换肤

西上海

i问董秘
企业号

605151

财务诊断

报告期:二季报

财务状况明显改善

相对同行业企业成长潜力得到恢复,但应收账款周转速度需加快。[查看具体诊断]

  •  个股本期
  •  去年同期

据西上海二季报分析:

  盈利能力明显改善,经营效益有所提高

  成长能力有所加强,营利增速步入上升通道

  偿债能力维持稳定,负债资产占比维持稳定

  运营能力维持稳定,中长期融资能力得到很大提升

  现金流能力明显改善,公司现金回收质量略差

您对此栏目的评价: 有用 0 没用 0 提建议

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"],["3422.16\u4e07","1990.49\u4e07","-733.46\u4e07","86.03\u4e07","-709.37\u4e07","-766.11\u4e07","3500.74\u4e07","5042.39\u4e07","4412.81\u4e07","2428.34\u4e07","1.21\u4ebf","9128.25\u4e07","5321.47\u4e07","2938.24\u4e07","1.16\u4ebf","9309.30\u4e07","5542.76\u4e07","2969.96\u4e07","1.03\u4ebf","8036.04\u4e07","5525.78\u4e07","2449.36\u4e07","1.07\u4ebf","8578.30\u4e07","4854.10\u4e07","1494.10\u4e07","9546.96\u4e07","7645.17\u4e07","9244.68\u4e07","8659.47\u4e07","7286.64\u4e07","7280.51\u4e07","6888.97\u4e07","5361.54\u4e07"],["582.43%","359.82%","-120.95%","-98.29%","-116.08%","-131.55%","-71.01%","-44.76%","-17.08%","-17.35%","4.52%","-1.94%","-3.99%","-1.07%","12.37%","15.84%","0.31%","21.25%","-4.31%","-6.32%","13.84%","63.94%","12.56%","12.21%",false,false,"3.27%",false,"6.76%","18.84%","0.08%","5.68%","28.49%",false],["3182.38\u4e07","1884.63\u4e07","-1046.61\u4e07","215.56\u4e07","-365.73\u4e07","-927.86\u4e07","3498.35\u4e07","3775.86\u4e07","3539.14\u4e07","1816.32\u4e07","9801.73\u4e07","8010.59\u4e07","4351.54\u4e07","2374.73\u4e07","9431.07\u4e07","7766.17\u4e07","5091.78\u4e07","2794.64\u4e07","8543.28\u4e07","7149.36\u4e07","4818.04\u4e07","2063.80\u4e07","1.02\u4ebf","8381.49\u4e07","4748.54\u4e07","1467.82\u4e07","9356.11\u4e07","7568.30\u4e07","9051.89\u4e07","8524.25\u4e07","7066.76\u4e07","6411.98\u4e07","6532.37\u4e07","5123.30\u4e07"],["970.15%","303.12%","-129.92%","-94.29%","-110.33%","-151.08%","-64.31%","-52.86%","-18.67%","-23.51%","3.93%","3.15%","-14.54%","-15.03%","10.39%","8.63%","5.68%","35.41%","-16.38%","-14.70%","1.46%","40.60%","9.20%","10.74%",false,false,"3.36%",false,"6.19%","20.62%","10.21%","-1.84%","27.50%",false],["8.90\u4ebf","4.41\u4ebf","18.30\u4ebf","12.87\u4ebf","8.30\u4ebf","3.71\u4ebf","16.19\u4ebf","10.40\u4ebf","6.38\u4ebf","2.64\u4ebf","12.76\u4ebf","8.83\u4ebf","5.64\u4ebf","2.66\u4ebf","12.42\u4ebf","9.39\u4ebf","5.55\u4ebf","3.04\u4ebf","10.70\u4ebf","7.70\u4ebf","5.28\u4ebf","2.76\u4ebf","11.70\u4ebf","8.03\u4ebf","4.80\u4ebf","1.74\u4ebf","12.23\u4ebf","8.85\u4ebf","12.80\u4ebf","12.87\u4ebf","12.09\u4ebf","11.63\u4ebf","10.72\u4ebf","9.83\u4ebf"],["7.16%","18.94%","13.05%","23.69%","30.10%","40.61%","26.92%","17.87%","13.14%","-0.79%","2.71%","-5.98%","1.71%","-12.56%","16.04%","21.98%","5.15%","10.03%","-8.50%","-4.13%","9.88%","58.92%","-4.31%","-9.27%",false,false,"-4.47%",false,"-0.54%","6.47%","3.93%","8.43%","9.11%",false],["0.2500","0.1500","-0.0500","0.0100","-0.0500","-0.0600","0.2600","0.3700","0.3300","0.1800","0.9000","0.6800","0.3900","0.2200","0.8700","0.7000","0.4200","0.2200","0.7700","0.6000","0.4100","0.1800","1.0600","0.8600","0.4900","0.1500","0.9500","0.7600","0.9200","0.8700","0.7300","0.7300","0.6900","0.5400"],["10.35","10.23","10.07","10.13","10.03","10.02","10.04","9.95","10.28","10.42","10.23","10.00","9.67","9.76","9.51","9.35","9.06","9.26","9.03","8.86","8.67","8.73","8.54","6.38","6.01",false,"5.51",false,"4.54","3.75","2.87","2.94","2.65","2.42"],["3.41","3.40","3.38","3.38","3.35","3.33","3.29","3.53","3.52","3.52","3.51","3.50","3.48","3.46","3.43","3.40","3.38","3.33","3.33","3.33","3.33","3.33","3.33",false,false,false,false,false,false,false,false,"0.13","0.13","0.16"],["5.54","5.43","5.28","5.35","5.29","5.33","5.39","5.50","5.45","5.60","5.42","5.20","4.92","5.03","4.81","4.67","4.39","4.54","4.32","4.21","4.02","4.08","3.89","5.06","4.69",false,"4.21",false,"3.25","2.37","1.55","1.43","1.20","1.02"],["0.61","0.25","1.21","0.45","-0.19","-0.18","-0.14","-0.07","-0.23","-0.22","0.42","-0.16","-0.16","-0.48","1.70","0.85","0.46","0.14","1.00","0.59","0.35","0.29","1.50","1.02","0.51",false,"1.28","0.68","1.62","2.17","1.05","1.25","0.77","1.50"],["5.53%","6.53%","1.09%","1.60%","0.60%","-0.64%","3.13%","6.01%","8.32%","10.34%","10.70%","11.71%","10.89%","12.18%","11.01%","11.50%","12.08%","11.76%","10.42%","11.17%","11.18%","9.66%","10.09%","11.60%","11.01%","9.29%","8.50%","9.37%","7.88%","7.73%","7.53%","7.77%","7.97%","6.58%"],["18.09%","18.69%","16.63%","17.46%","17.59%","14.66%","17.86%","19.36%","22.49%","22.48%","23.16%","25.62%","23.93%","25.95%","22.64%","23.13%","24.65%","25.32%","22.52%","24.46%","24.23%","22.61%","20.93%","23.35%","23.84%","23.49%","19.58%","20.77%","18.84%","18.78%","19.34%","19.21%","19.82%","17.78%"],["2.49%","1.46%","-0.54%","0.06%","-0.52%","-0.56%","2.52%","3.63%","3.13%","1.74%","8.99%","6.84%","3.99%","2.25%","9.22%","7.49%","4.50%","2.44%","8.63%","6.81%","4.73%","2.13%","17.71%","14.40%","8.42%","2.67%","18.95%",false,"21.82%","26.07%","20.90%","25.98%","27.77%","24.03%"],["2.46%","1.45%","-0.54%","0.06%","-0.53%","-0.57%","2.58%","3.74%","3.17%","1.72%","8.73%","6.75%","4.07%","2.22%","8.97%","7.38%","4.54%","2.41%","8.54%","6.80%","4.78%","2.11%","9.44%","13.44%","8.08%",false,"17.31%",false,"20.36%","23.07%","25.38%","24.75%","26.03%","22.19%"],["242.90","237.45","234.96","247.63","261.81","287.97","195.72","200.84","203.78","199.31","145.31","151.58","148.03","154.74","125.22","132.51","136.14","126.39","134.44","132.48","131.75","125.74","123.95","142.37","159.76",false,"120.97",false,"119.15","129.48","130.20","120.60","120.34","122.21"],["2.90","1.49","6.52","4.46","3.11","1.38","9.33","5.98","4.35","3.03","16.32","10.30","8.08","3.48","19.84","15.16","9.29","5.24","20.79","14.77","10.30","5.64","23.18","15.51","9.61",false,"26.73",false,"31.39","30.28","31.04","32.59","29.66","29.62"],["62.16","60.21","55.20","60.47","57.96","65.09","38.57","45.13","41.34","29.69","22.05","26.21","22.29","25.87","18.14","17.81","19.37","17.19","17.32","18.28","17.48","15.95","15.53","17.41","18.74",false,"13.47",false,"11.47","11.89","11.60","11.05","12.14","12.16"],["180.74","177.24","179.76","187.16","203.85","222.88","157.15","155.71","162.44","169.62","123.26","125.37","125.74","128.87","107.08","114.69","116.76","109.20","117.12","114.20","114.28","109.78","108.42","124.96","141.02",false,"107.50",false,"107.68","117.59","118.60","109.55","108.20","110.06"],["1.60","1.77","1.70","1.75","1.70","1.73","1.80","2.07","2.06","2.74","2.45","2.47","2.54","2.73","2.49","2.43","2.65","2.60","2.39","3.09","2.90","2.77","2.82","1.80","1.74",false,"1.49",false,"1.23","1.10","0.96","1.07","0.90","1.11"],["1.39","1.54","1.49","1.50","1.49","1.51","1.59","1.79","1.83","2.51","2.29","2.31","2.41","2.57","2.37","2.32","2.52","2.48","2.29","2.95","2.75","2.67","2.71","1.62","1.58",false,"1.35",false,"1.10","1.00","0.89","0.97","0.84","0.98"],["1.28","1.40","1.37","1.36","1.33","1.33","1.43","1.63","1.69","2.36","2.16","2.13","2.28","2.39","2.26","2.24","2.45","2.39","2.20","2.92","2.73","2.64","2.67","1.59","1.54",false,"1.35",false,"1.10","1.00","0.89","0.97","0.84","0.98"],["1.01","1.01","1.08","1.02","1.07","1.06","1.02","0.88","0.73","0.39","0.46","0.44","0.43","0.41","0.48","0.52","0.47","0.49","0.54","0.39","0.43","0.46","0.42","0.70","0.71",false,"0.93",false,"1.31","1.83","2.68","2.05","2.39","2.12"],["47.79%","47.74%","49.39%","48.10%","49.31%","49.11%","47.94%","44.51%","40.27%","27.02%","30.39%","29.56%","29.15%","27.63%","30.84%","32.76%","30.59%","31.35%","33.85%","27.01%","29.23%","30.52%","28.73%","39.20%","39.50%",false,"45.95%",false,"54.06%","61.20%","69.20%","62.23%","65.43%","63.04%"]],"simple":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31"],["1431.67\u4e07","1990.49\u4e07","-819.48\u4e07","795.39\u4e07","56.75\u4e07","-766.11\u4e07","-1541.65\u4e07","629.58\u4e07","1984.47\u4e07","2428.34\u4e07","2949.38\u4e07","3806.77\u4e07","2383.23\u4e07","2938.24\u4e07","2246.28\u4e07","3766.54\u4e07","2572.80\u4e07","2969.96\u4e07","2247.57\u4e07","2510.26\u4e07","3076.42\u4e07","2449.36\u4e07","2168.23\u4e07","3724.19\u4e07","3360.01\u4e07","1494.10\u4e07","1901.79\u4e07"],["2422.90%","359.82%","46.84%","26.34%","-97.14%","-131.55%","-152.27%","-83.46%","-16.73%","-17.35%","31.30%","1.07%","-7.37%","-1.07%","-0.06%","50.05%","-16.37%","21.25%","3.66%","-32.60%","-8.44%","63.94%","14.01%",false,false,false,false],["1297.75\u4e07","1884.63\u4e07","-1262.18\u4e07","581.29\u4e07","562.13\u4e07","-927.86\u4e07","-277.51\u4e07","236.73\u4e07","1722.82\u4e07","1816.32\u4e07","1791.13\u4e07","3659.05\u4e07","1976.81\u4e07","2374.73\u4e07","1664.90\u4e07","2674.39\u4e07","2297.14\u4e07","2794.64\u4e07","1393.92\u4e07","2331.32\u4e07","2754.24\u4e07","2063.80\u4e07","1835.50\u4e07","3632.95\u4e07","3280.72\u4e07","1467.82\u4e07","1787.81\u4e07"],["130.86%","303.12%","-354.81%","145.55%","-67.37%","-151.08%","-115.49%","-93.53%","-12.85%","-23.51%","7.58%","36.82%","-13.94%","-15.03%","19.44%","14.72%","-16.60%","35.41%","-24.06%","-35.83%","-16.05%","40.60%","2.67%",false,false,false,false],["4.49\u4ebf","4.41\u4ebf","5.43\u4ebf","4.56\u4ebf","4.60\u4ebf","3.71\u4ebf","5.79\u4ebf","4.02\u4ebf","3.75\u4ebf","2.64\u4ebf","3.93\u4ebf","3.19\u4ebf","2.98\u4ebf","2.66\u4ebf","3.03\u4ebf","3.84\u4ebf","2.51\u4ebf","3.04\u4ebf","3.01\u4ebf","2.42\u4ebf","2.51\u4ebf","2.76\u4ebf","3.67\u4ebf","3.23\u4ebf","3.06\u4ebf","1.74\u4ebf","3.38\u4ebf"],["-2.34%","18.94%","-6.08%","13.51%","22.70%","40.61%","47.26%","26.25%","25.54%","-0.79%","29.59%","-17.08%","19.01%","-12.56%","0.83%","58.63%","-0.21%","10.03%","-18.05%","-24.97%","-17.96%","58.92%","8.68%",false,false,false,false],["0.1000","0.1500","-0.0600","0.0600","0.0100","-0.0600","-0.1100","0.0400","0.1500","0.1800","0.2200","0.2900","0.1700","0.2200","0.1700","0.2800","0.2000","0.2200","0.1700","0.1900","0.2300","0.1800","0.2000","0.3700","0.3400","0.1500","0.1900"],["10.35","10.23","10.07","10.13","10.03","10.02","10.04","9.95","10.28","10.42","10.23","10.00","9.67","9.76","9.51","9.35","9.06","9.26","9.03","8.86","8.67","8.73","8.54","6.38","6.01",false,"5.51"],["3.41","3.40","3.38","3.38","3.35","3.33","3.29","3.53","3.52","3.52","3.51","3.50","3.48","3.46","3.43","3.40","3.38","3.33","3.33","3.33","3.33","3.33","3.33",false,false,false,false],["5.54","5.43","5.28","5.35","5.29","5.33","5.39","5.50","5.45","5.60","5.42","5.20","4.92","5.03","4.81","4.67","4.39","4.54","4.32","4.21","4.02","4.08","3.89","5.06","4.69",false,"4.21"],["0.36","0.25","0.76","0.63","-0.0055","-0.18","-0.07","0.15","-0.0096","-0.22","0.58","-0.0041","0.32","-0.48","0.86","0.39","0.32","0.14","0.41","0.23","0.07","0.29","0.48","0.51",null,false,"0.60"],["4.54%","6.53%","-0.10%","3.42%","1.59%","-0.64%","-2.06%","2.35%","6.90%","10.34%","8.46%","13.14%","9.75%","12.18%","9.50%","10.67%","12.47%","11.76%","8.52%","11.15%","12.85%","9.66%","6.78%","12.49%","11.98%","9.29%","6.24%"],["17.50%","18.69%","14.67%","17.21%","19.96%","14.66%","15.16%","14.39%","22.50%","22.48%","17.65%","28.61%","22.12%","25.95%","21.13%","20.94%","23.84%","25.32%","17.56%","24.96%","26.01%","22.61%","15.62%","22.62%","24.04%","23.49%","16.46%"],["1.03%","1.46%","-0.60%","0.58%","0.04%","-0.56%","-1.11%","0.50%","1.39%","1.74%","2.15%","2.85%","1.74%","2.25%","1.73%","2.99%","2.06%","2.44%","1.82%","2.08%","2.60%","2.13%","3.31%","5.98%","5.75%","2.67%",false],["1.01%","1.45%","-0.60%","0.59%","0.04%","-0.57%","-1.17%","0.57%","1.45%","1.72%","1.98%","2.68%","1.84%","2.22%","1.60%","2.84%","2.13%","2.41%","1.74%","2.02%","2.68%","2.11%","-4.00%","5.36%",false,false,false],["242.90","237.45","234.96","247.63","261.81","287.97","195.72","200.84","203.78","199.31","145.31","151.58","148.03","154.74","125.22","132.51","136.14","126.39","134.44","132.48","131.75","125.74","123.95","142.37","159.76",false,"120.97"],["1.40","1.49","2.06","1.36","1.72","1.38","3.35","1.63","1.32","3.03","6.02","2.23","4.60","3.48","4.68","5.87","4.06","5.24","6.02","4.47","4.66","5.64","7.67","5.90",null,false,null],["62.16","60.21","55.20","60.47","57.96","65.09","38.57","45.13","41.34","29.69","22.05","26.21","22.29","25.87","18.14","17.81","19.37","17.19","17.32","18.28","17.48","15.95","15.53","17.41","18.74",false,"13.47"],["180.74","177.24","179.76","187.16","203.85","222.88","157.15","155.71","162.44","169.62","123.26","125.37","125.74","128.87","107.08","114.69","116.76","109.20","117.12","114.20","114.28","109.78","108.42","124.96","141.02",false,"107.50"],["1.60","1.77","1.70","1.75","1.70","1.73","1.80","2.07","2.06","2.74","2.45","2.47","2.54","2.73","2.49","2.43","2.65","2.60","2.39","3.09","2.90","2.77","2.82","1.80","1.74",false,"1.49"],["1.39","1.54","1.49","1.50","1.49","1.51","1.59","1.79","1.83","2.51","2.29","2.31","2.41","2.57","2.37","2.32","2.52","2.48","2.29","2.95","2.75","2.67","2.71","1.62","1.58",false,"1.35"],["1.28","1.40","1.37","1.36","1.33","1.33","1.43","1.63","1.69","2.36","2.16","2.13","2.28","2.39","2.26","2.24","2.45","2.39","2.20","2.92","2.73","2.64","2.67","1.59","1.54",false,"1.35"],["1.01","1.01","1.08","1.02","1.07","1.06","1.02","0.88","0.73","0.39","0.46","0.44","0.43","0.41","0.48","0.52","0.47","0.49","0.54","0.39","0.43","0.46","0.42","0.70","0.71",false,"0.93"],["47.79%","47.74%","49.39%","48.10%","49.31%","49.11%","47.94%","44.51%","40.27%","27.02%","30.39%","29.56%","29.15%","27.63%","30.84%","32.76%","30.59%","31.35%","33.85%","27.01%","29.23%","30.52%","28.73%","39.20%","39.50%",false,"45.95%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018,2017,2016,2015,2014,2013],["-733.46\u4e07","3500.74\u4e07","1.21\u4ebf","1.16\u4ebf","1.03\u4ebf","1.07\u4ebf","9546.96\u4e07","9244.68\u4e07","8659.47\u4e07","7286.64\u4e07","7280.51\u4e07","6888.97\u4e07","5361.54\u4e07"],["-120.95%","-71.01%","4.52%","12.37%","-4.31%","12.56%","3.27%","6.76%","18.84%","0.08%","5.68%","28.49%",false],["-1046.61\u4e07","3498.35\u4e07","9801.73\u4e07","9431.07\u4e07","8543.28\u4e07","1.02\u4ebf","9356.11\u4e07","9051.89\u4e07","8524.25\u4e07","7066.76\u4e07","6411.98\u4e07","6532.37\u4e07","5123.30\u4e07"],["-129.92%","-64.31%","3.93%","10.39%","-16.38%","9.20%","3.36%","6.19%","20.62%","10.21%","-1.84%","27.50%",false],["18.30\u4ebf","16.19\u4ebf","12.76\u4ebf","12.42\u4ebf","10.70\u4ebf","11.70\u4ebf","12.23\u4ebf","12.80\u4ebf","12.87\u4ebf","12.09\u4ebf","11.63\u4ebf","10.72\u4ebf","9.83\u4ebf"],["13.05%","26.92%","2.71%","16.04%","-8.50%","-4.31%","-4.47%","-0.54%","6.47%","3.93%","8.43%","9.11%",false],["-0.0500","0.2600","0.9000","0.8700","0.7700","1.0600","0.9500","0.9200","0.8700","0.7300","0.7300","0.6900","0.5400"],["10.07","10.04","10.23","9.51","9.03","8.54","5.51","4.54","3.75","2.87","2.94","2.65","2.42"],["3.38","3.29","3.51","3.43","3.33","3.33",false,false,false,false,"0.13","0.13","0.16"],["5.28","5.39","5.42","4.81","4.32","3.89","4.21","3.25","2.37","1.55","1.43","1.20","1.02"],["1.21","-0.14","0.42","1.70","1.00","1.50","1.28","1.62","2.17","1.05","1.25","0.77","1.50"],["1.09%","3.13%","10.70%","11.01%","10.42%","10.09%","8.50%","7.88%","7.73%","7.53%","7.77%","7.97%","6.58%"],["16.63%","17.86%","23.16%","22.64%","22.52%","20.93%","19.58%","18.84%","18.78%","19.34%","19.21%","19.82%","17.78%"],["-0.54%","2.52%","8.99%","9.22%","8.63%","17.71%","18.95%","21.82%","26.07%","20.90%","25.98%","27.77%","24.03%"],["-0.54%","2.58%","8.73%","8.97%","8.54%","9.44%","17.31%","20.36%","23.07%","25.38%","24.75%","26.03%","22.19%"],["234.96","195.72","145.31","125.22","134.44","123.95","120.97","119.15","129.48","130.20","120.60","120.34","122.21"],["6.52","9.33","16.32","19.84","20.79","23.18","26.73","31.39","30.28","31.04","32.59","29.66","29.62"],["55.20","38.57","22.05","18.14","17.32","15.53","13.47","11.47","11.89","11.60","11.05","12.14","12.16"],["179.76","157.15","123.26","107.08","117.12","108.42","107.50","107.68","117.59","118.60","109.55","108.20","110.06"],["1.70","1.80","2.45","2.49","2.39","2.82","1.49","1.23","1.10","0.96","1.07","0.90","1.11"],["1.49","1.59","2.29","2.37","2.29","2.71","1.35","1.10","1.00","0.89","0.97","0.84","0.98"],["1.37","1.43","2.16","2.26","2.20","2.67","1.35","1.10","1.00","0.89","0.97","0.84","0.98"],["1.08","1.02","0.46","0.48","0.54","0.42","0.93","1.31","1.83","2.68","2.05","2.39","2.12"],["49.39%","47.94%","30.39%","30.84%","33.85%","28.73%","45.95%","54.06%","61.20%","69.20%","62.23%","65.43%","63.04%"]],"report_yoy":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"],[582.42243117,359.81778074,-120.95157024,-98.29386462,-116.07524457,-131.54871229,-71.01467755,-44.76060581,-17.075357,-17.35392616,4.51782128,-1.94482936,-3.99241533,-1.06802785,12.36880823,15.84437111,0.30728694,21.2545318,-4.30753397,-6.32129909,13.83737459,63.93547955,12.56483739,12.20548399,false,false,3.26977245,false,6.75803485,18.84037087,0.0841974,5.68357824,28.48864319,false],[601.74879394,373.52337514,-70.3281228,-119.59338695,-579.62529274,-658.21325648,-1671.01769912,-2207.21649485,-328.07017544,-1521.4953271,-63.45998383,-112.24747475,-1387.09677419,-105.03529412,387.00696056,350.63291139,-97.76011561,-66.76571786,-134.31528662,-151.76085176,false,false,284.09785933,false,false,false,-51.62721893,false,-64.11889597,23450,-98.5915493,-80.06318006,false,false],[970.14464222,303.11577178,-129.9172467,-94.29110189,-110.33386642,-151.08461064,-64.3088516,-52.86414609,-18.66925272,-23.51467325,3.93020092,3.14723989,-14.53794155,-15.02554891,10.39167626,8.62748554,5.68156346,35.41234616,-16.3816349,-14.70060813,1.46360776,40.60307122,9.20125993,10.74468507,false,false,3.36084508,false,6.18987008,20.62458609,10.21182225,-1.84297583,27.50317178,false],[979.31659567,300.63542494,-102.02145856,-78.37684449,-490.94804499,-542.62016163,-1736.38676845,-1778.0952381,-28.40440165,-56.42049235,-62.17516843,-63.49942063,-355.98591549,-142.44563683,163.43101343,158.70748299,289.04109589,-12.78325123,-278.04347826,-236.87150838,false,false,173.80952381,false,false,false,-45.71890145,false,-69.98060136,101.95886386,654.89130435,-106.69090909,false,false],[7.16440313,18.94389492,13.04866654,23.68756245,30.10038499,40.61473815,26.92104419,17.86702058,13.13578707,-0.78964416,2.70638505,-5.97512734,1.71181823,-12.55818369,16.03798066,21.97802392,5.15265466,10.03047502,-8.49796669,-4.13044303,9.88034151,58.92362366,-4.3137072,-9.27016393,false,false,-4.46954964,false,-0.54306247,6.46816349,3.93169082,8.42712528,9.11420352,false],[-76.21262458,-53.36124107,-51.5230312,32.56855064,129.07153729,5240.50632911,893.35793358,398.82943144,668.42105263,93.71019108,-83.10473815,-127.20655141,-66.7961165,-225.22432702,288.70588235,632.20338983,-47.87449393,-82.97691785,-97.21577726,55.44768069,false,false,3.57941834,false,false,false,-727.77777778,false,-108.34621329,64.63104326,-53.38078292,-7.46432492,false,false],[600,350,-119.23076923,-97.2972973,-115.15151515,-133.33333333,-71.11111111,-45.58823529,-15.38461538,-18.18181818,3.44827586,-2.85714286,-7.14285714,0,12.98701299,16.66666667,2.43902439,22.22222222,-27.35849057,-30.23255814,-16.32653061,20,11.57894737,13.15789474,false,false,3.26086957,false,5.74712644,19.17808219,0,5.79710145,27.77777778,false],[3.19042871,2.09580838,0.29880478,1.80904523,-2.43190661,-3.83877159,-1.8572825,-0.5,6.3081696,6.76229508,7.57097792,6.95187166,6.73289183,5.39956803,5.31561462,5.53047404,4.4982699,6.07101947,5.73770492,38.87147335,44.25956739,false,54.99092559,false,false,false,21.36563877,false,21.06666667,30.66202091,-2.38095238,10.94339623,9.50413223,false],[1.79104478,2.1021021,2.73556231,-4.24929178,-4.82954545,-5.39772727,-6.26780627,0.85714286,1.14942529,1.73410405,2.33236152,2.94117647,2.95857988,3.9039039,3.003003,2.1021021,1.5015015,0,0,false,false,false,false,false,false,false,false,false,false,false,false,0,-18.75,false],[4.72589792,1.87617261,-2.04081633,-2.72727273,-2.93577982,-4.82142857,-0.55350554,5.76923077,10.77235772,11.33200795,12.68191268,11.3490364,12.07289294,10.79295154,11.34259259,10.9263658,9.2039801,11.2745098,11.05398458,-16.79841897,-14.28571429,false,-7.60095012,false,false,false,29.53846154,false,37.13080169,52.90322581,8.39160839,19.16666667,17.64705882,false],[421.05263158,238.88888889,964.28571429,742.85714286,17.39130435,18.18181818,-133.33333333,56.25,-43.75,54.16666667,-75.29411765,-118.82352941,-134.7826087,-442.85714286,70,44.06779661,31.42857143,-51.72413793,-33.33333333,-42.15686275,-31.37254902,false,17.1875,50,false,false,-20.98765432,false,-25.34562212,106.66666667,-16,62.33766234,-48.66666667,false],[821.66666667,1120.3125,-65.17571885,-73.37770383,-92.78846154,-106.18955513,-70.74766355,-48.676345,-23.59963269,-15.10673235,-2.81562216,1.82608696,-9.85099338,3.57142857,5.6621881,2.95434199,8.05008945,21.73913043,3.27056492,-3.70689655,1.54405086,3.98277718,18.70588235,23.79935966,false,false,7.8680203,false,1.94049159,2.6560425,-3.08880309,-2.50941029,21.12462006,false],[2.84252416,27.48976808,-6.8868981,-9.81404959,-21.78746109,-34.78647687,-22.88428325,-24.43403591,-6.01755119,-13.37186898,2.29681979,10.76523995,-2.92089249,2.48815166,0.53285968,-5.4374489,1.73338836,11.98584697,7.59675108,4.75374732,1.63590604,-3.74627501,6.8947906,12.42176216,false,false,3.92781316,false,0.31948882,-2.89555326,0.67673087,-3.07769929,11.4735658,false],[578.84615385,360.71428571,-121.42857143,-98.34710744,-116.61341853,-132.18390805,-71.96885428,-46.92982456,-21.55388471,-22.66666667,-2.49457701,-8.67823765,-11.33333333,-7.78688525,6.83661645,9.98531571,-4.86257928,14.55399061,-51.27046866,-52.70833333,-43.82422803,-20.2247191,-6.54353562,false,false,false,-13.15307058,false,-16.30226314,24.73684211,-19.55350269,-6.44580483,15.56387849,false],[564.1509434,354.38596491,-120.93023256,-98.39572193,-116.7192429,-133.13953488,-70.4467354,-44.59259259,-22.11302211,-22.52252252,-2.67558528,-8.53658537,-10.35242291,-7.88381743,5.03512881,8.52941176,-5.0209205,14.21800948,-9.53389831,-49.4047619,-40.84158416,false,-45.4650491,false,false,false,-14.98035363,false,-11.74685739,-9.10165485,2.54545455,-4.917403,17.30509238,false],[-7.22279516,-17.54349411,20.04904966,23.29715196,28.47678869,44.48346796,34.69134953,32.49769099,37.66128487,28.80315368,16.04376298,14.39136669,8.73365653,22.43057204,-6.85807795,0.02264493,3.33206831,0.51693972,8.46308996,-6.94668821,-17.53254882,false,2.46342068,false,false,false,1.52748636,false,-7.97806611,-0.55299539,7.960199,0.21605451,-1.53015302,false],[-6.75241158,7.97101449,-30.11789925,-25.4180602,-28.50574713,-54.45544554,-42.83088235,-41.94174757,-46.16336634,-12.93103448,-17.74193548,-32.05804749,-13.0247578,-33.58778626,-4.56950457,2.64048747,-9.80582524,-7.09219858,-10.3106126,-4.77111541,7.18002081,false,-13.28095773,false,false,false,-14.84549219,false,3.665786,-2.44845361,-4.75606014,9.87862441,0.13504389,false],[7.24637681,-7.49731141,43.11641172,33.99069355,40.20319303,119.23206467,74.92063492,72.18618848,85.46433378,14.76613838,21.55457552,47.16451432,15.07485803,50.49447353,4.73441109,-2.57111597,10.81235698,7.77429467,11.52607856,4.99712809,-6.72358591,false,15.29324425,false,false,false,17.43679163,false,-3.53238015,2.5,4.97737557,-8.9785832,-0.16447368,false],[-11.33676723,-20.47738693,14.38752784,20.19780361,25.49248953,31.3995991,27.49472659,24.20036691,29.18721171,31.62101342,15.11019798,9.31205859,7.69099007,18.01282051,-8.57240437,0.4290718,2.17010851,-0.52832939,8.02434975,-8.61075544,-18.96184938,false,0.85581395,false,false,false,-0.16716196,false,-8.42758738,-0.85160202,8.26106801,1.24768946,-1.68998728,false],[-5.88235294,2.31213873,-5.55555556,-15.4589372,-17.47572816,-36.86131387,-26.53061224,-16.19433198,-18.8976378,0.36630037,-1.6064257,1.64609053,-4.1509434,5,4.18410042,-21.3592233,-8.62068966,-6.13718412,-15.24822695,71.66666667,66.66666667,false,89.26174497,false,false,false,21.13821138,false,11.81818182,14.58333333,-10.28037383,18.88888889,-18.91891892,false],[-6.7114094,1.98675497,-6.28930818,-16.20111732,-18.57923497,-39.84063745,-30.56768559,-22.51082251,-24.06639004,-2.33463035,-3.37552743,-0.43103448,-4.36507937,3.62903226,3.49344978,-21.3559322,-8.36363636,-7.11610487,-15.49815498,82.09876543,74.05063291,false,100.74074074,false,false,false,22.72727273,false,10,12.35955056,-8.24742268,15.47619048,-14.28571429,false],[-3.7593985,5.26315789,-4.1958042,-16.56441718,-21.30177515,-43.6440678,-33.7962963,-23.4741784,-25.87719298,-1.25523013,-4.42477876,-4.91071429,-6.93877551,0,2.72727273,-23.28767123,-10.25641026,-9.46969697,-17.60299625,83.64779874,77.27272727,false,97.77777778,false,false,false,22.72727273,false,10,12.35955056,-8.24742268,15.47619048,-14.28571429,false],[-5.60747664,-4.71698113,5.88235294,15.90909091,46.57534247,171.79487179,121.73913043,100,69.76744186,-4.87804878,-4.16666667,-15.38461538,-8.5106383,-16.32653061,-11.11111111,33.33333333,9.30232558,6.52173913,28.57142857,-44.28571429,-39.43661972,false,-54.83870968,false,false,false,-29.00763359,false,-28.41530055,-31.71641791,30.73170732,-14.22594142,12.73584906,false],[-3.08253904,-2.78965587,3.0246141,8.06560324,22.44847281,81.75425611,57.74925962,50.57510149,38.14751286,-2.2077452,-1.45914397,-9.76800977,-4.70742073,-11.86602871,-8.89217134,21.2884117,4.65275402,2.71952818,17.82109293,-31.09693878,-26,false,-37.47551687,false,false,false,-15.0018498,false,-11.66666667,-11.56069364,11.20038567,-4.89072291,3.79124365,false]],"simple_yoy":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31"],[2422.76651982,359.81778074,46.84396588,26.33660536,-97.14029439,-131.54871229,-152.27030766,-83.46156978,-16.73191425,-17.35392616,31.30063928,1.06808902,-7.36823694,-1.06802785,-0.05739532,50.04581199,-16.37032655,21.2545318,3.6592059,-32.59581278,-8.44015345,63.93547955,14.00995904,false,false,false,false],[2594.23512456,373.52337514,130.76114796,131.56002876,-480.63359235,-658.21325648,-586.485623,-7900,-127.00135685,-1521.4953271,52266.66666667,-97.86213786,54.97861943,-105.03529412,-101.63934426,253.52760736,-93.95734597,-66.76571786,-73.875803,false,false,false,false,false,false,false,false],[130.86296764,303.11577178,-354.82324961,145.54978245,-67.37151879,-151.08461064,-115.4935711,-93.53028792,-12.8484781,-23.51467325,7.58183675,36.81811553,-13.94473127,-15.02554891,19.44014004,14.71569754,-16.59622981,35.41234616,-24.05774993,-35.82845897,-16.04769685,40.60307122,2.66750941,false,false,false,false],[294.24075998,300.63542494,-207.22140445,255.61851812,-424.28015564,-542.62016163,-1623.61477573,-354.01955459,7.81922525,-56.42049235,-61.00823045,150.13586957,16.02409639,-142.44563683,180.79800499,141.08289143,-3.42679128,-12.78325123,-1001.12359551,false,false,false,false,false,false,false,false],[-2.33869722,18.94389492,-6.08213766,13.50906746,22.69870254,40.61473815,47.26228922,26.24672803,25.54039448,-0.78964416,29.58784192,-17.07509795,19.01290053,-12.55818369,0.83354021,58.63003465,-0.21081151,10.03047502,-18.05371399,-24.97083067,-17.95817671,58.92362366,8.6754859,false,false,false,false],[-110.30837004,-53.36124107,-112.86500212,-48.53333333,-11.11981206,5240.50632911,59.71612031,253.68852459,34.35034193,93.71019108,3465.06024096,-129.13184377,9152.38095238,-225.22432702,104.59833795,334.80176211,98.83073497,-82.97691785,-307.94930876,false,false,false,false,false,false,false,false],[900,350,45.45454545,50,-93.33333333,-133.33333333,-150,-86.20689655,-11.76470588,-18.18181818,29.41176471,3.57142857,-15,0,0,47.36842105,-13.04347826,22.22222222,-15,-48.64864865,-32.35294118,20,5.26315789,false,false,false,false],[3.19042871,2.09580838,0.29880478,1.80904523,-2.43190661,-3.83877159,-1.8572825,-0.5,6.3081696,6.76229508,7.57097792,6.95187166,6.73289183,5.39956803,5.31561462,5.53047404,4.4982699,6.07101947,5.73770492,38.87147335,44.25956739,false,54.99092559,false,false,false,false],[1.79104478,2.1021021,2.73556231,-4.24929178,-4.82954545,-5.39772727,-6.26780627,0.85714286,1.14942529,1.73410405,2.33236152,2.94117647,2.95857988,3.9039039,3.003003,2.1021021,1.5015015,0,0,false,false,false,false,false,false,false,false],[4.72589792,1.87617261,-2.04081633,-2.72727273,-2.93577982,-4.82142857,-0.55350554,5.76923077,10.77235772,11.33200795,12.68191268,11.3490364,12.07289294,10.79295154,11.34259259,10.9263658,9.2039801,11.2745098,11.05398458,-16.79841897,-14.28571429,false,-7.60095012,false,false,false,false],[6645.45454545,238.88888889,1185.71428571,320,42.70833333,18.18181818,-112.06896552,3758.53658537,-103,54.16666667,-32.55813953,-101.05128205,0,-442.85714286,109.75609756,69.56521739,357.14285714,-51.72413793,-14.58333333,-54.90196078,false,false,-20,false,false,false,false],[185.53459119,1120.3125,95.14563107,45.53191489,-76.95652174,-106.18955513,-124.3498818,-82.11567732,-29.23076923,-15.10673235,-10.94736842,23.14901593,-21.81234964,3.57142857,11.50234742,-4.30493274,-2.95719844,21.73913043,25.66371681,-10.72858287,7.26210351,3.98277718,8.65384615,false,false,false,false],[-12.3246493,27.48976808,-3.23218997,19.59694232,-11.28888889,-34.78647687,-14.10764873,-49.70290108,1.71790235,-13.37186898,-16.46947468,36.62846227,-7.2147651,2.48815166,20.33029613,-16.10576923,-8.34294502,11.98584697,12.41997439,10.34482759,8.19467554,-3.74627501,-5.10328068,false,false,false,false],[2475,360.71428571,45.94594595,16,-97.12230216,-132.18390805,-151.62790698,-82.45614035,-20.11494253,-22.66666667,24.27745665,-4.68227425,-15.53398058,-7.78688525,-4.94505495,43.75,-20.76923077,14.55399061,-45.01510574,-65.2173913,-54.7826087,-20.2247191,false,false,false,false,false],[2425,354.38596491,48.71794872,3.50877193,-97.24137931,-133.13953488,-159.09090909,-78.73134328,-21.19565217,-22.52252252,23.75,-5.63380282,-13.61502347,-7.88381743,-8.04597701,40.59405941,-20.52238806,14.21800948,143.5,-62.31343284,false,false,false,false,false,false,false],[-7.22279516,-17.54349411,20.04904966,23.29715196,28.47678869,44.48346796,34.69134953,32.49769099,37.66128487,28.80315368,16.04376298,14.39136669,8.73365653,22.43057204,-6.85807795,0.02264493,3.33206831,0.51693972,8.46308996,-6.94668821,-17.53254882,false,2.46342068,false,false,false,false],[-18.60465116,7.97101449,-38.50746269,-16.56441718,30.3030303,-54.45544554,-44.35215947,-26.9058296,-71.30434783,-12.93103448,28.63247863,-62.01022147,13.30049261,-33.58778626,-22.25913621,31.31991051,-12.87553648,-7.09219858,-21.51238592,-24.23728814,false,false,false,false,false,false,false],[7.24637681,-7.49731141,43.11641172,33.99069355,40.20319303,119.23206467,74.92063492,72.18618848,85.46433378,14.76613838,21.55457552,47.16451432,15.07485803,50.49447353,4.73441109,-2.57111597,10.81235698,7.77429467,11.52607856,4.99712809,-6.72358591,false,15.29324425,false,false,false,false],[-11.33676723,-20.47738693,14.38752784,20.19780361,25.49248953,31.3995991,27.49472659,24.20036691,29.18721171,31.62101342,15.11019798,9.31205859,7.69099007,18.01282051,-8.57240437,0.4290718,2.17010851,-0.52832939,8.02434975,-8.61075544,-18.96184938,false,0.85581395,false,false,false,false],[-5.88235294,2.31213873,-5.55555556,-15.4589372,-17.47572816,-36.86131387,-26.53061224,-16.19433198,-18.8976378,0.36630037,-1.6064257,1.64609053,-4.1509434,5,4.18410042,-21.3592233,-8.62068966,-6.13718412,-15.24822695,71.66666667,66.66666667,false,89.26174497,false,false,false,false],[-6.7114094,1.98675497,-6.28930818,-16.20111732,-18.57923497,-39.84063745,-30.56768559,-22.51082251,-24.06639004,-2.33463035,-3.37552743,-0.43103448,-4.36507937,3.62903226,3.49344978,-21.3559322,-8.36363636,-7.11610487,-15.49815498,82.09876543,74.05063291,false,100.74074074,false,false,false,false],[-3.7593985,5.26315789,-4.1958042,-16.56441718,-21.30177515,-43.6440678,-33.7962963,-23.4741784,-25.87719298,-1.25523013,-4.42477876,-4.91071429,-6.93877551,0,2.72727273,-23.28767123,-10.25641026,-9.46969697,-17.60299625,83.64779874,77.27272727,false,97.77777778,false,false,false,false],[-5.60747664,-4.71698113,5.88235294,15.90909091,46.57534247,171.79487179,121.73913043,100,69.76744186,-4.87804878,-4.16666667,-15.38461538,-8.5106383,-16.32653061,-11.11111111,33.33333333,9.30232558,6.52173913,28.57142857,-44.28571429,-39.43661972,false,-54.83870968,false,false,false,false],[-3.08253904,-2.78965587,3.0246141,8.06560324,22.44847281,81.75425611,57.74925962,50.57510149,38.14751286,-2.2077452,-1.45914397,-9.76800977,-4.70742073,-11.86602871,-8.89217134,21.2884117,4.65275402,2.71952818,17.82109293,-31.09693878,-26,false,-37.47551687,false,false,false,false]],"simple_mom":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31"],[-28.07449422,342.89671499,-203.0287029,1301.56828194,107.40755244,50.30584114,-344.8695956,-68.27465268,-18.27874186,-17.66608575,-22.52276865,59.73154081,-18.88919898,30.80470823,-40.36224227,46.39847637,-13.37257067,32.14093443,-10.46465306,-18.40320892,25.60097332,12.96587539,-41.77982326,10.83865822,124.88521518,-21.43717235,false],[573.36446001,668.18958155,77.82839787,127.1155034,26.15735462,13.60740789,-82.44668104,-398.8643156,3.57348703,-155.4313099,2825.23364486,114.5183175,-588.78504673,-1683.33333333,-100.11988012,405.74221136,-177.03529412,480.6010929,111.22699387,-286.25592417,-113.19987488,356.38829408,false,false,false,false,false],[-31.14032993,249.31547006,-317.13430474,3.40846423,160.5834932,-234.35191525,-217.22637604,-86.2591565,-5.14777132,1.40637475,-51.04931608,85.09871965,-16.75643126,42.63499309,-37.74655155,16.42259505,-17.80193513,100.48783287,-40.20898032,-15.35523411,33.45479213,12.43802779,-49.4763209,10.73636275,123.50969465,-17.8984344,false],[-56.82897862,185.43163947,-343.77189969,316.04571768,55.407731,-30.81652091,-23.47909762,-627.85992218,45.34240749,-410.15831135,-79.4133623,364.13199426,7.25216234,-177.31481481,32.06521739,188.6746988,-146.8794126,247.17373234,32.8495674,-123.23987539,-139.5320197,1420.59925094,false,false,false,false,false],[1.77511372,-18.83800934,19.0454029,-0.68482838,23.95419771,-35.91465395,43.87819666,7.35567627,42.05355633,-32.88502408,23.3455738,6.75503562,12.26015285,-12.33490883,-21.06960441,53.21364416,-17.5195998,1.09100964,24.17228792,-3.61809319,-9.0547007,-24.71146937,13.69085861,5.39030936,76.17059128,-48.51603896,false],[-112.35480465,411.51315789,-145.00370096,-40.4845815,-44.10243782,-14.07109606,80.03809524,2.77995301,3332.91139241,-102.66982089,273.24355972,-189.84744871,251.35350318,-1613.25301205,-98.58434249,28019.04761905,-102.09371884,155.56786704,27.71325591,-39.0311804,-130.4820095,578.80184332,false,false,false,false,false],[-33.33333333,350,-200,500,116.66666667,45.45454545,-375,-73.33333333,-16.66666667,-18.18181818,-24.13793103,70.58823529,-22.72727273,29.41176471,-39.28571429,40,-9.09090909,29.41176471,-10.52631579,-17.39130435,27.77777778,-10,-45.94594595,8.82352941,126.66666667,-21.05263158,false],[1.17302053,1.58887786,-0.5923001,0.99700897,0.0998004,-0.19920319,0.90452261,-3.21011673,-1.34357006,1.8572825,2.3,3.41261634,-0.92213115,2.62881178,1.71122995,3.200883,-2.15982721,2.54706534,1.91873589,2.19146482,-0.68728522,2.22482436,33.85579937,6.15640599,false,false,false],[0.29411765,0.59171598,0,0.89552239,0.6006006,1.21580547,-6.79886686,0.28409091,0,0.28490028,0.28571429,0.57471264,0.57803468,0.87463557,0.88235294,0.59171598,1.5015015,0,0,0,0,0,false,false,false,false,false],[2.02578269,2.84090909,-1.30841121,1.1342155,-0.75046904,-1.11317254,-2,0.91743119,-2.67857143,3.32103321,4.23076923,5.69105691,-2.18687873,4.57380457,2.99785867,6.37813212,-3.30396476,5.09259259,2.6128266,4.72636816,-1.47058824,4.88431877,-23.12252964,7.8891258,false,false,false],[44,-67.10526316,20.63492063,11554.54545455,96.94444444,-157.14285714,-146.66666667,1662.5,95.63636364,-137.93103448,14246.34146341,-101.28125,166.66666667,-155.81395349,120.51282051,21.875,128.57142857,-65.85365854,78.26086957,228.57142857,-75.86206897,-39.58333333,-5.88235294,false,false,false,false],[-30.47473201,6630,-102.92397661,115.09433962,348.4375,68.93203883,-187.65957447,-65.94202899,-33.2688588,22.22222222,-35.61643836,34.76923077,-19.95073892,28.21052632,-10.96532334,-14.43464314,6.03741497,38.02816901,-23.58744395,-13.22957198,33.02277433,42.47787611,-45.71657326,4.25709516,28.95586652,48.87820513,false],[-6.3670412,27.40286299,-14.75886113,-13.77755511,36.15279673,-3.29815303,5.35093815,-36.04444444,0.08896797,27.36543909,-38.30828382,29.33996383,-14.75915222,22.81116895,0.90735435,-12.16442953,-5.84518167,44.19134396,-29.6474359,-4.03690888,15.03759398,44.7503201,-30.94606543,-5.90682196,2.34142188,42.70959903,false],[-29.45205479,343.33333333,-203.44827586,1350,107.14285714,49.54954955,-322,-64.02877698,-20.11494253,-19.06976744,-24.56140351,63.79310345,-22.66666667,30.05780347,-42.14046823,45.14563107,-15.57377049,34.06593407,-12.5,-20,22.0657277,-35.64954683,-44.64882943,4,115.35580524,false,false],[-30.34482759,341.66666667,-201.69491525,1375,107.01754386,51.28205128,-305.26315789,-60.68965517,-15.69767442,-13.13131313,-26.11940299,45.65217391,-17.11711712,38.75,-43.66197183,33.33333333,-11.61825726,38.50574713,-13.86138614,-24.62686567,27.01421801,152.75,-174.62686567,false,false,false,false],[2.29522005,1.05975485,-5.11650446,-5.41614148,-9.08427961,47.13366033,-2.54929297,-1.44273236,2.24273744,37.16192967,-4.13642961,2.39816253,-4.33630606,23.57450886,-5.50147159,-2.66637285,7.7142179,-5.98780125,1.4794686,0.5540797,4.77970415,1.4441307,-12.93811899,-10.88507762,false,false,false],[-6.04026846,-27.66990291,51.47058824,-20.93023256,24.63768116,-58.80597015,105.52147239,23.48484848,-56.43564356,-49.66777409,169.95515695,-51.52173913,32.18390805,-25.64102564,-20.2725724,44.58128079,-22.51908397,-12.95681063,34.67561521,-4.07725322,-17.37588652,-26.46675359,30,false,false,false,false],[3.23866467,9.07608696,-8.71506532,4.33057281,-10.9540636,68.75810215,-14.53578551,9.16787615,39.23880094,34.64852608,-15.87180465,17.5863616,-13.83842288,42.61300992,1.85289163,-8.05369128,12.68179174,-0.75057737,-5.25164114,4.57665904,9.59247649,2.70444301,-10.79839173,-7.09711846,false,false,false],[1.97472354,-1.40186916,-3.95383629,-8.18739269,-8.53822685,41.82628062,0.9247961,-4.14306821,-4.23299139,37.61155282,-1.68301827,-0.29425799,-2.42880422,20.34927157,-6.63527771,-1.77286742,6.92307692,-6.76229508,2.55691769,-0.0700035,4.09910731,1.25438111,-13.2362356,-11.38845554,false,false,false],[-9.60451977,4.11764706,-2.85714286,2.94117647,-1.73410405,-3.88888889,-13.04347826,0.48543689,-24.81751825,11.83673469,-0.8097166,-2.75590551,-6.95970696,9.63855422,2.4691358,-8.30188679,1.92307692,8.78661088,-22.65372168,6.55172414,4.69314079,-1.77304965,56.66666667,3.44827586,false,false,false],[-9.74025974,3.3557047,-0.66666667,0.67114094,-1.32450331,-5.03144654,-11.17318436,-2.18579235,-27.09163347,9.6069869,-0.86580087,-4.14937759,-6.22568093,8.43881857,2.15517241,-7.93650794,1.61290323,8.29694323,-22.37288136,7.27272727,2.99625468,-1.47601476,67.28395062,2.53164557,false,false,false],[-8.57142857,2.18978102,0.73529412,2.2556391,0,-6.99300699,-12.26993865,-3.55029586,-28.38983051,9.25925926,1.4084507,-6.57894737,-4.60251046,5.75221239,0.89285714,-8.57142857,2.51046025,8.63636364,-24.65753425,6.95970696,3.40909091,-1.12359551,67.9245283,3.24675325,false,false,false],[0,-6.48148148,5.88235294,-4.6728972,0.94339623,3.92156863,15.90909091,20.54794521,87.17948718,-15.2173913,4.54545455,2.3255814,4.87804878,-14.58333333,-7.69230769,10.63829787,-4.08163265,-9.25925926,38.46153846,-9.30232558,-6.52173913,9.52380952,-40,-1.4084507,false,false,false],[0.10473398,-3.34075724,2.68191268,-2.45386331,0.40724903,2.44055069,7.70613345,10.52892972,49.03774981,-11.08917407,2.80784844,1.40651801,5.50126674,-10.40856031,-5.86080586,7.09382151,-2.42424242,-7.38552437,25.32395409,-7.59493671,-4.22673657,6.23042116,-26.70918367,-0.75949367,false,false,false]],"year_yoy":[[2025,2024,2023,2022,2021,2020,2019,2018,2017,2016,2015,2014,2013],[-120.95157024,-71.01467755,4.51782128,12.36880823,-4.30753397,12.56483739,3.26977245,6.75803485,18.84037087,0.0841974,5.68357824,28.48864319,false],[-70.3281228,-1671.01769912,-63.45998383,387.00696056,-134.31528662,284.09785933,-51.62721893,-64.11889597,23450,-98.5915493,-80.06318006,false,false],[-129.9172467,-64.3088516,3.93020092,10.39167626,-16.3816349,9.20125993,3.36084508,6.18987008,20.62458609,10.21182225,-1.84297583,27.50317178,false],[-102.02145856,-1736.38676845,-62.17516843,163.43101343,-278.04347826,173.80952381,-45.71890145,-69.98060136,101.95886386,654.89130435,-106.69090909,false,false],[13.04866654,26.92104419,2.70638505,16.03798066,-8.49796669,-4.3137072,-4.46954964,-0.54306247,6.46816349,3.93169082,8.42712528,9.11420352,false],[-51.5230312,893.35793358,-83.10473815,288.70588235,-97.21577726,3.57941834,-727.77777778,-108.34621329,64.63104326,-53.38078292,-7.46432492,false,false],[-119.23076923,-71.11111111,3.44827586,12.98701299,-27.35849057,11.57894737,3.26086957,5.74712644,19.17808219,0,5.79710145,27.77777778,false],[0.29880478,-1.8572825,7.57097792,5.31561462,5.73770492,54.99092559,21.36563877,21.06666667,30.66202091,-2.38095238,10.94339623,9.50413223,false],[2.73556231,-6.26780627,2.33236152,3.003003,0,false,false,false,false,false,0,-18.75,false],[-2.04081633,-0.55350554,12.68191268,11.34259259,11.05398458,-7.60095012,29.53846154,37.13080169,52.90322581,8.39160839,19.16666667,17.64705882,false],[964.28571429,-133.33333333,-75.29411765,70,-33.33333333,17.1875,-20.98765432,-25.34562212,106.66666667,-16,62.33766234,-48.66666667,false],[-65.17571885,-70.74766355,-2.81562216,5.6621881,3.27056492,18.70588235,7.8680203,1.94049159,2.6560425,-3.08880309,-2.50941029,21.12462006,false],[-6.8868981,-22.88428325,2.29681979,0.53285968,7.59675108,6.8947906,3.92781316,0.31948882,-2.89555326,0.67673087,-3.07769929,11.4735658,false],[-121.42857143,-71.96885428,-2.49457701,6.83661645,-51.27046866,-6.54353562,-13.15307058,-16.30226314,24.73684211,-19.55350269,-6.44580483,15.56387849,false],[-120.93023256,-70.4467354,-2.67558528,5.03512881,-9.53389831,-45.4650491,-14.98035363,-11.74685739,-9.10165485,2.54545455,-4.917403,17.30509238,false],[20.04904966,34.69134953,16.04376298,-6.85807795,8.46308996,2.46342068,1.52748636,-7.97806611,-0.55299539,7.960199,0.21605451,-1.53015302,false],[-30.11789925,-42.83088235,-17.74193548,-4.56950457,-10.3106126,-13.28095773,-14.84549219,3.665786,-2.44845361,-4.75606014,9.87862441,0.13504389,false],[43.11641172,74.92063492,21.55457552,4.73441109,11.52607856,15.29324425,17.43679163,-3.53238015,2.5,4.97737557,-8.9785832,-0.16447368,false],[14.38752784,27.49472659,15.11019798,-8.57240437,8.02434975,0.85581395,-0.16716196,-8.42758738,-0.85160202,8.26106801,1.24768946,-1.68998728,false],[-5.55555556,-26.53061224,-1.6064257,4.18410042,-15.24822695,89.26174497,21.13821138,11.81818182,14.58333333,-10.28037383,18.88888889,-18.91891892,false],[-6.28930818,-30.56768559,-3.37552743,3.49344978,-15.49815498,100.74074074,22.72727273,10,12.35955056,-8.24742268,15.47619048,-14.28571429,false],[-4.1958042,-33.7962963,-4.42477876,2.72727273,-17.60299625,97.77777778,22.72727273,10,12.35955056,-8.24742268,15.47619048,-14.28571429,false],[5.88235294,121.73913043,-4.16666667,-11.11111111,28.57142857,-54.83870968,-29.00763359,-28.41530055,-31.71641791,30.73170732,-14.22594142,12.73584906,false],[3.0246141,57.74925962,-1.45914397,-8.89217134,17.82109293,-37.47551687,-15.0018498,-11.66666667,-11.56069364,11.20038567,-4.89072291,3.79124365,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"],["2.47\u4ebf","1.14\u4ebf","5.77\u4ebf","4.13\u4ebf","2.39\u4ebf","1.17\u4ebf","4.78\u4ebf","3.44\u4ebf","2.35\u4ebf","1.03\u4ebf","4.35\u4ebf","3.29\u4ebf","1.98\u4ebf","8640.56\u4e07","3.58\u4ebf","3.26\u4ebf","1.68\u4ebf","9621.86\u4e07","3.33\u4ebf","3.03\u4ebf","1.98\u4ebf","1.25\u4ebf","2.63\u4ebf","2.66\u4ebf","9541.71\u4e07","3773.40\u4e07","1.98\u4ebf","4.08\u4ebf","3.89\u4ebf","3.92\u4ebf","3.65\u4ebf","3.21\u4ebf","2.98\u4ebf","2.56\u4ebf"],["-0.99%","-6.20%","24.29%","65.17%","-1.37%","-9.29%","-2.93%","3.14%","35.93%","70.35%","26.63%","15.69%","224.69%","74.32%","87.17%","79.20%","-11.09%","8.50%","-90.56%","20.56%","108.14%","805.81%","-28.51%","51.09%","-14.26%","-77.04%","-63.77%","34.94%","15.79%","15.22%","30.33%","54.24%","131.48%","22.13%"],["2.24\u4ebf","1.04\u4ebf","5.56\u4ebf","4.12\u4ebf","2.46\u4ebf","1.09\u4ebf","4.41\u4ebf","3.45\u4ebf","2.23\u4ebf","9834.05\u4e07","4.03\u4ebf","3.07\u4ebf","1.79\u4ebf","7608.41\u4e07","3.20\u4ebf","3.06\u4ebf","1.47\u4ebf","8000.44\u4e07","2.81\u4ebf","2.79\u4ebf","1.69\u4ebf","1.19\u4ebf","2.26\u4ebf","2.36\u4ebf","7247.25\u4e07","2181.09\u4e07","1.48\u4ebf","3.35\u4ebf","2.97\u4ebf","3.51\u4ebf","3.34\u4ebf","2.82\u4ebf","2.77\u4ebf","2.40\u4ebf"],["1.98%","-14.06%","7.01%","-338.34%","-23.26%","19.58%","-15.39%","8.42%","170.93%","1059.55%","431.52%","118.33%","34.10%","8.48%","-56.04%","0.52%","-15.89%","503.37%","273.08%","77.88%","169.38%","792.23%","21.10%","1.76%","-24.19%","-152.20%","-147.71%","7.81%","-60.58%","10.14%","129.25%","63.91%","109.16%","6.50%"],["41.95\u4ebf","20.25\u4ebf","91.91\u4ebf","65.75\u4ebf","39.38\u4ebf","18.80\u4ebf","79.12\u4ebf","56.29\u4ebf","36.61\u4ebf","18.32\u4ebf","75.11\u4ebf","57.37\u4ebf","35.17\u4ebf","18.07\u4ebf","68.02\u4ebf","55.05\u4ebf","31.40\u4ebf","18.23\u4ebf","61.31\u4ebf","51.38\u4ebf","31.91\u4ebf","20.38\u4ebf","58.01\u4ebf","57.53\u4ebf","27.78\u4ebf","18.03\u4ebf","62.83\u4ebf","71.66\u4ebf","64.98\u4ebf","62.82\u4ebf","54.53\u4ebf","49.76\u4ebf","42.06\u4ebf","40.44\u4ebf"],["3.24%","3.36%","9.51%","11.48%","8.75%","10.05%","14.02%","13.26%","18.06%","19.47%","16.98%","14.16%","17.67%","6.48%","18.26%","14.58%","7.01%","5.01%","21.09%","21.25%","40.07%","51.38%","4.58%","-3.64%","-8.89%","-23.17%","9.01%","5.20%","7.13%","19.39%","25.56%","21.88%","22.59%","19.09%"],["0.3200","0.1700","0.9400","0.7100","0.4200","0.2000","0.8900","0.6900","0.4800","0.2000","0.9200","0.6000","0.4000","0.1700","0.7800","0.5600","0.3800","0.1600","0.7400","0.5500","0.4000","0.2200","0.7100","0.4900","0.2400","0.0800","0.5000","0.5200","0.6300","0.6900","0.7800","0.6500","1.0600","0.6400"],["8.97","9.56","9.31","9.10","8.36","8.62","8.44","8.13","8.07","8.03","7.83","7.74","7.60","7.75","7.20","7.12","6.63","7.09","6.28","6.64","6.14","7.09","5.86","6.65","5.38","6.59","5.25","6.19","4.97","5.71","4.89","4.66","5.90","3.66"],["3.68","3.96","3.73","3.72","3.32","3.59","3.31","3.39","3.27","3.35","3.27","3.49","3.22","3.41","2.97","2.96","2.63","2.86","2.52","2.66","2.31","2.82","2.22","2.60","1.88","2.44","1.83","2.12","1.80","1.91","1.69","1.43","1.84","1.61"],["3.89","4.20","4.14","3.96","3.65","3.55","3.71","3.36","3.41","3.25","3.22","2.92","2.95","2.91","2.83","2.75","2.62","2.79","2.36","2.57","2.49","2.97","2.26","2.79","2.19","2.71","2.06","2.70","2.02","2.51","1.87","1.90","3.06","1.63"],["0.62","0.22","1.43","0.93","0.59","0.11","1.01","0.55","0.40","0.11","1.02","0.60","0.32","0.09","1.01","0.54","0.43","0.27","0.77","0.53","0.31","0.23","1.16","0.83","0.42","0.39","0.96","0.64","0.90","0.92","0.89","0.87","1.16","0.94"],["6.07%","7.07%","8.26%","8.89%","9.24%","9.23%","9.35%","10.27%","10.70%","10.81%","10.40%","10.37%","10.21%","9.35%","9.73%","11.00%","10.27%","9.28%","9.71%","11.27%","11.57%","12.03%","10.68%","9.60%","8.66%","8.02%","7.78%","10.77%","10.93%","12.60%","12.80%","11.87%","11.02%","10.14%"],["21.41%","21.82%","22.54%","22.68%","23.33%","23.24%","23.72%","24.37%","24.42%","24.70%","24.87%","24.86%","24.97%","24.89%","24.40%","24.56%","24.44%","24.13%","25.28%","26.60%","27.04%","27.87%","28.12%","26.80%","27.94%","24.87%","29.17%","25.44%","28.81%","31.05%","30.10%","28.84%","27.74%","26.75%"],["3.59%","1.83%","10.33%","7.70%","5.00%","2.44%","11.90%","7.59%","6.26%","2.84%","13.66%","8.03%","5.91%","2.30%","13.29%","8.37%","6.75%","2.54%","12.96%","8.45%","7.24%","3.28%","11.88%","8.33%","4.54%","1.02%","9.61%","7.74%","13.85%","19.31%","21.35%","24.12%","93.53%","18.37%"],["3.51%","1.78%","9.54%","7.27%","4.93%","2.27%","10.97%","7.42%","6.16%","2.60%","11.90%","8.00%","5.63%","2.06%","11.01%","8.14%","6.02%","2.26%","12.07%","8.10%","7.18%","3.08%","10.17%","5.97%","4.40%","0.56%","6.64%","7.48%","13.16%","15.53%","12.73%","19.71%","27.17%","16.54%"],["195.64","202.71","179.66","188.43","198.30","212.84","185.29","199.29","198.81","213.67","187.87","199.09","208.56","221.69","191.03","204.04","208.73","201.20","186.82","184.39","189.74","169.55","198.20","193.65","231.66","210.77","187.54","165.30","170.27","175.24","166.32","160.55","158.92","162.10"],["3.09","1.50","6.99","4.98","3.16","1.50","6.67","4.42","3.08","1.42","6.36","4.37","2.75","1.29","5.97","4.26","2.61","1.42","6.05","4.70","3.01","1.91","5.73","5.16","2.53","1.24","5.86","4.73","5.86","5.78","6.13","6.21","6.64","6.71"],["82.38","87.58","72.91","78.78","83.36","94.39","77.89","90.93","88.13","101.74","85.02","95.20","99.48","111.62","94.13","106.34","108.77","108.83","93.41","95.48","97.73","82.85","95.53","94.52","114.23","104.96","90.49","79.94","90.10","87.24","83.15","84.26","82.39","88.38"],["113.26","115.13","106.75","109.65","114.94","118.45","107.39","108.36","110.68","111.93","102.84","103.90","109.08","110.07","96.90","97.70","99.96","92.37","93.42","88.91","92.01","86.69","102.66","99.13","117.43","105.81","97.06","85.36","88.00","88.00","85.24","78.41","76.53","73.72"],["1.93","2.06","1.93","2.02","2.08","2.35","2.10","2.41","2.33","2.71","2.31","2.62","2.48","2.89","2.23","2.33","2.26","2.33","2.02","2.28","2.14","2.49","2.13","3.04","2.46","3.74","2.34","2.91","2.38","2.56","2.12","1.92","1.55","1.72"],["1.49","1.60","1.53","1.59","1.64","1.86","1.68","1.89","1.84","2.15","1.86","2.10","1.95","2.31","1.73","1.77","1.67","1.72","1.46","1.71","1.57","1.90","1.63","2.54","1.95","3.11","1.85","1.50","1.37","1.62","1.40","1.27","1.05","1.17"],["1.37","1.42","1.41","1.47","1.53","1.70","1.57","1.78","1.72","1.96","1.72","1.97","1.81","2.14","1.60","1.64","1.54","1.56","1.33","1.57","1.42","1.78","1.50","2.41","1.82","2.93","1.73","1.47","1.36","1.60","1.38","1.27","1.05","1.17"],["0.94","0.92","1.02","1.01","0.99","0.98","1.05","0.98","0.98","0.89","1.08","0.91","0.97","0.86","1.15","0.92","0.97","0.94","1.35","1.03","1.10","1.20","1.19","1.15","1.10","1.45","1.28","1.49","1.24","1.49","4.85","2.38","3.08","1.74"],["42.10%","41.47%","44.17%","43.20%","42.99%","42.15%","44.37%","41.91%","42.68%","39.98%","44.20%","40.36%","40.98%","38.38%","44.05%","40.30%","41.25%","39.88%","45.15%","41.17%","43.20%","41.33%","43.85%","43.62%","43.06%","45.33%","43.50%","43.09%","42.04%","41.44%","47.46%","48.85%","50.93%","50.74%"]],"simple":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2019-09-30","2018-12-31","2017-12-31","2016-12-31","2015-12-31","2014-12-31","2013-12-31"],["1.33\u4ebf","1.14\u4ebf","1.65\u4ebf","1.56\u4ebf","1.22\u4ebf","1.17\u4ebf","1.34\u4ebf","1.09\u4ebf","1.38\u4ebf","1.03\u4ebf","1.31\u4ebf","1.27\u4ebf","1.25\u4ebf","8640.56\u4e07","7182.00\u4e07","1.50\u4ebf","8600.00\u4e07","9621.86\u4e07","8328.14\u4e07","9109.49\u4e07","1.27\u4ebf","1.25\u4ebf","1.09\u4ebf","1.48\u4ebf","1.00\u4ebf","3773.40\u4e07","-9748.37\u4e07","1.37\u4ebf","1.00\u4ebf","2.06\u4ebf","2.05\u4ebf","1.50\u4ebf","1.38\u4ebf","1.42\u4ebf"],["153.36%","-6.20%","43.67%","42.21%","38.56%","-9.30%","-37.44%","-40.48%","31.88%","69.37%","-221.64%","-0.87%","2181.25%","12.87%","66.15%","484.48%","-29.00%","8.51%","-57.99%","-106.58%","156.06%","805.40%","-65.00%","273.20%","192.64%","-77.24%","-711.48%","-8.40%","-212.37%","21.08%","236.09%","5.86%","-2.97%","-27.58%"],["1.20\u4ebf","1.04\u4ebf","1.43\u4ebf","1.47\u4ebf","1.39\u4ebf","1.09\u4ebf","1.37\u4ebf","8602.65\u4e07","1.32\u4ebf","9834.05\u4e07","1.25\u4ebf","1.15\u4ebf","1.17\u4ebf","7608.41\u4e07","6320.68\u4e07","1.38\u4ebf","7941.64\u4e07","8000.44\u4e07","6485.29\u4e07","7879.72\u4e07","1.06\u4ebf","1.19\u4ebf","9857.71\u4e07","1.27\u4ebf","7886.86\u4e07","2181.09\u4e07","-1.04\u4ebf","1.20\u4ebf","9165.83\u4e07","1.67\u4ebf","1.75\u4ebf","1.26\u4ebf","1.17\u4ebf","1.18\u4ebf"],["23.32%","-14.07%","15.16%","64.28%","2.13%","2.07%","-21.44%","-55.60%","107.98%","1059.55%","493.89%","211.69%","93.42%","8.79%","52.72%","110.81%","-38.83%","503.37%","-35.04%","-26.21%","61.95%","779.30%","49.85%","47.04%","18.81%","-152.20%","-603.01%","-25.93%","-143.83%","-57.05%","86.04%","8.01%","-6.19%","-132.21%"],["21.70\u4ebf","20.25\u4ebf","26.16\u4ebf","23.21\u4ebf","20.58\u4ebf","18.80\u4ebf","22.83\u4ebf","19.68\u4ebf","19.97\u4ebf","18.32\u4ebf","22.52\u4ebf","21.37\u4ebf","20.23\u4ebf","18.07\u4ebf","21.46\u4ebf","21.78\u4ebf","16.52\u4ebf","18.23\u4ebf","19.49\u4ebf","17.26\u4ebf","19.62\u4ebf","20.38\u4ebf","26.03\u4ebf","23.44\u4ebf","21.96\u4ebf","18.03\u4ebf","27.76\u4ebf","25.66\u4ebf","33.95\u4ebf","31.47\u4ebf","29.29\u4ebf","28.31\u4ebf","22.17\u4ebf","24.88\u4ebf"],["3.53%","3.36%","6.72%","16.17%","7.84%","10.05%","13.02%","7.13%","14.61%","19.47%","18.18%","8.63%","131.74%","6.48%","110.48%","277.46%","-1.61%","5.01%","4.29%","0.89%","21.15%","51.38%","11.82%","9.12%","-3.29%","-23.17%","9.60%","41.42%","45.20%","26.77%","35.86%","17.03%","17.25%","21.32%"],["0.1400","0.1700","0.2300","0.2700","0.2200","0.2000","0.2000","0.2100","0.2400","0.2000","0.2200","0.2500","0.1800","0.1700","0.1200","0.2100","0.1800","0.1600","0.1900","0.1300","0.2000","0.2200","0.1900","0.2400","0.1700","0.0800","-0.0700","0.1700","0.1000","0.2000","0.2400","0.1400","0.2200","0.1900"],["8.97","9.56","9.31","9.10","8.36","8.62","8.44","8.13","7.97","8.03","7.91","7.74","7.59","7.75","7.39","7.12","6.76","7.09","6.57","6.64","6.51","7.09","6.41","6.65","5.99","6.59","5.91","6.19","6.11","6.31","6.74","6.25","6.02","5.65"],["3.68","3.96","3.73","3.72","3.32","3.59","3.31","3.39","3.28","3.35","3.30","3.49","3.27","3.41","3.02","2.96","2.76","2.86","2.61","2.66","2.47","2.82","2.46","2.60","2.19","2.44","2.04","2.12","2.19","2.44","2.46","1.89","1.94","2.00"],["3.89","4.20","4.14","3.96","3.65","3.55","3.71","3.36","3.29","3.25","3.18","2.92","2.87","2.91","2.90","2.75","2.61","2.79","2.52","2.57","2.68","2.97","2.51","2.79","2.50","2.71","2.43","2.70","2.58","2.45","2.66","2.69","2.53","2.15"],["0.40","0.22","0.50","0.31","0.44","0.11","0.44","0.19","0.30","0.11","0.36","0.28","0.22","0.09","0.35","0.17","0.17","0.27","0.24","0.18","0.14","0.23","0.47","0.38","0.13","0.39","0.53","0.28","0.35","0.31","0.36","0.24","0.36","0.32"],["5.17%","7.07%","6.72%","8.99%","9.03%","9.23%","7.26%","9.39%","10.30%","10.81%","9.88%","10.97%","10.62%","9.35%","6.94%","11.86%","9.93%","9.28%","7.97%","8.74%","11.45%","12.03%","7.57%","11.90%","3.59%","8.02%","-11.60%","10.49%","4.57%","13.93%","12.14%","12.09%","10.94%","8.85%"],["21.07%","21.82%","22.29%","22.73%","23.31%","23.24%","22.39%","24.28%","24.34%","24.70%","25.91%","25.81%","25.16%","24.89%","24.52%","25.33%","23.66%","24.13%","24.64%","24.37%","26.64%","27.87%","25.30%","27.36%","26.08%","24.87%","24.17%","25.87%","24.57%","29.01%","27.91%","27.32%","27.08%","22.36%"],["1.77%","1.83%","2.62%","2.78%","2.45%","2.44%","2.36%","1.97%","3.03%","2.84%","2.45%","3.08%","2.65%","2.30%","1.27%","3.09%","2.74%","2.54%","2.59%","1.41%","2.95%","3.28%","-2.16%","4.45%","2.63%","1.02%","-6.68%","2.60%","2.21%","2.80%","-0.83%","3.51%","1.63%","2.94%"],["1.73%","1.78%","2.27%","2.43%","2.43%","2.27%","1.88%","1.84%","2.95%","2.60%","2.14%","2.83%","2.62%","2.06%","0.30%","2.98%","2.17%","2.26%","1.76%","1.16%","3.03%","3.08%","-3.57%","2.71%","1.78%","0.56%","-11.62%","2.50%","1.66%","2.33%","-10.75%","3.17%","-1.12%","2.38%"],["195.64","202.71","179.66","188.43","198.30","212.84","185.29","199.29","197.78","213.67","189.96","199.09","211.21","221.69","193.86","204.04","209.39","201.20","186.74","184.39","184.77","169.55","184.72","193.65","203.63","210.77","161.26","165.30","152.58","152.38","153.58","151.04","141.75","125.82"],["1.59","1.50","2.01","1.71","1.63","1.50","1.88","1.41","1.56","1.42","1.78","1.60","1.49","1.29","1.79","1.56","1.35","1.42","2.08","1.44","1.80","1.91","2.36","2.01","1.78","1.24","2.52","1.43","1.87","1.83","1.67","1.62","1.83","2.16"],["82.38","87.58","72.91","78.78","83.36","94.39","77.89","90.93","88.42","101.74","87.14","95.20","103.89","111.62","97.44","106.34","109.86","108.83","94.19","95.48","96.41","82.85","90.80","94.52","98.41","104.96","76.57","79.94","73.44","72.20","74.68","76.67","74.81","67.67"],["113.26","115.13","106.75","109.65","114.94","118.45","107.39","108.36","109.36","111.93","102.82","103.90","107.32","110.07","96.42","97.70","99.52","92.37","92.55","88.91","88.37","86.69","93.92","99.13","105.22","105.81","84.70","85.36","79.14","80.18","78.90","74.37","66.94","58.15"],["1.93","2.06","1.93","2.02","2.08","2.35","2.10","2.41","2.34","2.71","2.39","2.62","2.61","2.89","2.39","2.33","2.25","2.33","2.17","2.28","2.32","2.49","2.25","3.04","2.83","3.74","2.43","2.91","2.76","2.99","2.58","2.35","1.75","2.01"],["1.49","1.60","1.53","1.59","1.64","1.86","1.68","1.89","1.85","2.15","1.93","2.10","2.05","2.31","1.86","1.77","1.67","1.72","1.57","1.71","1.71","1.90","1.74","2.54","2.32","3.11","1.96","1.50","1.33","1.71","1.59","1.53","1.20","1.42"],["1.37","1.42","1.41","1.47","1.53","1.70","1.57","1.78","1.74","1.96","1.78","1.97","1.91","2.14","1.72","1.64","1.54","1.56","1.44","1.57","1.56","1.78","1.60","2.41","2.19","2.93","1.87","1.47","1.31","1.66","1.55","1.53","1.19","1.42"],["0.94","0.92","1.02","1.01","0.99","0.98","1.05","0.98","0.98","0.89","1.06","0.91","0.88","0.86","0.95","0.92","0.93","0.94","0.98","1.03","1.07","1.20","1.19","1.15","1.16","1.45","1.52","1.49","1.54","1.72","8.21","2.67","2.88","2.06"],["42.10%","41.47%","44.17%","43.20%","42.99%","42.15%","44.37%","41.91%","42.55%","39.98%","43.30%","40.36%","39.15%","38.38%","40.73%","40.30%","40.66%","39.88%","41.20%","41.17%","41.19%","41.33%","42.79%","43.62%","42.48%","45.33%","45.71%","43.09%","42.66%","40.23%","42.47%","41.55%","43.59%","45.31%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018,2017,2016,2015,2014,2013],["5.77\u4ebf","4.78\u4ebf","4.35\u4ebf","3.58\u4ebf","3.33\u4ebf","2.63\u4ebf","1.98\u4ebf","3.89\u4ebf","3.92\u4ebf","3.65\u4ebf","3.21\u4ebf","2.98\u4ebf","2.56\u4ebf"],["24.29%","-2.93%","26.63%","87.17%","-90.56%","-28.51%","-63.77%","15.79%","15.22%","30.33%","54.24%","131.48%","22.13%"],["5.56\u4ebf","4.41\u4ebf","4.03\u4ebf","3.20\u4ebf","2.81\u4ebf","2.26\u4ebf","1.48\u4ebf","2.97\u4ebf","3.51\u4ebf","3.34\u4ebf","2.82\u4ebf","2.77\u4ebf","2.40\u4ebf"],["7.01%","-15.39%","431.52%","-56.04%","273.08%","21.10%","-147.71%","-60.58%","10.14%","129.25%","63.91%","109.16%","6.50%"],["91.91\u4ebf","79.12\u4ebf","75.11\u4ebf","68.02\u4ebf","61.31\u4ebf","58.01\u4ebf","62.83\u4ebf","64.98\u4ebf","62.82\u4ebf","54.53\u4ebf","49.76\u4ebf","42.06\u4ebf","40.44\u4ebf"],["9.51%","14.02%","16.98%","18.26%","21.09%","4.58%","9.01%","7.13%","19.39%","25.56%","21.88%","22.59%","19.09%"],["0.9400","0.8900","0.9200","0.7800","0.7400","0.7100","0.5000","0.6300","0.6900","0.7800","0.6500","1.0600","0.6400"],["9.31","8.44","7.83","7.20","6.28","5.86","5.25","4.97","5.71","4.89","4.66","5.90","3.66"],["3.73","3.31","3.27","2.97","2.52","2.22","1.83","1.80","1.91","1.69","1.43","1.84","1.61"],["4.14","3.71","3.22","2.83","2.36","2.26","2.06","2.02","2.51","1.87","1.90","3.06","1.63"],["1.43","1.01","1.02","1.01","0.77","1.16","0.96","0.90","0.92","0.89","0.87","1.16","0.94"],["8.26%","9.35%","10.40%","9.73%","9.71%","10.68%","7.78%","10.93%","12.60%","12.80%","11.87%","11.02%","10.14%"],["22.54%","23.72%","24.87%","24.40%","25.28%","28.12%","29.17%","28.81%","31.05%","30.10%","28.84%","27.74%","26.75%"],["10.33%","11.90%","13.66%","13.29%","12.96%","11.88%","9.61%","13.85%","19.31%","21.35%","24.12%","93.53%","18.37%"],["9.54%","10.97%","11.90%","11.01%","12.07%","10.17%","6.64%","13.16%","15.53%","12.73%","19.71%","27.17%","16.54%"],["179.66","185.29","187.87","191.03","186.82","198.20","187.54","170.27","175.24","166.32","160.55","158.92","162.10"],["6.99","6.67","6.36","5.97","6.05","5.73","5.86","5.86","5.78","6.13","6.21","6.64","6.71"],["72.91","77.89","85.02","94.13","93.41","95.53","90.49","90.10","87.24","83.15","84.26","82.39","88.38"],["106.75","107.39","102.84","96.90","93.42","102.66","97.06","88.00","88.00","85.24","78.41","76.53","73.72"],["1.93","2.10","2.31","2.23","2.02","2.13","2.34","2.38","2.56","2.12","1.92","1.55","1.72"],["1.53","1.68","1.86","1.73","1.46","1.63","1.85","1.37","1.62","1.40","1.27","1.05","1.17"],["1.41","1.57","1.72","1.60","1.33","1.50","1.73","1.36","1.60","1.38","1.27","1.05","1.17"],["1.02","1.05","1.08","1.15","1.35","1.19","1.28","1.24","1.49","4.85","2.38","3.08","1.74"],["44.17%","44.37%","44.20%","44.05%","45.15%","43.85%","43.50%","42.04%","41.44%","47.46%","48.85%","50.93%","50.74%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
共4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
一年内到期的非流动负债(元) 1.17亿 5674.75万 105.83% 一年内将到期的长期借款重分类至一年内到期的非流动负债
短期借款(元) 8443.28万 4900.96万 72.28% 本期有已贴现但未终止确认的银行承兑汇票
经营活动产生的现金流量净额(元) 8211.66万 -2494.16万 429.24% 本报告期公司营业收入和利润同比增加,经营基本面持续改善;同时,公司加强应收款项管控力度,应收票据回款及票据背书转让规模同比增加,有效替代现金支付,叠加公司不断优化支付结构,本期“销售商品、提供劳务收到的现金”同比增加,同时“购买商品、接受劳务支付的现金”同比减少,使经营活动产生的现金流量净额同比增加
应收票据(元) 8005.36万 1.20亿 33.26% 票据到期兑付
长期借款(元) 7000.00万 1.60亿 56.25% 本期归还借款以及一年内将到期的长期借款重分类至一年内到期的非流动负债
应付票据(元) 5517.77万 2915.19万 89.28% 增加票据支付
在建工程合计(元) 4611.61万 1091.24万 322.60% 本期公司之子公司武汉元丰购置厂房,报告期末厂房改造扩建还未完工
其他应付款合计(元) 4004.37万 2088.56万 91.73% 本期公司之子公司武汉元丰因新募投项目从其另一股东取得借款
应交税费(元) 3639.21万 5517.29万 34.04% 本期缴纳企业所得税和增值税
其他应收款合计(元) 1438.04万 1101.44万 30.56% 新增保证金、押金
预付款项(元) 1155.47万 865.51万 33.50% 预付材料款及设备款
财务费用(元) 354.30万 638.19万 44.48% 本报告期借款利息支出减少
公允价值变动收益(元) 187.22万 -620.77万 130.16% 本期购买理财产品期限相对变长,期末理财未到期以及上期有基金公允价值减少事项
合同负债(元) 177.91万 435.17万 59.12% 预收客户合同款减少
信用减值损失(元) 175.60万 72.17万 143.31% 收回应收账款,按公司坏账计提政策应计提的应收账款坏账准备减少
其他收益(元) 151.80万 115.53万 31.39% 进项税加计扣除同比增加
非流动负债递延收益(元) 110.82万 191.70万 42.19% 根据项目研发进度同步结转递延收益
资产处置收益(元) 49.67万 20.16万 146.35% 子公司提前结束租赁合同及租赁合同变更,使用权资产处置收益增加
投资收益(元) 37.87万 144.99万 73.88% 本期购买理财产品期限相对变长,报告期内到期理财减少
营业外收入(元) 22.16万 93.52万 76.30% 本报告期收到政府补助减少
资产减值损失(元) -29.46万 -142.32万 79.30% 合同资产减值准备转回
筹资活动产生的现金流量净额(元) -1476.72万 -2395.24万 38.35% 去年同期因2024年度公司业绩指标未完成,公司2022年限制性股票激励计划首次授予的限制性股票激励第三个限售期、预留授予的限制性股票激励第二个限售期未解锁,公司支付了限制性股票回购款
投资活动产生的现金流量净额(元) -6177.00万 -3440.24万 79.55% 本报告期公司之子公司武汉元丰购买厂房土地

资产负债构成

科目 金额
流动资产 20.85亿元
固定资产 2.69亿元
无形资产 2.49亿元
其它 3.37亿元
资产总计 29.40亿元
科目 金额
流动负债 13.04亿元
长期借款 7000.00万元
其它 3128.03万元
负债总计 14.05亿元

财务报告查看

年份 一季报 中报 三季报 年报 年报审计意见
2026 -- -- --
2025 标准无保留意见
2024 标准无保留意见

杜邦分析结构图