| | | |
价格到
公众(1) |
| |
承销
折扣 |
| |
价格到
承销商 |
| |
进行到
可口可乐凡萨瓶装(2) |
| ||||||||||||
|
2035年到期的5.100%优先票据
|
| | | | 99.528% | | | | | | 0.200% | | | | | | 99.328% | | | | | 美元 | 496,640,000 | | |
| |
巴黎银行
|
| |
美银证券
|
| |
摩根士丹利
|
|
| | | | | | 三、 | | | |
| | | | | | 四、 | | | |
| | | | | | v | | | |
| | | | | | S-1 | | | |
| | | | | | S-5 | | | |
| | | | | | S-9 | | | |
| | | | | | S-10 | | | |
| | | | | | S-11 | | | |
| | | | | | S-12 | | | |
| | | | | | S-21 | | | |
| | | | | | S-22 | | | |
| | | | | | S-25 | | | |
| | | | | | S-32 | | | |
| | | | | | S-33 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 29 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 35 | | | |
| | | | | | 36 | | | |
| | | | | | 37 | | | |
| | | | | | 38 | | |
| | | |
截至3月31日止三个月,
|
| |||||||||||||||
| | | |
2025(1)
|
| |
2025
|
| |
2024
|
| |||||||||
| | | |
未经审计
|
| |
未经审计
|
| |
未经审计
|
| |||||||||
| | | |
(百万
美元) |
| |
(百万PS。)
|
| ||||||||||||
|
总收入
|
| | | U | .S. 3,429美元 | | | | | | PS。 70,157 | | | | | | PS。 63,803 | | |
|
毛利
|
| | | | 1,556 | | | | | | 31,832 | | | | | | 28,428 | | |
|
行政和销售费用
|
| | | | 1,099 | | | | | | 22,479 | | | | | | 19,668 | | |
|
其他收入(费用),净额
|
| | | | (10) | | | | | | (210) | | | | | | (97) | | |
|
利息收入(费用),净额
|
| | | | (63) | | | | | | (1,288) | | | | | | (1,174) | | |
|
应占权益入账被投资单位的利润,收益净额
税收 |
| | | | 8 | | | | | | 154 | | | | | | 31 | | |
|
合并净收入
|
| | | | 268 | | | | | | 5,492 | | | | | | 5,247 | | |
|
归属于母公司权益持有人
|
| | | | 251 | | | | | | 5,139 | | | | | | 5,006 | | |
| | | |
销量
|
| |||||||||
| | | |
截至3月31日止三个月,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
(百万单位案例(1))
|
| |||||||||
|
墨西哥
|
| | | | 463.8 | | | | | | 490.4 | | |
|
危地马拉
|
| | | | 46.8 | | | | | | 45.9 | | |
|
中美洲南部(2)
|
| | | | 42.7 | | | | | | 43.6 | | |
|
墨西哥和中美洲
|
| | | | 553.3 | | | | | | 579.8 | | |
|
增长
|
| | | | (4.6)% | | | | | | 7.9% | | |
|
哥伦比亚
|
| | | | 81.2 | | | | | | 88.3 | | |
| 巴西(3) | | | | | 295.4 | | | | | | 288.2 | | |
|
阿根廷
|
| | | | 43.3 | | | | | | 39.6 | | |
|
乌拉圭
|
| | | | 13.4 | | | | | | 12.6 | | |
|
南美洲
|
| | | | 433.2 | | | | | | 428.8 | | |
|
增长
|
| | | | 1.0% | | | | | | 6.6% | | |
| 合计 | | | | | 986.5 | | | | | | 1,008.6 | | |
|
增长
|
| | | | (2.2)% | | | | | | 7.3% | | |
| | | |
截至2024年12月31日
|
| | | | |||||||||||||||||||||
| | | |
实际
|
| |
经调整
|
| | | | ||||||||||||||||||
| | | |
(百万
墨西哥人 比索) |
| |
(百万
美国 美元) |
| |
(百万
墨西哥人 比索) (未经审计) |
| |
(百万
美元) (未经审计) |
| | ||||||||||||||
|
短期银行借款及应付票据
|
| | | | PS。 1,443 | | | | | U | .S. 69美元 | | | | | | PS。 1,443 | | | | | U | .S. 69美元 | | | | ||
|
非流动债务的流动部分
|
| | | | 1,871 | | | | | | 90 | | | | | | 1,871 | | | | | | 90 | | | | ||
|
短期债务总额和长期债务的流动部分
|
| | | | 3,314 | | | | | | 159 | | | | | | 3,314 | | | | | | 159 | | | | ||
|
长期银行贷款
|
| | | | 3 | | | | | | 0 | | | | | | 3 | | | | | | 0 | | | | ||
| 长期票据 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
2032年到期的1.850%美元计价票据
|
| | | | 12,678 | | | | | | 608 | | | | | | 12,678 | | | | | | 608 | | | | ||
|
2030年到期2.750%美元计价票据
|
| | | | 20,905 | | | | | | 1,002 | | | | | | 20,905 | | | | | | 1,002 | | | | ||
|
2043年到期的5.250%美元计价票据
|
| | | | 9,921 | | | | | | 476 | | | | | | 9,921 | | | | | | 476 | | | | ||
|
2028年到期的7.36%墨西哥比索计价票据
|
| | | | 6,963 | | | | | | 334 | | | | | | 6,963 | | | | | | 334 | | | | ||
|
7.87% 2027年到期的墨西哥比索计价票据
|
| | | | 8,495 | | | | | | 407 | | | | | | 8,495 | | | | | | 407 | | | | ||
|
2028年到期的7.35%墨西哥比索计价票据
|
| | | | 2,998 | | | | | | 144 | | | | | | 2,998 | | | | | | 144 | | | | ||
|
28天TIIE + 5bps墨西哥比索计价
2026年9月到期票据 |
| | | | 2,429 | | | | | | 116 | | | | | | 2,429 | | | | | | 116 | | | | ||
|
28天TIIE + 5bps墨西哥比索计价
2026年10月到期票据 |
| | | | 499 | | | | | | 24 | | | | | | 499 | | | | | | 24 | | | | ||
|
2029年到期的9.95%墨西哥比索计价票据
|
| | | | 5,492 | | | | | | 263 | | | | | | 5,492 | | | | | | 263 | | | | ||
|
发售2035年到期的5.100%优先票据
特此(1) |
| | | | — | | | | | | — | | | | | | 10,327 | | | | | | 495 | | | | ||
|
长期票据总额
|
| | | | 70,380 | | | | | | 3,375 | | | | | | 80,707 | | | | | | 3,870 | | | | ||
|
长期银行借款及应付票据合计
|
| | | | PS。 70,383 | | | | | U | S. 3,375美元 | | | | | | PS。 80,710 | | | | | U | S. 3,870美元 | | | | ||
|
总债务
|
| | | | 73,697 | | | | | | 3,534 | | | | | | 84,024 | | | | | | 4,029 | | | | ||
| 股权: | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
非控股权益
|
| | | | PS。 7,113 | | | | | U | .S. 341美元 | | | | | | PS。 7,113 | | | | | U | .S. 341美元 | | | | ||
|
控股权:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
股本和额外实收资本
|
| | | | 47,620 | | | | | | 2,283 | | | | | | 47,620 | | | | | | 2,283 | | | | ||
|
留存收益
|
| | | | 106,959 | | | | | | 5,129 | | | | | | 106,959 | | | | | | 5,129 | | | | ||
|
累计其他综合损失
|
| | | | (11,151) | | | | | | (535) | | | | | | (11,151) | | | | | | (535) | | | | ||
|
公司权益持有人应占权益
|
| | | | 143,428 | | | | | | 6,877 | | | | | | 143,428 | | | | | | 6,877 | | | | ||
|
总股本
|
| | | | 150,541 | | | | | | 7,218 | | | | | | 150,451 | | | | | | 7,218 | | | | ||
|
总资本(2)
|
| | | | 224,238 | | | | | | 10,752 | | | | | | 234,565 | | | | | | 11,247 | | | | ||
|
承销商
|
| |
校长
金额 笔记 |
|
|
法国巴黎证券公司。
|
| |
166,666,000美元
|
|
|
美国银行证券股份有限公司。
|
| |
166,667,000
|
|
|
摩根士丹利 & Co. LLC
|
| |
166,667,000
|
|
| 合计 | | |
500,000,000美元
|
|
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 29 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |