玄机科技

i问董秘
企业号

874800

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u5f52\u6bcd\u51c0\u5229\u6da6","\u5143",0,false,true],["\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-12-31","2025-09-30","2025-06-30","2024-12-31","2024-09-30","2024-06-30","2023-12-31"],["1.23\u4ebf","9386.92\u4e07","6334.87\u4e07","6819.71\u4e07","2658.14\u4e07","676.16\u4e07","4092.08\u4e07"],["80.44%","253.14%","836.88%","66.66%",false,false,false],["1.06\u4ebf","8569.70\u4e07","5534.61\u4e07","6125.27\u4e07",false,"545.99\u4e07","3702.34\u4e07"],["73.40%",false,"913.68%","65.44%",false,false,false],["4.02\u4ebf","3.08\u4ebf","2.13\u4ebf","3.17\u4ebf","1.92\u4ebf","1.26\u4ebf","2.62\u4ebf"],["26.54%","60.30%","68.59%","21.01%",false,false,false],["2.3900","1.8199","1.2282","1.2200","0.4648","0.1127","0.6800"],["11.13","10.53","9.90","8.61",false,false,"1.72"],["2.23","2.20","2.17","2.11",false,false,false],["7.22","6.65","6.06","4.83",false,false,false],["3.73","2.80","1.08","1.67",false,false,"0.28"],["30.63%","30.48%","29.71%","21.48%","13.84%","5.35%","15.60%"],["54.93%","54.41%","53.65%","49.26%","43.72%","36.28%","46.06%"],["24.33%","19.11%","13.31%","12.87%",false,"1.08%","6.93%"],["21.44%","17.29%","12.40%","15.35%",false,false,"6.59%"],["83.53","76.50","85.92","110.57",false,false,"124.52"],["4.99","4.07","2.99","3.92",false,false,"3.43"],["72.17","66.31","60.17","91.84",false,false,"105.04"],["11.36","10.19","25.75","18.73",false,false,"19.48"],["2.77","3.15","3.71","3.10",false,false,"5.72"],["2.53","2.92","3.43","2.69",false,false,"5.31"],["2.48","2.77","3.41","2.64",false,"3.65","5.30"],["0.29","0.30","0.24","0.31",false,false,"0.20"],["22.72%","22.92%","19.40%","23.37%",false,false,"16.53%"]],"year":[[2025,2024,2023],["1.23\u4ebf","6819.71\u4e07","4092.08\u4e07"],["80.44%","66.66%",false],["1.06\u4ebf","6125.27\u4e07","3702.34\u4e07"],["73.40%","65.44%",false],["4.02\u4ebf","3.17\u4ebf","2.62\u4ebf"],["26.54%","21.01%",false],["2.3900","1.2200","0.6800"],["11.13","8.61","1.72"],["2.23","2.11",false],["7.22","4.83",false],["3.73","1.67","0.28"],["30.63%","21.48%","15.60%"],["54.93%","49.26%","46.06%"],["24.33%","12.87%","6.93%"],["21.44%","15.35%","6.59%"],["83.53","110.57","124.52"],["4.99","3.92","3.43"],["72.17","91.84","105.04"],["11.36","18.73","19.48"],["2.77","3.10","5.72"],["2.53","2.69","5.31"],["2.48","2.64","5.30"],["0.29","0.31","0.20"],["22.72%","23.37%","16.53%"]],"simple":[["2025-12-31","2025-09-30","2024-12-31","2024-09-30"],["2918.72\u4e07","3052.05\u4e07","4161.57\u4e07","1981.98\u4e07"],["-29.86%","53.99%",false,false],["2051.81\u4e07","3035.08\u4e07","6125.27\u4e07","-545.99\u4e07"],["-66.50%","655.88%",false,false],["9378.33\u4e07","9473.34\u4e07","1.25\u4ebf","6564.46\u4e07"],["-25.19%","44.31%",false,false],["0.5700","0.5900","0.7600","0.3500"],["11.13","10.53","8.61",false],["2.23","2.20","2.11",false],["7.22","6.65","4.83",false],["0.93","1.72",null,null],["31.12%","32.22%","33.20%","30.19%"],["56.62%","56.11%","57.75%","58.07%"],["5.22%","5.80%",false,false],["4.15%","4.89%",false,false],["83.53","76.50","110.57",false],["0.92","1.08",null,null],["72.17","66.31","91.84",false],["11.36","10.19","18.73",false],["2.77","3.15","3.10",false],["2.53","2.92","2.69",false],["2.48","2.77","2.64",false],["0.29","0.30","0.31",false],["22.72%","22.92%","23.37%",false]],"report_yoy":[["2025-12-31","2025-09-30","2025-06-30","2024-12-31","2024-09-30","2024-06-30","2023-12-31"],[80.44227687,253.13866087,836.88919782,66.65632148,false,false,false],[20.67206721,false,false,false,false,false,false],[73.4047642,false,913.68340079,65.44320619,false,false,false],[12.16381418,false,false,false,false,false,false],[26.53702392,60.29657222,68.59406496,21.01274253,false,false,false],[26.32079962,false,false,false,false,false,false],[95.90163934,291.54475043,989.79591837,79.41176471,false,false,false],[29.26829268,false,false,400.58139535,false,false,false],[5.68720379,false,false,false,false,false,false],[49.48240166,false,false,false,false,false,false],[123.35329341,false,false,496.42857143,false,false,false],[42.59776536,120.23121387,455.3271028,37.69230769,false,false,false],[11.51035323,24.45105215,47.87761852,6.94745983,false,false,false],[89.04428904,false,1132.40740741,85.71428571,false,false,false],[39.6742671,false,false,132.92867982,false,false,false],[-24.45509632,false,false,-11.2030196,false,false,false],[27.29591837,false,false,14.28571429,false,false,false],[-21.41768293,false,false,-12.56664128,false,false,false],[-39.34863855,false,false,-3.85010267,false,false,false],[-10.64516129,false,false,-45.8041958,false,false,false],[-5.94795539,false,false,-49.34086629,false,false,false],[-6.06060606,false,-6.57534247,-50.18867925,false,false,false],[-6.4516129,false,false,55,false,false,false],[-2.7813436,false,false,41.37931034,false,false,false]],"year_yoy":[[2025,2024,2023],[80.44227687,66.65632148,false],[20.67206721,false,false],[73.4047642,65.44320619,false],[12.16381418,false,false],[26.53702392,21.01274253,false],[26.32079962,false,false],[95.90163934,79.41176471,false],[29.26829268,400.58139535,false],[5.68720379,false,false],[49.48240166,false,false],[123.35329341,496.42857143,false],[42.59776536,37.69230769,false],[11.51035323,6.94745983,false],[89.04428904,85.71428571,false],[39.6742671,132.92867982,false],[-24.45509632,-11.2030196,false],[27.29591837,14.28571429,false],[-21.41768293,-12.56664128,false],[-39.34863855,-3.85010267,false],[-10.64516129,-45.8041958,false],[-5.94795539,-49.34086629,false],[-6.06060606,-50.18867925,false],[-6.4516129,55,false],[-2.7813436,41.37931034,false]],"simple_yoy":[["2025-12-31","2025-09-30","2024-12-31","2024-09-30"],[-29.86493078,53.98994944,false,false],[false,false,false,false],[-66.50253785,655.88563893,false,false],[false,false,false,false],[-25.19295314,44.31252466,false,false],[false,false,false,false],[-25,68.57142857,false,false],[29.26829268,false,false,false],[5.68720379,false,false,false],[49.48240166,false,false,false],[false,false,false,false],[-6.26506024,6.72408082,false,false],[-1.95670996,-3.37523678,false,false],[false,false,false,false],[false,false,false,false],[-24.45509632,false,false,false],[false,false,false,false],[-21.41768293,false,false,false],[-39.34863855,false,false,false],[-10.64516129,false,false,false],[-5.94795539,false,false,false],[-6.06060606,false,false,false],[-6.4516129,false,false,false],[-2.7813436,false,false,false]],"simple_mom":[["2025-12-31","2025-09-30","2024-12-31","2024-09-30"],[-4.36853918,false,109.9703327,false],[-155.30653825,false,false,false],[-32.39683962,false,1221.86486932,false],[-110.13904983,false,false,false],[-1.00296702,false,90.97815464,false],[-156.84946965,false,false,false],[-3.38983051,false,117.14285714,false],[5.6980057,false,false,false],[1.36363636,false,false,false],[8.57142857,false,false,false],[-45.93023256,false,false,false],[-3.41402855,false,9.9701888,false],[0.90892889,false,-0.55105907,false],[-10,false,false,false],[-15.13292434,false,false,false],[9.18954248,false,false,false],[-14.81481481,false,false,false],[8.83727945,false,false,false],[11.48184495,false,false,false],[-12.06349206,false,false,false],[-13.35616438,false,false,false],[-10.46931408,false,false,false],[-3.33333333,false,false,false],[-0.87260035,false,false,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u5f52\u6bcd\u51c0\u5229\u6da6","\u5143",0,false,true],["\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-12-31","2025-06-30","2024-12-31","2024-06-30","2023-12-31","2022-12-31","2025-09-30","2024-09-30"],["-210.16\u4e07","72.97\u4e07","-558.05\u4e07","-253.22\u4e07","-1292.45\u4e07","-1686.53\u4e07","9386.92\u4e07","2658.14\u4e07"],["-0.75%","18.94%","-79.61%","-292.55%","-603.06%","-109.08%","253.14%",false],["-348.94\u4e07","18.22\u4e07","-649.18\u4e07","-174.32\u4e07","-1258.48\u4e07","-1672.09\u4e07","8569.70\u4e07",null],["-6.77%","7.70%","-97.63%","-104.52%","-416.12%","-283.34%",false,false],["6710.23\u4e07","2783.96\u4e07","5888.81\u4e07","2487.72\u4e07","6861.26\u4e07","6238.31\u4e07","3.08\u4ebf","1.92\u4ebf"],["148.98%","139.98%","26.11%","41.44%","-12.70%","4.38%","60.30%",false],["0.0300","0.0300","-0.0800","-0.0400","-0.2700","-0.1700","1.8200","0.4600"],["1.76","1.48","1.37","1.06","1.27","1.29","10.53",null],["1.06","0.99","0.98","0.95","0.97","0.88","2.20",null],["-0.40","-0.60","-0.71","-0.95","-0.78","-0.67","6.65",null],["0.29","0.07","0.23","-0.06","0.18","0.07","2.80",null],["-283.48%","-8433.16%","-1517.57%","-239.07%","-620.38%","-396.32%","30.48%","13.84%"],["20.22%","27.57%","20.24%","28.09%","23.74%","-19.20%","54.41%","43.72%"],["-25.68%","-1.94%","-16.01%","-9.40%","-30.69%","-19.44%","19.11%",false],["-336.57%","-2.88%","-168.33%","-62.30%","-99.82%","-46.35%","17.29%",false],["3752.37","20956.72","9996.88","11476.40","16615.81","7353.23","76.50",null],["7.74","3.18","5.90","2.20","25.49","5.72","4.07",null],["4190.12","2545.47","7908.62","11075.29","15720.94","5702.64","66.31",null],["234.93","18878.78","3400.22","1930.58","2684.25","2319.07","10.19",null],["2.86","2.64","2.58","3.35","3.30","2.89","3.15",null],["1.93","1.72","1.62","2.05","2.08","1.60","2.92",null],["1.92","1.69","1.57","2.07","2.08","1.59","2.77",null],["13.95","2.25","5.64","8.31","6.36","2.44","0.30",null],["54.10%","76.65%","75.49%","73.66%","64.07%","170.01%","22.92%",false]],"year":[[2025,2024,2023,2022],["-210.16\u4e07","-558.05\u4e07","-1292.45\u4e07","-1686.53\u4e07"],["-0.75%","-79.61%","-603.06%","-109.08%"],["-348.94\u4e07","-649.18\u4e07","-1258.48\u4e07","-1672.09\u4e07"],["-6.77%","-97.63%","-416.12%","-283.34%"],["6710.23\u4e07","5888.81\u4e07","6861.26\u4e07","6238.31\u4e07"],["148.98%","26.11%","-12.70%","4.38%"],["0.0300","-0.0800","-0.2700","-0.1700"],["1.76","1.37","1.27","1.29"],["1.06","0.98","0.97","0.88"],["-0.40","-0.71","-0.78","-0.67"],["0.29","0.23","0.18","0.07"],["-283.48%","-1517.57%","-620.38%","-396.32%"],["20.22%","20.24%","23.74%","-19.20%"],["-25.68%","-16.01%","-30.69%","-19.44%"],["-336.57%","-168.33%","-99.82%","-46.35%"],["3752.37","9996.88","16615.81","7353.23"],["7.74","5.90","25.49","5.72"],["4190.12","7908.62","15720.94","5702.64"],["234.93","3400.22","2684.25","2319.07"],["2.86","2.58","3.30","2.89"],["1.93","1.62","2.08","1.60"],["1.92","1.57","2.08","1.59"],["13.95","5.64","6.36","2.44"],["54.10%","75.49%","64.07%","170.01%"]],"simple":[["2022-12-31","2023-12-31","2024-06-30","2025-12-31","2025-09-30","2024-12-31","2024-09-30"],["-3.07\u4ebf","-9631.39\u4e07","-6197.71\u4e07","2918.72\u4e07","3052.05\u4e07","4161.57\u4e07","1981.98\u4e07"],["-84.31%","27.00%","-457.19%","-29.86%","53.99%",false,false],["-2.84\u4ebf","-8015.99\u4e07","-760.05\u4e07","2051.81\u4e07","3035.08\u4e07","6125.27\u4e07","-545.99\u4e07"],["-56.59%","43.02%","40.34%","-66.50%","655.88%",false,false],["5895.06\u4e07","1.38\u4ebf","1.64\u4ebf","9378.33\u4e07","9473.34\u4e07","1.25\u4ebf","6564.46\u4e07"],["-44.51%","18.55%","-3.61%","-25.19%","44.31%",false,false],["-0.6200","-0.6300","-0.0700","0.5700","0.5900","0.7600","0.3500"],["1.96","1.99","1.05","11.13","10.53","8.61",null],["2.17","2.75","2.04","2.23","2.20","2.11",null],["-1.23","-1.79","-1.93","7.22","6.65","4.83",null],["-0.02","-0.03","-0.03","0.93","1.72",null,null],["-352.46%","-122.91%","-37.70%","31.12%","32.22%","33.20%","30.19%"],["-11.87%","-32.39%","24.48%","56.62%","56.11%","57.75%","58.07%"],["-33.02%","-21.63%","-6.08%","5.22%","5.80%",false,false],["-43.64%","-29.30%","-6.54%","4.15%","4.89%",false,false],["2567.47","165.95","240.98","83.53","76.50","110.57",null],["0.19","2.04","0.61","0.92","1.08",null,null],["2405.08","70.28","156.44","72.17","66.31","91.84",null],["162.40","95.67","84.54","11.36","10.19","18.73",null],["1.31","1.26","1.48","2.77","3.15","3.10",null],["0.60","0.89","0.88","2.53","2.92","2.69",null],["0.60","0.89","0.88","2.48","2.77","2.64",null],["1.45","0.67","0.62","0.29","0.30","0.31",null],["49.62%","39.75%","38.12%","22.72%","22.92%","23.37%",false]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
交易性金融资产(元) 2.71亿 1.70亿 59.06% 公司购买较多的结构性存款
营业收入(元) 2.13亿 1.26亿 68.59% 数字内容制作服务收入所带动,数字内容制作服务收入持续增长主要系:(1)《斗罗大陆Ⅱ绝世唐门》系列、《吞噬星空》系列、《师兄啊师兄》系列为年番作品,公司交付稳定;(2)2024年下半年起,公司正式交付《牧神记》系列年番作品,交付稳定。随着营业收入的迅速增长,营业成本上升
营业成本(元) 9880.64万 8058.25万 22.62% 数字内容制作服务收入所带动,数字内容制作服务收入持续增长主要系:(1)《斗罗大陆Ⅱ绝世唐门》系列、《吞噬星空》系列、《师兄啊师兄》系列为年番作品,公司交付稳定;(2)2024年下半年起,公司正式交付《牧神记》系列年番作品,交付稳定。随着营业收入的迅速增长,营业成本上升
营业利润(元) 7160.37万 462.15万 1449.36% 收入的增长和毛利率的提高
净利润(元) 6334.86万 676.14万 836.91% 收入的增长和毛利率的提高
货币资金(元) 4141.46万 1.09亿 61.99% 公司购买较多的结构性存款

资产负债构成

科目 金额
流动资产 4.27亿元
固定资产 7678.09万元
无形资产 2730.93万元
其它 2.12亿元
资产总计 7.43亿元
科目 金额
流动负债 1.54亿元
其它 1458.95万元
负债总计 1.69亿元

杜邦分析结构图

加权净资产收益率