| | | |
页
|
| |||
| | | | | S-iii | | | |
| | | | | S-vi | | | |
| | | | | S-vii | | | |
| | | | | S-vii | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-20 | | | |
| | | | | S-32 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-45 | | | |
| | | | | S-47 | | | |
| | | | | S-51 | | | |
| | | | | S-57 | | | |
| | | | | S-57 | | | |
| | | | | S-58 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | |
页
|
| |||
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | |
截至12月31日止年度,
|
| |||||||||||||||
|
(百万)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| 损益表数据: | | | | | | | | | | | | | | | | | | | |
|
净销售额
|
| | | $ | 23,094.7 | | | | | $ | 15,222.7 | | | | | $ | 12,554.7 | | |
|
销售成本
|
| | | | 14,577.0 | | | | | | 10,083.0 | | | | | | 8,470.6 | | |
|
销售、一般和管理费用
|
| | | | 2,545.7 | | | | | | 1,855.4 | | | | | | 1,489.9 | | |
|
营业收入
|
| | | | 5,868.6 | | | | | | 3,156.9 | | | | | | 2,559.6 | | |
|
归属于APH的净利润
|
| | | | 4,270.3 | | | | | | 2,424.0 | | | | | | 1,928.0 | | |
| 非GAAP数据: | | | | | | | | | | | | | | | | | | | |
|
调整后营业收入(a)
|
| | | | 6,049.8 | | | | | | 3,302.5 | | | | | | 2,594.2 | | |
|
归属于APH的调整后净利润(a)
|
| | | | 4,272.5 | | | | | | 2,382.1 | | | | | | 1,870.4 | | |
| 现金流量表和其他数据: | | | | | | | | | | | | | | | | | | | |
|
经营活动所产生的现金净额
|
| | | | 5,374.7 | | | | | | 2,814.7 | | | | | | 2,528.7 | | |
|
投资活动所用现金净额
|
| | | | (5,082.1) | | | | | | (2,648.6) | | | | | | (1,393.7) | | |
|
筹资活动提供(使用)的现金净额
|
| | | | 7,423.2 | | | | | | 1,729.9 | | | | | | (1,012.4) | | |
|
资本支出
|
| | | | (996.6) | | | | | | (665.4) | | | | | | (372.8) | | |
| | | |
截至12月31日,
|
| |||||||||||||||
|
(百万)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| 资产负债表数据: | | | | | | | | | | | | | | | | | | | |
|
现金及现金等价物
|
| | | $ | 11,130.6 | | | | | $ | 3,317.0 | | | | | $ | 1,475.0 | | |
|
短期投资
|
| | | | 303.6 | | | | | | 18.4 | | | | | | 185.2 | | |
|
营运资金(b)
|
| | | | 13,464.4 | | | | | | 5,602.2 | | | | | | 3,682.6 | | |
|
总资产
|
| | | | 36,236.9 | | | | | | 21,440.2 | | | | | | 16,526.4 | | |
|
总债务(c)
|
| | | | 15,502.0 | | | | | | 6,886.1 | | | | | | 4,337.3 | | |
|
总股本
|
| | | | 13,500.4 | | | | | | 9,847.4 | | | | | | 8,395.8 | | |
| | | |
截至12月31日止年度,
|
| |||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||||||||||||||||||||
|
(百万)
|
| |
运营中
收入 |
| |
净收入
归因于 APH |
| |
运营中
收入 |
| |
净收入
归因于 APH |
| |
运营中
收入 |
| |
净收入
归因于 APH |
| ||||||||||||||||||
|
已报告(GAAP)
|
| | | $ | 5,868.6 | | | | | $ | 4,270.3 | | | | | $ | 3,156.9 | | | | | $ | 2,424.0 | | | | | $ | 2,559.6 | | | | | $ | 1,928.0 | | |
|
与购置相关的库存增加成本的摊销
|
| | | | 77.8 | | | | | | 59.6 | | | | | | 18.2 | | | | | | 14.0 | | | | | | — | | | | | | — | | |
|
购置相关费用
|
| | | | 103.4 | | | | | | 89.2 | | | | | | 127.4 | | | | | | 105.3 | | | | | | 34.6 | | | | | | 30.2 | | |
|
议价收购收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5.4) | | |
|
与股票薪酬相关的超额税收优惠
|
| | | | — | | | | | | (246.6) | | | | | | — | | | | | | (142.6) | | | | | | — | | | | | | (82.4) | | |
|
离散税目
|
| | | | — | | | | | | 100.0 | | | | | | — | | | | | | (18.6) | | | | | | — | | | | | | — | | |
|
调整后(非公认会计原则)(1)
|
| | | $ | 6,049.8 | | | | | $ | 4,272.5 | | | | | $ | 3,302.5 | | | | | $ | 2,382.1 | | | | | $ | 2,594.2 | | | | | $ | 1,870.4 | | |
| | | |
截至2025年12月31日
|
| |||||||||
|
(百万)
|
| |
历史
|
| |
备考为
调整后 |
| ||||||
|
现金及现金等价物
|
| | | $ | 11,130.6 | | | | | $ | | | |
| 负债: | | | | | | | | | | | | | |
| 包括资本租赁义务在内的短期借款: | | | | | | | | | | | | | |
|
2026年到期的4.750%优先票据
|
| | | | 349.9 | | | | | | 349.9 | | |
|
安诺电子 Technologies Holding 2026年到期的0.750%优先票据
有限责任公司(a) |
| | | | 586.5 | | | | | | — | | |
|
364天延迟提取定期贷款
|
| | | | — | | | | | | 1,534.1 | | |
|
其他
|
| | | | 1.3 | | | | | | 1.3 | | |
|
短期递延债务发行费用
|
| | | | (0.5) | | | | | | (0.5) | | |
|
短期借款总额
|
| | | $ | 937.2 | | | | | $ | 1,884.8 | | |
| 长期债务包括资本租赁项下的义务: | | | | | | | | | | | | | |
|
循环信贷额度
|
| | | $ | — | | | | | $ | — | | |
|
三年延迟提取定期贷款
|
| | | | — | | | | | | 1,534.1 | | |
|
美国商业票据计划
|
| | | | — | | | | | | — | | |
|
由安诺电子 Technologies Holding发行的欧元商业票据计划
有限责任公司 |
| | | | — | | | | | | — | | |
|
2027年到期的5.050%优先票据
|
| | | | 701.2 | | | | | | 701.2 | | |
|
2027年到期浮动利率优先票据
|
| | | | 500.0 | | | | | | 500.0 | | |
|
2027年到期的3.800%优先票据
|
| | | | 749.5 | | | | | | 749.5 | | |
|
2028年到期的4.375%优先票据
|
| | | | 749.5 | | | | | | 749.5 | | |
|
2028年到期的3.900%优先票据
|
| | | | 749.2 | | | | | | 749.2 | | |
|
2029年到期的5.050%优先票据
|
| | | | 449.7 | | | | | | 449.7 | | |
|
4.350% 2029年到期优先票据
|
| | | | 499.8 | | | | | | 499.8 | | |
|
2030年到期的2.800%优先票据
|
| | | | 899.7 | | | | | | 899.7 | | |
|
2030年到期的4.125%优先票据
|
| | | | 999.0 | | | | | | 999.0 | | |
|
2031年到期的2.200%优先票据
|
| | | | 748.4 | | | | | | 748.4 | | |
|
2032年到期的3.125%欧元优先票据(a)
|
| | | | 699.1 | | | | | | 699.1 | | |
|
2033年到期的4.400%优先票据
|
| | | | 1,248.5 | | | | | | 1,248.5 | | |
|
5.250%于2034年到期的优先票据
|
| | | | 599.5 | | | | | | 599.5 | | |
|
2035年到期的5.000%优先票据
|
| | | | 746.7 | | | | | | 746.7 | | |
|
2036年到期的4.625%优先票据
|
| | | | 1,598.3 | | | | | | 1,598.3 | | |
|
2054年到期的5.375%优先票据
|
| | | | 492.5 | | | | | | 492.5 | | |
| | | |
截至2025年12月31日
|
| |||||||||
|
(百万)
|
| |
历史
|
| |
备考为
调整后 |
| ||||||
|
2055年到期的5.300%优先票据
|
| | | | 1,647.3 | | | | | | 1,647.3 | | |
|
安诺电子 Technologies Holding GmbH于2028年到期的2.000%欧元优先票据(a)
|
| | | | 585.8 | | | | | | 585.8 | | |
|
特此发售安诺电子 Technologies Holding GmbH到期的20%欧元优先票据(a)
|
| | | | — | | | | | | | | |
|
其他
|
| | | | 0.5 | | | | | | 0.5 | | |
|
长期递延债务发行费用
|
| | | | (99.4) | | | | | | | | |
|
长期负债合计
|
| | | $ | 14,564.8 | | | | | $ | | | |
|
负债总额
|
| | | $ | 15,502.0 | | | | | $ | | | |
|
总股本
|
| | | $ | 13,500.4 | | | | | $ | 13,500.4 | | |
|
总资本
|
| | | $ | 29,002.4 | | | | | $ | | | |
| | |||||||||||||
|
承销商
|
| |
校长
金额 笔记 |
| |||
|
巴克莱银行 PLC
|
| | | € | | | |
|
花旗集团 Global Markets Europe AG
|
| | | € | | | |
|
德国商业银行Aktiengesellschaft
|
| | | € | | | |
|
汇丰银行
|
| | | € | | | |
|
BoFA Securities Europe SA
|
| | | € | | | |
|
高盛 Sachs & Co. LLC
|
| | | € | | | |
|
道明环球金融无限公司
|
| | | € | | | |
|
美国合众银行投资公司。
|
| | | € | | | |
|
Loop资本市场有限责任公司
|
| | | € | | | |
|
Siebert 威廉姆斯 Shank & Co.,LLC
|
| | | € | | | |
| 合计 | | | | € | | | |
| | | |
发行人支付的
|
| |||
|
每注
|
| | | | % | | |
|
合计
|
| | | € | | | |
|
姓名
|
| |
营业地址
|
| |
主要职业
|
|
| Craig A. Lampo | | |
August-H ä u ß er-Str. 10,74080 Heilbronn,德国
|
| |
业务主管
|
|
| 兰斯·达米科 | | |
August-H ä u ß er-Str. 10,74080 Heilbronn,德国
|
| |
业务主管
|
|
| G ü nther Josef Spielbauer | | |
August-H ä u ß er-Str. 10,74080 Heilbronn,德国
|
| |
业务主管
|
|
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| |
美银证券
|
| |
高盛 Sachs & Co. LLC
|
| |
道明证券
|
|