80%","-96.03%"],["376.25\u4ebf","389.11\u4ebf","430.56\u4ebf","453.51\u4ebf","436.66\u4ebf","307.61\u4ebf","304.54\u4ebf","265.65\u4ebf"],["-14.75%","-8.35%","-12.93%","13.61%","127.93%","-8.69%","8.22%","30.00%"],["0.1700","-0.0400","-0.0600","0.1300","0.0900","-0.0300","-0.1900","-0.0100"],["3.66","3.50","3.56","3.55","3.19","2.85","2.88","2.89"],["2.07","2.06","2.02","1.86","2.00","1.92","1.83","1.76"],["0.0100","-0.11","0.02","0.20","-0.27","-0.56","-0.45","-0.23"],["0.16","0.65","0.47","0.35","0.55","0.51","0.13","-0.08"],["-42.01%","-15.26%","-40.81%","-0.17%","-1.33%","-243.70%","11.37%","-47.32%"],["11.93%","6.14%","4.66%","9.68%","7.07%","12.45%","13.62%","8.83%"],["-2.68%","-1448.55%","-14.28%","-0.38%","-1.29%","-4.52%","-4.08%","6.40%"],["-0.45%","-10.49%","-8.46%","0.51%","-0.89%","-1.02%","1.25%","5.87%"],["92.25","68.15","308.71","139.48","60.05","8358.08","134.27","110.74"],["18.10","30.61","25.52","24.59","91.42","156.02","18.79","105.19"],["30.97","26.97","27.58","24.30","29.91","9821.17","48.80","30.24"],["65.15","45.44","281.13","115.18","30.14","87.63","100.88","88.33"],["2.16","1.71","1.57","1.59","1.55","1.61","1.52","2.21"],["1.75","1.22","1.07","1.15","1.11","1.05","1.04","1.41"],["1.70","1.17","1.02","1.09","1.06","1.00","1.02","1.41"],["2.35","2.49","2.39","2.49","3.51","2.66","3.54","2.45"],["59.17%","60.28%","61.35%","61.18%","62.03%","65.60%","61.50%","63.44%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
共4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
经营活动产生的现金流量净额(元) 86.78亿 58.36亿 48.71% 大宗商品贸易公司的经营活动现金流具有行业波动性的特征。报告期随着信用证项下节点性应收账款减少带来资金回流,采销节奏和业务结构动态变化导致存货规模下降,经营活动现金流实现大幅回流
利润总额(元) 45.19亿 26.81亿 68.55% 贸易业务方面,公司持续优化业务模式,深耕渠道建设,同时抓住人民币升值、加工费下降、大宗商品价格上涨等有利市场机会积极营销,推动业务盈利水平进一步提升;投资业务方面,公司不断提升投后管理水平,拉斯邦巴斯矿山运营稳定,副产品贡献提升带来成本优势,叠加价格红利充分释放,驱动整体权益利润大幅增长。此外,公司对浮动计价的采销合同,根据会计准则要求按照嵌入的衍生金融工具拆分计算的延迟定价收益同比增加。上述有利市场因素的持续性以及延迟定价收益存在不确定性,下游需求、商品价格及汇率的波动可能给公司未来经营业绩带来一定压力
归属于母公司股东的净利润(元) 37.68亿 23.26亿 62.01% 贸易业务方面,公司持续优化业务模式,深耕渠道建设,同时抓住人民币升值、加工费下降、大宗商品价格上涨等有利市场机会积极营销,推动业务盈利水平进一步提升;投资业务方面,公司不断提升投后管理水平,拉斯邦巴斯矿山运营稳定,副产品贡献提升带来成本优势,叠加价格红利充分释放,驱动整体权益利润大幅增长。此外,公司对浮动计价的采销合同,根据会计准则要求按照嵌入的衍生金融工具拆分计算的延迟定价收益同比增加。上述有利市场因素的持续性以及延迟定价收益存在不确定性,下游需求、商品价格及汇率的波动可能给公司未来经营业绩带来一定压力
基本每股收益(元) 0.77 0.47 63.83% 贸易业务方面,公司持续优化业务模式,深耕渠道建设,同时抓住人民币升值、加工费下降、大宗商品价格上涨等有利市场机会积极营销,推动业务盈利水平进一步提升;投资业务方面,公司不断提升投后管理水平,拉斯邦巴斯矿山运营稳定,副产品贡献提升带来成本优势,叠加价格红利充分释放,驱动整体权益利润大幅增长。此外,公司对浮动计价的采销合同,根据会计准则要求按照嵌入的衍生金融工具拆分计算的延迟定价收益同比增加。上述有利市场因素的持续性以及延迟定价收益存在不确定性,下游需求、商品价格及汇率的波动可能给公司未来经营业绩带来一定压力
稀释每股收益(元) 0.77 0.47 63.83% 贸易业务方面,公司持续优化业务模式,深耕渠道建设,同时抓住人民币升值、加工费下降、大宗商品价格上涨等有利市场机会积极营销,推动业务盈利水平进一步提升;投资业务方面,公司不断提升投后管理水平,拉斯邦巴斯矿山运营稳定,副产品贡献提升带来成本优势,叠加价格红利充分释放,驱动整体权益利润大幅增长。此外,公司对浮动计价的采销合同,根据会计准则要求按照嵌入的衍生金融工具拆分计算的延迟定价收益同比增加。上述有利市场因素的持续性以及延迟定价收益存在不确定性,下游需求、商品价格及汇率的波动可能给公司未来经营业绩带来一定压力

资产负债构成

科目 金额
流动资产 288.49亿元
长期投资 212.43亿元
无形资产 2283.62万元
其它 4.84亿元
资产总计 505.99亿元
科目 金额
流动负债 230.57亿元
长期借款 6.39亿元
其它 13.12亿元
负债总计 250.08亿元

财务报告查看

年份 一季报 中报 三季报 年报 年报审计意见
2026 -- --
2025 标准无保留意见
2024 标准无保留意见

杜邦分析结构图