[X] | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number | Registrant; State of Incorporation; Address; and Telephone Number | IRS Employer Identification No. | ||
1-11337 | INTEGRYS ENERGY GROUP, INC. (A Wisconsin Corporation) 200 East Randolph Street Chicago, IL 60601-6207 (312) 228-5400 | 39-1775292 | ||
Title of each class | Name of each exchange on which registered | |||
Common Stock, $1 par value | New York Stock Exchange | |||
6.00% Junior Subordinated Notes due 2073 | New York Stock Exchange | |||
Large accelerated filer [X] | Accelerated filer [ ] | |
Non-accelerated filer [ ] | Smaller reporting company [ ] | |
State the aggregate market value of the voting and non-voting common equity held by non-affiliates of the Registrant. | ||
$5,656,939,310 as of June 30, 2014 | ||
Number of shares outstanding of each class of common stock, as of | ||
February 25, 2015 | ||
Common Stock, $1 par value, 79,963,091 shares | ||
Page | |||||
A. | Statements of Income | ||||
B. | Statements of Comprehensive Income | ||||
C. | Balance Sheets | ||||
D. | Statements of Cash Flows | ||||
E. | Notes to Parent Company Financial Statements | ||||
Acronyms Used in this Annual Report on Form 10-K | ||
AFUDC | Allowance for Funds Used During Construction | |
AMRP | Accelerated Natural Gas Main Replacement Program | |
ASC | Accounting Standards Codification | |
ASU | Accounting Standards Update | |
ATC | American Transmission Company LLC | |
EPA | United States Environmental Protection Agency | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
GAAP | United States Generally Accepted Accounting Principles | |
IBS | Integrys Business Support, LLC | |
ICC | Illinois Commerce Commission | |
IES | Integrys Energy Services, Inc. | |
IRS | United States Internal Revenue Service | |
ITF | Integrys Transportation Fuels, LLC (doing business as Trillium CNG) | |
MERC | Minnesota Energy Resources Corporation | |
MGU | Michigan Gas Utilities Corporation | |
MISO | Midcontinent Independent System Operator, Inc. | |
MPSC | Michigan Public Service Commission | |
MPUC | Minnesota Public Utilities Commission | |
N/A | Not Applicable | |
NSG | North Shore Gas Company | |
PDI | WPS Power Development LLC | |
PELLC | Peoples Energy, LLC (formerly known as Peoples Energy Corporation) | |
PGL | The Peoples Gas Light and Coke Company | |
PSCW | Public Service Commission of Wisconsin | |
SEC | United States Securities and Exchange Commission | |
UPPCO | Upper Peninsula Power Company | |
WDNR | Wisconsin Department of Natural Resources | |
WPS | Wisconsin Public Service Corporation | |
WRPC | Wisconsin River Power Company | |
• | The timing and resolution of rate cases and related negotiations, including recovery of deferred and current costs and the ability to earn a reasonable return on investment, and other regulatory decisions impacting the regulated businesses; |
• | Federal and state legislative and regulatory changes, including deregulation and restructuring of the electric and natural gas utility industries, financial reform, health care reform, energy efficiency mandates, reliability standards, pipeline integrity and safety standards, and changes in tax and other laws and regulations to which we and our subsidiaries are subject; |
• | The possibility that the proposed merger with Wisconsin Energy Corporation does not close (including, but not limited to, due to the failure to satisfy the closing conditions), disruption from the proposed merger making it more difficult to maintain our business and operational relationships, and the risk that unexpected costs will be incurred during this process; |
• | The risk of terrorism or cyber security attacks, including the associated costs to protect our assets and respond to such events; |
• | The risk of failure to maintain the security of personally identifiable information, including the associated costs to notify affected persons and to mitigate their information security concerns; |
• | The timely completion of capital projects within estimates, as well as the recovery of those costs through established mechanisms; |
• | Unusual weather and other natural phenomena, including related economic, operational, and/or other ancillary effects of any such events; |
• | The impact of unplanned facility outages; |
• | The risks associated with changing commodity prices, particularly natural gas and electricity, and the available sources of fuel, natural gas, and purchased power, including their impact on margins, working capital, and liquidity requirements; |
• | The effects of political developments, as well as changes in economic conditions and the related impact on customer energy use, customer growth, and our ability to adequately forecast energy use for our customers; |
• | Federal and state legislative and regulatory changes relating to the environment, including climate change and other environmental regulations impacting generation facilities and renewable energy standards; |
• | Costs and effects of litigation and administrative proceedings, settlements, investigations, and claims; |
• | Changes in credit ratings and interest rates caused by volatility in the financial markets and actions of rating agencies and their impact on our and our subsidiaries' liquidity and financing efforts; |
• | The ability to retain market-based rate authority; |
• | The effects, extent, and timing of competition or additional regulation in the markets in which our subsidiaries operate; |
• | The risk of financial loss, including increases in bad debt expense, associated with the inability of our and our subsidiaries' counterparties, affiliates, and customers to meet their obligations; |
• | The ability to use tax credit, net operating loss, and/or charitable contribution carryforwards; |
• | The investment performance of employee benefit plan assets and related actuarial assumptions, which impact future funding requirements; |
• | The risk associated with the value of goodwill or other intangible assets and their possible impairment; |
• | Potential business strategies, including acquisitions or dispositions of assets or business, which cannot be assured to be completed timely or within budgets; |
• | Changes in technology, particularly with respect to new, developing, or alternative sources of generation; |
• | The financial performance of ATC and its corresponding contribution to our earnings; |
• | The timing and outcome of any audits, disputes, and other proceedings related to taxes; |
• | The effectiveness of risk management strategies, the use of financial and derivative instruments, and the related recovery of these costs from customers in rates; |
• | The effect of accounting pronouncements issued periodically by standard-setting bodies; and |
• | Other factors discussed elsewhere herein and in other reports we file with the SEC. |
Thousands of Dekatherms (MDth) | 2014 | 2013 | 2012 | ||||||
Beginning Balance, January 1 | 5,143 | 5,240 | 5,261 | ||||||
Injections | 3,104 | 7,000 | 7,000 | ||||||
Withdrawals | (6,028 | ) | (7,097 | ) | (7,021 | ) | |||
Ending Balance, December 31 | 2,219 | 5,143 | 5,240 | ||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Natural gas hub service fees | $ | 1.8 | $ | 4.3 | $ | 3.9 | ||||||
(MDth) | 2014 | 2013 | 2012 | ||||||
Natural gas purchases | 260,532 | 232,007 | 184,188 | ||||||
Natural gas purchases for electric generation | 1,655 | 2,246 | 2,215 | ||||||
Customer-owned natural gas received | 205,033 | 191,101 | 176,598 | ||||||
Underground storage, net | (12,692 | ) | 6,123 | 2,749 | |||||
Hub fuel in kind * | 80 | 179 | 179 | ||||||
Liquefied petroleum gas (propane) | 71 | 1 | 1 | ||||||
Owned storage cushion injection | (1,138 | ) | (1,097 | ) | (1,097 | ) | |||
Contracted pipeline and storage compressor fuel, franchise requirements, and unaccounted-for natural gas | (7,876 | ) | (12,992 | ) | (8,037 | ) | |||
Total | 445,665 | 417,568 | 356,796 | ||||||
* | This delivered natural gas was originally provided by hub customers whose contract requires them to provide additional natural gas to compensate for lost and unaccounted-for natural gas in future deliveries. |
(Millions) | |||||||||
Energy Source (kilowatt-hours) | 2014 | 2013 | 2012 | ||||||
Company-owned generation units | |||||||||
Coal | 7,130.2 | 8,723.1 | 7,390.1 | ||||||
Natural gas, fuel oil, and tire-derived fuel (1) | 1,705.8 | 1,539.4 | 175.9 | ||||||
Wind | 326.1 | 309.7 | 330.6 | ||||||
Hydro | 423.6 | 231.0 | 176.4 | ||||||
Total company-owned generation units | 9,585.7 | 10,803.2 | 8,073.0 | ||||||
Power purchase contracts (2) | |||||||||
Nuclear (Kewaunee Power Station) (3) | — | 2,808.3 | 2,655.5 | ||||||
Hydro | 355.8 | 553.8 | 392.6 | ||||||
Natural gas (Fox Energy Center) (4) | — | 395.1 | 2,892.6 | ||||||
Wind | 221.5 | 209.1 | 220.1 | ||||||
Other | 1,506.8 | 674.0 | 1,580.5 | ||||||
Total power purchase contracts | 2,084.1 | 4,640.3 | 7,741.3 | ||||||
Purchased power from MISO | 2,960.3 | 600.3 | 584.7 | ||||||
Total purchased power | 5,044.4 | 5,240.6 | 8,326.0 | ||||||
Opportunity sales | |||||||||
Sales to MISO | (286.8 | ) | (1,591.4 | ) | (1,799.5 | ) | |||
Net sales to other | (303.7 | ) | (407.8 | ) | (128.4 | ) | |||
Total opportunity sales | (590.5 | ) | (1,999.2 | ) | (1,927.9 | ) | |||
Total electric utility supply | 14,039.6 | 14,044.6 | 14,471.1 | ||||||
(1) | Reflects the purchase of Fox Energy Company LLC in March 2013. See Note 3, Acquisitions, for more information. |
(2) | See Note 17, Commitments and Contingencies, for more information on power purchase obligations. |
(3) | This power purchase contract expired in December 2013. |
(4) | This power purchase contract was terminated in connection with the purchase of Fox Energy Company LLC in March 2013. See Note 3, Acquisitions, for more information. |
Fuel Type | 2014 | 2013 | 2012 | |||||||||
Coal | $ | 2.53 | $ | 2.57 | $ | 2.52 | ||||||
Natural gas | 5.17 | 3.47 | 3.97 | |||||||||
Fuel oil | 21.15 | 22.16 | 26.45 | |||||||||
Number of Full-Time Employees | Total Number of Employees | Percentage of Total Employees Covered by Collective Bargaining Agreements | |||||||
WPS | 1,276 | 1,333 | 69 | % | |||||
PGL | 1,302 | 1,302 | 73 | % | |||||
IBS | 1,230 | 1,266 | — | % | |||||
MERC | 215 | 220 | 19 | % | |||||
NSG | 170 | 171 | 72 | % | |||||
MGU | 155 | 158 | 69 | % | |||||
ITF | 124 | 125 | — | % | |||||
Total | 4,472 | 4,575 | 47 | % | |||||
Union | Subsidiary | Contract Expiration Date | ||
Local 12295 of the United Steelworkers of America, AFL CIO CLC | MGU | January 15, 2017 | ||
Local 417 of the Utility Workers Union of America, AFL CIO | MGU | February 15, 2016 | ||
Local 31 of the International Brotherhood of Electrical Workers, AFL CIO | MERC | May 31, 2016 | ||
Local 420 of the International Union of Operating Engineers | WPS | October 15, 2016 | ||
Local 18007 of the Utility Workers Union of America | PGL | April 30, 2018 | ||
Local 2285 of the International Brotherhood of Electrical Workers, AFL CIO | NSG | June 30, 2019 | ||
• | Higher working capital costs, particularly related to natural gas inventory, accounts receivable, and cash collateral postings; |
• | Reduced profitability to the extent that reduced margins, increased bad debt, and interest expense are not recovered through rates; |
• | Higher rates charged to our customers, which could impact our competitive position; |
• | Reduced demand for energy, which could impact margins and operating expenses; and |
• | Shutting down of generation facilities if the cost of generation exceeds the market price for electricity. |
• | Fluctuations in general economic conditions and growth within our service areas; |
• | Weather conditions; and |
• | Our customers' continued focus on energy efficiency and ability to meet their own energy needs. |
• | Require the payment of higher interest rates in future financings and possibly reduce the potential pool of creditors; |
• | Increase borrowing costs under certain existing credit facilities; |
• | Limit access to the commercial paper market; |
• | Limit the availability of adequate credit support for our subsidiaries’ operations; and |
• | Require provision of additional credit assurance, including cash margin calls, to contract counterparties. |
• | We may have to pay certain significant costs relating to the merger without receiving the benefits of the merger; |
• | The attention of our management may have been diverted to the merger rather than to our own operations and the pursuit of other opportunities that could have been beneficial to us; |
• | There may have been a potential loss of key personnel during the pendency of the merger as employees may experience uncertainty about their future roles with the combined company; |
• | We would have been subject to certain restrictions on the conduct of our business which may have prevented us from making certain acquisitions or dispositions or pursuing certain business opportunities while the merger was pending; |
• | Our share price may decline to the extent that the current market price reflects an assumption by the market that the merger will be completed; |
• | There may be adverse consequences to our business and our relations with governmental agencies arising out of our efforts to obtain regulatory approvals for the merger if such efforts are unsuccessful; |
• | We may suffer adverse business consequences relating to the uncertainty caused by the potential merger, including a potential loss of customers; and |
• | We may be subject to litigation related to any failure to complete the merger. |
• | Whether our business and the business of Wisconsin Energy can be integrated in an efficient and effective manner; |
• | Whether U.S. federal and state public utility authorities, whose approval is required to complete the merger, impose conditions on the completion of the merger which have an adverse effect on the combined company; |
• | General market and economic conditions; |
• | General competitive factors in the marketplace; and |
• | Higher than expected costs required to achieve the anticipated benefits of the merger. |
• | Approximately 22,500 miles of natural gas distribution mains, |
• | Approximately 1,000 miles of natural gas transmission mains, |
• | Approximately 1.3 million natural gas lateral services, |
• | 296 natural gas distribution and transmission gate stations, |
• | A 3.9 billion-cubic-foot underground natural gas storage field located in Michigan, |
• | A 38.2 billion-cubic-foot underground natural gas storage field located in central Illinois,* |
• | A 2.0 billion-cubic-foot liquefied natural gas plant located in central Illinois, and |
• | A peak-shaving facility that can store the equivalent of approximately 80 MDth in liquified petroleum gas. |
* | PGL owns and operates this reservoir in central Illinois (Manlove Field). PGL also owns a natural gas pipeline system that connects Manlove Field to Chicago with eight major interstate pipelines. The underground storage reservoir also serves NSG under a contractual arrangement. PGL uses its natural gas storage and pipeline assets as a natural gas hub in the Chicago area. |
Type | Name | Location | Primary Fuel | Rated Capacity (Megawatts) (1) | ||||||
Steam | Columbia Units 1 and 2 | Portage, Wisconsin | Coal | 353.0 | (2) | |||||
Edgewater Unit 4 | Sheboygan, Wisconsin | Coal | 93.8 | (2) | ||||||
Pulliam (4 units) | Green Bay, Wisconsin | Coal | 325.4 | (3) | ||||||
Weston Units 1, 2, and 3 | Marathon County, Wisconsin | Coal | 450.6 | (3) | ||||||
Weston Unit 4 | Marathon County, Wisconsin | Coal | 372.8 | (2) | ||||||
Total Steam | 1,595.6 | |||||||||
Combustion Turbine and Diesel | Fox Energy Center | Kaukauna, Wisconsin | Natural Gas | 551.6 | ||||||
De Pere Energy Center | De Pere, Wisconsin | Natural Gas | 159.4 | |||||||
Juneau #31 | Adams County, Wisconsin | Distillate Fuel Oil | 6.2 | (4) | ||||||
Pulliam #31 | Green Bay, Wisconsin | Natural Gas | 79.9 | |||||||
West Marinette #31 | Marinette, Wisconsin | Natural Gas | 38.4 | |||||||
West Marinette #32 | Marinette, Wisconsin | Natural Gas | 38.4 | |||||||
West Marinette #33 | Marinette, Wisconsin | Natural Gas | 73.6 | |||||||
Weston #31 | Marathon County, Wisconsin | Natural Gas | 12.3 | |||||||
Weston #32 | Marathon County, Wisconsin | Natural Gas | 21.9 | |||||||
Total Combustion Turbine and Diesel | 981.7 | |||||||||
Total Hydroelectric | Various | Wisconsin and Michigan | Hydro | 60.8 | (5) | |||||
Wind | Lincoln | Wisconsin | Wind | 0.9 | ||||||
Crane Creek | Iowa | Wind | 21.0 | |||||||
Total Wind | 21.9 | |||||||||
Total System | 2,660.0 | |||||||||
(1) | Based on capacity ratings for summer 2015, which can differ from nameplate capacity, especially on wind projects. The summer period is the most relevant for capacity planning purposes. This is a result of continually reaching demand peaks in the summer months, primarily due to air conditioning demand. |
(2) | These facilities are jointly owned by WPS and various other utilities. The capacity indicated for each of these units is equal to WPS's portion of total plant capacity based on its percent of ownership. |
• | Wisconsin Power and Light Company operates the Columbia and Edgewater units. WPS holds a 31.8% ownership interest in these facilities. |
• | WPS operates the Weston 4 facility and holds a 70% ownership interest in this facility. Dairyland Power Cooperative holds the remaining 30% interest. |
(3) | In connection with the WPS Consent Decree with the EPA, the Weston 1, Pulliam 5, and Pulliam 6 generating units will be retired early, in June 2015. These units have an aggregate generating capacity of 166.9 megawatts (based on summer 2015 capacity ratings). Weston 2 is also part of this EPA Consent Decree; however, it will not be retired but rather will operate on natural gas starting in June 2015. See Note 17, Commitments and Contingencies, for more information regarding the Consent Decree. |
(4) | WRPC owns and operates the Juneau unit. WPS holds a 50% ownership interest in WRPC and is entitled to 50% of the total capacity from the Juneau unit. |
(5) | WRPC owns and operates the Castle Rock and Petenwell units. WPS holds a 50% ownership interest in WRPC and is entitled to 50% of the total capacity at Castle Rock and Petenwell. WPS's share of capacity for Castle Rock is 8.7 megawatts, and WPS's share of capacity for Petenwell is 10.5 megawatts. |
Type | Name | Location | Fuel | Rated Capacity (Megawatts) (1) | ||||||
PDI | ||||||||||
Combined Cycle | Combined Locks | Combined Locks, Wisconsin | Natural Gas | 45.5 | (2) | |||||
Solar | Various | Various States | Solar Irradiance | 47.3 | (3) | |||||
Length of Pipeline (Miles) | ||||||||||
Landfill Gas Transportation | LGS | Brazoria County, Texas | N/A | 33 | ||||||
Number of Locations | ||||||||||
ITF | ||||||||||
Compressed Natural Gas (CNG) | Various | Various States | N/A | 38 | (4) | |||||
(1) | Based on capacity ratings for summer 2015. |
(2) | Combined Locks has an additional five megawatts of capacity available at this facility through the lease of a steam turbine. PDI is currently pursuing the sale of Combined Locks. See Note 4, Dispositions, for more information. |
(3) | The solar facilities consist of distributed solar projects ranging from 0.1 to 4.5 megawatts in size. Some of the solar facilities are wholly owned by subsidiaries of PDI and others are owned by INDU Solar Holdings, LLC, which is jointly owned by PDI and Duke Energy Generation Services. PDI's portion of solar capacity owned by INDU Solar Holdings, LLC, is 9.8 megawatts and is included in the total capacity listed. |
(4) | The CNG fueling stations consist of 20 stations that are wholly owned and operated by ITF. ITF operates 16 stations that are owned by AMP Trillium LLC, which is jointly owned by ITF and AMP Americas, LLC. ITF holds a 30% ownership interest in AMP Trillium LLC. Additionally, ITF operates two stations that are owned by EVO Trillium LLC, which is jointly owned by ITF and Environmental Alternative Fuels, LLC. ITF holds a 15% ownership interest in EVO Trillium LLC. |
2014 | 2013 | |||||||||||||||||||||||
Quarter | High | Low | Dividends | High | Low | Dividends | ||||||||||||||||||
First | $ | 59.83 | $ | 52.08 | $ | 0.68 | $ | 58.27 | $ | 52.55 | $ | 0.68 | ||||||||||||
Second | 71.35 | 56.46 | 0.68 | 62.75 | 55.39 | 0.68 | ||||||||||||||||||
Third | 71.10 | 63.59 | 0.68 | 63.58 | 53.80 | 0.68 | ||||||||||||||||||
Fourth | 80.88 | 64.63 | 0.68 | 59.74 | 52.70 | 0.68 | ||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs | |||||||||
10/01/14 – 10/31/14 * | 545,269 | $ | 69.95 | — | — | ||||||||
11/01/14 – 11/30/14 * | 540,562 | 72.59 | — | — | |||||||||
12/01/14 – 12/31/14 * | 267,547 | 75.64 | — | — | |||||||||
Total | 1,353,378 | $ | 72.13 | — | — | ||||||||
* | Represents shares of common stock purchased on the open market by American Stock Transfer & Trust Company to provide shares of common stock to participants in the Stock Investment Plan and to satisfy obligations under various stock-based employee benefit and compensation plans. |
As of or for Year Ended December 31 | ||||||||||||||||||||
(Millions, except per share amounts, stock price, return on average equity, and number of shareholders and employees) | 2014 (1) (2) | 2013 (2) | 2012 (2) | 2011 (2) | 2010 (2) | |||||||||||||||
Operating revenues | $ | 4,144.2 | $ | 3,485.5 | $ | 3,012.9 | $ | 3,324.0 | $ | 3,392.4 | ||||||||||
Net income from continuing operations | 278.1 | 267.5 | 238.9 | 228.1 | 212.0 | |||||||||||||||
Net income attributed to common shareholders | 276.9 | 351.8 | 281.4 | 227.4 | 220.9 | |||||||||||||||
Total assets | 11,282.0 | 11,243.5 | (3) | 10,327.4 | 9,983.2 | 9,816.8 | ||||||||||||||
Preferred stock of subsidiary | 51.1 | 51.1 | 51.1 | 51.1 | 51.1 | |||||||||||||||
Long-term debt (excluding current portion) | 2,956.3 | 2,956.2 | 1,931.7 | 1,845.0 | 2,134.6 | |||||||||||||||
Average shares of common stock | ||||||||||||||||||||
Basic | 80.2 | 79.5 | 78.6 | 78.6 | 77.5 | |||||||||||||||
Diluted | 80.7 | 80.1 | 79.3 | 79.1 | 78.0 | |||||||||||||||
Earnings per common share (basic) | ||||||||||||||||||||
Net income from continuing operations | $ | 3.43 | $ | 3.33 | $ | 3.00 | $ | 2.86 | $ | 2.70 | ||||||||||
Earnings per common share (basic) | 3.45 | 4.43 | 3.58 | 2.89 | 2.85 | |||||||||||||||
Earnings per common share (diluted) | ||||||||||||||||||||
Net income from continuing operations | 3.41 | 3.30 | 2.98 | 2.84 | 2.68 | |||||||||||||||
Earnings per common share (diluted) | 3.43 | 4.39 | 3.55 | 2.87 | 2.83 | |||||||||||||||
Dividends per common share declared | 2.72 | 2.72 | 2.72 | 2.72 | 2.72 | |||||||||||||||
Stock price at year-end | $ | 77.85 | $ | 54.41 | $ | 52.22 | $ | 54.18 | $ | 48.51 | ||||||||||
Book value per share | $ | 41.49 | $ | 41.05 | $ | 38.84 | $ | 38.01 | $ | 37.57 | ||||||||||
Return on average equity | 8.3 | % | 11.2 | % | 9.4 | % | 7.7 | % | 7.7 | % | ||||||||||
Number of common stock shareholders | 23,511 | 24,908 | 28,425 | 28,993 | 30,352 | |||||||||||||||
Number of employees | 4,575 | 4,888 | 4,717 | 4,619 | 4,612 | |||||||||||||||
(1) | Includes the impact of the sale of UPPCO. In August 2014, we sold UPPCO to Balfour Beatty Infrastructure Partners LP. See Note 4, Dispositions, for more information. |
(2) | In November 2014, we sold IES's retail energy business to Exelon Generation Company, LLC. See Note 4, Dispositions, for more information. Due to the sale, IES's retail energy business has been reclassified to discontinued operations for all periods presented. |
(3) | Includes the impact of the acquisition of the Fox Energy Center in March 2013. See Note 3, Acquisitions, for more information. |
• | An accelerated annual investment in natural gas distribution facilities (primarily replacement of cast iron mains) at PGL, |
• | WPS's proposed new natural gas-fueled electric generating unit to be built at the site of the Fox Energy Center in Wisconsin, |
• | WPS's continued investment in environmental projects to improve air quality and meet or exceed the requirements set by environmental regulators, |
• | WPS's System Modernization and Reliability Project to underground and upgrade certain electric distribution facilities in northern Wisconsin, and |
• | Our approximate 34% ownership interest in ATC, a transmission company that had over $3.7 billion of transmission assets at December 31, 2014. ATC plans to invest approximately $3.3 billion to $3.9 billion in transmission system improvements during the next ten year
00004000
s. Although ATC's equity requirements to fund its capital investments will primarily be met by earnings reinvestment, we plan to continue to fund our share of the equity portion of future ATC growth as necessary. |
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions, except per share amounts) | 2014 | 2013 | 2012 | |||||||||||||||
Natural gas utility operations | $ | 100.2 | $ | 123.4 | $ | 93.4 | (18.8 | )% | 32.1 | % | ||||||||
Electric utility operations | 163.7 | 110.9 | 107.9 | 47.6 | % | 2.8 | % | |||||||||||
Electric transmission investment | 51.3 | 53.9 | 52.4 | (4.8 | )% | 2.9 | % | |||||||||||
IES’s retail operations – discontinued operations | 0.4 | 82.5 | 55.1 | (99.5 | )% | 49.7 | % | |||||||||||
Holding company and other operations | (38.7 | ) | (18.9 | ) | (27.4 | ) | 104.8 | % | (31.0 | )% | ||||||||
Net income attributed to common shareholders | $ | 276.9 | $ | 351.8 | $ | 281.4 | (21.3 | )% | 25.0 | % | ||||||||
Basic earnings per share | $ | 3.45 | $ | 4.43 | $ | 3.58 | (22.1 | )% | 23.7 | % | ||||||||
Diluted earnings per share | $ | 3.43 | $ | 4.39 | $ | 3.55 | (21.9 | )% | 23.7 | % | ||||||||
Average shares of common stock | ||||||||||||||||||
Basic | 80.2 | 79.5 | 78.6 | 0.9 | % | 1.1 | % | |||||||||||
Diluted | 80.7 | 80.1 | 79.3 | 0.7 | % | 1.0 | % | |||||||||||
• | An $82.1 million after-tax decrease in income from discontinued operations at IES. See Note 4, Dispositions, for more information. |
• | A $59.4 million after-tax increase in operating expenses at the utilities, excluding items directly offset in margins, driven by increases in natural gas distribution costs, depreciation and amortization expense, and electric utility maintenance. |
• | A $17.4 million after-tax increase in interest expense on long-term debt, driven by higher average outstanding long-term debt during 2014. |
• | A $13.0 million increase in income tax expense due to a remeasurement of deferred income taxes in 2014 related to the sale of IES's retail energy business. |
• | A $9.9 million after-tax negative year-over-year impact of the 2013 reversal of reserves recorded in 2012 against decoupling accruals at PGL and NSG. See Note 25, Regulatory Environment, for more information. |
• | An $8.1 million after-tax increase in operating expenses at the holding company due to transaction costs incurred in 2014 related to the proposed merger with Wisconsin Energy Corporation. |
• | A $51.2 million after-tax gain on the sale of UPPCO, net of transaction costs. See Note 4, Dispositions, for more information. |
• | The approximate $45 million after-tax positive impact of rate orders at the utilities. |
• | An approximate $6 million after-tax increase in electric utility wholesale margins driven by higher prices. |
• | An approximate $5 million after-tax net increase in utility margins due to variances related to sales volumes, net of decoupling. A positive impact from higher sales volumes at the natural gas utilities was partially offset by a decrease in electric utility margins, driven by the sale of UPPCO at the end of August 2014. |
• | A $41.9 million after-tax increase in income from discontinued operations. See Note 4, Dispositions, for more information. |
• | The approximate $30 million after-tax positive impact of rate orders at the utilities. |
• | An approximate $30 million after-tax increase due to an increase in sales volumes at the natural gas utilities, net of decoupling. Weather was colder than normal in 2013 and warmer than normal in 2012. In addition, certain of our natural gas utilities did not have decoupling impacts in 2012 to offset the impact of weather. |
• | The $9.9 million after-tax positive impact of the first quarter 2013 reversal of reserves recorded in 2012 against decoupling accruals at PGL and NSG. See Note 25, Regulatory Environment, for more information. |
• | A $27.4 million after-tax increase in operating expenses at the natural gas utilities, excluding items directly offset in margins, driven by an increase in natural gas distribution costs. |
• | A $10.9 million after-tax increase in electric transmission expense and maintenance expense, excluding the newly acquired Fox Energy Center, at the electric utilities. The increase in maintenance expense was driven primarily by a plant outage at Weston 3. |
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions, except heating degree days) | 2014 | 2013 | 2012 | |||||||||||||||
Revenues | $ | 2,760.4 | $ | 2,105.0 | $ | 1,672.0 | 31.1 | % | 25.9 | % | ||||||||
Purchased natural gas costs | 1,604.4 | 1,046.2 | 775.0 | 53.4 | % | 35.0 | % | |||||||||||
Margins | 1,156.0 | 1,058.8 | 897.0 | 9.2 | % | 18.0 | % | |||||||||||
Operating and maintenance expense | 747.3 | 632.7 | 527.5 | 18.1 | % | 19.9 | % | |||||||||||
Depreciation and amortization expense | 149.0 | 136.0 | 131.8 | 9.6 | % | 3.2 | % | |||||||||||
Taxes other than income taxes | 40.9 | 38.2 | 35.6 | 7.1 | % | 7.3 | % | |||||||||||
Operating income | 218.8 | 251.9 | 202.1 | (13.1 | )% | 24.6 | % | |||||||||||
Miscellaneous income | 1.9 | 1.2 | 0.6 | 58.3 | % | 100.0 | % | |||||||||||
Interest expense | 54.4 | 50.2 | 47.3 | 8.4 | % | 6.1 | % | |||||||||||
Other expense | (52.5 | ) | (49.0 | ) | (46.7 | ) | 7.1 | % | 4.9 | % | ||||||||
Income before taxes | $ | 166.3 | $ | 202.9 | $ | 155.4 | (18.0 | )% | 30.6 | % | ||||||||
Retail throughput in therms | ||||||||||||||||||
Residential | 1,757.9 | 1,663.6 | 1,324.8 | 5.7 | % | 25.6 | % | |||||||||||
Commercial and industrial | 586.1 | 534.8 | 406.0 | 9.6 | % | 31.7 | % | |||||||||||
Other | 65.2 | 74.0 | 75.3 | (11.9 | )% | (1.7 | )% | |||||||||||
Total retail throughput in therms | 2,409.2 | 2,272.4 | 1,806.1 | 6.0 | % | 25.8 | % | |||||||||||
Transport throughput in therms | ||||||||||||||||||
Residential | 284.1 | 252.7 | 204.0 | 12.4 | % | 23.9 | % | |||||||||||
Commercial and industrial | 1,763.4 | 1,650.6 | 1,557.9 | 6.8 | % | 6.0 | % | |||||||||||
Total transport throughput in therms | 2,047.5 | 1,903.3 | 1,761.9 | 7.6 | % | 8.0 | % | |||||||||||
Total throughput in therms | 4,456.7 | 4,175.7 | 3,568.0 | 6.7 | % | 17.0 | % | |||||||||||
Weather | ||||||||||||||||||
Average actual heating degree days | 7,784 | 7,285 | 5,601 | 6.8 | % | 30.1 | % | |||||||||||
Average normal heating degree days | 6,764 | 6,600 | 6,709 | 2.5 | % |
00006000
(1.6 | )% | |||||||||||
• | An approximate $38 million increase in margins related to certain riders at NSG and PGL and certain energy efficiency programs at four of our natural gas utilities. This increase was offset by an equal increase in operating expenses, resulting in no impact on earnings. |
◦ | NSG and PGL recovered from their customers approximately $19 million more for environmental cleanup costs at their former manufactured gas plant sites due to higher recovery rates driven by an increase in remediation costs, net of insurance settlements received, and the impact of higher sales volumes. See Note 17, Commitments and Contingencies, for more information about the manufactured gas plant sites. |
◦ | NSG and PGL recovered approximately $13 million more from their customers through their bad debt rider mechanisms, driven by higher natural gas costs in 2014, an increase in sales volumes, and rate increases. |
◦ | Our natural gas utilities recovered approximately $6 million more from customers for energy efficiency programs at MERC, MGU, NSG, and PGL in 2014. |
• | An approximate $35 million net increase in margins due to rate orders. See Note 25, Regulatory Environment, for more information. |
◦ | The rate increases at NSG and PGL, effective June 27, 2013, and updated effective January 1, 2014, the impact of the Qualifying Infrastructure Plant rider at PGL, and other impacts of rate design, had an approximate $32 million positive impact on margins. |
◦ | The rate increase at MGU, effective January 1, 2014, resulted in an approximate $4 million positive impact on margins. |
◦ | The interim rate increase at MERC, effective January 1, 2014, had an approximate $4 million positive impact on margins. |
◦ | These increases were partially offset by the approximate $5 million negative impact of WPS's rate order, effective January 1, 2014. Although the PSCW approved a net rate increase, it was driven by the recovery of the 2012 decoupling under-collections to be recovered from customers in 2014, which has no impact on margins. See Note 25, Regulatory Environment, for more information. |
• | An approximate $23 million net increase in margins due to sales volume variances and our decoupling mechanisms. |
◦ | The combined effect of the change in weather year over year and the impact of higher weather-normalized volumes, partially offset by the impact of our decoupling mechanisms, increased margins approximately $40 million. In 2014, margins at the natural gas utilities were positively impacted by colder than normal weather, net of decoupling impacts at MERC, NSG, and PGL. Effective January 1, 2014, MGU and WPS no longer have decoupling mechanisms in place. During 2014, MERC reached its maximum accrued refund to customers under the annual 10% cap provision of its decoupling mechanism. In 2013, decoupling mechanisms were in place for all the natural gas utilities. Margins for certain customer classes in both years were sensitive to volume variances as they were not covered by the decoupling mechanisms. See Note 25, Regulatory Environment, for more information on our decoupling mechanisms. |
◦ | Margins were negatively impacted year-over-year by approximately $17 million due to a reversal in 2013 of reserves established in 2012 against PGL and NSG regulatory assets related to decoupling. The reversal was recorded after the Illinois Appellate Court issued an opinion in March 2013 that affirmed the ICC's order approving the decoupling mechanisms. See Note 25, Regulatory Environment, for more information. |
• | A $45.9 million increase in natural gas distribution costs, primarily at PGL. The increase in costs at PGL was driven by higher repairs and maintenance expense primarily due to higher costs to meet new compliance requirements. |
• | A $19.8 million increase driven by higher amortization of regulatory assets at certain of our natural gas utilities related to environmental cleanup costs for manufactured gas plant sites. For the majority of the increase in expenses, margins increased by an equal amount, resulting in no impact on earnings. |
• | A $15.5 million increase in bad debt expense, driven by higher natural gas costs in 2014, an increase in sales volumes, and rate increases. The majority of the increase in bad debt expense related to PGL and NSG and had no impact on earnings since it was offset by higher rates through a rider mechanism, resulting in higher margins. |
• | A $13.0 million increase in depreciation and amortization expense. This increase was driven by continued investment in property and equipment, primarily the AMRP at PGL. The increase was also driven by a $3.4 million reduction in expense in 2013 at MERC related to a new depreciation study approved by the MPUC on July 29, 2013, retroactive to January 1, 2012. In addition, MGU recorded a $2.5 million reduction in expense in 2013. In January 2013, the Michigan Court of Appeals issued an order reversing the MPSC's previously ordered disallowance associated with the early retirement of certain MGU assets in 2010. See Note 25, Regulatory Environment, for more information. |
• | An $8.7 million increase driven by higher information technology costs. New servers and software for natural gas management and work asset management systems were placed in service during the third quarter of 2013, resulting in higher asset usage charges from IBS. Also, in 2014, several information technology projects and upgrades were performed, and additional information technology services were provided by IBS. |
• | A $5.0 million increase in workers compensation and injuries and damages expense. This increase was driven by both more severe injuries and increased incidents in 2014, primarily at PGL. |
• | A $4.6 million net increase in energy efficiency program expenses at our natural gas utilities. This net increase in expenses was more than offset by an approximate $6 million related increase in margins. |
• | A $4.0 million increase in the cost of outside services employed, primarily driven by higher consulting and contract labor costs as a result of the AMRP at PGL. |
• | A $3.7 million increase in unrecoverable energy efficiency program expense at MERC. In the second quarter of 2014, MERC wrote off a regulatory asset recorded for conservation improvement program costs. |
• | A $3.0 million increase in customer accounts expense, driven in part by higher outsourced call center costs at PGL. The increase in call center costs was primarily due to additional services provided as a result of a project to standardize the customer billing system. |
• | A $2.7 million increase in taxes other than income taxes, driven in part by the Illinois invested capital tax. This tax is based on an entity's equity and long-term debt balances, which have increased for PGL. Higher property taxes also contributed to the increase in expense. |
• | A $0.1 million net increase in employee benefit costs, driven by: |
◦ | An $8.5 million increase in stock-based compensation expense, primarily due to the year-over-year increase in the fair value of awards accounted for as liabilities. The increase in fair value resulted from an increase in our stock price. |
◦ | A $4.3 million increase related to the negative year-over-year impact of the deferral of employee benefit costs in 2013 and the related amortization in 2014. In 2013, WPS deferred certain increases in pension and other employee benefit costs as a result of its 2013 rate order with the PSCW. WPS began amortizing this regulatory asset in 2014. |
◦ | These increases were partially offset by a $12.7 million decrease in other employee benefit costs, primarily driven by higher discount rates assumed in 2014. The remeasurement of certain postretirement benefit plans in the first quarter of 2014 also contributed to the decrease. See Note 18, Employee Benefit Plans, for more information on this remeasurement. |
• | An approximate $67 million net increase in margins due to sales volume variances and our decoupling mechanisms. |
◦ | The combined effect of the change in weather year over year and the impact of our decoupling mechanisms increased margins approximately $50 million. In 2012, margins at the natural gas utilities were negatively impacted by unusually warm weather, and the majority of our natural gas utilities either did not have decoupling mechanisms in place or the mechanism did not cover weather-related volume variances. In 2013, decoupling mechanisms were in place for all the natural gas utilities, but colder than normal weather did have a |
◦ | In 2013, PGL and NSG recorded an increase in revenues of approximately $17 million when reserves established in 2012 against regulatory assets related to decoupling from a prior period were reversed. The reversal was recorded after the Illinois Appellate Court issued an opinion in March 2013 that affirmed the ICC's order approving the decoupling mechanisms. See Note 25, Regulatory Environment, for more information. |
• | An approximate $53 million increase in margins related to certain riders at PGL and NSG and certain energy efficiency programs at four of our natural gas utilities. This increase was offset by an equal increase in operating expenses, resulting in no impact on earnings. |
◦ | Our natural gas utilities recovered approximately $27 million more from customers for energy efficiency programs at MGU, NSG, PGL, and WPS in 2013. |
◦ | PGL and NSG recovered approximately $26 million more for environmental cleanup costs at their former manufactured gas plant sites related to an increase in remediation activity during 2013. See Note 17, Commitments and Contingencies, for more information about the manufactured gas plant sites. |
• | An approximate $31 million net increase in margins due to rate orders. See Note 25, Regulatory Environment, for more information. |
◦ | The rate increases at PGL and NSG, effective June 27, 2013, and January 21, 2012, and other impacts of rate design, had an approximate $32 million positive impact on margins. |
◦ | MERC recognized an approximate $2 million increase in margins primarily driven by the impact of a July 2012 rate order from the MPUC. Customer refunds were accrued in 2012 as a result of 2011 interim rates that had been in effect. |
◦ | A reduction in rates at WPS, effective January 1, 2013, resulted in an approximate $3 million negative impact on margins. |
• | An approximate $8 million increase in margins due to the MPUC's approval of MERC's energy conservation incentives in December 2013. These financial incentives were earned by MERC for achieving certain conservation improvement program goals. |
• | A $31.7 million increase in energy efficiency program expenses at our natural gas utilities. Margins increased by an equal amount, resulting in no impact on earnings. |
• | A $28.6 million increase driven by higher amortization of regulatory assets at certain of our natural gas utilities related to environmental cleanup costs for manufactured gas plant sites. For approximately $26 million of the increase in expenses, margins increased by an equal amount, resulting in no impact on earnings. |
• | A $22.1 million increase in natural gas distribution costs, primarily at PGL. The increase was partially due to increased labor and contractor costs driven by additional compliance work. A portion of the compliance work was driven by new local regulations related to natural gas distribution main openings and repairs in the public way. Natural gas distri
00006000
bution costs also increased due to a plastic pipe fittings replacement project. |
• | An $8.3 million net increase in employee benefit costs. The total employee benefit costs increase of $10.4 million was primarily due to higher pension expense, largely at PGL, driven by a lower discount rate in 2013. The lower discount rate did not significantly impact the other natural gas utilities due to an increase in contributions to those plans in prior years, which increased plan assets. WPS deferred $2.1 million of certain increases in pension and other employee benefit costs that will be recovered in a future rate proceeding as a result of its 2013 rate order. See Note 25, Regulatory Environment, for more information. |
• | A $7.2 million increase in bad debt expense, driven by a cost of natural gas component included as part of PGL's and NSG's bad debt expense tracking mechanisms. This natural gas component is charged to customers based on actual volumes and natural gas prices. As a result of this component, bad debt expense was primarily impacted by both higher natural gas costs in 2013 and an increase in sales volumes. However, the increase in bad debt expense does not impact earnings as it is offset by higher rates through a rider mechanism, resulting in higher margins. |
• | A $5.2 million increase in legal and outside services expense. |
• | A $4.2 million net increase in depreciation and amortization expense. Continued investment in property and equipment, primarily the AMRP at PGL, drove the increase in expense. Partially offsetting the increase was a $3.4 million reduction in expense at MERC related to a new depreciation study approved by the MPUC on July 29, 2013, retroactive to January 2012. The study included changes to salvage values and costs of removal, as well as extensions to the service lives of certain assets. In addition, there was a $2.5 million reduction in expense at MGU. In January 2013, the Michigan Court of Appeals issued an order reversing the MPSC's previously ordered disallowance associated with the early retirement of certain MGU assets in 2010. See Note 25, Regulatory Environment, for more information. |
• | A $2.7 million increase in asset usage charges from IBS, driven by new software for both natural gas management and work asset management that was placed in service during the third quarter of 2013. |
• | A $2.6 million increase in taxes other than income taxes, driven by the Illinois invested capital tax. This tax assessment is based on an entity's equity and long-term debt balances, which have increased for PGL in 2013. |
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions, except degree days) | 2014 | 2013 | 2012 | |||||||||||||||
Revenues | $ | 1,286.4 | $ | 1,332.1 | $ | 1,297.4 | (3.4 | )% | 2.7 | % | ||||||||
Fuel and purchased power costs | 471.6 | 536.9 | 562.1 | (12.2 | )% | (4.5 | )% | |||||||||||
Margins | 814.8 | 795.2 | 735.3 | 2.5 | % | 8.1 | % | |||||||||||
Operating and maintenance expense | 445.5 | 440.2 | 405.6 | 1.2 | % | 8.5 | % | |||||||||||
Depreciation and amortization expense | 103.0 | 98.6 | 89.0 | 4.5 | % | 10.8 | % | |||||||||||
Taxes other than income taxes | 45.8 | 49.1 | 47.6 | (6.7 | )% | 3.2 | % | |||||||||||
Gain on sale of UPPCO, net of transaction costs | (85.4 | ) | — | — | N/A | — | % | |||||||||||
Operating income | 305.9 | 207.3 | 193.1 | 47.6 | % | 7.4 | % | |||||||||||
Miscellaneous income | 11.1 | 9.8 | 2.6 | 13.3 | % | 276.9 | % | |||||||||||
Interest expense | 47.4 | 36.4 | 35.9 | 30.2 | % | 1.4 | % | |||||||||||
Other expense | (36.3 | ) | (26.6 | ) | (33.3 | ) | 36.5 | % | (20.1 | )% | ||||||||
Income before taxes | $ | 269.6 | $ | 180.7 | $ | 159.8 | 49.2 | % | 13.1 | % | ||||||||
Sales in kilowatt-hours | ||||||||||||||||||
Residential | 3,041.9 | 3,132.3 | 3,106.6 | (2.9 | )% | 0.8 | % | |||||||||||
Commercial and industrial | 8,258.8 | 8,504.0 | 8,574.5 | (2.9 | )% | (0.8 | )% | |||||||||||
Wholesale | 3,053.9 | 4,327.2 | 4,614.7 | (29.4 | )% | (6.2 | )% | |||||||||||
Other | 35.3 | 37.6 | 38.0 | (6.1 | )% | (1.1 | )% | |||||||||||
Total sales in kilowatt-hours | 14,389.9 | 16,001.1 | 16,333.8 | (10.1 | )% | (2.0 | )% | |||||||||||
Weather | ||||||||||||||||||
WPS: | ||||||||||||||||||
Actual heating degree days | 8,564 | 8,051 | 6,356 | 6.4 | % | 26.7 | % | |||||||||||
Normal heating degree days | 7,454 | 7,452 | 7,548 | — | % | (1.3 | )% | |||||||||||
Actual cooling degree days | 333 | 529 | 789 | (37.1 | )% | (33.0 | )% | |||||||||||
Normal cooling degree days | 510 | 503 | 475 | 1.4 | % | 5.9 | % | |||||||||||
UPPCO (sold in August 2014): | ||||||||||||||||||
Actual heating degree days | 6,639 | 9,496 | 7,749 | (30.1 | )% | 22.5 | % | |||||||||||
Normal heating degree days | 8,675 | 8,665 | 8,757 | 0.1 | % | (1.1 | )% | |||||||||||
Actual cooling degree days | 122 | 230 | 335 | (47.0 | )% | (31.3 | )% | |||||||||||
Normal cooling degree days | 239 | 232 | 218 | 3.0 | % | 6.4 | % | |||||||||||
• | An approximate $41 million increase in margins related to WPS and UPPCO rate orders, effective January 1, 2014. Although the PSCW approved an electric rate decrease for WPS, the rate decrease was driven by 2013 fuel cost over-collections and 2012 decoupling over-collections that were being refunded to customers in 2014 and had no impact on margins. See Note 25, Regulatory Environment, for more information. |
◦ | Margins at WPS increased approximately $41 million as a result of the PSCW rate order, primarily driven by an increase in electric rate base from owning and operating the Fox Energy Center, which was included in rates beginning in 2014. In 2013, customer rates only included recovery of estimated purchased power costs from the Fox Energy Center. |
◦ | UPPCO's retail electric rate increase resulted in an approximate $6 million increase in margins. |
◦ | Margins at WPS were positively impacted by approximately $5 million mainly due to lower fly ash disposal costs in 2014. These costs are not included in the fuel rule recovery mechanism. |
◦ | Margins decreased approximately $11 million related to fuel and purchased power cost under-collections at WPS in 2014, compared with over-collections in 2013. Under the fuel rule, WPS can only defer under or over-collections of certain fuel and purchased power costs that exceed a 2% price variance from the costs included in rates. |
• | An approximate $11 million increase in wholesale margins driven by higher prices. Wholesale prices increased due to higher generation costs as well as an increase in electric rate base, resulting from the purchase of the Fox Energy Center in 2013 and the installation of environmental projects at the Columbia plant in 2014. Wholesale customers proportionally shared i
00006000
n these price increases through formula rates. |
• | A partially offsetting decrease in margins of approximately $31 million related to sales volume variances. The decrease was primarily driven by the sale of UPPCO at the end of August 2014, which lowered margins related to sales volume variances by approximately $27 million. See Note 4, Dispositions, for more information. Margins from WPS's large commercial and industrial customers as well as residential customers also decreased, driven by lower use per customer in 2014. These decreases were partially offset by the impact of the termination of our decoupling mechanisms, effective January 1, 2014. See Note 25, Regulatory Environment, for more information. Our decoupling mechanisms did not cover large commercial and industrial customers. |
• | A $13.6 million increase in maintenance expense, primarily due to planned major outages in 2014 at the Pulliam plant, Fox Energy Center, and Weston 4, as well as maintenance at certain other WPS generation plants. These increases were partially offset by the year-over-year impact of maintenance expenses associated with the Weston 3 planned major outage in 2013. |
• | A $6.0 million increase in costs at WPS associated with the acquisition and operation of the Fox Energy Center. The majority of this increase relates to the amortization of a regulatory asset related to the fee paid for the early termination of the Fox Energy Center power purchase agreement. Recovery of the amortization was included in the new rates. |
• | A $4.4 million increase in depreciation and amortization expense, mainly due to the acquisition of the Fox Energy Center at the end of the first quarter of 2013. In addition, we completed the installation of scrubbers at the Columbia plant in April 2014. This increase is partially offset by lower depreciation driven by the sale of UPPCO in August 2014. See Note 4, Dispositions, for more information. |
• | A $3.8 million increase in electric transmission expense, which is net of lower transmission costs driven by the sale of UPPCO in August 2014. See Note 4, Dispositions, for more information. |
• | A $2.8 million increase in amortization of previously deferred production tax credits related to the WPS Crane Creek wind project. |
• | An $8.8 million net decrease in employee benefit costs, including the impact of the prior year deferral of some of these costs. Employee benefit costs other than stock-based compensation (discussed below) decreased $27.5 million in 2014. This decrease was partially driven by the continued funding of our pension plan and higher discount rates assumed in 2014 for both our pension and postretirement plans. The remeasurement of certain other postretirement benefit plans also contributed to the overall decrease in employee benefit costs. See Note 18, Employee Benefit Plans, for more information. This decrease was partially offset by: |
◦ | Higher stock-based compensation expense of $4.2 million, which was primarily driven by an increase in the fair value of awards accounted for as liabilities. The increase in fair value resulted from an increase in our stock price. |
◦ | The year-over-year impact of a deferral of certain increases in WPS employee benefit costs in 2013, recorded in accordance with its PSCW rate order, and the related amortization in 2014. Together, these changes increased employee benefit costs by $14.5 million at WPS. |
• | A $6.6 million decrease due to the year-over-year impact of WPS's 2013 deferral of the net difference between actual and rate case-approved costs resulting from the purchase of the Fox Energy Center. The WPS 2013 PSCW rate order did not reflect this purchase or the related termination of a power purchase agreement. However, WPS did receive PSCW approval to defer ownership costs above or below its power purchase agreement expenses in 2013. |
• | A $3.3 million decrease in taxes other than income taxes, partially driven by the sale of UPPCO in August 2014. See Note 4, Dispositions, for more information. |
• | A $2.9 million decrease in customer-related expenses. This was driven by the year-over-year change in the amortization of amounts recoverable from or refundable to customers related to energy efficiency, as well as the sale of UPPCO in August 2014. See Note 4, Dispositions, for more information. |
• | A $1.3 million deferral of coal shipping costs related to minimum requirements under WPS's contracts for rail obligations. WPS received approval from the PSCW in the 2014 rate order to defer these costs. This deferral was offset by a decrease in margins. |
• | An approximate $32 million increase in margins related to lower fuel and purchased power costs. The decline in purchased power costs was driven by the termination of a power purchase agreement in connection with the acquisition of Fox Energy Company LLC. WPS's retail margins were positively impacted by the reduction in the capacity charges under the agreement, which are not included in its fuel and purchased power cost recovery mechanism. This had no impact on net income as the net difference between the lower purchased power costs and the costs of owning the plant are deferred for recovery or refund in a future PSCW retail rate case (the net difference is reflected in operating expenses below). Wholesale margins also increased as a result of the acquisition. Although purchased power costs decreased, wholesale revenues subsequent to the purchase of Fox Energy Company LLC include higher operating costs resulting from the ownership of the plant (see below). |
• | An approximate $19 million increase in margins due to a retail electric rate increase at WPS, effective January 1, 2013. See Note 25, Regulatory Environment, for more information on the 2013 PSCW rate order. |
• | An approximate $10 million net increase in margins from residential and commercial and industrial customers due to variances related to sales volumes, including the impact of decoupling. The year-over-year impact of decoupling does not directly correlate with the year-over-year impact of the change in sales volumes, as WPS's decoupling mechanism was changed in 2013, and UPPCO did not have decoupling in 2012. See Note 25, Regulatory Environment, for more information. |
• | A $14.7 million increase in maintenance expense due to a greater number of planned outages for certain WPS generation plants in 2013, driven primarily by an outage at Weston 3. Also included in this amount is maintenance expense associated with the recently acquired Fox Energy Center. |
• | A $9.6 million increase in depreciation and amortization expense mainly due to the acquisition of the Fox Energy Center, partially offset by a reduction in the depreciable basis of WPS's Crane Creek wind project. The reduction was the result of WPS's election to claim a Section 1603 Grant for the project in lieu of production tax credits. |
• | A $9.5 million increase in electric transmission expense. |
• | A $5.6 million increase due to WPS's deferral of the net difference between actual and rate case-approved costs resulting from the purchase of Fox Energy Company LLC. The WPS 2013 PSCW rate order did not reflect this purchase or the related termination of the power purchase agreement. However, WPS did receive approval from the PSCW to defer ownership costs above or below its power purchase agreement expenses for recovery or refund in a future rate case. |
• | A $5.1 million increase in various costs associated with the acquisition and operation of the Fox Energy Center. |
• | A $3.3 million increase in WPS's customer assistance expense, driven by the year-over-year change in the amortization of amounts recoverable from or refundable to customers related to energy efficiency. |
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||||||||
Earnings from equity method investments | $ | 85.7 | $ | 89.1 | $ | 85.3 | (3.8 | )% | 4.5 | % | ||||||||
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||||||||
Operating loss | $ | (17.7 | ) | $ | (19.7 | ) | $ | (15.7 | ) | (10.2 | )% | 25.5 | % | |||||
Other expense | (32.4 | ) | (27.5 | ) | (28.0 | ) | 17.8 | % | (1.8 | )% | ||||||||
Loss before taxes | $ | (50.1 | ) | $ | (47.2 | ) | $ | (43.7 | ) | 6.1 | % | 8.0 | % | |||||
Year Ended December 31 | |||||||||
2014 | 2013 | 2012 | |||||||
Effective Tax Rate | 41.0 | % | 37.1 | % | 33.0 | % | |||
Year Ended December 31 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | ||||||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||||||||
Discontinued operations, net of tax | $ | 1.8 | $ | 87.3 | $ | 45.4 | (97.9 | )% | 92.3 | % | ||||||||
• | A $1,538.6 million increase in cash collections from customers, mainly due to rate increases at the utilities, higher commodity prices, an increase in electric wholesale revenues, and colder weather in 2014. Included in the electric utility rate increase was the impact of the increase in rate base related to owning and operating the Fox Energy Center. |
• | The positive year-over-year impact of a $50.0 million payment in 2013 for WPS's early termination of a tolling agreement in connection with the purchase of Fox Energy Company LLC. |
• | A $27.0 million increase in cash from customer prepayments and credit balances. In 2013, cash received in relation to amounts billed was lower because customer prepayments had grown during an unusually warm 2012. |
• | A $1,274.2 million decrease in cash due to higher costs of natural gas, fuel, and purchased power in 2014. Additional cash was used in 2014 due to higher energy prices and the colder weather. |
• | A $159.7 million decrease in cash due to increased operating and maintenance costs in 2014. The increase in operating and maintenance costs was driven by higher natural gas distribution costs at PGL related to compliance activities, higher electric utility maintenance from planned major outages at WPS, and other higher WPS costs associated with owning and operating the Fox Energy Center beginning in March 2013. |
• | A $48.8 million decrease in cash driven by lower collateral requirements at IES in 2014. We sold IES's retail energy business in November 2014. |
• | A $31.8 million increase in contributions to pension and other postretirement benefit plans. |
• | A $30.7 million increase in cash paid for interest, primarily driven by higher average outstanding long-term debt in 2014. |
• | An $11.1 million decrease in cash received for income taxes, partially driven by cash paid for income taxes related to the gain on the sale of UPPCO in August 2014. This decrease in cash was partially offset by a federal income tax refund received in the first quarter of 2014 for an amended return. |
• | A $9.0 million decrease in cash from various deferrals at WPS, primarily for system support resource costs, precertification costs for a potential new natural gas combined cycle generating unit, and the net difference between actual and rate case-approved costs resulting from the purchase of the Fox Energy Center. |
• | A $5.4 million increase in cash used for environmental remediation activities. |
• | A $74.9 million increase in cash used to purchase natural gas that was injected into storage. The increase was driven by higher natural gas prices in 2013. |
• | A $50.0 million payment in 2013 for WPS's early termination of a tolling agreement in connection with the purchase of Fox Energy Company LLC. |
• | A $42.8 million decrease in cash received from income taxes, primarily driven by a federal income tax refund received in 2012 for a net operating loss incurred in 2010 that was carried back to a prior year. The 2010 net operating loss was driven by bonus tax depreciation. |
• | A $34.3 million decrease in cash related to customer prepayments and credit balances due to higher natural gas prices and higher sales volumes in 2013. |
• | A $24.2 million decrease in cash at PGL and NSG due to natural gas cost under-collection activity with customers in 2013 versus natural gas cost over-collection activity with customers in 2012. The year-over-year change was driven by higher natural gas prices and higher sales volumes in 2013. |
• | A $7.3 million decrease in cash year-over-year driven by lower collateral requirements in 2012 at IES. Collateral requirements are based on forward positions with counterparties. |
• | A $210.9 million decrease in contributions to pension and other postretirement benefit plans. |
• | A $9.5 million increase in cash from a settlement received by IES related to certain Seams Elimination Charge Adjustment payments made in prior years to a transmission provider. |
• | The positive year-over-year impact of cash used to purchase two businesses in 2013. WPS purchased Fox Energy Company LLC for $391.6 million, and IES purchased Compass Energy Services for $15.7 million in 2013. See Note 3, Acquisitions, for more information on the Fox Energy Company LLC acquisition. |
• | The receipt of proceeds of $336.5 million in 2014 related to the sale of UPPCO. See Note 4, Dispositions, for more information. |
• | The receipt of proceeds of $311.6 million in 2014 related to the sale of IES. See Note 4, Dispositions, for more information. |
• | A $195.8 million increase in cash used for capital expenditures other than the Fox Energy Center acquisition discussed above. |
• | A $115.5 million increase in cash used due to the required funding of the rabbi trust for deferred compensation and certain nonqualified pension plans. The proposed merger with Wisconsin Energy Corporation qualified as a potential change in control event under the rabbi trust agreement, which required the funding of the rabbi trust. See Note 2, Proposed Merger with Wisconsin Energy Corporation, for more information about the merger. |
• | The year-over-year negative impact of the receipt of a $69.0 million Section 1603 Grant for the Crane Creek wind project in 2013. |
Reportable Segment (millions) | 2014 | 2013 | 2012 | Change in 2014 Over 2013 | Change in 2013 Over 2012 | |||||||||||||||
Natural gas utility | $ | 456.5 | $ | 370.0 | $ | 375.1 | $ | 86.5 | $ | (5.1 | ) | |||||||||
Electric utility | 286.6 | 615.0 | 163.9 | (328.4 | ) | 451.1 | ||||||||||||||
IES | 0.9 | 2.6 | 2.0 | (1.7 | ) | 0.6 | ||||||||||||||
Holding company and other | 121.0 | 73.2 | 53.4 | 47.8 | 19.8 | |||||||||||||||
Integrys Energy Group consolidated | $ | 865.0 | $ | 1,060.8 | $ | 594.4 | $ | (195.8 | ) | $ | 466.4 | |||||||||
• | A $785.5 million net decrease in cash due to a $974.0 million decrease in the issuance of long-term debt, which was partially offset by a $188.5 million decrease in the repayment of long-term debt. The issuance of long-term debt in 2013 was partially used to finance the acquisition of Fox Energy Company LLC. |
• | A $140.9 million increase in cash used to purchase shares of our common stock on the open market to satisfy requirements of our Stock Investment Plan and certain stock-based employee benefit and compensation plans. We began purchasing shares of our common stock on the open market starting in February 2014 as well as for a short period during the first quarter of 2013. |
• | A $148.0 million increase in cash due to lower net repayments of commercial paper in 2014. |
• | A $47.1 million increase in cash due to higher stock option exercises in 2014. |
• | A $687.7 million net increase in cash due to a $746.0 million increase in the issuance of long-term debt, which was partially offset by an $58.3 million increase in the repayment of long-term debt. The issuance of long-term debt in 2013 included replacing WPS's borrowing of $200.0 million under its term credit facility in 2013, among other things. The cash proceeds from the term credit facility were used to partially finance the acquisition of Fox Energy Company LLC. |
• | An $87.9 million decrease in cash used to purchase shares of our common stock on the open market to satisfy requirements of our Stock Investment Plan and certain stock-based employee benefit and compensation plans. We began issuing new shares to meet these obligations in February 2013. |
Period | Method of meeting requirements | |
Beginning 02/05/2014 | Purchasing shares on the open market | |
02/05/2013 – 02/04/2014 | Issued new shares | |
01/01/2012 – 02/04/2013 | Purchased shares on the open market | |
Credit Ratings | Standard & Poor's | Moody's | ||
Integrys Energy Group | ||||
Issuer credit rating | A- | N/A | ||
Senior unsecured debt | BBB+ | A3 | ||
Commercial paper | A-2 | P-2 | ||
Junior subordinated notes | BBB | Baa1 | ||
WPS | ||||
Issuer credit rating | A- | A1 | ||
First mortgage bonds | N/A | Aa2 | ||
Senior secured debt | A | Aa2 | ||
Preferred stock | BBB | A3 | ||
Commercial paper | A-2 | P-1 | ||
PGL | ||||
Issuer credit rating | A- | A2 | ||
Senior secured debt | N/A | Aa3 | ||
Commercial paper | A-2 | P-1 | ||
NSG | ||||
Issuer credit rating | A- | A2 | ||
Payments Due By Period | ||||||||||||||||||||
(Millions) | Total Amounts Committed | 2015 | 2016 to 2017 | 2018 to 2019 | Later Years | |||||||||||||||
Long-term debt principal and interest payments (1) | $ | 7,414.9 | $ | 273.6 | $ | 503.3 | $ | 336.0 | $ | 6,302.0 | ||||||||||
Operating lease obligations | 73.4 | 4.7 | 10.8 | 10.3 | 47.6 | |||||||||||||||
Energy and transportation purchase obligations (2) | 1,722.2 | 374.7 | 463.9 | 285.0 | 598.6 | |||||||||||||||
Purchase orders (3) | 981.7 | 885.3 | 94.4 | 2.0 | — | |||||||||||||||
Pension and other postretirement funding obligations (4) | 44.6 | 17.8 | 26.8 | — | — | |||||||||||||||
Capital contributions to equity method investment | 1.7 | 1.7 | — | — | — | |||||||||||||||
Total contractual cash obligations | $ | 10,238.5 | $ | 1,557.8 | $ | 1,099.2 | $ | 633.3 | $ | 6,948.2 | ||||||||||
(1) | Represents bonds and notes issued, as well as loans made to us and our subsidiaries. We record all principal obligations on the balance sheet. For purposes of this table, it is assumed that the current interest rates on variable rate debt will remain in effect until the debt matures. |
(2) | The costs of energy and transportation purchase obligations are expected to be recovered in future customer rates. |
(3) | Includes obligations related to normal business operations and large construction obligations. |
(4) | Obligations for pension and other postretirement benefit plans, other than the Integrys Energy Group Retirement Plan, cannot reasonably be estimated beyond 2016. The proposed merger with Wisconsin Energy Corporation qualified as a potential change in control event under the rabbi trust agreement and triggered the full funding of our deferred compensation obligation and our obligation for certain nonqualified pension plans. As a result, obligations of $7.0 million will be funded through a transfer of assets from the rabbi trust for certain nonqualified pension plans in 2015. |
(Millions) | 2015 | 2016 | 2017 | Total | ||||||||||||
Natural Gas Utility | ||||||||||||||||
Distribution, transmission, and underground storage facilities | $ | 498 | $ | 505 | $ | 493 | $ | 1,496 | ||||||||
Other projects | 29 | 25 | 30 | 84 | ||||||||||||
Electric Utility | ||||||||||||||||
Distribution and energy supply operations projects | 171 | 306 | 397 | 874 | ||||||||||||
Environmental projects | 171 | * | 42 | * | 23 | 236 | ||||||||||
Other projects | 7 | 3 | 3 | 13 | ||||||||||||
Holding Company and Other | ||||||||||||||||
Renewable energy projects | 40 | 40 | 40 | 120 | ||||||||||||
Corporate or shared services software and infrastructure projects | 39 | 28 | 36 | 103 | ||||||||||||
Compressed natural gas fueling stations | 28 | 29 | 30 | 87 | ||||||||||||
Total capital expenditures | $ | 983 | $ | 978 | $ | 1,052 | $ | 3,013 | ||||||||
* | This primarily relates to the installation of ReACTTM emission control technology at Weston 3. |
Change in Key Inputs (in basis points) | MERC | MGU | NSG | PGL | ||||||||
Discount rate | 175 | 25 | 75 | 150 | ||||||||
Terminal year return on equity | (440 | ) | (138 | ) | (248 | ) | (428 | ) | ||||
Terminal year growth rate | (200 | ) | (50 | ) | (50 | ) | N/A * | |||||
* | Even with a terminal year growth rate of 0%, assuming all other inputs remained constant, PGL would still have passed the first step of the goodwill impairment test. |
(Millions, except percentages) | Goodwill | Percentage of Total Goodwill | |||||
PGL | $ | 401.2 | 61.2 | % | |||
MERC | 127.6 | 19.5 | % | ||||
WPS's natural gas utility | 36.4 | 5.5 | % | ||||
NSG | 36.1 | 5.5 | % | ||||
MGU | 34.5 | 5.3 | % | ||||
ITF | 19.6 | 3.0 | % | ||||
Total goodwill | $ | 655.4 | 100.0 | % | |||
Actuarial Assumption (Millions, except percentages) | Percentage-Point Change in Assumption | Impact on Projected Benefit Obligation | Impact on 2014 Pension Cost | |||||||
Discount rate | (0.5) | $ | 117.7 | $ | 8.9 | |||||
Discount rate | 0.5 | (104.3 | ) | (7.1 | ) | |||||
Rate of return on plan assets | (0.5) | N/A | 7.0 | |||||||
Rate of return on plan assets | 0.5 | N/A | (7.0 | ) | ||||||
Actuarial Assumption (Millions, except percentages) | Percentage-Point Change in Assumption | Impact on Postretirement Benefit Obligation | Impact on 2014 Postretirement Benefit Cost | |||||||
Discount rate | (0.5) | $ | 32.6 | $ | 2.7 | |||||
Discount rate | 0.5 | (28.4 | ) | (3.3 | ) | |||||
Health care cost trend rate | (1.0) | (51.4 | ) | (8.6 | ) | |||||
Health care cost trend rate | 1.0 | 61.7 | 8.7 | |||||||
Rate of return on plan assets | (0.5) | N/A | 2.1
00004000
td> | |||||||
Rate of return on plan assets | 0.5 | N/A | (2.1 | ) | ||||||
Year Ended December 31 | ||||||||||||
(Millions, except per share data) | 2014 | 2013 | 2012 | |||||||||
Operating revenues | $ | 4,144.2 | $ | 3,485.5 | $ | 3,012.9 | ||||||
Cost of sales | 2,133.0 | 1,598.7 | 1,349.1 | |||||||||
Operating and maintenance expense | 1,199.7 | 1,086.7 | 943.0 | |||||||||
Depreciation and amortization expense | 287.5 | 263.4 | 247.3 | |||||||||
Taxes other than income taxes | 97.0 | 97.2 | 94.0 | |||||||||
Merger transaction costs | 10.4 | — | — | |||||||||
Gain on sale of UPPCO, net of transaction costs | (85.4 | ) | — | — | ||||||||
Gain on abandonment of PDI's Winnebago Energy Center | (5.0 | ) | — | — | ||||||||
Operating income | 507.0 | 439.5 | 379.5 | |||||||||
Earnings from equity method investments | 88.3 | 91.5 | 87.2 | |||||||||
Miscellaneous income | 31.0 | 21.9 | 9.0 | |||||||||
Interest expense | 154.8 | 127.4 | 118.9 | |||||||||
Other expense | (35.5 | ) | (14.0 | ) | (22.7 | ) | ||||||
Income before taxes | 471.5 | 425.5 | 356.8 | |||||||||
Provision for income taxes | 193.4 | 158.0 | 117.9 | |||||||||
Net income from continuing operations | 278.1 | 267.5 | 238.9 | |||||||||
Discontinued operations, net of tax | 1.8 | 87.3 | 45.4 | |||||||||
Net income | 279.9 | 354.8 | 284.3 | |||||||||
Preferred stock dividends of subsidiary | (3.1 | ) | (3.1 | ) | (3.1 | ) | ||||||
Noncontrolling interest in subsidiaries | 0.1 | 0.1 | 0.2 | |||||||||
Net income attributed to common shareholders | $ | 276.9 | $ | 351.8 | $ | 281.4 | ||||||
Average shares of common stock | ||||||||||||
Basic | 80.2 | 79.5 | 78.6 | |||||||||
Diluted | 80.7 | 80.1 | 79.3 | |||||||||
Earnings per common share (basic) | ||||||||||||
Net income from continuing operations | $ | 3.43 | $ | 3.33 | $ | 3.00 | ||||||
Discontinued operations, net of tax | 0.02 | 1.10 | 0.58 | |||||||||
Earnings per common share (basic) | $ | 3.45 | $ | 4.43 | $ | 3.58 | ||||||
Earnings per common share (diluted) | ||||||||||||
Net income from continuing operations | $ | 3.41 | $ | 3.30 | $ | 2.98 | ||||||
Discontinued operations, net of tax | 0.02 | 1.09 | 0.57 | |||||||||
Earnings per common share (diluted) | $ | 3.43 | $ | 4.39 | $ | 3.55 | ||||||
Year Ended December 31 | ||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Net income | $ | 279.9 | $ | 354.8 | $ | 284.3 | ||||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Cash flow hedges | ||||||||||||
Unrealized net gains (losses) arising during period, net of tax of an insignificant amount for all periods presented | — | 0.7 | (0.2 | ) | ||||||||
Reclassification of net losses (gains) to net income, net of tax of $1.2 million, $3.6 million, and $2.0 million, respectively | (0.1 | ) | 1.4 | 6.5 | ||||||||
Cash flow hedges, net | (0.1 | ) | 2.1 | 6.3 | ||||||||
Defined benefit plans | ||||||||||||
Pension and other postretirement benefit adjustments arising during period, net of tax of $(3.0) million, $8.9 million, and $(4.4) million, respectively | (6.0 | ) | 13.2 | (6.1 | ) | |||||||
Amortization of pension and other postretirement benefit costs included in net periodic benefit cost, net of tax of $0.8 million, $1.7 million, and $1.0 million, respectively | 1.7 | 2.4 | 1.4 | |||||||||
Defined benefit plans, net | (4.3 | ) | 15.6 | (4.7 | ) | |||||||
Other comprehensive income (loss), net of tax | (4.4 | ) | 17.7 | 1.6 | ||||||||
Comprehensive income | 275.5 | 372.5 | 285.9 | |||||||||
Preferred stock dividends of subsidiary | (3.1 | ) | (3.1 | ) | (3.1 | ) | ||||||
Noncontrolling interest in subsidiaries | 0.1 | 0.1 | 0.2 | |||||||||
Comprehensive income attributed to common shareholders | $ | 272.5 | $ | 369.5 | $ | 283.0 | ||||||
At December 31 | ||||||||
(Millions, except share and per share data) | 2014 | 2013 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 18.0 | $ | 16.8 | ||||
Accounts receivable and accrued unbilled revenues, net of reserves of $63.3 and $47.7, respectively | 699.8 | 646.1 | ||||||
Inventories | 327.2 | 218.9 | ||||||
Regulatory assets | 118.9 | 127.4 | ||||||
Assets held for sale | 0.7 | 277.9 | ||||||
Assets of discontinued operations related to IES's retail energy business | — | 815.4 | ||||||
Deferred income taxes | 52.4 | 31.4 | ||||||
Prepaid taxes | 136.2 | 144.4 | ||||||
Other current assets | 57.5 | 55.9 | ||||||
Current assets | 1,410.7 | 2,334.2 | ||||||
Property, plant, and equipment, net of accumulated depreciation of $3,343.1 and $3,221.0, respectively | 6,859.8 | 6,206.2 | ||||||
Regulatory assets | 1,513.6 | 1,361.4 | ||||||
Equity method investments | 572.4 | 540.9 | ||||||
Goodwill | 655.4 | 655.4 | ||||||
Other long-term assets | 270.1 | 145.4 | ||||||
Total assets | $ | 11,282.0 | $ | 11,243.5 | ||||
Liabilities and Equity | ||||||||
Short-term debt | $ | 317.6 | $ | 326.0 | ||||
Current portion of long-term debt | 125.0 | 100.0 | ||||||
Accounts payable | 490.7 | 401.9 | ||||||
Accrued taxes | 87.7 | 78.9 | ||||||
Regulatory liabilities | 153.7 | 101.1 | ||||||
Liabilities held for sale | — | 49.1 | ||||||
Liabilities of discontinued operations related to IES's retail energy business | — | 447.5 | ||||||
Other current liabilities | 261.4 | 218.9 | ||||||
Current liabilities | 1,436.1 | 1,723.4 | ||||||
Long-term debt | 2,956.3 | 2,956.2 | ||||||
Deferred income taxes | 1,570.0 | 1,390.3 | ||||||
Deferred investment tax credits | 65.5 | 57.6 | ||||||
Regulatory liabilities | 399.9 | 383.7 | ||||||
Environmental remediation liabilities | 579.9 | 600.0 | ||||||
Pension and other postretirement benefit obligations | 274.6 | 200.8 | ||||||
Asset retirement obligations | 480.2 | 491.0 | ||||||
Other long-term liabilities | 168.7 | 127.1 | ||||||
Long-term liabilities | 6,495.1 | 6,206.7 | ||||||
Commitments and contingencies | ||||||||
Common stock – $1 par value; 200,000,000 shares authorized; 79,963,091 shares issued; 79,534,171 shares outstanding | 80.0 | 79.9 | ||||||
Additional paid-in capital | 2,642.2 | 2,660.5 | ||||||
Retained earnings | 626.0 | 567.1 | ||||||
Accumulated other comprehensive loss | (27.6 | ) | (23.2 | ) | ||||
Shares in deferred compensation trust | (20.9 | ) | (23.0 | ) | ||||
Total common shareholders’ equity | 3,299.7 | 3,261.3 | ||||||
Preferred stock of subsidiary – $100 par value; 1,000,000 shares authorized; 511,882 shares issued; 510,495 shares outstanding | 51.1 | 51.1 | ||||||
Noncontrolling interest in subsidiaries | — | 1.0 | ||||||
Total liabilities and equity | $ | 11,282.0 | $ | 11,243.5 | ||||
F. CONSOLIDATED STATEMENTS OF EQUITY | ||||||||||||||||||||||||||||||||||||
Integrys Energy Group Common Shareholders' Equity | ||||||||||||||||||||||||||||||||||||
(Millions, except per share data) | Shares in Deferred Compen-sation Trust | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Common Shareholders' Equity | Preferred Stock of Subsidiary | Non-controlling Interest in Subsidiaries | Total Equity | |||||||||||||||||||||||||||
Balance at December 31, 2011 | $ | (17.1 | ) | $ | 78.3 | $ | 2,579.1 | $ | 363.6 | $ | (42.5 | ) | $ | 2,961.4 | $ | 51.1 | $ | 0.1 | $ | 3,012.6 | ||||||||||||||||
Net income attributed to common shareholders | — | — | — | 281.4 | — | 281.4 | — | (0.2 | ) | 281.2 | ||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 1.6 | 1.6 | — | — | 1.6 | |||||||||||||||||||||||||||
Stock-based compensation | — | — | (4.1 | ) | (0.7 | ) | — | (4.8 | ) | — | — | (4.8 | ) | |||||||||||||||||||||||
Dividends on common stock (dividends per common share of $2.72) | — | — | — | (211.9 | ) | — | (211.9 | ) | — | — | (211.9 | ) | ||||||||||||||||||||||||
Shares purchased for the deferred compensation trust | (3.2 | ) | — | — | — | — | (3.2 | ) | — | — | (3.2 | ) | ||||||||||||||||||||||||
Other | 2.6 | — | (0.4 | ) | (0.9 | ) | — | 1.3 | — | — | 1.3 | |||||||||||||||||||||||||
Balance at December 31, 2012 | $ | (17.7 | ) | $ | 78.3 | $ | 2,574.6 | $ | 431.5 | $ | (40.9 | ) | $ | 3,025.8 | $ | 51.1 | $ | (0.1 | ) | $ | 3,076.8 | |||||||||||||||
Net income attributed to common shareholders | — | — | — | 351.8 | — | 351.8 | — | (0.1 | ) | 351.7 | ||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 17.7 | 17.7 | — | — | 17.7 | |||||||||||||||||||||||||||
Issuance of common stock | — | 1.5 | 78.3 | — | — | 79.8 | — | — | 79.8 | |||||||||||||||||||||||||||
Stock-based compensation | — | — | 1.0 | (0.7 | ) | — | 0.3 | — | — | 0.3 | ||||||||||||||||||||||||||
Dividends on common stock (dividends per common share of $2.72) | — | — | — | (214.6 | ) | — | (214.6 | ) | — | — | (214.6 | ) | ||||||||||||||||||||||||
Net contributions from noncontrolling parties | — | — | — | — | — | — | — | 1.0 | 1.0 | |||||||||||||||||||||||||||
Shares issued to the deferred compensation trust | (6.3 | ) | 0.1 | 6.2 | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other | 1.0 | — | 0.4 | (0.9 | ) | — | 0.5 | — | 0.2 | 0.7 | ||||||||||||||||||||||||||
Balance at December 31, 2013 | $ | (23.0 | ) | $ | 79.9 | $ | 2,660.5 | $ | 567.1 | $ | (23.2 | ) | $ | 3,261.3 | $ | 51.1 | $ | 1.0 | $ | 3,313.4 | ||||||||||||||||
Net income attributed to common shareholders | — | — | — | 276.9 | — | 276.9 | — | (0.1 | ) | 276.8 | ||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (4.4 | ) | (4.4 | ) | — | — | (4.4 | ) | ||||||||||||||||||||||||
Issuance of common stock | — | 0.1 | 2.3 | — | — | 2.4 | — | — | 2.4 | |||||||||||||||||||||||||||
Stock-based compensation | — | — | (20.9 | ) | (0.8 | ) | — | (21.7 | ) | — | — | (21.7 | ) | |||||||||||||||||||||||
Dividends on common stock (dividends per common share of $2.72) | — | — | — | (216.3 | ) | — | (216.3 | ) | — | — | (216.3 | ) | ||||||||||||||||||||||||
Shares purchased for the deferred compensation trust | (0.6 | ) | — | — | — | — | (0.6 | ) | — | — | (0.6 | ) | ||||||||||||||||||||||||
Other | 2.7 | — | 0.3 | (0.9 | ) | — | 2.1 | — | (0.9 | ) | 1.2 | |||||||||||||||||||||||||
Balance at December 31, 2014 | $ | (20.9 | ) | $ | 80.0 | $ | 2,642.2 | $ | 626.0 | $ | (27.6 | ) | $ | 3,299.7 | $ | 51.1 | $ | — | $ | 3,350.8 | ||||||||||||||||
Year Ended December 31 | ||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Operating Activities | ||||||||||||
Net income | $ | 279.9 | $ | 354.8 | $ | 284.3 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||
Depreciation and amortization expense | 290.2 | 266.6 | 252.5 | |||||||||
Recoveries and refunds of regulatory assets and liabilities | 42.6 | 44.3 | 49.9 | |||||||||
Net unrealized gains on energy contracts | (21.4 | ) | (100.5 | ) | (34.6 | ) | ||||||
Bad debt expense | 51.6 | 34.4 | 26.2 | |||||||||
Pension and other postretirement expense | 19.0 | 62.1 | 62.3 | |||||||||
Pension and other postretirement contributions | (108.8 | ) | (77.0 | ) | (287.9 | ) | ||||||
Deferred income taxes and investment tax credits | 165.9 | 209.8 | 146.0 | |||||||||
Gain on sale of UPPCO | (86.5 | ) | — | — | ||||||||
Loss on sale of IES's retail energy business | 24.3 | — | — | |||||||||
Gain on sale or disposal of other assets | (15.2 | ) | (1.8 | ) | (2.7 | ) | ||||||
Equity income, net of dividends | (13.3 | ) | (19.2 | ) | (17.5 | ) | ||||||
Termination of tolling agreement with Fox Energy Company LLC | — | (50.0 | ) | — | ||||||||
Other | 43.5 | 34.9 | 25.3 | |||||||||
Changes in working capital | ||||||||||||
Collateral on deposit | (46.5 | ) | 2.3 | 9.6 | ||||||||
Accounts receivable and accrued unbilled revenues | 11.2 | (358.6 | ) | (26.2 | ) | |||||||
Inventories | (124.4 | ) | 16.8 | 28.9 | ||||||||
Other current assets | (11.6 | ) | (50.4 | ) | 6.6 | |||||||
Accounts payable | 12.7 | 142.9 | 21.8 | |||||||||
Other current liabilities | 88.2 | 43.5 | 29.3 | |||||||||
Net cash provided by operating activities | 601.4 | 554.9 | 573.8 | |||||||||
Investing Activities | ||||||||||||
Capital expenditures | (865.0 | ) | (669.2 | ) | (594.4 | ) | ||||||
Proceeds from the sale of UPPCO, net of cash divested | 336.5 | — | — | |||||||||
Proceeds from the sale of IES's retail energy business, net of cash divested | 311.6 | — | — | |||||||||
Proceeds from the sale or disposal of other assets | 26.1 | 6.6 | 17.0 | |||||||||
Capital contributions to equity method investments | (18.4 | ) | (13.7 | ) | (27.4 | ) | ||||||
Rabbi trust funding related to potential change in control | (115.5 | ) | — | — | ||||||||
Acquisition of Fox Energy Company LLC | — | (391.6 | ) | — | ||||||||
Acquisitions at IES | — | (15.7 | ) | — | ||||||||
Grant received related to Crane Creek wind project | — | 69.0 | — | |||||||||
Other | (11.8 | ) | (8.1 | ) | 2.2 | |||||||
Net cash used for investing activities | (336.5 | ) | (1,022.7 | ) | (602.6 | ) | ||||||
Financing Activities | ||||||||||||
Short-term debt, net | (8.4 | ) | (156.4 | ) | 179.1 | |||||||
Borrowing on term credit facility | — | 200.0 | — | |||||||||
Repayment of term credit facility | — | (200.0 | ) | — | ||||||||
Issuance of long-term debt | 200.0 | 1,174.0 | 428.0 | |||||||||
Repayment of long-term debt | (175.0 | ) | (363.5 | ) | (305.2 | ) | ||||||
Proceeds from stock option exercises | 85.8 | 38.7 | 55.8 | |||||||||
Shares purchased for stock-based compensation | (142.9 | ) | (2.0 | ) | (89.9 | ) | ||||||
Payment of dividends | ||||||||||||
Preferred stock of subsidiary | (3.1 | ) | (3.1 | ) | (3.1 | ) | ||||||
Common stock | (216.3 | ) | (202.6 | ) | (211.9 | ) | ||||||
Other | (9.3 | ) | (22.4 | ) | (24.7 | ) | ||||||
Net cash (used for) provided by financing activities | (269.2 | ) | 462.7 | 28.1 | ||||||||
Net change in cash and cash equivalents | (4.3 | ) | (5.1 | ) | (0.7 | ) | ||||||
Cash and cash equivalents at beginning of year | 22.3 | 27.4 | 28.1 | |||||||||
Cash and cash equivalents at end of year | $ | 18.0 | $ | 22.3 | $ | 27.4 | ||||||
Cash paid for interest | $ | 146.8 | $ | 116.1 | $ | 109.7 | ||||||
Cash paid (received) for income taxes | 6.3 | (4.8 | ) | (47.6 | ) | |||||||
• | Fuel and purchased power costs were recovered from customers on a one-for-one basis by UPPCO, WPS's wholesale electric operations, and WPS's Michigan retail electric operations. |
• | WPS's Wisconsin retail electric operations used a "fuel window" mechanism to recover fuel and purchased power costs. Under the fuel window rule, a deferral is required for under or over-collections of actual fuel and purchased power costs that exceed a 2% price variance from the costs included in the rates charged to customers. WPS monitors the deferral of these costs to ensure that it does not cause them to earn a greater return on common equity than authorized by the PSCW. |
• | The rates for all of our natural gas utilities included one-for-one recovery mechanisms for natural gas commodity costs. |
• | The rates of PGL and NSG included riders for cost recovery of both environmental cleanup and energy conservation and management program costs. |
• | MERC's rates included a conservation improvement program rider for cost recovery of energy conservation and management program costs as well as a financial incentive for meeting energy savings goals. |
• | The rates of PGL and NSG included riders for cost recovery or refund of uncollectible expense based on the difference between actual uncollectible write-offs and the amounts recovered in customer rates. |
• | The rates of PGL, NSG, and MERC included decoupling mechanisms. These mechanisms differ by state and allow utilities to recover or refund differences between actual and authorized margins. See Note 25, Regulatory Environment, for more information. |
• | In 2014, PGL's rates included a cost recovery mechanism for upgrades to the Illinois natural gas utility infrastructure. |
Annual Utility Composite Depreciation Rates | 2014 | 2013 | 2012 | ||||||
MERC (1) | 2.49 | % | 1.88 | % | 3.07 | % | |||
MGU (2) | 2.65 | % | 1.93 | % | 2.71 | % | |||
NSG | 2.44 | % | 2.44 | % | 2.43 | % | |||
PGL | 3.20 | % | 3.19 | % | 3.16 | % | |||
WPS – Electric | 2.73 | % | 2.79 | % | 2.87 | % | |||
WPS – Natural gas | 2.17 | % | 2.19 | % | 2.21 | % | |||
(1) | The 2013 depreciation rate reflects the impact of a new depreciation study approved by the MPUC in July 2013. The rates were effective retroactive to January 2012. An approximate $2 million reduction in depreciation expense was recorded in 2013 related to the 2012 impact. |
(2) | The 2013 depreciation rate includes the impact of a $2.5 million reduction in depreciation expense that was recorded in the first quarter of 2013 as a result of the Michigan Court of Appeals order reversing the MPSC's previously ordered disallowance associated with the early retirement of certain MGU assets in 2010. |
2014 | 2013 | 2012 | ||||||||||
Allowance for equity funds used during construction | $ | 12.5 | $ | 10.8 | $ | 2.9 | ||||||
Allowance for borrowed funds used during construction | 5.2 | 4.1 | 1.0 | |||||||||
• | Financial contracts used to manage transmission congestion costs in the MISO market are valued using historical prices. |
• | The valuation for physical coal contracts is based on significant assumptions made to extrapolate prices from the last observable period through the end of the transaction term. |
• | Certain natural gas contracts are valued using internally-developed inputs due to the absence of available market data for certain locations. |
(Millions) | ||||
Assets acquired (1) | ||||
Inventories | $ | 3.0 | ||
Other current assets | 0.4 | |||
Property, plant, and equipment | 374.4 | |||
Other long-term assets (2) | 15.6 | |||
Total assets acquired | $ | 393.4 | ||
Liabilities assumed | ||||
Accounts payable | $ | 1.8 | ||
Total liabilities assumed | $ | 1.8 | ||
(1) | Relates to the electric utility segment. |
(2) | Intangible assets recorded for contractual services agreements. See Note 11, Goodwill and Other Intangible Assets, for more information. |
As of the Closing Date | Held for Sale at | |||||||
(Millions) | in August 2014 | December 31, 2013 | ||||||
Current assets | $ | 24.3 | $ | 26.5 | ||||
Property, plant, and equipment, net of accumulated depreciation of $91.3 and $88.9, respectively | 194.4 | 193.8 | ||||||
Other long-term assets | 72.8 | 51.6 | ||||||
Total assets | $ | 291.5 | $ | 271.9 | ||||
Current liabilities | $ | 12.7 | $ | 16.7 | ||||
Long-term liabilities | 28.6 | 32.4 | ||||||
Total liabilities | $ | 41.3 | $ | 49.1 | ||||
As of the Closing Date in | ||||||||
(Millions) | November 2014 | December 31, 2013 | ||||||
Cash and cash equivalents | $ | 7.6 | $ | 5.5 | ||||
Accounts receivable and accrued unbilled revenues, net of reserves of $1.8 and $1.7, respectively | 293.8 | 390.9 | ||||||
Inventories | 52.4 | 34.2 | ||||||
Current assets from risk management activities | 234.8 | 229.5 | ||||||
Prepaid taxes | — | 2.5 | ||||||
Other current assets | 75.1 | 41.5 | ||||||
Property, plant, and equipment, net of accumulated depreciation of $16.6 and $15.6, respectively | 4.5 | 5.2 | ||||||
Long-term assets from risk management activities | 106.9 | 73.4 | ||||||
Goodwill | — | 6.7 | ||||||
Other long-term assets | 25.5 | 26.0 | ||||||
Total assets | $ | 800.6 | $ | 815.4 | ||||
Accounts payable | $ | 186.9 | $ | 202.9 | ||||
Current liabilities from risk management activities | 169.7 | 160.6 | ||||||
Accrued taxes | 0.2 | 2.0 | ||||||
Other current liabilities | 6.7 | 13.1 | ||||||
Long-term liabilities from risk management activities | 79.5 | 61.9 | ||||||
Other long-term liabilities | 0.3 | 7.0 | ||||||
Total liabilities | $ | 443.3 | $ | 447.5 | ||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Revenues | $ | 2,587.1 | $ | 2,150.9 | $ | 1,201.0 | ||||||
Cost of sales | (2,444.7 | ) | (1,910.7 | ) | (1,018.9 | ) | ||||||
Operating and maintenance expense | (91.5 | ) | (105.6 | ) | (88.3 | ) | ||||||
Depreciation and amortization expense | (2.7 | ) | (3.2 | ) | (3.4 | ) | ||||||
Taxes other than income taxes | (4.9 | ) | (3.2 | ) | (2.4 | ) | ||||||
Goodwill impairment loss | (6.7 | ) | — | — | ||||||||
Loss on sale of IES retail energy business | (28.8 | ) | — | — | ||||||||
Miscellaneous income | 0.6 | 7.9 | 0.3 | |||||||||
Interest expense | (0.7 | ) | (0.8 | ) | (1.3 | ) | ||||||
Income before taxes | 7.7 | 135.3 | 87.0 | |||||||||
Provision for income taxes * | (7.3 | ) | (52.8 | ) | (31.9 | ) | ||||||
Discontinued operations, net of tax | $ | 0.4 | $ | 82.5 | $ | 55.1 | ||||||
* | See Note 16, Income Taxes, for more information. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Revenues | $ | — | $ | 1.2 | $ | 0.6 | ||||||
Cost of sales | — | (0.9 | ) | (2.0 | ) | |||||||
Operating and maintenance expense | 2.0 | 0.4 | * | (3.5 | ) | |||||||
Depreciation and amortization expense | — | — | (0.6 | ) | ||||||||
Taxes other than income taxes | — | (0.3 | ) | (1.4 | ) | |||||||
Miscellaneous income | — | — | 0.3 | |||||||||
Income (loss) before taxes | 2.0 | 0.4 | (6.6 | ) | ||||||||
(Provision) benefit for income taxes | (0.8 | ) | (0.2 | ) | 2.6 | |||||||
Discontinued operations, net of tax | $ | 1.2 | $ | 0.2 | $ | (4.0 | ) | |||||
* | Includes a $1.0 million gain on sale at closing. |
(Millions) | 2012 | ||||
Revenues | $ | 9.2 | |||
Cost of sales | (4.4 | ) | |||
Operating and maintenance expense | (14.3 | ) | * | ||
Depreciation and amortization expense | (1.0 | ) | |||
Taxes other than income taxes | (0.2 | ) | |||
Interest expense | (0.7 | ) | |||
Loss before taxes | (11.4 | ) | |||
Benefit for income taxes | 4.5 | ||||
Discontinued operations, net of tax | $ | (6.9 | ) | ||
* | Includes a $0.6 million loss on sale at closing. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Construction costs funded through accounts payable | $ | 180.5 | $ | 108.5 | $ | 92.4 | ||||||
Accounts receivable converted to notes receivable related to sales of ITF fueling stations constructed on behalf of others | 10.9 | — | — | |||||||||
Portion of ITF fueling station sale financed with note receivable * | 2.7 | — | — | |||||||||
Equity interest in joint venture received for a portion of the ITF fueling station sale * | 3.1 | — | — | |||||||||
Equity issued for employee stock ownership plan | 1.7 | 14.3 | — | |||||||||
Equity issued for stock-based compensation plans | — | 16.3 | — | |||||||||
Equity issued for reinvested dividends | — | 12.0 | — | |||||||||
* | See Note 4, Dispositions, for more information. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Operating Activities | ||||||||||||
Depreciation and amortization expense | $ | 2.7 | $ | 3.3 | $ | 5.3 | ||||||
Net unrealized gains on energy contracts | (22.7 | ) | (100.3 | ) | (34.5 | ) | ||||||
Deferred income taxes and investment tax credits | 36.1 | 56.1 | (0.4 | ) | ||||||||
Remeasurement of uncertain tax positions included in our liability for unrecognized tax benefits | (0.7 | ) | (5.9 | ) | (1.8 | ) | ||||||
Loss on sale of IES's retail energy business * | 24.3 | — | — | |||||||||
Other | 33.4 | 23.8 | 21.7 | |||||||||
Investing Activities | ||||||||||||
Capital expenditures | (0.8 | ) | (2.6 | ) | (2.0 | ) | ||||||
Contingent consideration and payables related to the acquisition of Compass Energy Services | — | 7.8 | — | |||||||||
Portion of Westwood sale financed with note receivable * | — | — | 4.0 | |||||||||
* | See Note 4, Dispositions, for more information. |
December 31, 2014 | ||||||||||
(Millions) | Balance Sheet Presentation | Assets from Risk Management Activities | Liabilities from Risk Management Activities | |||||||
Nonhedge derivatives | ||||||||||
Natural gas contracts | Other current | $ | 1.8 | $ | 37.3 | |||||
Natural gas contracts | Other long-term | 0.5 | 5.3 | |||||||
Financial transmission rights (FTRs) | Other current | 2.2 | 0.3 | |||||||
Petroleum product contracts | Other current | — | 2.7 | |||||||
Petroleum product contracts | Other long-term | — | 0.1 | |||||||
Coal contracts | Other current | — | 2.4 | |||||||
Coal contracts | Other long-term | — | 1.0 | |||||||
Other current | 4.0 | 42.7 | ||||||||
Other long-term | 0.5 | 6.4 | ||||||||
Total | $ | 4.5 | $ | 49.1 | ||||||
December 31, 2013 | ||||||||||
(Millions) | Balance Sheet Presentation | Assets from Risk Management Activities | Liabilities from Risk Management Activities | |||||||
Nonhedge derivatives | ||||||||||
Natural gas contracts | Other current | $ | 8.3 | $ | 1.0 | |||||
Natural gas contracts | Other long-term | 1.8 | 0.1 | |||||||
FTRs | Other current | 1.5 | 0.3 | |||||||
Petroleum product contracts | Other current | 0.1 | — | |||||||
Coal contracts | Other current | — | 1.9 | |||||||
Coal contracts | Other long-term | 0.2 | 0.8 | |||||||
Other current | 9.9 | 3.2 | ||||||||
Other long-term | 2.0 | 0.9 | ||||||||
Total | $ | 11.9 | $ | 4.1 | ||||||
December 31, 2014 | ||||||||||||
(Millions) | Gross Amount | Potential Effects of Netting, Including Cash Collateral | Net Amount | |||||||||
Derivative assets subject to master netting or similar arrangements | $ | 3.2 | $ | 1.3 | $ | 1.9 | ||||||
Derivative assets not subject to master netting or similar arrangements | 1.3 | 1.3 | ||||||||||
Total risk management assets | $ | 4.5 | $ | 3.2 | ||||||||
Derivative liabilities subject to master netting or similar arrangements | $ | 45.7 | $ | 8.8 | $ | 36.9 | ||||||
Derivative liabilities not subject to master netting or similar arrangements | 3.4 | 3.4 | ||||||||||
Total risk management liabilities | $ | 49.1 | $ | 40.3 | ||||||||
December 31, 2013 | ||||||||||||
(Millions) | Gross Amount | Potential Effects of Netting, Including Cash Collateral | Net Amount | |||||||||
Derivative assets subject to master netting or similar arrangements | $ | 11.7 | $ | 2.1 | $ | 9.6 | ||||||
Derivative assets not subject to master netting or similar arrangements | 0.2 | 0.2 | ||||||||||
Total risk management assets | 11.9 | 9.8 | ||||||||||
Derivative liabilities subject to master netting or similar arrangements | $ | 1.4 | $ | 1.4 | $ | — | ||||||
Derivative liabilities not subject to master netting or similar arrangements | 2.7 | 2.7 | ||||||||||
Total risk management liabilities | $ | 4.1 | $ | 2.7 | ||||||||
(Millions) | December 31, 2014 | December 31, 2013 | ||||||
Cash collateral provided to others: | ||||||||
Related to contracts under master netting or similar arrangements | $ | 11.6 | $ | 3.6 | ||||
Other | 1.1 | 1.1 | ||||||
Cash collateral received from others related to contracts under master netting or similar arrangements | — | 0.7 | ||||||
December 31, 2014 | December 31, 2013 | |||||||||||||||||
(Millions) | Purchases | Sales | Other Transactions | Purchases | Sales | Other Transactions | ||||||||||||
Natural gas (therms) | 1,860.0 | — | N/A | 3,124.8 | 29.3 | N/A | ||||||||||||
FTRs (kilowatt-hours) | N/A | N/A | 4,287.7 | N/A | N/A | 3,427.0 | ||||||||||||
Petroleum products (barrels) | 0.1 | — | N/A | 0.1 | — | N/A | ||||||||||||
Coal (tons) | 3.0 | — | N/A | 4.8 | — | N/A | ||||||||||||
(Millions) | Financial Statement Presentation | 2014 | 2013 | 2012 | ||||||||||
|
00006000
Natural gas | Balance Sheet — Regulatory assets (current) | $ | (38.0 | ) | $ | 13.4 | $ | 24.6 | ||||||
Natural gas | Balance Sheet — Regulatory assets (long-term) | (5.2 | ) | 2.3 | 8.3 | |||||||||
Natural gas | Balance Sheet — Regulatory liabilities (current) | (3.9 | ) | 4.6 | (7.8 | ) | ||||||||
Natural gas | Balance Sheet — Regulatory liabilities (long-term) | (0.6 | ) | 0.3 | 0.3 | |||||||||
Natural gas | Income Statement — Cost of sales | — | — | 0.2 | ||||||||||
Natural gas | Income Statement — Operating and maintenance expense | (0.8 | ) | 0.1 | — | |||||||||
FTRs | Balance Sheet — Regulatory assets (current) | — | 0.2 | (0.1 | ) | |||||||||
FTRs | Balance Sheet — Regulatory liabilities (current) | 0.4 | (0.3 | ) | — | |||||||||
Petroleum | Balance Sheet — Regulatory assets (current) | (1.1 | ) | — | 0.1 | |||||||||
Petroleum | Balance Sheet — Regulatory liabilities (current) | (0.1 | ) | 0.1 | — | |||||||||
Petroleum | Income Statement — Operating and maintenance expense | (1.7 | ) | 0.1 | — | |||||||||
Coal | Balance Sheet — Regulatory assets (current) | (1.3 | ) | (0.9 | ) | (2.2 | ) | |||||||
Coal | Balance Sheet — Regulatory assets (long-term) | — | 3.5 | 0.1 | ||||||||||
Coal | Balance Sheet — Regulatory liabilities (current) | (0.2 | ) | (0.2 | ) | 0.3 | ||||||||
Coal | Balance Sheet — Regulatory liabilities (long-term) | (0.1 | ) | (2.0 | ) | 2.2 | ||||||||
Loss Reclassified from Accumulated OCI into Income (Effective Portion) | ||||||||||||||
(Millions) | Income Statement Presentation | 2014 | 2013 | 2012 | ||||||||||
Settled/Realized | ||||||||||||||
Interest rate swaps | Interest expense | $ | (1.1 | ) | $ | (1.1 | ) | $ | (1.1 | ) | ||||
(Millions) | 2014 | 2013 | ||||||
Electric utility | $ | 3,587.4 | $ | 3,289.2 | ||||
Natural gas utility | 5,811.8 | 5,428.5 | ||||||
Total utility property, plant, and equipment | 9,399.2 | 8,717.7 | ||||||
Less: Accumulated depreciation | 3,185.9 | 3,073.2 | ||||||
Net | 6,213.3 | 5,644.5 | ||||||
Construction work in progress | 351.8 | 351.5 | ||||||
Plant to be retired, net * | 12.5 | 14.4 | ||||||
Net utility property, plant, and equipment | 6,577.6 | 6,010.4 | ||||||
Nonutility plant | 144.6 | 131.1 | ||||||
Less: Accumulated depreciation | 81.1 | 80.4 | ||||||
Net | 63.5 | 50.7 | ||||||
Construction work in progress | 73.9 | 38.0 | ||||||
Net nonutility property, plant, and equipment | 137.4 | 88.7 | ||||||
PDI energy assets | 140.2 | 109.8 | ||||||
Other nonregulated | 33.7 | 20.7 | ||||||
Total nonregulated property, plant, and equipment | 173.9 | 130.5 | ||||||
Less: Accumulated depreciation | 39.5 | 30.5 | ||||||
Net | 134.4 | 100.0 | ||||||
Construction work in progress | 10.4 | 7.1 | ||||||
Net nonregulated property, plant, and equipment | 144.8 | 107.1 | ||||||
Total property, plant, and equipment | $ | 6,859.8 | $ | 6,206.2 | ||||
* | In connection with the WPS Consent Decree with the EPA, WPS announced that the Weston 1, Pulliam 5, and Pulliam 6 generating units will be retired early. These units are currently included in rate base, and WPS continues to depreciate them on a straight-line basis using the composite depreciation rates approved by the PSCW. The amount presented above is net of accumulated depreciation. See Note 17, Commitments and Contingencies, for more information regarding the Consent Decree. |
(Millions, except for percentages and megawatts) | Weston 4 | Columbia Energy Center Units 1 and 2 | Edgewater Unit 4 | |||||||||
Ownership | 70.0 | % | 31.8 | % | 31.8 | % | ||||||
WPS's share of rated capacity (megawatts) | 374.5 | 335.2 | 105.0 | |||||||||
In-service date | 2008 | 1975 and 1978 | 1969 | |||||||||
Utility plant | $ | 581.9 | $ | 390.7 | $ | 42.9 | ||||||
Accumulated depreciation | $ | (132.6 | ) | $ | (116.2 | ) | $ | (29.6 | ) | |||
Construction work in progress | $ | 2.7 | $ | 10.1 | $ | 0.7 | ||||||
(Millions) | 2014 | 2013 | See Note | |||||||
Regulatory assets (1) (2) | ||||||||||
Environmental remediation costs (net of insurance recoveries) (3) | $ | 635.8 | $ | 652.1 | 17 | |||||
Unrecognized pension and other postretirement benefit costs (4) | 513.1 | 382.6 | 18 | |||||||
Asset retirement obligations | 109.4 | 89.0 | 15 | |||||||
Merger and acquisition-related pension and other postretirement benefit costs (5) | 86.6 | 98.3 | ||||||||
Income tax related items | 60.6 | 55.3 | 16 | |||||||
Derivatives | 55.2 | 11.7 | 1(h) | |||||||
Termination of a tolling agreement with Fox Energy Company LLC | 44.6 | 50.0 | 3 | |||||||
Crane Creek production tax credits (6) | 32.2 | 33.6 | ||||||||
Energy costs recoverable through rate adjustments (7) | 22.2 | 17.0 | ||||||||
De Pere Energy Center (8) | 21.4 | 23.8 | ||||||||
Unamortized loss on reacquired debt (9) | 16.6 | 16.2 | 1(o) | |||||||
Uncollectible expense (10) | 13.6 | 4.7 | ||||||||
Energy efficiency programs (11) | 2.8 | 16.8 | ||||||||
Pension and other postretirement costs recoverable through rate adjustments (12) | — | 9.4 | 25 | |||||||
Decoupling | — | 8.6 | 25 | |||||||
Other | 18.4 | 19.7 | ||||||||
Total regulatory assets | $ | 1,632.5 | $ | 1,488.8 | ||||||
Balance Sheet Presentation | ||||||||||
Current assets | $ | 118.9 | $ | 127.4 | ||||||
Long-term assets | 1,513.6 | 1,361.4 | ||||||||
Total regulatory assets | $ | 1,632.5 | $ | 1,488.8 | ||||||
(1) | Based on prior and current rate treatment, we believe it is probable that our utility subsidiaries will continue to recover from customers the regulatory assets described above. |
(2) | The following regulatory assets are not earning a return: environmental remediation costs at WPS; unrecognized pension and other postretirement benefit costs at MERC, NSG, and PGL; asset retirement obligations, derivatives, and uncollectible expense at all utilities; merger and acquisition-related pension and other postretirement benefit costs at NSG and PGL; natural gas costs recoverable through rate adjustments at MERC and WPS; unamortized loss on reacquired debt at NSG and PGL; energy efficiency programs at WPS; pension and other postretirement costs recoverable through rate adjustments at WPS; and decoupling at MGU. However, these regulatory assets are expected to be recovered from customers in future rates. |
(3) | As of December 31, 2014, we had not yet made cash expenditures for $579.9 million of these environmental remediation costs. The recovery of these costs depends on the timing of the actual expenditures. |
(4) | Represents the unrecognized future pension and other postretirement costs resulting from actuarial gains and losses on defined benefit and other postretirement plans. We are authorized recovery of this regulatory asset over the average future remaining service life of each plan. |
(5) | Composed of unrecognized benefit costs that existed prior to the PELLC merger and the MERC and MGU acquisitions. MERC and MGU are authorized recovery of this regulatory asset through 2026. PGL and NSG are authorized recovery of the pension portion of this regulatory asset through 2023, and they are authorized recovery of the other postretirement benefit portion through 2019. |
(6) | In 2012, WPS elected to claim and subsequently received a Section 1603 Grant for the Crane Creek wind project in lieu of the production tax credit. As a result, WPS reversed previously recorded production tax credits. WPS also reduced the depreciable basis of the qualifying facility by the amount of the grant proceeds, which will result in a reduction of depreciation and amortization expense over a 12-year period. WPS recorded a regulatory asset for the deferral of previously recorded production tax credits and is authorized recovery of this net regulatory asset through 2039. |
(7) | Represents the under-collection of energy costs that will be recovered from customers in the future. |
(8) | Prior to WPS purchasing the De Pere Energy Center in 2002, WPS had a long-term power purchase contract with them that was accounted for as a capital lease. As a result of the purchase, the capital lease obligation was reversed, and the difference between the capital lease asset and the purchase price was recorded as a regulatory asset. WPS is authorized recovery of this regulatory asset through 2023. |
(9) | Amounts are recovered over the term of the replacement debt for NSG and PGL as authorized by the ICC. |
(10) | Represents amounts recoverable from customers related to uncollectible expense. We are allowed to recover or refund the difference between the rate case authorized uncollectible expense and the actual uncollectible write-offs reported to the applicable commissions each year. |
(11) | Represents amounts recoverable from customers related to programs at the utility subsidiaries designed to meet energy efficiency standards. |
(12) | Represents the under-collection of pension and other postretirement costs that will be recovered from customers in the future. |
(Millions) | 2014 | 2013 | See Note | |||||||
Regulatory liabilities | ||||||||||
Removal costs (1) | $ | 334.0 | $ | 318.0 | ||||||
Decoupling | 49.4 | 51.5 | 25 | |||||||
Unrecognized pension and other postretirement benefit costs (2) | 45.2 | 30.2 | 18 | |||||||
Energy costs refundable through rate adjustments (3) | 44.8 | 27.1 | ||||||||
Energy efficiency programs (4) | 21.3 | 19.6 | ||||||||
Derivatives | 19.8 | 6.6 | 1(h) | |||||||
Uncollectible expense | 15.7 | 10.1 | 25 | |||||||
Crane Creek depreciation deferral (5) | 8.7 | 9.0 | ||||||||
Fox Energy Center (6) | 4.6 | 5.6 | 3 | |||||||
Other | 10.1 | 7.1 | ||||||||
Total regulatory liabilities | $ | 553.6 | $ | 484.8 | ||||||
Balance Sheet Presentation | ||||||||||
Current liabilities | $ | 153.7 | $ | 101.1 | ||||||
Long-term liabilities | 399.9 | 383.7 | ||||||||
Total regulatory liabilities | $ | 553.6 | $ | 484.8 | ||||||
(1) | Represents amounts collected from customers to cover the cost of future removal of property, plant, and equipment. |
(2) | Represents the unrecognized future other postretirement benefit costs resulting from actuarial gains on other postretirement benefit plans. We will amortize this regulatory liability into net periodic benefit cost over the average remaining service life of each plan. |
(3) | Represents the over-collection of energy costs that will be refunded to customers in the future. |
(4) | Represents amounts refundable to customers related to programs at the utility subsidiaries designed to meet energy efficiency standards. |
(5) | Represents the book depreciation taken on the Crane Creek wind project prior to WPS's election to claim a Section 1603 Grant for the project in lieu of the production tax credit. See more information in the regulatory assets section above. |
(6) | Represents the deferral of incremental costs associated with WPS owning and operating the Fox Energy Center, which was purchased in March 2013. In accordance with GAAP, the deferral does not include an allowance for return on equity, which has created the net regulatory liability. This allowance was $22.8 million and $22.1 million, at December 31, 2014, and 2013, respectively. |
(Millions) | 2014 | 2013 | ||||||
ATC | $ | 536.7 | $ | 508.4 | ||||
INDU Solar Holdings, LLC | 21.8 | 24.7 | ||||||
WRPC | 7.7 | 7.0 | ||||||
AMP Trillium, LLC | 5.5 | — | ||||||
Other | 0.7 | 0.8 | ||||||
Equity method investments | $ | 572.4 | $ | 540.9 | ||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Balance at the beginning of period | $ | 508.4 | $ | 476.6 | $ | 439.4 | ||||||
Add: Earnings from equity method investment | 85.7 | 89.1 | 85.3 | |||||||||
Add: Capital contributions | 17.0 | 13.7 | 20.4 | |||||||||
Less: Dividends received | 74.4 | 71.0 | 68.5 | |||||||||
Balance at the end of period | $ | 536.7 | $ | 508.4 | $ | 476.6 | ||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Total charges to ATC for services and construction | $ | 9.9 | $ | 11.3 | $ | 12.5 | ||||||
Total costs for network transmission services provided by ATC | 103.8 | 104.9 | 100.3 | |||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Balance at the beginning of period | $ | 24.7 | $ | 27.5 | $ | 28.4 | ||||||
Add: Earnings from equity method investment | 1.8 | 1.3 | 1.1 | |||||||||
Add: Capital contributions | — | — | 7.0 | |||||||||
Less: Return of capital to partners | 4.7 | 4.1 | 9.0 | |||||||||
Balance at the end of period | $ | 21.8 | $ | 24.7 | $ | 27.5 | ||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Balance at the beginning of period | $ | 7.0 | $ | 7.3 | $ | 7.7 | ||||||
Add: Earnings from equity method investment | 0.8 | 1.0 | 0.8 | |||||||||
Add: Capital contributions | 0.5 | — | — | |||||||||
Less: Dividends received | 0.6 | 1.3 | 1.2 | |||||||||
Balance at the end of period | $ | 7.7 | $ | 7.0 | $ | 7.3 | ||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Charges to WRPC for operations | $ | 1.4 | $ | 0.9 | $ | 0.8 | ||||||
Purchases of energy from WRPC | 3.7 | 3.7 | 5.0 | |||||||||
Net proceeds from WRPC sales of energy to MISO | — | — | 2.9 | |||||||||
(Millions) | 2014 | |||
Balance at the beginning of period | $ | — | ||
Add: Capital contributions | 5.5 | |||
Balance at the end of period | $ | 5.5 | ||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Income statement data | ||||||||||||
Revenues | $ | 655.6 | $ | 642.0 | $ | 618.3 | ||||||
Operating expenses | 323.5 | 306.2 | 292.1 | |||||||||
Other expense | 88.4 | 83.7 | 00006000 td> | 85.1 | ||||||||
Net income | $ | 243.7 | $ | 252.1 | $ | 241.1 | ||||||
Earnings from equity method investments | $ | 88.3 | $ | 91.4 | $ | 87.2 | ||||||
(Millions) | December 31, 2014 | December 31, 2013 | ||||||
Balance sheet data | ||||||||
Current assets | $ | 80.7 | $ | 90.2 | ||||
Noncurrent assets | 3,835.9 | 3,587.2 | ||||||
Total assets | $ | 3,916.6 | $ | 3,677.4 | ||||
Current liabilities | $ | 324.0 | $ | 383.6 | ||||
Long-term debt | 1,721.6 | 1,559.1 | ||||||
Other noncurrent liabilities | 173.2 | 134.4 | ||||||
Shareholders’ equity | 1,697.8 | 1,600.3 | ||||||
Total liabilities and shareholders’ equity | $ | 3,916.6 | $ | 3,677.4 | ||||
Natural Gas Utility | Holding Company and Other | Total | ||||||||||||||||||||||
(Millions) | 2014 | 2013 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||
Balance as of January 1 | ||||||||||||||||||||||||
Gross goodwill | $ | 933.5 | $ | 933.5 | $ | 19.6 | $ | 15.8 | $ | 953.1 | $ | 949.3 | ||||||||||||
Accumulated impairment losses | (297.7 | ) | (297.7 | ) | — | — | (297.7 | ) | (297.7 | ) | ||||||||||||||
Net goodwill as of January 1 | 635.8 | 635.8 | 19.6 | 15.8 | 655.4 | 651.6 | ||||||||||||||||||
Adjustment to ITF intellectual property * | — | — | — | 3.8 | — | 3.8 | ||||||||||||||||||
Balance as of December 31 | ||||||||||||||||||||||||
Gross goodwill | 933.5 | 933.5 | 19.6 | 19.6 | 953.1 | 953.1 | ||||||||||||||||||
Accumulated impairment losses | (297.7 | ) | (297.7 | ) | — | — | (297.7 | ) | (297.7 | ) | ||||||||||||||
Net goodwill as of December 31 | $ | 635.8 | $ | 635.8 | $ | 19.6 | $ | 19.6 | $ | 655.4 | $ | 655.4 | ||||||||||||
* | An immaterial adjustment was made to the gross goodwill balance at ITF in the second quarter of 2013 due to a correction to the life of certain intangible assets. |
December 31, 2014 | December 31, 2013 | |||||||||||||||||||||||
(Millions) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Amortized intangible assets | ||||||||||||||||||||||||
Contractual service agreements (1) | $ | 15.6 | $ | (4.3 | ) | $ | 11.3 | $ | 15.6 | $ | (1.8 | ) | $ | 13.8 | ||||||||||
Customer-owned equipment modifications (2) | 4.0 | (1.2 | ) | 2.8 | 4.0 | (0.9 | ) | 3.1 | ||||||||||||||||
Intellectual property (3) | 3.4 | (0.8 | ) | 2.6 | 3.4 | (0.5 | ) | 2.9 | ||||||||||||||||
Nonregulated easements (4) | 3.9 | (1.4 | ) | 2.5 | 3.7 | (1.1 | ) | 2.6 | ||||||||||||||||
Compressed natural gas fueling contract assets (5) | 5.6 | (3.6 | ) | 2.0 | 5.6 | (2.7 | ) | 2.9 | ||||||||||||||||
Customer-related (6) | 1.9 | (0.3 | ) | 1.6 | 1.9 | (0.1 | ) | 1.8 | ||||||||||||||||
Other | 0.5 | (0.3 | ) | 0.2 | 0.5 | (0.3 | ) | 0.2 | ||||||||||||||||
Total | $ | 34.9 | $ | (11.9 | ) | $ | 23.0 | $ | 34.7 | $ | (7.4 | ) | $ | 27.3 | ||||||||||
Unamortized intangible assets | ||||||||||||||||||||||||
MGU trade name | $ | 5.2 | $ | — | $ | 5.2 | $ | 5.2 | $ | — | $ | 5.2 | ||||||||||||
Trillium trade name (7) | 3.5 | — | 3.5 | <
00006000
div style="text-align:left;font-size:10pt;"> | 3.5 | — | 3.5 | |||||||||||||||||
Pinnacle trade name (7) | 1.5 | — | 1.5 | 1.5 | — | 1.5 | ||||||||||||||||||
Total intangible assets | $ | 45.1 | $ | (11.9 | ) | $ | 33.2 | $ | 44.9 | $ | (7.4 | ) | $ | 37.5 | ||||||||||
(1) | Represents contractual service agreements that provide for major maintenance and protection against unforeseen maintenance costs related to the combustion turbine generators at the Fox Energy Center. In October 2014, WPS received approval from the PSCW to upgrade the combustion turbine generators at the Fox Energy Center earlier than planned. As a result of this approval, WPS shortened the amortization period of one of its service agreements. The remaining weighted-average amortization period for these intangible assets at December 31, 2014, was approximately four years. Since WPS has approval from the PSCW to recover the value of its service agreements from customers over seven years, the increase in amortization due to the shorter amortization period is recorded to a regulatory asset. This regulatory asset will be amortized to reflect the seven-year recovery period. |
(2) | Relates to modifications made by PDI and ITF to customer-owned equipment. These intangible assets are amortized on a straight-line basis, with a remaining weighted-average amortization period at December 31, 2014, of approximately nine years. |
(3) | Represents the fair value of intellectual property at ITF related to a system for more efficiently compressing natural gas to allow for faster fueling. An immaterial adjustment was made to the intangible assets balance in the second quarter of 2013 as a result of a correction to the life of the intangible assets. The remaining amortization period at December 31, 2014, was approximately eight years. |
(4) | Relates to easements supporting a pipeline at PDI. The easements are amortized on a straight-line basis, with a remaining amortization period at December 31, 2014, of approximately nine years. |
(5) | Represents the fair value of ITF contracts acquired in September 2011. The remaining amortization period at December 31, 2014, was approximately six years. |
(6) | Represents customer relationship assets associated with ITF's compressed natural gas fueling operations. The remaining weighted-average amortization period for customer-related intangible assets at December 31, 2014, was approximately 12 years. |
(7) | Trillium USA (Trillium) and Pinnacle CNG Systems (Pinnacle) are wholly owned subsidiaries of ITF. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Amortization recorded in cost of sales | $ | 1.2 | $ | 1.6 | $ | 1.3 | ||||||
Amortization recorded in depreciation and amortization expense | 3.0 | 2.5 | 1.0 | |||||||||
Amortization recorded in regulatory assets | 0.3 | — | — | |||||||||
For the Year Ending December 31 | ||||||||||||||||||||
(Millions) | 2015 | 2016 | 2017 | 2018 | 2019 | |||||||||||||||
Amortization to be recorded in cost of sales | $ | 1.1 | $ | 0.9 | $ | 0.9 | $ | 0.8 | $ | 0.6 | ||||||||||
Amortization to be recorded in depreciation and amortization expense | 3.0 | 2.9 | 2.4 | 1.9 | 1.9 | |||||||||||||||
Amortization to be recorded in regulatory assets | 1.0 | 1.0 | 0.5 | — | — | |||||||||||||||
Year Ending December 31 (Millions) | Payments | |||
2015 | $ | 4.7 | ||
2016 | 5.0 | |||
2017 | 5.8 | |||
2018 | 5.6 | |||
2019 | 4.7 | |||
Later years | 47.6 | |||
Total | $ | 73.4 | ||
(Millions, except percentages) | 2014 | 2013 | 2012 | |||||||||
Commercial paper | ||||||||||||
Amount outstanding at December 31 (1) | $ | 317.6 | $ | 326.0 | $ | 482.4 | ||||||
Average interest rate on amount outstanding at December 31 | 0.36% | 0.22 | % | 0.40 | % | |||||||
Average amount outstanding during the year (2) | $ | 283.0 | $ | 378.4 | $ | 326.3 | ||||||
Short-term notes payable (3) | ||||||||||||
Average amount outstanding during the year (2) | $ | — | $ | 130.4 | (4) | $ | — | |||||
(1) | Maturity dates ranged from January 2, 2015, through January 16, 2015. |
(2) | Based on daily outstanding balances during the year. |
(3) | We did not have short-term notes payable outstanding at December 31, 2014, 2013, and 2012. |
(4) | Average amount outstanding of a $200.0 million loan used for the purchase of Fox Energy Company LLC. This loan was repaid in November 2013. See Note 3, Acquisitions, for more information regarding this purchase. |
(Millions) | Maturity | 2014 | 2013 | |||||||
Revolving credit facility (Integrys Energy Group) (1) | 05/17/2014 | $ | — | $ | 275.0 | |||||
Revolving credit facility (Integrys Energy Group) (1) | 05/17/2016 | — | 200.0 | |||||||
Revolving credit facility (Integrys Energy Group) (2) | 06/13/2017 | 285.0 | 635.0 | |||||||
Revolving credit facility (Integrys Energy Group) | 05/08/2019 | 465.0 | — | |||||||
Revolving credit facility (WPS) (1) | 05/17/2014 | — | 135.0 | |||||||
Revolving credit facility (WPS) (3) | 05/07/2015 | 135.0 | — | |||||||
Revolving credit facility (WPS) | 06/13/2017 | 115.0 | 115.0 | |||||||
Revolving credit facility (PGL) | 06/13/2017 | 250.0 | 250.0 | |||||||
Total short-term credit capacity | $ | 1,250.0 | $ | 1,610.0 | ||||||
Less: | ||||||||||
Letters of credit issued inside credit facilities | $ | 3.4 | $ | 52.4 | ||||||
Commercial paper outstanding | 317.6 | 326.0 | ||||||||
Available capacity under existing agreements | $ | 929.0 | $ | 1,231.6 | ||||||
(1) | These credit facilities were terminated and replaced with new credit facilities in May 2014. |
(2) | This credit facility was reduced by $350 million during the fourth quarter of 2014 due to the sale of IES. |
(3) | We requested approval from the PSCW to extend this facility through May 8, 2019. |
December 31 | ||||||||||||
(Millions) | 2014 | 2013 | ||||||||||
WPS First Mortgage Bonds (1) | ||||||||||||
Series | Year Due | |||||||||||
7.125 | % | 2023 | $ | 0.1 | $ | 0.1 | ||||||
WPS Senior Notes (1) | ||||||||||||
Series | Year Due | |||||||||||
6.375 | % | 2015 | 125.0 | 125.0 | ||||||||
5.65 | % | 2017 | 125.0 | 125.0 | ||||||||
6.08 | % | 2028 | 50.0 | 50.0 | ||||||||
5.55 | % | 2036 | 125.0 | 125.0 | ||||||||
3.671 | % | 2042 | 300.0 | 300.0 | ||||||||
4.752 | % | 2044 | 450.0 | 450.0 | ||||||||
PGL First and Refunding Mortgage Bonds (2) | ||||||||||||
Series | Year Due | |||||||||||
QQ, 4.875% | 2038 | Mandatory interest reset date on November 1, 2018 | — | 75.0 | ||||||||
RR, 4.30% | 2035 | Mandatory interest reset date on June 1, 2016 | 50.0 | 50.0 | ||||||||
TT, 8.00% | 2018 | 5.0 | 5.0 | |||||||||
UU, 4.63% | 2019 | 75.0 | 75.0 | |||||||||
VV, 3.90% | 2030 | 50.0 | 50.0 | |||||||||
WW, 2.625% | 2033 | Mandatory interest reset date on August 1, 2015 | 50.0 | 50.0 | ||||||||
XX, 2.21% | 2016 | 50.0 | 50.0 | |||||||||
YY, 3.98% | 2042 | 100.0 | 100.0 | |||||||||
ZZ, 4.00% | 2033 | 50.0 | 50.0 | |||||||||
AAA, 3.96% | 2043 | 220.0 | 220.0 | |||||||||
BBB, 4.21% | 2044 | 200.0 | — | |||||||||
NSG First Mortgage Bonds (3) | ||||||||||||
Series | Year Due | |||||||||||
P, 3.43% | 2027 | 28.0 | 28.0 | |||||||||
Q, 3.96% | 2043 | 54.0 | 54.0 | |||||||||
Integrys Energy Group Unsecured Senior Notes (4) | ||||||||||||
Series | Year Due | |||||||||||
7.27 | % | 2014 | — | 100.0 | ||||||||
8.00 | % | 2016 | 55.0 | 55.0 | ||||||||
4.17 | % | 2020 | 250.0 | 250.0 | ||||||||
Integrys Energy Group Unsecured Junior Subordinated Notes (5) | ||||||||||||
Series | Year Due | |||||||||||
6.11 | % | 2066 | Interest to become variable on December 1, 2016 | 269.8 | 269.8 | |||||||
6.00 | % | 2073 | Mandatory interest reset date on August 1, 2023 | 400.0 | 400.0 | |||||||
Total | 3,081.9 | 3,056.9 | ||||||||||
Unamortized discount on debt | (0.6 | ) | (0.7 | ) | ||||||||
Total debt | 3,081.3 | 3,056.2 | ||||||||||
Less current portion | 125.0 | 100.0 | ||||||||||
Total long-term debt | $ | 2,956.3 | $ | 2,956.2 | ||||||||
(1) | WPS's First Mortgage Bonds and Senior Notes are subject to the terms and conditions of WPS's First Mortgage Indenture dated January 1, 1941, as supplemented. Under the terms of the Indenture, substantially all property owned by WPS is pledged as collateral for these outstanding debt securities. All of these debt securities require semi-annual payments of interest. WPS Senior Notes become noncollateralized if WPS retires all of its outstanding First Mortgage Bonds and no new mortgage indenture is put in place. |
(2) | PGL's First Mortgage Bonds are subject to the terms and conditions of PGL's First Mortgage Indenture dated January 2, 1926, as supplemented. Under the terms of the Indenture, substantially all property owned by PGL is pledged as collateral for these outstanding debt securities. |
(3) | NSG's First Mortgage Bonds are subject to the terms and conditions of NSG's First Mortgage Indenture dated April 1, 1955, as supplemented. Under the terms of the Indenture, substantially all property owned by NSG is pledged as collateral for these outstanding debt securities. |
(4) | In June 2014, our $100.0 million of 7.27% Unsecured Senior Notes matured, and the outstanding principal balance was repaid. |
(5) | The 6.11% Junior Subordinated Notes are considered hybrid instruments with a combination of debt and equity characteristics. Under a replacement capital covenant with the holders of our 4.17% Unsecured Senior Notes due November 1, 2020, prior to December 1, 2036, any amounts redeemed or repurchased in excess of 10% of the principal amount outstanding must first be replaced with a specified amount of proceeds from the sale of qualifying securities that have equity-like characteristics that are the same as, or more equity-like than, the applicable characteristics of the 6.11% Junior Subordinated Notes. |
(Millions) | Payments | |||
2015 | $ | 125.0 | ||
2016 | 105.0 | |||
2017 | 125.0 | |||
2018 | 5.0 | |||
2019 | 75.0 | |||
Later years | 2,646.9 | |||
Total | $ | 3,081.9 | ||
(Millions) | Utilities | PDI | Total | |||||||||
Asset retirement obligations at December 31, 2011 | $ | 395.8 | $ | 0.5 | $ | 396.3 | ||||||
Accretion | 20.3 | 0.1 | 20.4 | |||||||||
Additions and revisions to estimated cash flows | (2.3 | ) | 1.6 | (0.7 | ) | |||||||
Settlements | (5.4 | ) | — | (5.4 | ) | |||||||
Asset retirement obligations at December 31, 2012 | 408.4 | 2.2 | 410.6 | |||||||||
Accretion | 20.8 | 0.1 | 20.9 | |||||||||
Additions and revisions to estimated cash flows | 70.1 | * | 0.5 | 70.6 | ||||||||
Settlements | (11.1 | ) | — | (11.1 | ) | |||||||
Asset retirement obligations at December 31, 2013 | 488.2 | 2.8 | 491.0 | |||||||||
Accretion | 24.5 | 0.1 | 24.6 | |||||||||
Additions and revisions to estimated cash flows | (18.3 | ) | * | 0.7 | (17.6 | ) | ||||||
Settlements | (17.8 | ) | — | (17.8 | ) | |||||||
Asset retirement obligations at December 31, 2014 | $ | 476.6 | $ | 3.6 | $ | 480.2 | ||||||
* | Revisions were made to estimated cash flows related to asset retirement obligations primarily due to changes in the weighted average cost to retire natural gas distribution pipe at PGL. |
(Millions) | 2014 | 2013 | ||||||
Deferred income tax assets | ||||||||
Tax credit carryforwards | $ | 116.7 | $ | 113.5 | ||||
Price risk management | — | 13.0 | ||||||
Other | 77.4 | 98.5 | ||||||
Total deferred income tax assets | $ | 194.1 | $ | 225.0 | ||||
Valuation allowance | (3.6 | ) | (8.2 | ) | ||||
Net deferred income tax assets | $ | 190.5 | $ | 216.8 | ||||
Deferred income tax liabilities | ||||||||
Plant-related | $ | 1,584.1 | $ | 1,373.8 | ||||
Regulatory deferrals | 55.6 | 78.8 | ||||||
Employee benefits | 45.4 | 79.6 | ||||||
Other | 23.0 | 43.5 | ||||||
Total deferred income tax liabilities | $ | 1,708.1 | $ | 1,575.7 | ||||
Total net deferred income tax liabilities | $ | 1,517.6 | $ | 1,358.9 | ||||
Balance sheet presentation | ||||||||
Current deferred income tax assets | $ | 52.4 | $ | 31.4 | ||||
Long-term deferred income tax liabilities | 1,570.0 | 1,390.3 | ||||||
Net deferred income tax liabilities | $ | 1,517.6 | $ | 1,358.9 | ||||
(Millions) | ||||
2020 through 2025 | $ | 7.6 | ||
2026 through 2031 | 2.9 | |||
2032 through 2033 | 35.7 | |||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Current provision | ||||||||||||
Federal | $ | 19.9 | $ | 1.6 | $ | (17.4 | ) | |||||
State | 25.2 | 4.7 | (1.7 | ) | ||||||||
Total current provision | 45.1 | 6.3 | (19.1 | ) | ||||||||
Deferred provision | ||||||||||||
Federal | 123.0 | 134.1 | 119.8 | |||||||||
State | 18.7 | 9.9 | 17.9 | |||||||||
Total deferred provision | 141.7 | 144.0 | 137.7 | |||||||||
Investment tax credits | ||||||||||||
Deferral | 13.2 | 12.3 | 17.8 | |||||||||
Amortization | (5.2 | ) | (4.0 | ) | (12.6 | ) | ||||||
Penalties | — | (0.1 | ) | (0.3 | ) | |||||||
Unrecognized tax benefits | 0.7 | 0.4 | (2.9 | ) | ||||||||
Interest | (2.1 | ) | (0.9 | ) | (2.7 | ) | ||||||
Total provision for income taxes related to continuing operations | 193.4 | 158.0 | 117.9 | |||||||||
Total provision for income taxes related to discontinued operations | 7.2 | 45.9 | 22.6 | |||||||||
Total | $ | 200.6 | $ | 203.9 | $ | 140.5 | ||||||
2014 | 2013 | 2012 | |||||||||||||||||||
(Millions, except for percentages) | Rate | Amount | Rate | Amount | Rate | Amount | |||||||||||||||
Statutory federal income tax | 35.0 | % | $ | 165.0 | 35.0 | % | $ | 148.9 | 35.0 | % | $ | 124.9 | |||||||||
State income taxes, net | 7.5 | * | 35.5 | * | 3.7 | 15.9 | 4.9 | 17.6 | |||||||||||||
Benefits and compensation | (0.9 | ) | (4.3 | ) | (1.0 | ) | (4.1 | ) | (2.6 | ) | (9.3 | ) | |||||||||
Other differences, net | (0.6 | ) | (2.8 | ) | (0.6 | ) | (2.7 | ) | (4.3 | ) | (15.3 | ) | |||||||||
Effective income tax | 41.0 | % | $ | 193.4 | 37.1 | % | $ | 158.0 | 33.0 | % | $ | 117.9 | |||||||||
* | Includes the impact of a $13.0 million expense caused by the remeasurement of deferred taxes related to the sale of IES's retail energy business. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Balance at January 1 | $ | 3.6 | $ | 11.3 | $ | 22.4 | ||||||
Increase related to tax positions taken in prior years | — | 2.2 | 0.9 | |||||||||
Decrease related to tax positions taken in prior years | (0.1 | ) | (8.7 | ) | (6.7 | ) | ||||||
Increase related to tax positions taken in current year | 0.5 | 0.3 | 0.6 | |||||||||
Decrease related to settlements | — | (1.5 | ) | (5.7 | ) | |||||||
Decrease related to lapse of statutes | (0.7 | ) | — | (0.2 | ) | |||||||
Balance at December 31 | $ | 3.3 | $ | 3.6 | $ | 11.3 | ||||||
State | Year | |
Illinois | 2008 | |
Michigan | 2008 | |
Minnesota | 2011 | |
Wisconsin | 2010 | |
Payments Due By Period | ||||||||||||||||||||||||||||||
(Millions) | Date Contracts Extend Through | Total Amounts Committed | 2015 | 2016 | 2017 | 2018 | 2019 | Later Years | ||||||||||||||||||||||
Natural gas utility supply and transportation | 2028 | $ | 722.6 | $ | 196.6 | $ | 170.4 | $ | 132.9 | $ | 78.2 | $ | 50.9 | $ | 93.6 | |||||||||||||||
Electric utility | ||||||||||||||||||||||||||||||
Purchased power | 2029 | 836.8 | 122.8 | 42.8 | 53.3 | 55.9 | 57.0 | 505.0 | ||||||||||||||||||||||
Coal supply and transportation | 2019 | 162.8 | 55.3 | 31.9 | 32.6 | 31.9 | 11.1 | — | ||||||||||||||||||||||
Total | $ | 1,722.2 | $ | 374.7 | $ | 245.1 | $ | 218.8 | $ | 166.0 | $ | 119.0<
00006000
/div> | $ | 598.6 | ||||||||||||||||
• | the installation of emission control technology, including ReACT™ on Weston 3, |
• | changed operating conditions (including refueling, repowering, and/or retirement of units), |
• | limitations on plant emissions, |
• | beneficial environmental projects totaling $6.0 million, and |
• | a civil penalty of $1.2 million. |
• | the installation of emission control technology, including scrubbers at the Columbia plant, |
• | changed operating conditions (including refueling, repowering, and/or retirement of units), |
• | limitations on plant emissions, |
• | beneficial environmental projects, with WPS's portion totaling $1.3 million, and |
• | WPS's portion of a civil penalty and legal fees totaling $0.4 million. |
Pension Benefits | Other Benefits | |||||||||||||||
(Millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Change in benefit obligation | ||||||||||||||||
Obligation at January 1 | $ | 1,641.7 | $ | 1,784.9 | $ | 576.3 | $ | 621.0 | ||||||||
Service cost | 24.8 | 30.2 | 21.0 | 24.9 | ||||||||||||
Interest cost | 76.2 | 71.2 | 23.5 | 24.8 | ||||||||||||
Plan amendments | — | — | (90.4 | ) | 0.2 | |||||||||||
Divestitures - UPPCO | (100.4 | ) | — | (22.3 | ) | — | ||||||||||
Actuarial loss (gain), net | 166.1 | (153.1 | ) | 33.1 | (73.4 | ) | ||||||||||
Participant contributions | — | — | 10.0 | 10.6 | ||||||||||||
Benefit payments | (102.7 | ) | (91.5 | ) | (33.3 | ) | (34.0 | ) | ||||||||
Federal subsidy on benefits paid | — | — | 2.1 | 2.2 | ||||||||||||
Obligation at December 31 | $ | 1,705.7 | $ | 1,641.7 | $ | 520.0 | $ | 576.3 | ||||||||
Change in fair value of plan assets | ||||||||||||||||
Fair value of plan assets at January 1 | $ | 1,527.7 | $ | 1,348.1 | $ | 470.1 | $ | 424.4 | ||||||||
Actual return on plan assets | 94.6 | 205.4 | 18.2 | 57.8 | ||||||||||||
Employer contributions | 98.8 | 65.7 | 10.0 | 11.3 | ||||||||||||
Participant contributions | — | — | 10.0 | 10.6 | ||||||||||||
Divestitures - UPPCO | (122.8 | ) | — | (27.3 | ) | — | ||||||||||
Benefit payments | (102.7 | ) | (91.5 | ) | (33.3 | ) | (34.0 | ) | ||||||||
$ | 1,495.6 | $ | 1,527.7 | $ | 447.7 | $ | 470.1 | |||||||||
Funded Status at December 31 | $ | (210.1 | ) | $ | (114.0 | ) | $ | (72.3 | ) | $ | (106.2 | ) | ||||
Pension Benefits | Other Benefits | |||||||||||||||
(Millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Long-term assets | $ | — | $ | — | $ | 1.5 | $ | — | ||||||||
Current liabilities | 9.1 | 8.9 | 0.2 | 0.2 | ||||||||||||
Liabilities held for sale | — | 6.9 | — | 3.4 | ||||||||||||
Long-term liabilities | 201.0 | 98.2 | 73.6 | 102.6 | ||||||||||||
Total net liabilities | $ | (210.1 | ) | $ | (114.0 | ) | $ | (72.3 | ) | $ | (106.2 | ) | ||||
(Millions) | 2014 | 2013 | ||||||
Projected benefit obligation | $ | 64.1 | $ | 65.4 | ||||
Accumulated benefit obligation | 61.2 | 63.0 | ||||||
Pension Benefits | Other Benefits | |||||||||||||||
(Millions) | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Accumulated other comprehensive loss (pre-tax) (1) | ||||||||||||||||
Net actuarial loss | $ | 40.2 | $ | 33.3 | $ | 0.2 | $ | 0.7 | ||||||||
Prior service credits | — | — | (0.1 | ) | (0.2 | ) | ||||||||||
Total | $ | 40.2 | $ | 33.3 | $ | 0.1 | $ | 0.5 | ||||||||
Net regulatory assets (2) | ||||||||||||||||
Net actuarial loss | $ | 501.0 | $ | 356.2 | $ | 50.4 | $ | 6.2 | ||||||||
Prior service costs (credits) | 1.8 | 2.4 | (85.3 | ) | (12.4 | ) | ||||||||||
Total | $ | 502.8 | $ | 358.6 | $ | (34.9 | ) | $ | (6.2 | ) | ||||||
(1) <
00006000
/div> | Amounts related to the nonregulated entities are included in accumulated other comprehensive loss. |
(2) | Amounts related to the utilities are recorded as net regulatory assets or liabilities. |
(Millions) | Pension Benefits | Other Benefits | ||||||
Net actuarial loss | $ | 43.2 | $ | 4.4 | ||||
Prior service costs (credits) | 0.2 | (10.3 | ) | |||||
Total 2015 – estimated amortization | $ | 43.4 | $ | (5.9 | ) | |||
Pension Benefits | Other Benefits | |||||||||||||||||||||||
(Millions) | 2014 | 2013 | 2012 | 2014 | 2013 | 2012 | ||||||||||||||||||
Service cost | $ | 24.8 | $ | 30.2 | $ | 46.0 | $ | 21.0 | $ | 24.9 | $ | 20.8 | ||||||||||||
Interest cost | 76.2 | 71.2 | 78.0 | 23.5 | 24.8 | 28.5 | ||||||||||||||||||
Expected return on plan assets | (112.4 | ) | (105.5 | ) | (107.9 | ) | (33.0 | ) | (30.6 | ) | (28.2 | ) | ||||||||||||
Loss on plan settlement | 0.9 | — | — | — | — | — | ||||||||||||||||||
Amortization of transition obligation | — | — | — | — | — | 0.3 | ||||||||||||||||||
Amortization of prior service cost (credit) | 0.6 | 4.0 | 5.0 | (9.4 | ) | (2.5 | ) | (3.4 | ) | |||||||||||||||
Amortization of net actuarial loss | 33.3 | 56.7 | 34.0 | 3.2 | 8.4 | 6.6 | ||||||||||||||||||
Net periodic benefit cost | $ | 23.4 | $ | 56.6 | $ | 55.1 | $ | 5.3 | $ | 25.0 | $ | 24.6 | ||||||||||||
Pension Benefits | Other Benefits | |||||||
2014 | 2013 | 2014 | 2013 | |||||
Discount rate | 4.08% | 4.92% | 4.00% | 4.83% | ||||
Rate of compensation increase | 4.23% | 4.24% | N/A | N/A | ||||
Assumed medical cost trend rate | N/A | N/A | 6.00% | 6.50% | ||||
Ultimate trend rate | N/A | N/A | 5.00% | 5.00% | ||||
Year ultimate trend rate is reached | N/A | N/A | 2023 | 2019 | ||||
Assumed dental cost trend rate | N/A | N/A | 5.00% | 5.00% | ||||
Pension Benefits | ||||||
2014 | 2013 | 2012 | ||||
Discount rate | 4.92% | 4.07% | 5.10% | |||
Expected return on assets | 8.00% | 8.00% | 8.25% | |||
Rate of compensation increase | 4.23% | 4.25% | 4.25% | |||
Other Benefits | ||||||
2014 | 2013 | 2012 | ||||
Discount rate | 4.65% | 3.96% | 4.94% | |||
Expected return on assets | 8.00% | 8.00% | 8.25% | |||
Assumed medical cost trend rate (under age 65) | 6.50% | 7.00% | 7.00% | |||
Ultimate trend rate | 5.00% | 5.00% | 5.00% | |||
Year ultimate trend rate is reached | 2019 | 2019 | 2016 | |||
Assumed medical cost trend rate (over age 65) | 6.50% | 7.00% | 7.50% | |||
Ultimate trend rate | 5.00% | 5.00% | 5.50% | |||
Year ultimate trend rate is reached | 2019 | 2019 | 2016 | |||
Assumed dental cost trend rate | 5.00% | 5.00% | 5.00% | |||
One-Percentage-Point | ||||||||
(Millions) | Increase | Decrease | ||||||
Effect on total of service and interest cost components of net periodic postretirement health care benefit cost | $ | 6.1 | $ | (5.0 | ) | |||
Effect on the health care component of the accumulated postretirement benefit obligation | 58.7 | (55.1 | ) | |||||
December 31, 2014 | ||||||||||||||||||||||||||||||||
Pension Plan Assets | Other Benefit Plan Assets | |||||||||||||||||||||||||||||||
(Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Asset Class | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 42.3 | $ | — | $ | 42.3 | $ | 8.5 | $ | 2.6 | $ | — | $ | 11.1 | ||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||
United States equity | 91.0 | 336.2 | — | 427.2 | 20.6 | 122.8 | — | 143.4 | ||||||||||||||||||||||||
International equity | 92.4 | 383.9 | — | 476.3 | 18.7 | 117.8 | — | 136.5 | ||||||||||||||||||||||||
Fixed income securities: | ||||||||||||||||||||||||||||||||
United States government | 70.3 | 21.6 | — | 91.9 | 111.1 | — | — | 111.1 | ||||||||||||||||||||||||
Foreign government | — | 20.6 | — | 20.6 | — | — | — | — | ||||||||||||||||||||||||
Corporate debt | — | 425.7 | — | 425.7 | — | — | — | — | ||||||||||||||||||||||||
Other | — | 53.5 | — | 53.5 | 1.0 | — | — | 1.0 | ||||||||||||||||||||||||
253.7 | 1,283.8 | — | 1,537.5 | 159.9 | 243.2 | — | 403.1 | |||||||||||||||||||||||||
401(h) other benefit plan assets invested as pension assets (1) | (7.4 | ) | (37.2 | ) | — | (44.6 | ) | 7.4 | 37.2 | — | 44.6 | |||||||||||||||||||||
Total (2) | $ | 246.3 | $ | 1,246.6 | $ | — | $ | 1,492.9 | $ | 167.3 | $ | 280.4 | $ | — | $ | 447.7 | ||||||||||||||||
(1) | Pension trust assets are used to pay other postretirement benefits as allowed under Internal Revenue Code Section 401(h). |
(2) | Investments do not include accruals or pending transactions that are included in the table reconciling the change in fair value of plan assets. |
December 31, 2013 | ||||||||||||||||||||||||||||||||
Pension Plan Assets | Other Benefit Plan Assets | |||||||||||||||||||||||||||||||
(Millions) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||
Asset Class | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 2.0 | $ | 36.6 | $ | — | $ | 38.6 | $ | — | $ | 4.0 | $ | — | $ | 4.0 | ||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||
United States equity | 100.4 | 445.1 | — | 545.5 | 21.4 | 132.2 | — | 153.6 | ||||||||||||||||||||||||
International equity | 114.1 | 429.0 | — | 543.1 | 19.5 | 125.5 | — | 145.0 | ||||||||||||||||||||||||
Fixed income securities: | ||||||||||||||||||||||||||||||||
United States government | — | 93.6 | — | 93.6 | 121.2 | 0.7 | — | 121.9 | ||||||||||||||||||||||||
Foreign government | — | 16.9 | 2.4 | 19.3 | — | — | — | — | ||||||||||||||||||||||||
Corporate debt | — | 250.0 | 1.3 | 251.3 | — | — | — | — | ||||||||||||||||||||||||
Asset-backed securities | — | 61.8 | — | 61.8 | — | — | — | — | ||||||||||||||||||||||||
Other | — | 17.4 | — | 17.4 | 1.0 | — | — | 1.0 | ||||||||||||||||||||||||
216.5 | 1,350.4 | 3.7 | 1,570.6 | 163.1 | 262.4 | — | 425.5 | |||||||||||||||||||||||||
401(h) other benefit plan assets invested as pension assets (1) | (6.1 | ) | (37.9 | ) | (0.1 | ) | (44.1 | ) | 6.1 | 37.9 | 0.1 | 44.1 | ||||||||||||||||||||
Total (2) | $ | 210.4 | $ | 1,312.5 | $ | 3.6 | $ | 1,526.5 | $ | 169.2 | $ | 300.3 | $ | 0.1 | $ | 469.6 | ||||||||||||||||
(1) | Pension trust assets are used to pay other postretirement benefits as allowed under Internal Revenue Code Section 401(h). |
(2) | Investments do not include accruals or pending transactions that are included in the table reconciling the change in fair value of plan assets. |
(Millions) | Foreign Government Debt | Corporate Debt | Total | |||||||||
Beginning balance at January 1, 2014 | $ | 2.4 | $ | 1.3 | $ | 3.7 | ||||||
Sales | (2.4 | ) | (1.3 | ) | (3.7 | ) | ||||||
Ending balance at December 31, 2014 | $ | — | $ | — | $ | — | ||||||
Net unrealized gains (losses) related to assets still held at the end of the period | $ | — | $ | — | $ | — | ||||||
(Millions) | Foreign Government Debt | Corporate Debt | Asset-Backed Securities | Total | ||||||||||||
Beginning balance at January 1, 2013 | $ | 4.1 | $ | 1.0 | $ | 0.1 | $ | 5.2 | ||||||||
Net realized and unrealized losses | (0.3 | ) | (0.4 | ) | — | (0.7 | ) | |||||||||
Purchases | 0.6 | — | — | 0.6 | ||||||||||||
Sales | (2.0 | ) | (0.4 | ) | — | (2.4 | ) | |||||||||
Transfers into Level 3 | — | 1.4 | — | 1.4 | ||||||||||||
Transfers out of Level 3 | — | (0.3 | ) | (0.1 | ) | (0.4 | ) | |||||||||
Ending balance at December 31, 2013 | $ | 2.4 | $ | 1.3 | $ | — | $ | 3.7 | ||||||||
Net unrealized losses related to assets still held at the end of the period | $ | (0.2 | ) | $ | (0.3 | ) | $ | — | $ | (0.5 | ) | |||||
(Millions) | Pension Benefits | Other Benefits | ||||||
2015 | $ | 124.6 | $ | 23.7 | ||||
2016 | 122.3 | 26.0 | ||||||
2017 | 127.6 | 28.4 | ||||||
2018 | 126.0 | 30.6 | ||||||
2019 | 136.5 | 33.3 | ||||||
2020 through 2024 | 644.4 | 195.8 | ||||||
(Millions, except share amounts) | 2014 | 2013 | ||||||||||||
Series | Shares Outstanding | Carrying Value | Shares Outstanding | Carrying Value | ||||||||||
5.00% | 130,692 | $ | 13.1 | 130,692 | $ | 13.1 | ||||||||
5.04% | 29,898 | 3.0 | 29,898 | 3.0 | ||||||||||
5.08% | 49,905 | 5.0 | 49,905 | 5.0 | ||||||||||
6.76% | 150,000 | 15.0 | 150,000 | 15.0 | ||||||||||
6.88% | 150,000 | 15.0 | 150,000 | 15.0 | ||||||||||
Total | 510,495 | $ | 51.1 | 510,495 | $ | 51.1 | ||||||||
Balance at December 31, 2011 | 78,287,906 | ||
Balance at December 31, 2012 * | 78,287,906 | ||
Shares issued | |||
Stock-based compensation | 972,718 | ||
Stock Investment Plan | 298,532 | ||
Employee Stock Ownership Plan | 248,724 | ||
Rabbi trust shares | 111,296 | ||
Balance at December 31, 2013 | 79,919,176 | ||
Shares issued | |||
Stock Investment Plan | 12,151 | ||
Employee Stock Ownership Plan | 31,764 | ||
Balance at December 31, 2014 | 79,963,091 | ||
* | We did not issue equity during 2012. |
Period | Method of meeting requirements | |
Beginning 02/05/2014 | Purchasing shares on the open market | |
02/05/2013 – 02/04/2014 | Issued new shares | |
01/01/2012 – 02/04/2013 | Purchased shares on the open market | |
2014 | 2013 | |||||||||||||
Shares | Average Cost * | Shares | Average Cost * | |||||||||||
Common stock issued | 79,963,091 | 79,919,176 | ||||||||||||
Less: | ||||||||||||||
Deferred compensation rabbi trust | 428,920 | $ | 48.73 | 473,796 | $ | 48.50 | ||||||||
Total common shares outstanding | 79,534,171 | 79,445,380 | ||||||||||||
* | Based on our stock price on the day the shares entered the deferred compensation rabbi trust. Shares paid out of the trust are valued at the average cost of shares in the trust. |
(Millions, except per share amounts) | 2014 | 2013 | 2012 | |||||||||
Numerator: | ||||||||||||
Net income from continuing operations | $ | 278.1 | $ | 267.5 | $ | 238.9 | ||||||
Discontinued operations, net of tax | 1.8 | 87.3 | 45.4 | |||||||||
Preferred stock dividends of subsidiary | (3.1 | ) | (3.1 | ) | (3.1 | ) | ||||||
Noncontrolling interest in subsidiaries | 0.1 | 0.1 | 0.2 | |||||||||
Net income attributed to common shareholders — basic | $<
00006000
/div> | 276.9 | $ | 351.8 | $ | 281.4 | ||||||
Effect of dilutive securities | ||||||||||||
Deferred compensation | — | (0.1 | ) | — | ||||||||
Net income attributed to common shareholders — diluted | $ | 276.9 | $ | 351.7 | $ | 281.4 | ||||||
Denominator: | ||||||||||||
Average shares of common stock — basic | 80.2 | 79.5 | 78.6 | |||||||||
Effect of dilutive securities | ||||||||||||
Stock-based compensation | 0.5 | 0.4 | 0.5 | |||||||||
Deferred compensation | — | 0.2 | 0.2 | |||||||||
Average shares of common stock — diluted | 80.7 | 80.1 | 79.3 | |||||||||
Earnings per common share | ||||||||||||
Basic | $ | 3.45 | $ | 4.43 | $ | 3.58 | ||||||
Diluted | 3.43 | 4.39 | 3.55 | |||||||||
(Millions) | 2014 | 2013 | 2012 | ||||||
Stock-based compensation | 0.2 | 0.3 | 0.7 | ||||||
Deferred compensation | 0.3 | 0.1 | — | ||||||
Subsidiary | Dividends To Parent | Return Of Capital To Parent | Equity Contributions From Parent | |||||||||
IBS | $ | — | $ | — | $ | 25.0 | ||||||
ITF (1) | — | — | 50.3 | |||||||||
MERC | — | 27.0 | 20.0 | |||||||||
MGU | — | 13.0 | 7.0 | |||||||||
PGL(1) | — | — | 65.0 | |||||||||
UPPCO | — | 12.5 | 94.4 | |||||||||
WPS | 111.8 | — | 55.0 | |||||||||
WPS Investments, LLC (2) | 74.3 | — | 17.0 | |||||||||
Total | $ | 186.1 | $ | 52.5 | $ | 333.7 | ||||||
(1) | ITF and PGL are direct wholly owned subsidiaries of PELLC. As a result, they make distributions to PELLC, and receive equity contributions from PELLC. Subject to applicable law, PELLC does not have any dividend restrictions or limitations on distributions to us. |
(2) | WPS Investments, LLC is a consolidated subsidiary that is jointly owned by us and WPS. In August 2014, UPPCO's ownership interest in WPS Investments, LLC was transferred to us as a result of the sale of UPPCO. At December 31, 2014, the ownership interest held by us and WPS was 89.02% and 10.98%, respectively. Distributions from WPS Investments, LLC are made to the owners based on their respective ownership percentages. During 2014, all equity contributions to WPS Investments, LLC were made solely by us. |
Accumulated Other Comprehensive Loss | ||||||||||||
(Millions) | Cash Flow Hedges | Defined Benefit Plans | ||||||||||
Balance at December 31, 2012 | $ | (5.2 | ) | $ | (35.7 | ) | $ | (40.9 | ) | |||
Other comprehensive income before reclassifications | 0.7 | 13.2 | 13.9 | |||||||||
Amounts reclassified out of accumulated other comprehensive loss | 1.4 | 2.4 | 3.8 | |||||||||
Net 2013 other comprehensive income | 2.1 | 15.6 | 17.7 | |||||||||
Balance at December 31, 2013 | (3.1 | ) | (20.1 | ) | (23.2 | ) | ||||||
Other comprehensive loss before reclassifications | — | (6.0 | ) | (6.0 | ) | |||||||
Amounts reclassified out of accumulated other comprehensive loss | (0.1 | ) | 1.7 | 1.6 | ||||||||
Net 2014 other comprehensive loss | (0.1 | ) | (4.3 | ) | (4.4 | ) | ||||||
Balance at December 31, 2014 | $ | (3.2 | ) | $ | (24.4 | ) | $ | (27.6 | ) | |||
Amount Reclassified | ||||||||||
(Millions) | 2014 | 2013 | Affected Line Item in the Statements of Income | |||||||
Losses (gains) on cash flow hedges | ||||||||||
Utility commodity derivative contracts | $ | — | $ | 0.2 | Operating and maintenance expense (1) (2) | |||||
Nonregulated commodity derivative contracts | — | 3.7 | Discontinued operations (2) | |||||||
Interest rate hedges | 1.1 | 1.1 | Interest expense | |||||||
1.1 | 5.0 | Total before tax | ||||||||
1.2 | 3.6 | Tax expense | ||||||||
(0.1 | ) | 1.4 | Net of tax | |||||||
Defined benefit plans | ||||||||||
Amortization of prior service costs (credits) | (0.2 | ) | 4.3 | (3) | ||||||
Amortization of net actuarial losses (gains) | 2.7 | (0.2 | ) | (3) | ||||||
2.5 | 4.1 | Total before tax | ||||||||
0.8 | 1.7 | Tax expense | ||||||||
1.7 | 2.4 | Net of tax | ||||||||
Total reclassifications | $ | 1.6 | $ | 3.8 | ||||||
(1) | This item relates to changes in the price of natural gas used to support utility operations. |
(2) | We no longer designate commodity contracts as cash flow hedges. |
(3) | These items are included in the computation of net periodic benefit cost. See Note 18, Employee Benefit Plans, for more
00006000
information. |
Total Amounts Committed | Expiration | |||||||||||||||
(Millions) | at December 31, 2014 | Less Than 1 Year | 1 to 3 Years | Over 3 Years | ||||||||||||
Guarantees supporting commodity transactions of subsidiaries (1) | $ | 189.3 | $ | 105.1 | $ | — | $ | 84.2 | ||||||||
Standby letters of credit (2) | 1.2 | 1.1 | 0.1 | — | ||||||||||||
Surety bonds (3) | 25.1 | 25.0 | 0.1 | — | ||||||||||||
Other guarantees (4) | 73.5 | — | — | 73.5 | ||||||||||||
Guarantees temporarily retained related to the sale of IES's retail energy business (5) | 279.5 | $ | 248.4 | $ | 1.8 | $ | 29.3 | |||||||||
Total guarantees | $ | 568.6 | $ | 379.6 | $ | 2.0 | $ | 187.0 | ||||||||
(1) | Consists of (a) $5.0 million to support the business operations of IBS, and (b) $0.4 million, $127.4 million, $44.7 million, and $11.8 million related to natural gas supply at ITF, MERC, MGU, and PDI, respectively. These guarantees are not reflected on our balance sheets. |
(2) | At our request or the request of our subsidiaries, financial institutions have issued standby letters of credit for the benefit of third parties that have extended credit to our subsidiaries. This amount consists of $1.2 million issued to support ITF, MERC, MGU, NSG, PDI, PGL, and WPS. These amounts are not reflected on our balance sheets. |
(3) | Primarily for the construction and operation of compressed natural gas fueling stations, workers compensation self-insurance programs, and obtaining various licenses, permits, and rights-of-way. These guarantees are not reflected on our balance sheets. |
(4) | Consists of (a) $46.1 million to support PDI's future payment obligations related to its distributed solar generation projects; (b) $10.0 million related to the sale agreement for IES’s Texas retail marketing business. An insignificant liability was recorded related to the possible imposition of additional miscellaneous gross receipts tax in the event of a change in law or interpretation of the tax law; (c) $11.2 million related to the performance of an operating and maintenance agreement by ITF; and (d) $6.2 million related to other indemnifications primarily for workers compensation coverage. The amounts discussed in items (a), (c), and (d) above are not reflected on our balance sheets. |
(5) | These guarantees are retained temporarily due to the sale of IES's retail energy business to Exelon Generation Company, LLC (Exelon). For up to six months after the sale, we will continue to provide these guarantees until either Exelon can replace them or until they expire. Exelon is contractually bound to reimburse us for any payments we make under the outstanding guarantees. These guarantees consist of (a) $267.4 million of guarantees supporting commodity transactions; (b) $6.9 million of standby letters of credit; (c) $3.4 million of surety bonds; and (d) $1.8 million related to the sale of WPS Beaver Falls Generation, LLC and WPS Syracuse Generation, LLC. Following the guidance of the Guarantees Topic of the FASB ASC, an insignificant liability related to these guarantees was recorded at fair value on our balance sheet. Our exposure under these guarantees related to open transactions at December 31, 2014, was $168.9 million. |
(Millions) | 2014 | 2013 | 2012 | |||||||||
Stock options | $ | 2.7 | $ | 1.8 | $ | 2.0 | ||||||
Performance stock rights | 16.8 | 2.7 | 5.0 | |||||||||
Restricted share units | 9.9 | 8.6 | 8.1 | |||||||||
Nonemployee director deferred stock units | 0.8 | 0.9 | 1.0 | |||||||||
Total stock-based compensation expense | $ | 30.2 | $ | 14.0 | $ | 16.1 | ||||||
Deferred income tax benefit | $ | 12.1 | $ | 5.6 | $ | 6.4 | ||||||
2014 Grant | 2013 Grant | 2012 Grant | ||||
Weighted-average fair value per stock option | 6.70 | 6.03 | 6.30 | |||
Expected term | 8 years | 5 years | 5 years | |||
Risk-free interest rate | 0.12% – 2.88% | 0.18% – 2.11% | 0.17% – 2.18% | |||
Expected dividend yield | 5.28% | 5.33% | 5.28% | |||
Expected volatility | 18% | 24% | 25% | |||
Stock Options | Weighted-Average Exercise Price Per Share | Weighted-Average Remaining Contractual Life (in Years) | Aggregate Intrinsic Value (Millions) | ||||||||||
Outstanding at December 31, 2013 | 1,550,374 | $ | 50.93 | ||||||||||
Granted | 264,332 | 55.23 | |||||||||||
Exercised | (1,676,831 | ) | 51.33 | ||||||||||
Forfeited | (3,858 | ) | 55.23 | ||||||||||
Outstanding at December 31, 2014 | 134,017 | $ | 54.31 | 6.6 | $ | 3.2 | |||||||
Exercisable at December 31, 2014 | 59,714 | $ | 55.21 | 5.6 | $ | 1.4 | |||||||
2014 | 2013 | 2012 | ||||
Risk-free interest rate | 0.21% – 0.63% | 0.13% – 1.27% | 0.17% – 1.27% | |||
Expected dividend yield | 5.25% – 5.33% | 5.28% – 5.34% | 5.18% – 5.34% | |||
Expected volatility | 18% – 22% | 15% – 36% | 14% – 36% | |||
Performance Stock Rights | Weighted-Average Fair Value (2) | ||||||
Outstanding at December 31, 2013 | 85,749 | $ | 46.62 | ||||
Granted | 21,146 | 44.28 | |||||
Award modifications | 64,612 | 85.09 | |||||
Distributed (1) | (74,345 | ) | 77.67 | ||||
Adjustment for estimated payout and shares not distributed (1) | (28,591 | ) | 52.67 | ||||
Forfeited | (308 | ) | 44.28 | ||||
Outstanding at December 31, 2014 | 68,263 | $ | 58.54 | ||||
(1) | No shares of common stock were distributed for performance stock rights with a performance period ending December 31, 2013, because the performance percentage was below the threshold payout level. In October 2014, our Board of Directors approved the acceleration of a portion of the estimated distribution for those performance stock rights held by active employees with a performance period ending December 31, 2014. This distribution was made in December 2014. |
(2) | Reflects the weighted-average fair value used to measure equity awards. Equity awards are measured using the grant date fair value or the fair value on the modification date. |
Performance Stock Rights | |||
Outstandi
00006000
ng at December 31, 2013 | 198,904 | ||
Granted | 84,529 | ||
Award modifications | (64,612 | ) | |
Distributed * | (10,760 | ) | |
Adjustment for estimated payout and shares not distributed * | (36,519 | ) | |
Forfeited | (1,234 | ) | |
Outstanding at December 31, 2014 | 170,308 | ||
* | No shares of common stock were distributed for performance stock rights with a performance period ending December 31, 2013, because the performance percentage was below the threshold payout level. In October 2014, our Board of Directors approved the acceleration of a portion of the estimated distribution for those performance stock rights held by active employees with a performance period ending December 31, 2014. This distribution was made in December 2014. |
Restricted Share Unit Awards | Weighted-Average Grant Date Fair Value | ||||||
Outstanding at December 31, 2013 | 511,301 | $ | 52.24 | ||||
Granted | 214,953 | 55.23 | |||||
Dividend equivalents | 21,422 | 54.47 | |||||
Vested and released | (208,964 | ) | 49.76 | ||||
Forfeited | (111,407 | ) | 54.62 | ||||
Outstanding at December 31, 2014 | 427,305 | $ | 54.45 | ||||
December 31, 2014 | ||||||||||||||||
(Millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets | ||||||||||||||||
Risk Management Assets | ||||||||||||||||
Natural gas contracts | $ | — | $ | 2.3 | $ | — | $ | 2.3 | ||||||||
Financial transmission rights (FTRs) | — | — | 2.2 | 2.2 | ||||||||||||
Coal contracts | — | — | — | — | ||||||||||||
Total Risk Management Assets | $ | — | $ | 2.3 | $ | 2.2 | $ | 4.5 | ||||||||
Investment in Exchange-Traded Funds | $ | 102.4 | $ | — | $ | — | $ | 102.4 | ||||||||
Liabilities | ||||||||||||||||
Risk Management Liabilities | ||||||||||||||||
Natural gas contracts | $ | 4.8 | $ | 31.2 | $ | 6.6 | $ | 42.6 | ||||||||
FTRs | — | — | 0.3 | 0.3 | ||||||||||||
Petroleum product contracts | 2.8 | — | — | 2.8 | ||||||||||||
Coal contracts | — | 1.2 | 2.2 | 3.4 | ||||||||||||
Total Risk Management Liabilities | $ | 7.6 | $ | 32.4 | $ | 9.1 | $ | 49.1 | ||||||||
December 31, 2013 | ||||||||||||||||
(Millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets | ||||||||||||||||
Risk Management Assets | ||||||||||||||||
Natural gas contracts | $ | 2.4 | $ | 7.7 | $ | — | $ | 10.1 | ||||||||
FTRs | — | — | 1.5 | 1.5 | ||||||||||||
Petroleum product contracts | 0.1 | — | — | 0.1 | ||||||||||||
Coal contracts | — | — | 0.2 | 0.2 | ||||||||||||
Total Risk Management Assets | $ | 2.5 | $ | 7.7 | $ | 1.7 | $ | 11.9 | ||||||||
Investment in Exchange-Traded Funds | $ | 15.9 | $ | — | $ | — | $ | 15.9 | ||||||||
Liabilities | ||||||||||||||||
Risk Management Liabilities | ||||||||||||||||
Natural gas contracts | $ | 0.5 | $ | 0.6 | $ | — | $ | 1.1 | ||||||||
FTRs | — | — | 0.3 | 0.3 | ||||||||||||
Coal contracts | — | — | 2.7 | 2.7 | ||||||||||||
Total Risk Management Liabilities | $ | 0.5 | $ | 0.6 | $ | 3.0 | $ | 4.1 | ||||||||
Fair Value (Millions) | ||||||||||||||
Assets | Liabilities | Valuation Technique | Unobservable Input | Average or Range | ||||||||||
Natural gas contracts | $ | — | $ | 6.6 | Income-based | Option volatilities (1) | 50.5% – 67.2% | |||||||
FTRs | 2.2 | 0.3 | Market-based | Forward market prices ($/megawatt-month) (2) | $188.16 | |||||||||
Coal contracts | — | 2.2 | Market-based | Forward market prices ($/ton) (3) | $10.89 – $13.60 | |||||||||
(1) | Represents the range of volatilities used in the valuation of options. Volatilities are derived from an internal model based on volatility curves from third parties. |
(2) | Represents forward market prices developed using historical cleared pricing data from MISO. |
(3) | Represents third-party forward market pricing. |
2014 | ||||||||||||||||
(Millions) | Natural Gas Contracts | FTRs | Coal Contracts | Total | ||||||||||||
Balance at the beginning of the period | $ | — | $ | 1.2 | $ | (2.5 | ) | $ | (1.3 | ) | ||||||
Net realized and unrealized gains included in earnings | — | 0.2 | — | 0.2 | ||||||||||||
Net unrealized (losses) gains recorded as regulatory assets or liabilities | (6.6 | ) | 0.4 | (1.6 | ) | (7.8 | ) | |||||||||
Purchases | — | 4.3 | — | 4.3 | ||||||||||||
Settlements | — | (4.2 | ) | 0.7 | (3.5 | ) | ||||||||||
Net transfers out of Level 3 | — | — | 1.2 | 1.2 | ||||||||||||
Balance at the end of the period | $ | (6.6 | ) | $ | 1.9 | $ | (2.2 | ) | $ | (6.9 | ) | |||||
2013 | ||||||||||||
(Millions) | FTRs | Coal Contracts | Total | |||||||||
Balance at the beginning of the period | $ | 1.1 | $ | (6.5 | ) | $ | (5.4 | ) | ||||
Net realized and unrealized gains included in earnings | 3.0 | — | 3.0 | |||||||||
Net unrealized (losses) gains recorded as regulatory assets or liabilities | (0.1 | ) | 0.4 | 0.3 | ||||||||
Purchases | 3.2 | — | 3.2 | |||||||||
Sales | (0.2 | ) | — | (0.2 | ) | |||||||
Settlements | (5.8 | ) | 3.6 | (2.2 | ) | |||||||
Balance at the end of the period | $ | 1.2 | $ | (2.5 | ) | $ | (1.3 | ) | ||||
2012 | ||||||||||||
(Millions) | FTRs | Coal Contracts | Total | |||||||||
Balance at the beginning of the period | $ | 1.2 | $ | (6.9 | ) | $ | (5.7 | ) | ||||
Net realized and unrealized gains included in earnings | 1.8 | — | 1.8 | |||||||||
Net unrealized (losses) gains recorded as regulatory assets or liabilities | (0.1 | ) | 5.8 | 5.7 | ||||||||
Purchases | 2.8 | — | 2.8 | |||||||||
Sales | (0.1 | ) | — | (0.1 | ) | |||||||
Settlements | (4.5 | ) | (5.4 | ) | (9.9 | ) | ||||||
Balance at the end of the period | $ | 1.1 | $ | (6.5 | ) | $ | (5.4 | ) | ||||
December 31, 2014 | December 31, 2013 | |||||||||||||||
(Millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Long-term debt | $ | 3,081.3 | $ | 3,271.4 | $ | 3,056.2 | $ | 3,031.6 | ||||||||
Preferred stock of subsidiary | 51.1 | 51.8 | 51.1 | 61.2 | ||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Equity portion of AFUDC | $ | 12.5 | $ | 10.8 | $ | 2.9 | ||||||
Federal excise tax credit | 4.4 | 4.1 | — | |||||||||
Gain on sale of land at the holding company | 3.5 | — | — | |||||||||
Key executive life insurance income for retired employees | 2.9 | 2.2 | 2.6 | |||||||||
Gains on exchange-traded funds | 2.9 | 2.2 | 1.3 | |||||||||
Other | 4.8 | 2.6 | 2.2 | |||||||||
Total miscellaneous income | $ | 31.0 | $ | 21.9 | $ | 9.0 | ||||||
• | The natural gas utility segment includes the natural gas utility operations of MERC, MGU, NSG, PGL, and WPS. |
• | The electric utility segment includes the electric utility operations of UPPCO and WPS. In August 2014, we sold UPPCO to Balfour Beatty Infrastructure Partners LP. See Note 4, Dispositions, for more information on the sale of UPPCO. |
• | The electric transmission investment segment includes our approximate 34% ownership interest in ATC. ATC is a federally regulated electric transmission company. |
• | The IES segment includes the nonregulated energy operations of IES's retail energy business. Since we sold IES's retail energy business in November 2014, this segment only includes discontinued operations. See Note 4, Dispositions, for more information on the sale of IES's retail energy business. The remaining energy asset business, PDI, was reclassified to the holding company and other segment. |
• | The holding company and other segment includes the operations of the Integrys Energy Group holding company, ITF, PDI, and the PELLC holding company, along with any nonutility activities at IBS, MERC, MGU, NSG, PGL, UPPCO, and WPS. |
Regulated Operations | Nonutility and Nonregulated Operations | |||||||||||||||||||||||||||||||
2014 (Millions) | Natural Gas Utility | Electric Utility | Electric Transmission Investment | Total Regulated Operations | IES | Holding Company and Other | Reconciling Eliminations | Integrys Energy Group Consolidated | ||||||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||||||||
External revenues | $ | 2,748.0 | $ | 1,286.3 | $ | — | $ | 4,034.3 | $ | — | $ | 109.9 | $ | — | $ | 4,144.2 | ||||||||||||||||
Intersegment revenues | 12.4 | 0.1 | — | 12.5 | — | 1.4 | (13.9 | ) | — | |||||||||||||||||||||||
Depreciation and amortization expense | 149.0 | 103.0 | — | 252.0 | — | 36.0 | (0.5 | ) | 287.5 | |||||||||||||||||||||||
Merger transaction costs | — | — | — | — | — | 10.4 | — | 10.4 | ||||||||||||||||||||||||
Gain on sale of UPPCO, net of transaction costs | — | (85.4 | ) | — | (85.4 | ) | — | — | — | (85.4 | ) | |||||||||||||||||||||
Gain on abandonment of PDI's Winnebago Energy Center | — | — | — | — | — | (5.0 | ) | — | (5.0 | ) | ||||||||||||||||||||||
Earnings from equity method investments | — | — | 85.7 | 85.7 | — | 2.6 | — | 88.3 | ||||||||||||||||||||||||
Miscellaneous income | 1.9 | 11.1 | — | 13.0 | — | 29.8 | (11.8 | ) | 31.0 | |||||||||||||||||||||||
Interest expense | 54.4 | 47.4 | — | 101.8 | — | 64.8 | (11.8 | ) | 154.8 | |||||||||||||||||||||||
Provision (benefit) for income taxes | 65.6 | 103.3 | 34.4 | 203.3 | — | (9.9 | ) | — | 193.4 | |||||||||||||||||||||||
Net income (loss) from continuing operations | 100.7 | 166.3 | 51.3 | 318.3 | — | (40.2 | ) | — | 278.1 | |||||||||||||||||||||||
Discontinued operations | — | — | — | — | 0.4 | 1.4 | — | 1.8 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary | (0.5 | ) | (2.6 | ) | — | (3.1 | ) | — | — | — | (3.1 | ) | ||||||||||||||||||||
Noncontrolling interest in subsidiaries | — | — | — | — | — | 0.1 | — | 0.1 | ||||||||||||||||||||||||
Net income (loss) attributed to common shareholders | 100.2 | 163.7 | 51.3 | 315.2 | 0.4 | (38.7 | ) | — | 276.9 | |||||||||||||||||||||||
Total assets | 6,292.5 | 3,506.9 | 536.7 | 10,336.1 | — | 1,638.1 | (692.2 | ) | 11,282.0 | |||||||||||||||||||||||
Cash expenditures for long-lived assets | 456.5 | 286.6 | — | 743.1 | 0.9 | 121.0 | — | 865.0 | ||||||||||||||||||||||||
Regulated Operations | Nonutility and Nonregulated Operations | |||||||||||||||||||||||||||||||
2013 (Millions) | Natural Gas Utility | Electric Utility | Electric Transmission Investment | Total Regulated Operations | IES | Holding Company and Other | Reconciling Eliminations | Integrys Energy Group Consolidated | ||||||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||||||||
External revenues | $ | 2,094.1 | $ | 1,332.0 | $ | — | $ | 3,426.1 | $ | — | $ | 59.4 | $ | — | $ | 3,485.5 | ||||||||||||||||
Intersegment revenues | 10.9 | 0.1 | — | 11.0 | — | 1.4 | (12.4 | ) | — | |||||||||||||||||||||||
Depreciation and amortization expense | 136.0 | 98.6 | — | 234.6 | — | 29.3 | (0.5 | ) | 263.4 | |||||||||||||||||||||||
Earnings from equity method investments | — | — | 89.1 | 89.1 | — | 2.4 | — | 91.5 | ||||||||||||||||||||||||
Miscellaneous income | 1.2 | 9.8 | — | 11.0 | — | 23.3 | (12.4 | ) | 21.9 | |||||||||||||||||||||||
Interest expense | 50.2 | 36.4 | — | 86.6 | — | 53.2 | (12.4 | ) | 127.4 | |||||||||||||||||||||||
Provision (benefit) for income taxes | 78.9 | 67.3 | 35.2 | 181.4 | — | (23.4 | ) | — | 158.0 | |||||||||||||||||||||||
Net income (loss) from continuing operations | 124.0 | 113.4 | 53.9 | 291.3 | — | (23.8 | ) | — | 267.5 | |||||||||||||||||||||||
Discontinued operations | — | — | — | — | 82.5 | 4.8 | — | 87.3 | ||||||||||||||||||||||||
Preferred stock dividends of subsidiary | (0.6 | ) | (2.5 | ) | — | (3.1 | ) | — | — | — | (3.1 | ) | ||||||||||||||||||||
Noncontrolling interest in subsidiaries | — | — | — | — | — | 0.1 | — | 0.1 | ||||||||||||||||||||||||
Net income (loss) attributed to common shareholders | 123.4 | 110.9 | 53.9 | 288.2 | 82.5 | (18.9 | ) | — | 351.8 | |||||||||||||||||||||||
Total assets | 5,672.0 | 3,514.4 | 508.5 | 9,694.9 | 815.4 | 1,519.7 | (786.5 | ) | 11,243.5 | |||||||||||||||||||||||
Cash expenditures for long-lived assets | 370.0 | 615.0 | — | 985.0 | 2.6 | 73.2 | — | 1,060.8 | ||||||||||||||||||||||||
Regulated Operations | Nonutility and Nonregulated Operations | |||||||||||||||||||||||||||||||
2012 (Millions) | Natural Gas Utility | Electric Utility | Electric Transmission Investment | Total Regulated Operations | IES | Holding Company and Other | Reconciling Eliminations | Integrys Energy Group Consolidated | ||||||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||||||||
External revenues | $ | 1,662.7 | $ | 1,297.4 | $ | — | $ | 2,960.1 | $ | — | $ | 52.8 | $ | — | $ | 3,012.9 | ||||||||||||||||
Intersegment revenues | 9.3 | — | — | 9.3 | — | 1.9 | (11.2 | ) | — | |||||||||||||||||||||||
Depreciation and amortization expense | 131.8 | 89.0 | — | 220.8 | — | 27.0 | (0.5 | ) | 247.3 | |||||||||||||||||||||||
Earnings from equity method investments | — | — | 85.3 | 85.3 | — | 1.9 | — | 87.2 | ||||||||||||||||||||||||
Miscellaneous income | 0.6 | 2.6 | — | 3.2 | — | 19.9 | (14.1 | ) | 9.0 | |||||||||||||||||||||||
Interest expense | 47.3 | 35.9 | — | 83.2 | — | 49.8 | (14.1 | ) | 118.9 | |||||||||||||||||||||||
Provision (benefit) for income taxes | 61.4 | 49.4 | 32.9 | 143.7 | — | (25.8 | ) | — | 117.9 | |||||||||||||||||||||||
Net income (loss) from continuing operations | 94.0 | 110.4 | 52.4 | 256.8 | — | (17.9 | ) | — | 238.9 | |||||||||||||||||||||||
Discontinued operations | — | — | — | — | 55.1 | (9.7 | ) | — | 45.4 | |||||||||||||||||||||||
Preferred stock dividends of subsidiary | (0.6 | ) | (2.5 | ) | — | (3.1 | ) | — | — | — | (3.1 | ) | ||||||||||||||||||||
Noncontrolling interest in subsidiaries | — | — | — | — | — | 0.2 | — | 0.2 | ||||||||||||||||||||||||
Net income (loss) attributed to common shareholders | 93.4 | 107.9 | 52.4 | 253.7 | 55.1 | (27.4 | ) | — | 281.4 | |||||||||||||||||||||||
Total assets | 5,446.2 | 3,041.3 | 476.6 | 8,964.1 | 493.7 | 1,523.3 | (653.7 | ) | 10,327.4 | |||||||||||||||||||||||
Cash expenditures for long-lived assets | 375.1 | 163.9 | — | 539.0 | 2.0 | 53.4 | — | 594.4 | ||||||||||||||||||||||||
Amounts reflecting IES's retail energy business in discontinued operations | ||||||||||||||||||||
(Millions, except per share amounts) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
2014 | ||||||||||||||||||||
Operating revenues | $ | 1,638.0 | $ | 836.8 | $ | 657.1 | $ | 1,012.3 | $ | 4,144.2 | ||||||||||
Operating income | 232.3 | 23.2 | 134.6 | 116.9 | 507.0 | |||||||||||||||
Net income from continuing operations | 140.2 | 8.8 | 75.3 | 53.8 | 278.1 | |||||||||||||||
Net income | 153.1 | 8.0 | 84.0 | 34.8 | 279.9 | |||||||||||||||
Net income attributed to common shareholders | 152.4 | 7.2 | 83.3 | 34.0 | 276.9 | |||||||||||||||
Earnings per common share (basic) * | ||||||||||||||||||||
Net income from continuing operations | $ | 1.74 | $ | 0.10 | $ | 0.93 | $ | 0.66 | $ | 3.43 | ||||||||||
Discontinued operations, net of tax | 0.16 | (0.01 | ) | 0.11 | (0.24 | ) | 0.02 | |||||||||||||
Earnings per common share (basic) | 1.90 | 0.09 | 1.04 | 0.42 | 3.45 | |||||||||||||||
Earnings per common share (diluted) * | ||||||||||||||||||||
Net income from continuing operations | 1.73 | 0.10 | 0.91 | 0.66 | 3.41 | |||||||||||||||
Discontinued operations, net of tax | 0.16 | (0.01 | ) | 0.11 | (0.24 | ) | 0.02 | |||||||||||||
Earnings per common share (diluted) | 1.89 | 0.09 | 1.02 | 0.42 | 3.43 | |||||||||||||||
2013 | ||||||||||||||||||||
Operating revenues | $ | 1,136.4 | $ | 708.1 | $ | 622.2 | $ | 1,018.8 | $ | 3,485.5 | ||||||||||
Operating income | 211.8 | 56.1 | 41.5 | 130.1 | 439.5 | |||||||||||||||
Net income from continuing operations | 129.6 | 36.8 | 26.9 | 74.2 | 267.5 | |||||||||||||||
Net income (loss) | 188.3 | (4.7 | ) | 38.8 | 132.4 | 354.8 | ||||||||||||||
Net income (loss) attributed to common shareholders | 187.5 | (5.4 | ) | 38.1 | 131.6 | 351.8 | ||||||||||||||
Earnings (loss) per common share (basic) * | ||||||||||||||||||||
Net income from continuing operations | $ | 1.64 | $ | 0.45 | $ | 0.33 | $ | 0.91 | $ | 3.33 | ||||||||||
Discontinued operations, net of tax | 0.74 | (0.52 | ) | 0.15 | 0.73 | 1.10 | ||||||||||||||
Earnings (loss) per common share (basic) | 2.38 | (0.07 | ) | 0.48 | 1.64 | 4.43 | ||||||||||||||
Earnings (loss) per common share (diluted) * | ||||||||||||||||||||
Net income from continuing operations | 1.63 | 0.45 | 0.32 | 0.91 | 3.30 | |||||||||||||||
Discontinued operations, net of tax | 0.74 | (0.52 | ) | 0.15 | 0.72 | 1.09 | ||||||||||||||
Earnings (loss) per common share (diluted) | 2.37 | (0.07 | ) | 0.47 | 1.63 | 4.39 | ||||||||||||||
* | Earnings per share for the individual quarters do not total the year ended earnings per share amount because of changes to the average number of shares outstanding and changes in incremental issuable shares throughout the year. |
Previously reported amounts reflecting IES's retail energy business in continuing operations | ||||||||||||||||||||
(Millions, except per share amounts) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
2014 | ||||||||||||||||||||
Operating revenues | $ | 2,924.9 | $ | 1,432.6 | $ | 1,187.9 | N/A | N/A | ||||||||||||
Operating income | 253.2 | 26.1 | 146.9 | N/A | N/A | |||||||||||||||
Net income from continuing operations | 153.2 | 8.1 | 82.9 | N/A | N/A | |||||||||||||||
Net income | 153.1 | 8.0 | 84.0 | N/A | N/A | |||||||||||||||
Net income attributed to common shareholders | 152.4 | 7.2 | 83.3 | N/A | N/A | |||||||||||||||
Earnings per common share (basic) * | ||||||||||||||||||||
Net income from continuing operations | $ | 1.90 | $ | 0.09 | $ | 1.03 | N/A | N/A | ||||||||||||
Discontinued operations, net of tax | — | — | 0.01 | N/A | N/A | |||||||||||||||
Earnings per common share (basic) | 1.90 | 0.09 | 1.04 | N/A | N/A | |||||||||||||||
Earnings per common share (diluted) * | ||||||||||||||||||||
Net income from continuing operations | 1.89 | 0.09 | 1.01 | N/A | N/A | |||||||||||||||
Discontinued operations, net of tax | — | — | 0.01 | N/A | N/A | |||||||||||||||
Earnings per common share (diluted) | 1.89 | 0.09 | 1.02 | N/A | N/A | |||||||||||||||
2013 | ||||||||||||||||||||
Operating revenues | $ | 1,678.2 | $ | 1,116.0 | $ | 1,129.7 | $ | 1,710.7 | $ | 5,634.6 | ||||||||||
Operating income (loss) | 293.1 | (6.9 | ) | 55.3 | 226.2 | 567.7 | ||||||||||||||
Net income (loss) from continuing operations | 182.2 | (3.9 | ) | 39.4 | 132.3 | 350.0 | ||||||||||||||
Net income (loss) | 188.3 | (4.7 | ) | 38.8 | 132.4 | 354.8 | ||||||||||||||
Net income (loss) attributed to common shareholders | 187.5 | (5.4 | ) | 38.1 | 131.6 | 351.8 | ||||||||||||||
Earnings (loss) per common share (basic) * | ||||||||||||||||||||
Net income (loss) from continuing operations | $ | 2.30 | $ | (0.06 | ) | $ | 0.49 | $ | 1.64 | $ | 4.37 | |||||||||
Discontinued operations, net of tax | 0.08 | (0.01 | ) | (0.01 | ) | — | 0.06 | |||||||||||||
Earnings (loss) per common share (basic) | 2.38 | (0.07 | ) | 0.48 | 1.64 | 4.43 | ||||||||||||||
Earnings (loss) per common share (diluted) * | ||||||||||||||||||||
Net income (loss) from continuing operations | 2.29 | (0.06 | ) | 0.48 | 1.63 | 4.33 | ||||||||||||||
Discontinued operations, net of tax | 0.08 | (0.01 | ) | (0.01 | ) | — | 0.06 | |||||||||||||
Earnings (loss) per common share (diluted) | 2.37 | (0.07 | ) | 0.47 | 1.63 | 4.39 | ||||||||||||||
* | Earnings per share for the individual quarters do not total the year ended earnings per share amount because of changes to the average number of shares outstanding and changes in incremental issuable shares throughout the year. |
Name | Age | Director’s Qualifications | Years | ||||
William J. Brodsky (1) | 70 | Director | 1997 – present * | ||||
Integrys Energy Group, Inc. | |||||||
Executive Chairman Chairman and Chief Executive Officer | 2013 – 2014 2010 – 2013 | ||||||
CBOE Holdings, Inc. | |||||||
Executive Chairman Chairman and Chief Executive Officer | 2013 – present 1997 – 2013 | ||||||
Chicago Board Options Exchange | |||||||
Chief Executive Officer | 1985 – 1997 | ||||||
Chicago Mercantile Exchange | |||||||
Albert J. Budney, Jr. | 67 | Director | 2002 – present | ||||
Integrys Energy Group, Inc. | |||||||
President and Director | 1999 – 2002 | ||||||
Niagara Mohawk Holdings, Inc. (Holding company for electric and natural gas operations) | |||||||
President and Director | 1995 – 1999 | ||||||
Niagara Mohawk Power Corporation (Regulated electric and natural gas utility) | |||||||
Managing Vice President, Power Services Group | 1994 – 1995 | ||||||
UtiliCorp United, Inc. (Holding company for electric and gas operations) | |||||||
President | 1993 – 1994 | ||||||
Missouri Public Service Company (Regulated electric and natural gas utility) | |||||||
Ellen Carnahan (2) | 59 | Director | 2003 – present | ||||
Integrys Energy Group, Inc. | |||||||
Principal | 2008 – present | ||||||
Machrie Enterprises LLC (Private equity and venture capital fund advisory services) | |||||||
Managing Director | 1988 – 2009 | ||||||
William Blair Capital Management LLC (Venture capital fund management) | |||||||
Managing Director | 2006 – 2008 | ||||||
Seyen Capital Management LLC (Venture capital fund management) | |||||||
* | Years of service includes years of service as a director of Peoples Energy Corporation prior to the merger with Integrys Energy Group, Inc., in 2007. |
(1) | Mr. Brodsky currently serves as a director of the following publicly held company:
00004000
CBOE Holdings, Inc. |
(2) | Ms. Carnahan also currently serves as a trustee for the following registered investment fund: The JNL Funds. |
Name | Age | Director’s Qualifications | Years | ||||
Michelle L. Collins (3) | 54 | Director | 2011 – present | ||||
Integrys Energy Group, Inc. | |||||||
President | 2007 – present | ||||||
Cambium LLC (Business and financial advisory firm) | |||||||
Managing Director and Co-Founder | 1998 – 2006 | ||||||
Svoboda Capital Partners, LLC (Private equity firm) | |||||||
Principal, Corporate Finance Associate, Corporate Finance | 1992 – 1997 1986 – 1991 | ||||||
William Blair & Company, LLC (Investment banking firm) | |||||||
Kathryn M. Hasselblad-Pascale | 66 | Director | 1987 – present | ||||
Integrys Energy Group, Inc. | |||||||
Managing Partner | 1997 – present | ||||||
Hasselblad Machine Company, LLP (Manufacturer of automatic screw machine products) | |||||||
John W. Higgins | 68 | Director | 2003 – present * | ||||
Integrys Energy Group, Inc. | |||||||
Chairman and Chief Executive Officer | 1980 – present | ||||||
Higgins Development Partners, LLC (Real estate development services) | |||||||
Paul W. Jones (4) | 66 | Director | 2011 – present | ||||
Integrys Energy Group, Inc. | |||||||
Executive Chairman Chairman and Chief Executive Officer President and Chief Operating Officer | 2013 – 2014 2005 – 2012 2004 – 2005 | ||||||
A.O. Smith Corporation (Manufacturer of water heating and water treatment products) | |||||||
Chairman and Chief Executive Officer | 1998 – 2002 | ||||||
U.S. Can Corporation (Manufacturer of container products) | |||||||
Chief Executive Officer | 1989 – 1998 | ||||||
Greenfield Industries, Inc. (Manufacturer of cutting tools and material removal products) | |||||||
Holly Keller Koeppel (5) | 56 | Director | 2012 – present | ||||
Integrys Energy Group, Inc. | |||||||
Managing Director | 2010 – present | ||||||
Citi Infrastructure Investors (Investment fund) | |||||||
Executive Vice President and Chief Financial Officer Executive Vice President of Utilities – East Executive Vice President, Commercial Operations Executive Vice President, Energy Services Senior Vice President, Corporate Development and Strategy Vice President, New Ventures and Corporate Development | 2006 – 2009 2004 – 2006 2003 – 2004 2002 – 2003 2002 2000 – 2002 | ||||||
American Electric Power Company, Inc. (Holding company for electricity generation and distribution operations) | |||||||
* | Years of service includes years of service as a director of Peoples Energy Corporation prior to the merger with Integrys Energy Group, Inc., in 2007. |
(3) | Ms. Collins also currently serves on the board of directors for the following publicly held companies: PrivateBancorp, Inc. and Ulta Salon, Cosmetics & Fragrances, Inc. She has also served on the board of directors for the following publicly held companies within the last five years: Bucyrus International, Inc., and Molex, Inc. She has also served as a trustee for the following registered investment funds within the last five years: Wanger Advisors Trust and Columbia Acorn Trust. |
(4) | Mr. Jones also currently serves on the board of directors for the following publicly held companies: A.O. Smith Corporation, Federal Signal Corporation and Rexnord Corporation. He has also served on the board of directors for the following publicly held company within the last five years: Bucyrus International, Inc. |
(5) | Ms. Keller Koeppel also currently serves on the board of directors for the following publicly held company: Reynolds American Inc. |
Name | Age | Director’s Qualifications | Years | ||||
Michael E. Lavin (6) | 68 | Director | 2003 – present * | ||||
Integrys Energy Group, Inc. | |||||||
Midwest Area Managing Partner Audit Partner | 1993 – 2002 1977 – 2002 | ||||||
KPMG, LLP (Public accounting firm) | |||||||
William F. Protz, Jr. | 70 | Director | 2001 – present | ||||
Integrys Energy Group, Inc. | |||||||
Consultant President and Chief Executive Officer | 2003 – 2006 1991 – 2003 | ||||||
Santa’s Best LLP (Manufacturer of Christmas decorations and accessories) | |||||||
Charles A. Schrock | 61 | Director, Chairman and Chief Executive Officer Director, Chairman, President and Chief Executive Officer Director, President and Chief Executive Officer | 2014 – present 2010 – 2013 2009 – 2010 | ||||
Integrys Energy Group, Inc. | |||||||
President and Chief Executive Officer President President and Chief Operating Officer – Generation | 2008 – 2009 2007 – 2008 2004 – 2007 | ||||||
Wisconsin Public Service Corporation | |||||||
* | Years of service includes years of service as a director of Peoples Energy Corporation prior to the merger with Integrys Energy Group, Inc., in 2007. |
(6) | Mr. Lavin has served on the board of directors for the following publicly held company within the last five years: Tellabs, Inc. |
Name and Age (1) | Position and Business Experience During Past Five Years | Effective Date | |||
Charles A. Schrock | 61 | Chairman and Chief Executive Officer | 01-01-14 | ||
Chairman, President and Chief Executive Officer | 04-01-10 | ||||
President and Chief Executive Officer | 01-01-09 | ||||
Lawrence T. Borgard | 53 | President and Chief Operating Officer – Integrys Energy Group | 01-01-14 | ||
President and Chief Operating Officer – Utilities | 04-05-09 | ||||
Charles A. Cloninger | 56 | Executive Vice President, Electric Segment | 05-15-14 | ||
President – Wisconsin Public Service | 12-25-11 | ||||
President – Minnesota Energy Resources and Michigan Gas Utilities | 10-05-08 | ||||
Phillip M. Mikulsky | 66 | Executive Vice President – Corporate Initiatives and Chief Security Officer | 01-01-13 | ||
Executive Vice President – Business Performance and Shared Services | 12-26-10 | ||||
Executive Vice President – Corporate Development and Shared Services | 09-21-08 | ||||
William E. Morrow | 58 | Executive Vice President, Gas Segment | 05-15-14 | ||
Vice President – Gas Engineering – Integrys Business Support | 07-07-08 | ||||
Mark A. Radtke | 53 | Executive Vice President – Shared Services and Chief Strategy Officer | 01-01-13 | ||
Executive Vice President and Chief Strategy Officer | 12-26-10 | ||||
Chief Executive Officer – Integrys Energy Services | 01-10-10 | ||||
President and Chief Executive Officer – Integrys Energy Services | 06-01-08 | ||||
James F. Schott | 57 | Executive Vice President and Chief Financial Officer | 05-15-14 | ||
Vice President and Chief Financial Officer | 01-01-13 | ||||
Vice President – External Affairs | 03-22-10 | ||||
Vice President – Regulatory Affairs | 07-18-04 | ||||
Daniel J. Verbanac | 51 | Executive Vice President – Integrys Business Support | 11-01-14 | ||
President – Integrys Energy Services | 01-01-10 | ||||
Chief Operating Officer – Integrys Energy Services (previously named WPS Energy Services) | 02-15-04 | ||||
Linda M. Kallas | 55 | Vice President and Controller | 05-16-13 | ||
Vice President and Corporate Controller | 09-01-12 | ||||
Vice President of Finance and Accounting Services | 06-06-07 | ||||
William J. Guc | 45 | Vice President and Treasurer | 12-01-10 | ||
Vice President – Finance and Accounting and Controller – Integrys Energy Services | 03-07-10 | ||||
Vice President and Controller – Integrys Energy Services | 09-21-08 | ||||
William D. Laakso | 52 | Vice President and Chief Human Resources Officer | 05-15-14 | ||
Vice President – Human Resources and Corporate Communications | 01-01-13 | ||||
Vice President – Human Resources | 09-21-08 | ||||
Jodi J. Caro | 49 | Vice President, General Counsel and Secretary | 11-09-12 | ||
Vice President, General Counsel and Assistant Secretary | 02-19-12 | ||||
Vice President of Legal Services | 01-07-08 | ||||
(1) | Officers and their ages are as of December 31, 2014. None of the executives listed above are related by blood, marriage, or adoption to any of our other officers listed or to any of our directors. Each officer holds office until his or her successor has been duly elected and qualified, or until his or her death, resignation, disqualification, or removal. |
• | Charles A. Schrock, Chairman and Chief Executive Officer (CEO) |
• | James F. Schott, Executive Vice President and Chief Financial Officer (CFO) |
• | Lawrence T. Borgard, President and Chief Operating Officer – Integrys Energy Group |
• | Phillip M. Mikulsky, Executive Vice President – Corporate Initiatives and Chief Security Officer |
• | Mark A. Radtke, Executive Vice President – Shared Services and Chief Strategy Officer |
• | Reward executive performance consistent with our business objectives, including operational effectiveness and financial results, which in turn should create value for our shareholders, and reduce the need for, or the size of, rate increases for our utility customers; |
• | Align executive efforts with our core values of integrity, innovation, safety, collaboration, respect for employees, service to customers, value creation for our shareholders and support for the communities we serve; |
• | Attract, retain, motivate, and develop a highly qualified executive staff; |
• | Provide a mix of fixed and variable pay, as well as a mix of short-term and long-term incentives to appropriately balance executive focus on short-term and long-term goals and avoid excessive risk-taking; and |
• | Provide a mechanism for executives to have a stake in the company through stock ownership. |
Compensation | Program | Objectives Achieved | Fiscal 2014 Actions | |||
Annual Cash Compensation | Base Salary | • Market-Competitive Compensation (targeted at 50th percentile) to Attract Highly Qualified Executives | • 2.6% general wage increase for named executive officers (NEOs) other than Mr. Schott and Mr. Borgard, who both received a 10% increase, to bring their base pay closer to market median | |||
Short-Term Incentive Plan with goals based on: • Financial metrics of Diluted Earnings Per Share (EPS) – Adjusted – 70% weighting • Nonfinancial metrics are safety, customer satisfaction, and environmental impact – 30% weighting | • Reward for Company Performance • Market-Competitive Compensation to Attract Highly Qualified Executives • Shareholder Alignment | • Financial metric derived from earnings per share • Target annual incentive opportunity unchanged for all NEOs except Mr. Borgard's which increased 5%, Mr. Schott's which increased 10%, and Mr. Radtke's which decreased 5% in order to bring their annual incentive targets closer to market median | ||||
Long-Term Incentive Compensation | Long-Term Incentive Plan with three award types: • Performance Shares tied to Total Shareholder Return – 60% weighting • Stock Options – 20% weighting • Restricted Stock Units – 20% weighting | • Reward for Company Performance • Market-Competitive Compensation to Attract Highly Qualified Executives • Retention • Shareholder Alignment | • Long-term incentive opportunity unchanged for all NEOs except for Mr. Borgard's which increased 25% and Mr. Schott's which increased 20% in order to bring their long-term incentive target closer to market median | |||
Benefits | Retirement/Health, Welfare, and Other Benefits | • Market-Competitive Compensation to Attract Highly Qualified Executives • Retention | • Unchanged from prior year. | |||


• | William J. Brodsky |
• | Kathryn M. Hasselblad-Pascale |
• | John W. Higgins, Chair |
• | Michael E. Lavin |
AGL Resources Inc. | MDU Resources Group, Inc. | Portland General Electric Company | ||
Alliant Energy Corporation | Northeast Utilities System | SCANA Corporation | ||
Ameren Corporation | NorthWestern Corporation | TECO Energy, Inc. | ||
Atmos Energy Corporation | NV Energy, Inc. | UGI Corporation | ||
Avista Corporation | OGE Energy Corp | Vectren Corporation | ||
Black Hills Corporation | Pepco Holdings, Inc. | Westar Energy, Inc. | ||
CenterPoint Energy, Inc. | Pinnacle West Capital Corporation | Wisconsin Energy Corporation | ||
CMS Energy Corporation | PNM Resources, Inc. | Xcel Energy Inc. | ||
DTE Energy Company | ||||
• | Significant compensation elements under both plans include stock-based compensation with multiple-year vesting periods along with stock-ownership guidelines; |
• | The financial metrics utilized are based on earnings per share, focusing on continuing business operations with results adjusted from GAAP in accordance with the plan design, and are widely utilized measurements of shareholder value; |
• | No changes to short-term or long-term incentive program financial goals are made after the initial establishment of such elements by the compensation committee; |
• | The nonfinancial metrics utilized focus on operational results tied to delivering timely and quality services to customers in a safe and environmentally friendly way; |
• | Excessive compensation payment opportunities are avoided due to plan design and limitations on payout levels; |
• | The annual incentive is based on multiple measures, both financial and nonfinancial; |
• | The committee approves both the plans and the payouts under the plans; and |
• | Salaries are competitive with market and are a basic element of overall compensation. |

• | Focus executive employees on assisting the company in achieving objectives key to its success; |
• | Recognize the leadership of key employees in achieving our financial and operating objectives; and |
• | Provide compensation opportunities that closely reflect the pay levels at companies in the utility/energy industry peer group. |
Schrock | Schott | Borgard | Mikulsky | Radtke | ||||||
Financial Goals | ||||||||||
Diluted EPS – Adjusted (1) | 70% | 70% | 70% | 70% | 70% | |||||
Nonfinancial Goals | ||||||||||
Environmental Impact (2) | 10% | 10% | 10% | 10% | 10% | |||||
Customer Satisfaction – Utility Customers (3) | 10% | 10% | 10% | 10% | 10% | |||||
Safety (4) | 10% | 10% | 10% | 10% | 10% | |||||
(1) | Performance is measured based on Integrys Energy Group diluted earnings per share, which is based on forecasted net income available for common shareholders used to establish investor guidance, and adjusted on an after-tax basis. |
(2) | Performance is measured based on the implementation of projects and activities in 2014 that reduced annual emissions of carbon dioxide (CO2) and other greenhouse gases. |
(3) | Performance is measured based on customer satisfaction through surveys performed by an outside vendor related to customer effort, service quality, and customer value. |
(4) | Performance is measured based on days-away, restricted-duty, or job transfer (DART) incident rates and safety business plans determined on an Integrys Energy Group consolid
00004000
ated basis. |
Payout Levels (as a Percent of Actual Paid Base Salary) | ||||||
Named Executive Officer | Threshold | Target | Superior | |||
Charles A. Schrock | 0 | 100.0 | 200.0 | |||
James F. Schott | 0 | 60.0 | 120.0 | |||
Lawrence T. Borgard | 0 | 75.0 | 150.0 | |||
Phillip M. Mikulsky | 0 | 60.0 | 120.0 | |||
Mark A. Radtke | 0 | 60.0 | 120.0 | |||
2014 Actual Results | |||||||||||||||||||
Financial Measure | Threshold | Target | Superior | Amount | Payout Percent of Target | ||||||||||||||
Diluted EPS – Adjusted | $ | 3.38 | $ | 3.60 | $ | 3.82 | $ | 3.31 | 0 | % | |||||||||
Nonfinancial Measures | Range of Performance Result | |
Environmental Impact | Below Threshold | |
Customer Satisfaction – Utility Customers | Between Target and Superior | |
Safety | Between Threshold and Target | |
Schrock | Schott | Borgard | Mikulsky | Radtke | ||||||||||||||||
Amount of Payout | $ | 92,632 | $ | 25,662 | $ | 44,252 | $ | 26,525 | $ | 24,430 | ||||||||||
Payout as a Percent of Target | 9.86 | % | 9.86 | % | 9.86 | % | 9.86 | % | 9.86 | % | ||||||||||
Payout as a Percent of Base Salary | 9.86 | % | 5.92 | % | 7.39 | % | 5.92 | % | 5.92 | % | ||||||||||
• | Reserve Account A – This option is no longer available after 1995 for additional deferrals. Money previously deferred to Reserve Account A receives accrued interest based on the greater of 6.0% or our consolidated return on common equity, as calculated on April 1 and October 1 each year. This account is currently providing an above-market rate of return of 11.09%, which exceeds 120% of the applicable federal long-term rate of 3.47%. An executive may transfer amounts from Reserve Account A to another available investment option, but once transferred, the amounts cannot be allocated back to Reserve Account A. |
• | Reserve Account B – This option is no longer available for deferrals made after March 31, 2008. This account provides for an interest accrual equal to the greater of 6.0% or 70% of our consolidated return on common equity. This account is currently providing an above-market rate of annual return of 7.89%, which exceeds 120% of the adjusted applicable federal long-term rate of 3.47%. An executive may transfer amounts from Reserve Account B to another available investment option, but once transferred, the amounts cannot be allocated back to Reserve Account B. |
• | “Mutual Fund” Account – This option is available for base compensation and annual incentive deferrals and, effective April 1, 2008, performance share deferrals. These options generally provide the executive with the ability to elect the same investment funds provided by the Integrys Energy Group 401(k) Plan for Administrative Employees. |
• | Locked Stock Unit Account – This is a company stock unit account to which is credited deferrals that an executive is not allowed to convert to other investment types. This includes pre-April 1, 2008, deferrals related to grants from long-term performance shares, deferrals of restricted |
• | Discretionary Stock Unit Account – This is a company stock unit account available for deferrals that may be transferred to or from this account from another available option, or vice versa. |
Named Executive Officer | Accumulated Total Service Credits Earned as of December 31, 2014 | ||
Charles A. Schrock | 514 | % | |
James F. Schott | 90 | % | |
Lawrence T. Borgard | 410 | % | |
Phillip M. Mikulsky | 651 | % | |
Mark A. Radtke | 431 | % | |
Named Executive Officer | Life Insurance Coverage ($) | |
Charles A. Schrock | 1,500,000 | |
James F. Schott | 1,322,000 | |
Lawrence T. Borgard | 1,500,000 | |
Phillip M. Mikulsky | 1,352,000 | |
Mark A. Radtke | 1,245,000 | |
Named Executive Officer | Salary Multiple | |
Charles A. Schrock | 5.00 | |
James F. Schott | 2.20 | |
Lawrence T. Borgard | 3.50 | |
Phillip M. Mikulsky | 2.50 | |
Mark A. Radtke | 2.66 | |
Name and Principal Position | Year | Salary ($) (1) | Bonus ($) | Stock Awards ($) (2) | Option Awards ($) (2) | Nonequity Incentive Plan Compensation ($) (3) | Change in Pension Value and Nonqualified Deferred Compensation Earnings ($) (4) | All Other Compensation ($) (5) | Total ($) | |||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | |||||||||||||||||
Charl
00004000
es A. Schrock Chairman and Chief Executive Officer | 2014 | 939,627 | — | 1,786,247 | 495,277 | 92,632 | 2,012,628 | 524,378 | 5,850,789 | |||||||||||||||||
2013 | 915,815 | — | 1,381,636 | 517,133 | 1,099,796 | 17,506 | 294,225 | 4,226,111 | ||||||||||||||||||
2012 | 892,085 | — | 1,679,109 | 476,822 | 256,790 | 2,768,544 | 21,812 | 6,095,162 | ||||||||||||||||||
James F. Schott (6) Executive Vice President and Chief Financial Officer | 2014 | 433,846 | — | 433,272 | 120,131 | 25,662 | 65,429 | 171,688 | 1,250,028 | |||||||||||||||||
2013 | 397,097 | — | 264,479 | 98,995 | 238,435 | 30,740 | 129,894 | 1,159,640 | ||||||||||||||||||
Lawrence T. Borgard President and Chief Operating Officer – Integrys Energy Group | 2014 | 598,506 | — | 908,950 | 252,021 | 44,252 | 940,071 | 335,723 | 3,079,523 | |||||||||||||||||
2013 | 542,382 | — | 572,796 | 214,385 | 452,275 | 717 | 199,536 | 1,982,091 | ||||||||||||||||||
2012 | 523,283 | — | 696,111 | 197,675 | 105,369 | 1,285,148 | 18,138 | 2,825,724 | ||||||||||||||||||
Phillip M. Mikulsky Executive Vice President –Corporate Initiatives and Chief Security Officer | 2014 | 448,425 | — | 426,258 | 118,181 | 26,525 | 267,196 | 213,959 | 1,500,544 | |||||||||||||||||
2013 | 437,061 | — | 329,686 | 123,398 | 314,918 | 70,072 | 142,711 | 1,417,846 | ||||||||||||||||||
2012 | 425,737 | — | 400,693 | 113,778 | 73,530 | 434,763 | 23,808 | 1,472,309 | ||||||||||||||||||
Mark A. Radtke Executive Vice President – Shared Services and Chief Strategy Officer | 2014 | 413,023 | — | 417,749 | 115,823 | 24,430 | 430,209 | 233,414 | 1,634,648 | |||||||||||||||||
2013 | 402,557 | — | 323,113 | 120,932 | 314,228 | — | 145,042 | 1,305,872 | ||||||||||||||||||
2012 | 392,126 | — | 392,646 | 111,504 | 66,803 | 274,710 | 17,069 | 1,254,858 | ||||||||||||||||||
(1) | Amounts shown include amounts deferred into the deferred compensation plan. For more information, see the Nonqualified Deferred Compensation Table for 2014 below. |
(2) | The amounts shown in columns (e) and (f) reflect the grant date fair value of the awards computed in accordance with the Compensation – Stock Compensation Topic of the FASB ASC. For information regarding the assumptions made in valuing the stock and option awards, see Note 23 - Stock-Based Compensation in Notes to Consolidated Financial Statements; such information is incorporated herein by reference. |
(3) | Nonequity compensation is normally payable in the first quarter of the next fiscal year, and a portion may be deferred at the election of the named executive officer. Payment is calculated based on the measurement outcomes and as a percent of adjusted gross base salary earnings from the company for services performed during the payroll year. As discussed above in the Compensation Discussion and Analysis, in December 2014, we paid the named executive officers 90% of the estimated 2014 short-term executive incentive award. In February 2015, the final 2014 short-term executive incentive award levels were calculated and certified by the compensation committee. Because the final 2014 short-term executive incentive award was greater than the amount paid in December 2014, the named executive officers will receive an additional payment in 2015 equal to the difference between the final short-term executive incentive award and the amount of the December 2014 payment. |
(4) | The amounts shown in relation to the change in pension value increased due to the decline in the overall interest rates. The amounts shown reflect the calculation of above-market earnings on nonqualified deferred compensation and is based on the difference between 120% of the applicable federal long-term rate (AFR) and the rate of return received on Reserve Accounts A and B. Provided below are the actual rates of return used in the calculation. Note that Reserve Account A was frozen to new deferrals beginning on January 1, 1996, and Reserve Account B was frozen to new deferrals beginning on April 1, 2008. |
Time Period | AFR 120% | Reserve A - Daily | Reserve B - Daily | ||||||
January 2014 - March 2014 | 4.20 | % | 9.5046 | % | 6.7478 | % | |||
April 2014 - September 2014 | 3.99 | % | 10.4282 | % | 7.4127 | % | |||
October 2014 - December 2014 | 3.47 | % | 11.0933 | % | 7.8928 | % | |||
(5) | The amounts shown for each named executive officer include other compensation items consisting of life insurance premiums, imputed income from life insurance benefits, ESOP matching contributions, age and service 401(k) contributions, and employer nonqualified deferred compensation contributions. Individual items included in column (i) that were in excess of $10,000 include imputed income from life insurance benefits for Mr. Schrock of $11,484 and for Mr. Mikulsky of $19,761 and ESOP matching contributions, age and service 401(k) contributions, and employer nonqualified deferred compensation contributions for each named executive officer as follows: |
Named Executive Officer | ESOP ($) | 401(k) Age/Service ($) | Deferred Compensation ($) | ||||||
Charles A. Schrock | 17,927 | 18,200 | 475,507 | ||||||
James F. Schott | 17,927 | 15,600 | 130,599 | ||||||
Lawrence T. Borgard | 17,927 | 18,200 | 294,334 | ||||||
Phillip M. Mikulsky | 17,927 | 18,200 | 156,941 | ||||||
Mark A. Radtke | 17,927 | 18,200 | 192,661 | ||||||
(6) | The amounts shown are only for 2013 and 2014, as Mr. Schott was not a named executive officer during 2012. |
Name | Grant Date | Estimated Future Payouts Under Nonequity Incentive Plan Awards Annual Incentive Plan (1) | Estimated Future Payouts Under Equity Incentive Plan Awards Performance Share Program | All Other Stock Awards: Number of Shares of Stock or Units (#) Restricted Stock Program | All Other Option Awards: Number of Securities Underlying Options (#) Stock Option Program | Exercise or Base Price Option Awards ($/Sh) | Grant Date Fair Value of Stock and Option Awards ($) (2) | ||||||||||||||||||||||||
Threshold ($) | Target ($) | Superior ($) | Threshold (#) | Target (#) | Superior (#) | ||||||||||||||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | (k) | (l) | ||||||||||||||||||||
Charles A. Schrock | 2014 | 0 | 943,304 | 1,886,608 | |||||||||||||||||||||||||||
02/13/14 | 14,776 | 29,552 | 59,104 | 1,308,563 | |||||||||||||||||||||||||||
02/13/14 | 8,649 | 477,684 | |||||||||||||||||||||||||||||
02/13/14 | 73,922 | 55.23 | 495,277 | ||||||||||||||||||||||||||||
James F. Schott | 2014 | 0 | 264,000 | 528,000 | |||||||||||||||||||||||||||
02/13/14 | 3,584 | 7,168 | 14,336 | 317,399 | |||||||||||||||||||||||||||
02/13/14 | 2,098 | 115,873 | |||||||||||||||||||||||||||||
02/13/14 |
00004000
60; | 17,930 | 55.23 | 120,131 | |||||||||||||||||||||||||||
Lawrence T. Borgard | 2014 | 0 | 450,000 | 900,000 | |||||||||||||||||||||||||||
02/13/14 | 7,519 | 15,038 | 30,076 | 665,883 | |||||||||||||||||||||||||||
02/13/14 | 4,401 | 243,067 | |||||||||||||||||||||||||||||
02/13/14 | 37,615 | 55.23 | 252,021 | ||||||||||||||||||||||||||||
Phillip M. Mikulsky | 2014 | 0 | 270,108 | 540,216 | |||||||||||||||||||||||||||
02/13/14 | 3,526 | 7,052 | 14,104 | 312,263 | |||||||||||||||||||||||||||
02/13/14 | 2,064 | 00004000 | 113,995 | ||||||||||||||||||||||||||||
02/13/14 | 17,639 | 55.23 | 118,181 | ||||||||||||||||||||||||||||
Mark A. Radtke | 2014 | 0 | 248,784 | 497,568 | |||||||||||||||||||||||||||
02/13/14 | 3,456 | 6,911 | 13,822 | 306,019 | |||||||||||||||||||||||||||
02/13/14 | 2,023 | 111,730 | |||||||||||||||||||||||||||||
02/13/14 | 17,287 | 55.23 | 115,823 | ||||||||||||||||||||||||||||
(1) | Based on the Integrys 2014 Executive Incentive Plan payout percentages. For more information, see the discussion above in the Compensation Discussion and Analysis under the heading “Key Components of our Executive Compensation Program - Short-Term Incentive Compensation.” |
(2) | Performance shares are valued at $44.28, the target payout value derived from a Monte Carlo simulation. Restricted stock units are valued at $55.23, the closing stock price on the grant date. Stock options are valued at $6.70 on an accounting expense basis based on a proprietary “advanced lattice” option pricing model. |
Name | Options Awards | Stock Awards (1) | ||||||||||||||||||||
Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price ($) | Option Expiration Date | Number of Shares or Units of Stock That Have Not Vested (#) (2) | Market Value of Shares or Units of Stock That Have Not Vested ($) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) (3) (4) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) (3) (4) | ||||||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | (g) | (h) | (i) | (j) | |||||||||||||
Charles A. Schrock | 23,555 | 1,833,757 | 59,944 | 4,666,640 | ||||||||||||||||||
James F. Schott | 00004000 | 4,253 | 331,096 | 12,986 | 1,010,960 | |||||||||||||||||
Lawrence T. Borgard | 10,655 | 829,492 | 27,638 | 2,151,618 | ||||||||||||||||||
Phillip M. Mikulsky | 5,683 | 442,422 | 14,304 | 1,113,566 | ||||||||||||||||||
Mark A. Radtke | 5,568 | 433,469 | 14,018 | 1,091,301 | ||||||||||||||||||
(1) | Stock price on December 31, 2014, was $77.85. |
(2) | The following table reflects the amounts of unvested restricted stock units and corresponding grant dates. Restricted stock units vest over four years, with 25% of the original grant amount vesting each year on the anniversary of the respective grant date: |
Named Executive Officer | 02/10/11 | 02/09/12 | 02/14/13 | 02/13/14 | ||||||||
Charles A. Schrock | 2,419 | 5,007 | 7,110 | 9,019 | ||||||||
James F. Schott | 245 | 460 | 1,360 | 2,188 | ||||||||
Lawrence T. Borgard | 1,043 | 2,075 | 2,948 | 4,589 | ||||||||
Phillip M. Mikulsky | 640 | 1,195 | 1,696 | 2,152 | ||||||||
Mark A. Radtke | 626 | 1,171 | 1,662 | 2,109 | ||||||||
(3) | Included in columns (i) and (j) above are the performance shares pertaining to grants made in 2013 and 2014 for the performance periods of 2012-2015 and 2014-2016 and associated payout values, assuming that both grants will pay out at target following completion of each applicable performance period. Based on TSR performance as of December 31, 2014, the grant made in 2013 would pay out at 150% (above target) and the grant made in 2014 would pay out at 200% (above target). The following two tables show projected payouts of the 2013 and 2014 performance share grants assuming TSR performance as of December 31, 2014, as well as projected payouts that would occur assuming superior performance (200%): |
Named Executive Officer | Shares at 150% Payout (#) | Market Value ($) | Shares at 200% Payout (#) | Market Value ($) | ||||||||
Charles A. Schrock | 45,588 | 3,549,026 | 60,784 | 4,732,034 | ||||||||
James F. Schott | 8,727 | 679,397 | 11,636 | 905,863 | ||||||||
Lawrence T. Borgard | 18,900 | 1,471,365 | 25,200 | 1,961,820 | ||||||||
Phillip M. Mikulsky | 10,878 | 846,852 | 14,504 | 1,129,136 | ||||||||
Mark A. Radtke | 10,661 | 829,920 | 14,214 | 1,106,560 | ||||||||
Named Executive Officer | Shares at 200% Payout (#) | Market Value ($) | Shares at 200% Payout (#) | Market Value ($) | ||||||||
Charles A. Schrock | 59,104 | 4,601,246 | 59,104 | 4,601,246 | ||||||||
James F. Schott | 14,336 | 1,116,058 | 14,336 | 1,116,058 | ||||||||
Lawrence T. Borgard | 30,076 | 2,341,417 | 30,076 | 2,341,417 | ||||||||
Phillip M. Mikulsky | 14,104 | 1,097,996 | 14,104 | 1,097,996 | ||||||||
Mark A. Radtke | 13,822 | 1,076,043 | 13,822 | 1,076,043 | ||||||||
(4) | Not included in columns (i) and (j) above are the performance shares pertaining to grants made in 2012 for the performance period of 2012-2014. Based on performance during this period, a payout at 136% was earned on performance shares for the performance period of 2012-2014 based on final TSR results. The number of earned performance shares attributable to each named executive officer as a result of the threshold level being exceeded, along with the corresponding market value of such shares, is as follows: |
Named Executive Officer | Earned Shares (#) | Market or Payout Value of Earned Shares ($) | ||||
Charles A. Schrock | 34,713 | 2,702,407 | ||||
James F. Schott | 3,186 | 248,030 | ||||
Lawrence T. Borgard | 14,392 | 1,120,417 | ||||
Phillip M. Mikulsky | 8,284 | 644,909 | ||||
Mark A. Radtke | 8,118 | 631,986 | ||||
Option Awards | Stock Awards (1) | |||||||||||
Name | Number of Shares Acquired on Exercise (#) | Value Realized on Exercise ($) | Number of Shares Acquired on Vesting (#) | Value Realized on Vesting ($) | ||||||||
(a) | (b) | (c) | (d) | (e) | ||||||||
Charles A. Schrock | 554,924 | 11,743,848 | 44,540 | 3,171,098 | ||||||||
James F. Schott | 76,484 | 1,468,048 | 4,207 | 297,772 | ||||||||
Lawrence T. Borgard | 209,780 | 3,886,395 | 18,477 | 1,315,287 | ||||||||
Phillip M. Mikulsky | 67,937 | 1,182,585 | 10,771 | 764,450 | ||||||||
Mark A. Radtke | 93,303 | 1,880,588 | 10,554 | 749,065 | ||||||||
(1) | In December 2014, we paid the named executive officers 90% of the estimated 2012-2014 long-term performance award, based upon total shareholder return results calculated on December 15, 2014. These performance shares had a performance period beginning on January 1, 2012, and ending on December 31, 2014. In February 2015, the final 2012-2014 long-term performance award level was calculated and certified by the compensation committee. Because the final 2012-2014 long-term award was greater than the amount paid in December 2014, the employees will receive an additional payment in 2015 equal to the difference between the final long-term incentive award and the amount of the December 2014 payment. |
Name | Plan Name (1) | Number of Years Credited Service (#) (2) | Present Value of Accumulated Benefits ($) (3) | Payments During Last Fiscal Year ($) | |||||
(a) | (b) | (c) | (d) | (e) | |||||
Charles A. Schrock | Pension Plan | 33 | 1,256,617 | 0 | |||||
Pension Restoration Plan | 33 | 6,741,641 | 0 | ||||||
SERP | 35 | 3,735,180 | 0 | ||||||
Total | 35 | 11,733,438 | 0 | ||||||
James F. Schott | Pension Plan | 9 | 232,591 | 0 | |||||
Pension Restoration Plan | 9 | 148,166 | 0 | ||||||
Total | 9 | 380,757 | 0 | ||||||
Lawrence T. Borgard | Pension Plan | 28 | 922,687 | 0 | |||||
Pension Restoration Plan | 28 | 1,959,298 | 0 | ||||||
SERP | 30 | 1,436,329 | 0 | ||||||
Total | 30 | 4,318,314 | 0 | ||||||
Phillip M. Mikulsky | Pension Plan | 41 | 1,631,947 | 0 | |||||
Pension Restoration Plan | 41 | 3,017,902 | 0 | ||||||
SERP | 43 | — | 0 | ||||||
Total | 43 | 4,649,849 | 0 | ||||||
Mark A. Radtke | Pension Plan | 29 | 975,441 | 0 | |||||
Pension Restoration Plan | 29 | 2,052,728 | 0 | ||||||
SERP | 31 | 328,876 | 0 | ||||||
Total | 31 | 3,357,045 | 0 | ||||||
(1) | Material terms and conditions of the Integrys Energy Group Retirement Plan (referred to as the pension plan) and the Integrys Energy Group, Inc. Pension Restoration and Supplemental Retirement Plan are described below. Note that for purposes of the above table and all related footnotes, we refer to the pension restoration benefit and supplemental retirement benefit portions of the Integrys Energy Group, Inc. Pension Restoration and Supplemental Retirement Plan separately as the pension restoration plan and SERP, respectively. |
(2) | Full years of credited service only. Actual plan benefits are calculated taking into account full and fractional years of credited service. |
(3) | Change in pension value during 2014 and present value of accumulated benefit at year-end: |
Name | Executive Contributions in Last Fiscal Year ($) (1) | Registrant Contributions in Last Fiscal Year ($) (1) | Aggregate Earnings in Last Fiscal Year ($) (2) | Aggregate Withdrawals/Distributions ($) | Aggregate Balance at Last Fiscal Year End ($) (3) | ||||||||||
(a) | (b) | (c) | (d) | (e) | (f) | ||||||||||
Charles A. Schrock | 331,240 | — | 2,774,773 | — | 9,712,278 | ||||||||||
James F. Schott | 181,878 | 115,316 | 141,313 | — | 883,113 | ||||||||||
Lawrence T. Borgard | 162,719 | 65,107 | 864,529 | — | 3,548,230 | ||||||||||
Phillip M. Mikulsky | 41,262 | — | 1,429,851 | — | 9,026,769 | ||||||||||
Mark A. Radtke | — | 44,772 | 829,233 | — | 3,447,548 | ||||||||||
(1) | Deferrals into the deferred compensation plan were made from compensation earned in 2014 and are reported in column (c) and (i) of the Summary Compensation Table for 2014, with the exception of annual incentive and performance share amounts earned in 2013 but paid out and deferred in 2014. These amounts are as follows: |
Name | 2013 Annual Incentive Payout ($) | 2011 Performance Share Payout ($) | ||||
Charles A. Schrock | — | — | ||||
James F. Schott | — | — | ||||
Lawrence T. Borgard | 113,069 | — | ||||
Phillip M. Mikulsky | — | — | ||||
Mark A. Radtke | — | — | ||||
(2) | Above-market earnings received on Reserve Accounts A and B are reported in column (h) of the Summary Compensation Table for 2014. |
(3) | The aggregate balance includes amounts shown in footnote (1) and the above-market earnings on Reserve Accounts A and B, which are included in column (h) of the Summary Compensation Table for 2014. |
Name | Aggregate Earnings for Reserve A in Last Fiscal Year ($) | Aggregate Earnings for Reserve B in Last Fiscal Year ($) | Aggregate Earnings for Mutual Funds in Last Fiscal Year ($) | Aggregate Earnings for Company Stock in Last Fiscal Year ($) | Aggregate Earnings in Last Fiscal Year ($) | ||||||||||
Charles A. Schrock | 31,778 | 1,468 | 122,610 | 2,618,917 | 2,774,773 | ||||||||||
James F. Schott | — | — | 15,454 | 125,859 | 141,313 | ||||||||||
Lawrence T. Borgard | — | 1,614 | 100,865 | 762,050 | 864,529 | ||||||||||
Phillip M. Mikulsky | 101,192 | 36,941 | 355,130 | 936,588 | 1,429,851 | ||||||||||
Mark A. Radtke | — | — | 78,233 | 751,000 | 829,233 | ||||||||||
Type of Termination | Stock Options | Restricted Stock | Performance Shares | |||
Voluntary/Involuntary/For Cause | Shares not vested are forfeited except in the case of early retirement on or after age 55 with 10 years’ service or reaching age 62, death or disability. | Shares not vested are forfeited except in the case of early retirement on or after age 55 with 10 years’ service or reaching age 62, death or disability. | Shares not vested are forfeited except in the case of early retirement on or after age 55 with 10 years’ service or reaching age 62, death or disability. | |||
Retirement on or After Age 55 with 10 Years’ Service or Reaching Age 62 | At retirement, the shares continue to vest as if the officer is actively employed; no change occurs to the vesting schedule. If retirement occurs within the calendar year that the award is granted, the last grant is prorated. | At retirement, the units continue to vest as if actively employed; no change occurs to the vesting schedule. If retirement occurs within the calendar year that the award is granted, the last grant is prorated. | At retirement the performance period continues as if the officer is actively employed. If retirement occurs within the calendar year that the award is granted, the last grant is prorated. | |||
Change in Control | The outstanding and unexercised options will become fully vested, but subject to any terms of the change in control agreement. | The shares become fully vested, even if not otherwise vested, and whether or not employment is terminated. | The performance period is terminated; the employee is entitled to a final award based on the target award prorated for the portion of performance period that has been completed at the time of the change in control agreement. | |||
Type of Termination | Charles A. Schrock ($) | James F. Schott ($) | Lawrence T. Borgard ($) | Phillip M. Mikulsky ($) | Mark A. Radtke ($) | ||||||||||
Retirement (1) | 18,147,940 | 2,100,100 | N/A | 6,038,852 | N/A | ||||||||||
Change In Control (2) | 22,486,090 | 3,326,260 | 10,285,195 | 7,273,168 | 7,467,621 | ||||||||||
(1) | Mr. Schrock, Mr. Schott and Mr. Mikulsky are currently eligible for retirement as of December 31, 2014, under the pension program, as specified in the plan documents. Termination for reasons that are voluntary/involuntary/for cause, including death/disability, would be treated the same as retirement. Included in the value shown is the present value of future retirement benefit payments. Under the pension restoration plan and the SERP, certain participants will be paid a monthly benefit (for a fixed number of payments or a lifetime annuity). The present value of future monthly benefit payments was determined using an interest rate and mortality table consistent with assumptions used for financial reporting under the Compensation-Retirement Benefits Topic of the FASB ASC. Also included in the total is the enhanced value for any outstanding equity grants. |
(2) | The amounts reflected do not include potential forfeitures that an executive may experience in the event benefits are above the IRS change in control limit and the executive chooses to reduce the termination payment below such limit. |
• | John W. Higgins, Chair |
• | William J. Brodsky |
• | Kathryn M. Hasselblad-Pascale |
• | Michael E. Lavin |
Name | Fees Earned or Paid in Cash ($) (1) | Stock Awards ($) (2) | Change in Pension Value and Nonqualified Deferred Compensation Earnings ($) (3) | Total ($) | ||||||||
(a) | (b) | (c) | (f) | (h) | ||||||||
William J. Brodsky | 80,000 | 80,000 | — | 160,000 | ||||||||
Albert J. Budney, Jr. | 100,000 | 80,000 | — | 180,000 | ||||||||
Ellen Carnahan | 80,000 | 80,000 | — | 160,000 | ||||||||
Michelle L. Collins | 87,500 | 80,000 | — | 167,500 | ||||||||
Kathryn M. Hasselblad-Pascale | 83,125 | 80,000 | — | 163,125 | ||||||||
John W. Higgins | 87,500 | 80,000 | — | 167,500 | ||||||||
Paul W. Jones | 87,500 | 80,000 | — | 167,500 | ||||||||
Holly Keller Koeppel | 80,000 | 80,000 | — | 160,000 | ||||||||
Michael E. Lavin | 92,500 | 80,000 | — | 172,500 | ||||||||
William F. Protz, Jr. | 85,000 | 80,000 | — | 165,000 | ||||||||
(1) | Director fees paid to nonemployee directors in 2014, include: |
• | $80,000 annual cash retainer. |
• | $20,000 to serve as Lead Independent Director of the board of directors. |
• | $12,500 to serve as chair of the audit committee and $7,500 to serve as chair of the compensation committee, environmental and safety committee, financial committee or governance committee. |
(2) | The amounts shown in column (c) reflect the grant date fair value of the deferred stock unit computed in accordance with the Compensation – Stock Compensation Topic of the FASB ASC. |
(3) | The amounts shown reflect the calculation of above-market earnings on nonqualified deferred compensation and is based on the difference between 120% of the applicable federal long-term rate (AFR) and the rate of return received on Reserve Accounts A and B. There is no change in pension value for any director as directors are not provided pension benefits. |
Name | Deferred Stock Units (#) | ||
William J. Brodsky | 14,271 | ||
Albert J. Budney, Jr. | 21,006 | ||
Ellen Carnahan | 19,250 | ||
Michelle L. Collins | 6,032 | ||
Kathryn M. Hasselblad-Pascale | 23,671 | ||
John W. Higgins | 14,271 | ||
Paul W. Jones | 5,048 | ||
Holly Keller Koeppel | 4,328 | ||
Michael E. Lavin | 14,271 | ||
William F. Protz, Jr. | 23,671 | ||
Total | 145,819 | ||
Name | Aggregate Earnings for Reserve A in Last Fiscal Year ($) | Aggregate Earnings for Reserve B in Last Fiscal Year ($) | Aggregate Earnings for Mutual Funds in Last Fiscal Year ($) | Aggregate Earnings for Company Stock In Last Fiscal Year ($) | Aggregate Earnings in Last Fiscal Year ($) | ||||||||||
William J. Brodsky | — | — | 1,001 | 956,398 | 957,399 | ||||||||||
Albert J. Budney, Jr. | — | — | — | 540,654 | 540,654 | ||||||||||
Ellen Carnahan | — | — | — | 783,285 | 783,285 | ||||||||||
Michelle L. Collins | — | — | — | 239,744 | 239,744 | ||||||||||
Kathryn M. Hasselblad-Pascale | — | — | — | 689,207 | 689,207 | ||||||||||
John W. Higgins | —
0000449B
div> | — | — | 367,770 | 367,770 | ||||||||||
Paul W. Jones | — | — | — | 131,008 | 131,008 | ||||||||||
Holly Keller Koeppel | — | — | 264 | 155,057 | 155,321 | ||||||||||
Michael E. Lavin | — | — | — | 367,770 | 367,770 | ||||||||||
William F. Protz, Jr. | — | — | — | 976,525 | 976,525 | ||||||||||
Amount and Nature of Shares Beneficially Owned February 1, 2015 | |||||||||
Name and Title | Aggregate Number of Shares Beneficially Owned (1) | Number of Shares Subject to Stock Options | Percent of Shares | ||||||
William J. Brodsky, Director | 35,191 | (2) | — | * | |||||
Albert J. Budney, Jr., Director | 24,706 | (3) | — | * | |||||
Ellen Carnahan, Director | 32,723 | — | * | ||||||
Michelle L. Collins, Director | 10,164 | — | * | ||||||
Kathryn M. Hasselblad-Pascale, Director | 34,324 | (4) | — | * | |||||
John W. Higgins, Director | 14,271 | — | * | ||||||
Paul W. Jones, Director | 7,248 | — | * | ||||||
Holly Keller Koeppel, Director | 6,295 | — | * | ||||||
Michael E. Lavin, Director | 19,649 | — | * | ||||||
William F. Protz, Jr., Director | 195,132 | (5) | — | * | |||||
Charles A. Schrock, Chairman and Chief Executive Officer | 171,469 | (6) | — | * | |||||
James F. Schott, Executive Vice President and Chief Financial Officer | 11,831 | (7) | — | * | |||||
Lawrence T. Borgard, President and Chief Operating Officer | 42,091 | — | * | ||||||
Phillip M. Mikulsky, Executive Vice President – Corporate Initiatives and Chief Security Officer | 46,709 | — | * | ||||||
Mark A. Radtke, Executive Vice President – Shared Services and Chief Strategy Officer | 57,877 | — | * | ||||||
All 22 directors and executive officers as a group | 831,041 | (8) | 12,932 | 1.04 | % | ||||
* | Less than 1% of Integrys Energy Group outstanding shares of common stock. |
(1) | Aggregate number of shares beneficially owned includes: |
• | shares and share equivalents of common stock held in the Integrys Energy Group Employee Stock Ownership Plan and the Integrys Energy Group, Inc. Deferred Compensation Trust; |
• | stock options exercisable within 60 days of February 1, 2015; |
• | restricted stock units vested within 60 days of February 1, 2015; and |
• | performance shares paid out within 60 days of February 1, 2015. |
(2) | Includes 186 shares held in the Misty Jo Limited Partnership investment account. |
(3) | Includes 800 shares owned by spouse. |
(4) | Includes 3,531 shares owned by spouse and 4,000 shares held in a contributory individual retirement account. |
(5) | Includes 103,841 shares held in two trusts for which Mr. Protz is the trustee and in which his spouse is a 1/16th beneficiary. As trustee, Mr. Protz controls the voting of the shares and can direct the trust to sell or retain the shares. Also includes 45,031 shares owned by his spouse. |
(6) | Includes 5,221 shares held in a joint revocable trust with spouse. Also includes 26,320 shares held by the Red Oak Foundation, Inc. Mr. Schrock can direct which charity the stock funds within the foundation go towards; and can direct the foundation to sell or retain such shares. |
(7) | Includes 601 shares owned by spouse. |
(8) | Includes 192,936 shares held by spouses, shares held in trusts or joint revocable trusts, and shares held in individual retirement accounts or other investment accounts. |
Voting Power | Investment Power | |||||||||||||||||
Name and Address of Beneficial Owner | Sole | Shared | Sole | Shared | Aggregate Number of Shares Beneficially Owned | Percent of Shares | ||||||||||||
BlackRock, Inc. 55 East 52nd Street New York, NY 10022 | 9,068,418 | — | 9,068,418 | — | 9,068,418 | 11.3 | % | |||||||||||
The Vanguard Group, Inc. 100 Vanguard Blvd. Malvern, PA 19355 | 140,754 | — | 6,117,088 | 128,860 | 6,245,948 | 7.81 | % | |||||||||||
State Street Corporation State Street Financial Center One Lincoln Street Boston, MA 02111 | — | 4,140,905 | — | 4,140,905 | 4,140,905 | 5.2 | % | |||||||||||
Plan Type | Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights (a) | Weighted Average Exercise Price of Outstanding Options, Warrants, and Rights (b) | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Shares Reflected in Column (a)) (c) | |||||||
Equity Compensation Plans Approved by Security Holders | 792,621 | (1) | $ | 54.31 | 3,094,960 | |||||
Equity Compensation Plans Not Approved by Security
00004000
Holders | N/A | N/A | N/A | |||||||
Total | 792,621 | $ | 54.31 | 3,094,960 | ||||||
(1) | Includes 231,299 target performance shares and 427,305 restricted stock units under the Integrys Energy Group, Inc. 2014 Omnibus Incentive Plan that are not taken into account in calculating the weighted average exercise price reflected in column (b). |
• | William J. Brodsky and Kathryn M. Hasselblad-Pascale are employed by entities that purchased energy-related services (electricity and natural gas) from affiliates of Integrys Energy Group. The amounts involved were determined not to be material enough to affect their independence. |
• | William J. Brodsky, Ellen Carnahan, Michelle L. Collins, Kathryn M. Hasselblad-Pascale, Paul W. Jones, and Michael E. Lavin are affiliated with universities or other nonprofit organizations to which affiliates of Integrys Energy Group have made charitable donations from time to time. The amounts were determined not to be material enough to affect their independence. |
• | Integrys Energy Group has not employed the director and has not employed (except in a nonexecutive officer capacity) any of his or her immediate family members. Employment as an interim Chairman or Chief Executive Officer does not disqualify a director from being considered independent following that employment. |
• | Neither the director, nor any of his or her immediate family members, has received more than $120,000 per year in direct compensation from Integrys Energy Group, other than director and committee fees, and pension or other forms of deferred compensation for prior service (provided such compensation is not contingent in any way on continued service). Compensation received by a director for former service as an interim Chairman or Chief Executive Officer need not be considered in determining independence under this test. Compensation received by an immediate family member for service as a nonexecutive employee of Integrys Energy Group need not be considered in determining independence under this test. |
• | The director (i) is not a current partner or employee of Integrys Energy Group’s present internal or external auditor, (ii) was not within the last three years a partner or employee of Integrys Energy Group’s present internal or external auditor that personally worked on Integrys Energy Group’s audit within that time, (iii) does not have an immediate family member who is a current partner at Integrys Energy Group’s present internal or external auditor, (iv) does not have an immediate family member who is a current employee of the company’s present internal or external auditor that personally works on Integrys Energy Group’s au
00004000
dit, and (v) does not have an immediate family member who was within the last three years a partner or employee of Integrys Energy Group’s present internal or external auditor that personally worked on Integrys Energy Group’s audit within that time. |
• | Neither the director, nor any of his or her immediate family members, has been part of an “interlocking directorate” in which any of Integrys Energy Group’s present executives serve on the compensation (or equivalent) committee of another company that employs the director or any of his or her immediate family members in an executive officer capacity. |
• | Neither the director, nor any of his or her immediate family members (except in a nonexecutive officer capacity), has been employed by a company that makes payments to, or receives payments from, Integrys Energy Group for property or services in an amount which, in any single fiscal year, exceeds the greater of $1 million or 2% of such other company’s consolidated gross revenues. |
• | Neither the director, nor any of his or her immediate family members, has been an employee, officer or director of a foundation, university or other nonprofit organization to which Integrys Energy Group gives directly, or indirectly through the provision of services, more than $1 million per annum or 2% of the total annual donations received (whichever is greater). |
• | A director who is a member of the audit committee may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board of directors committee, accept directly or indirectly any consulting, advisory, or other compensatory fee from |
• | A director who is a member of the audit committee may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board of directors committee, be an affiliated person of Integrys Energy Group. |
• | If an audit committee member simultaneously serves on the audit committees of more than two other public companies, then the board of directors must determine that such simultaneous service would not impair the ability of such member to effectively serve on Integrys Energy Group’s audit committee. Integrys Energy Group will disclose this determination in its proxy statement. |
• | A “related person” means any person who is, or was at some time since the beginning of the last fiscal year, (a) an executive officer, director or nominee for election as a director, (b) a greater than 5% beneficial owner of our common stock, or (c) an immediate family member of the foregoing; and |
• | A “related person transaction” means any transaction, arrangement or relationship or series of similar transactions, arrangements or relationships (including any indebtedness or guarantee of indebtedness) in which (a) the aggregate amount involved will or may be expected to exceed $120,000 in any calendar year, (b) we are a participant, and (c) any related person has or will have a direct or indirect interest (other than solely as a result of being a director or a less than 10% beneficial owner of another entity). |
Fees | 2014 | 2013 | ||||||
Audit Fees (1) | $ | 3,640,700 | $ | 3,713,450 | ||||
Audit Related Fees (2) | 190,750 | 544,100 | ||||||
Tax Fees (3) | — | — | ||||||
All Other Fees (4) | 12,005 | 22,365 | ||||||
Total Fees | $ | 3,843,455 | $ | 4,279,915 | ||||
(1) | Audit Fees. Consists of aggregate fees billed to Integrys Energy Group and its subsidiaries for professional services rendered for the audits of the annual consolidated financial statements, reviews of the interim condensed consolidated financial statements included in quarterly reports and audits of the effectiveness of internal control over financial reporting of Integrys Energy Group and its subsidiaries. Audit fees also include services that are normally provided in connection with statutory and regulatory filings or engagements, including comfort letters, consents and other services related to SEC matters, and consultations arising during the course of the audits and reviews concerning financial accounting and reporting standards.
00004000
|
(2) | Audit Related Fees. Consists of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the consolidated financial statements or internal control over financial reporting and are not reported under “Audit Fees.” These services include employee benefit plan audits, accounting consultations in connection with potential transactions, due diligence projects, consultations concerning financial accounting and reporting standards, and examinations of forecasted financial statements in connection with rate filings. |
(3) | Tax Fees. Consists of fees billed for professional services rendered for tax compliance. |
(4) | All Other Fees. Consists of other fees billed to Integrys Energy Group and its subsidiaries for products and services other than the services reported above. These other services primarily consist of training and subscription services. These services have been deemed to be permissible nonattest services and preapproval was obtained from the audit committee. |
• | Bookkeeping or other services related to the accounting records or financial statements; |
• | Financial information systems design and implementation; |
• | Appraisal or valuation services, fairness opinions, or contribution-in-kind reports; |
• | Actuarial services; |
• | Internal audit outsourcing services; |
• | Management functions or human resources; |
• | Broker-dealer, investment advisor, or investment banking services; |
• | Legal and expert services unrelated to the audit; and |
• | Other services the Public Company Accounting Oversight Board chooses to prohibit. |
Documents filed as part of this report: | |||||
(1) | Consolidated Financial Statements included in Part II at Item 8 above: | ||||
Description | Pages in 10-K | ||||
(2) | Financial Statement Schedules. The following financial statement schedules are included in Part IV of this report. Schedules not included herein have been omitted because they are not applicable or the required information is shown in the financial statements or notes thereto. | ||||
Description | Pages in 10-K | ||||
A. | Statements of Income | ||||
B. | Statements of Comprehensive Income | ||||
C. | Balance Sheets | ||||
D. | Statements of Cash Flows | ||||
E. | Notes to Parent Company Financial Statements | ||||
(3) | List of all exhibits, including those incorporated by reference. See Exhibit Index. | ||||
INTEGRYS ENERGY GROUP, INC. | |||
(Registrant) | |||
By: | /s/ Charles A. Schrock | ||
Charles A. Schrock | |||
Chairman and Chief Executive Officer | |||
Signature | Title | |
William J. Brodsky * | Director | |
Albert J. Budney, Jr. * | Director | |
Ellen Carnahan * | Director | |
Michelle L. Collins * | Director | |
Kathryn M. Hasselblad-Pascale * | Director | |
John W. Higgins * | Director | |
Paul W. Jones * | Director | |
Holly Keller Koeppel * | Director | |
Michael E. Lavin * | Director | |
William F. Protz, Jr. * | Director | |
Charles A. Schrock * | Director and Chairman | |
/s/ Charles A. Schrock | Chairman and Chief Executive Officer (principal executive officer) | |
Charles A. Schrock | ||
/s/ James F. Schott | < 00006000 td style="vertical-align:bottom;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;"> | |
James F. Schott | ||
/s/ Linda M. Kallas | Vice President and Controller (principal accounting officer) | |
Linda M. Kallas | ||
* By: | /s/ Linda M. Kallas | ||
Linda M. Kallas | Attorney-in-Fact | ||
A. STATEMENTS OF INCOME | ||||||||||||
Year Ended December 31 | ||||||||||||
(Millions, except per share data) | 2014 | 2013 | 2012 | |||||||||
Merger transaction costs | $ | 10.4 | $ | — | $ | — | ||||||
Operating expense | 10.6 | 8.2 | 6.0 | |||||||||
Gain on sale of UPPCO, net of transaction costs | (85.4 | ) | — | — | ||||||||
Operating income (loss) | 64.4 | (8.2 | ) | (6.0 | ) | |||||||
Equity earnings from subsidiaries | 303.8 | 314.6 | 277.3 | |||||||||
Miscellaneous income | 23.5 | 18.5 | 21.2 | |||||||||
Interest expense | 63.8 | 52.1 | 50.0 | |||||||||
Other income | 263.5 | 281.0 | 248.5 | |||||||||
Income before taxes | 327.9 | 272.8 | 242.5 | |||||||||
Provision for income taxes | 52.8 | 8.3 | 6.5 | |||||||||
Net income from continuing operations | 275.1 | 264.5 | 236.0 | |||||||||
Discontinued operations from Parent Company, net of tax | (18.9 | ) | 0.6 | 1.4 | ||||||||
Discontinued operations from subsidiaries, net of tax | 20.7 | 86.7 | 44.0 | |||||||||
Net income attributed to common shareholders | $ | 276.9 | $ | 351.8 | $ | 281.4 | ||||||
Average shares of common stock | ||||||||||||
Basic | 80.2 | 79.5 | 78.6 | |||||||||
Diluted | 80.7 | 80.1 | 79.3 | |||||||||
Earnings per common share (basic) | ||||||||||||
Net income from continuing operations | $ | 3.43 | $ | 3.33 | $ | 3.00 | ||||||
Discontinued operations, net of tax | 0.02 | 1.10 | 0.58 | |||||||||
Earnings per common share (basic) | $ | 3.45 | $ | 4.43 | $ | 3.58 | ||||||
Earnings per common share (diluted) | ||||||||||||
Net income from continuing operations | $ | 3.41 | $ | 3.30 | $ | 2.98 | ||||||
Discontinued operations, net of tax | 0.02 | 1.09 | 0.57 | |||||||||
Earnings per common share (diluted) | $ | 3.43 | $ | 4.39 | $ | 3.55 | ||||||
B. STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||
Year Ended December 31 | ||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Net income attributed to common shareholders | $ | 276.9 | $ | 351.8 | $ | 281.4 | ||||||
Other comprehensive income, net of tax: | ||||||||||||
Cash flow hedges | ||||||||||||
Unrealized net gains (losses) arising during period, net of tax of $ - million, $ - million, and $0.1 million, respectively | — | 0.6 | (0.1 | ) | ||||||||
Reclassification of net (gains) losses to net income, net of tax of $1.2 million, $2.0 million, and $(1.0) million, respectively | (0.1 | ) | (0.9 | ) | 2.1 | |||||||
Cash flow hedges, net | (0.1 | ) | (0.3 | ) | 2.0 | |||||||
Defined benefit plans | ||||||||||||
Pension and other postretirement benefit adjustments arising during period, net of tax of $(5.5) million, $ - million, and $(0.9) million, respectively | (9.6 | ) | 1.1 | 0.9 | ||||||||
Amortization of pension and other postretirement benefit costs included in net periodic benefit cost, net of tax of $0.2 million, $0.9 million, and $0.4 million, respectively | 0.3 | (0.5 | ) | (0.1 | ) | |||||||
Defined benefit pension plans, net | (9.3 | ) | 0.6 | 0.8 | ||||||||
Other comprehensive income (loss) from subsidiaries, net of tax | 5.0 | 17.4 | (1.2 | ) | ||||||||
Other comprehensive income (loss), net of tax | (4.4 | ) | 17.7 | 1.6 | ||||||||
Comprehensive income attributed to common shareholders | $ | 272.5 | $ | 369.5 | $ | 283.0 | ||||||
C. BALANCE SHEETS | ||||||||
At December 31 | ||||||||
(Millions) | 2014 | 2013 | ||||||
Assets | ||||||||
Cash and cash equivalents | $ | 5.1 | $ | 0.3 | ||||
Accounts receivable from related parties | 31.2 | 32.2 | ||||||
Interest receivable from related parties | 4.8 | 4.1 | ||||||
Deferred income taxes | 0.4 | 0.6 | ||||||
Notes receivable from related parties | 51.6 | 84.9 | ||||||
Current portion of long-term notes receivable from related parties | 2.5 | 10.0 | ||||||
Other current assets | 49.1 | 47.8 | ||||||
Current assets | 144.7 | 179.9 | ||||||
Total investments in subsidiaries, at equity | 4,015.1 | 4,268.5 | ||||||
Notes receivable from related parties | 180.9 | 224.3 | ||||||
Property and equipment, net of accumulated depreciation of $1.2 and $1.4, respectively | 4.3 | 4.5 | ||||||
Receivables from related parties | 19.2 | 18.3 | ||||||
Deferred income taxes | 9.6 | 22.3 | ||||||
Other long-term assets | 181.2 | 43.9 | ||||||
Total assets | $ | 4,555.0 | $ | 4,761.7 | ||||
Liabilities and Equity | ||||||||
Short-term notes payable to related parties | $ | 126.2 | $ | 165.7 | ||||
Short-term debt | 7.2 | 123.2 | ||||||
Current portion of long-term debt | — | 100.0 | ||||||
Accounts payable to related parties | 5.8 | 0.9 | ||||||
Accounts payable | 2.8 | 1.2 | ||||||
Deferred income taxes | 6.2 | 6.4 | ||||||
Other current liabilities | 43.2 | 2.8 | ||||||
Current liabilities | 191.4 | 400.2 | ||||||
Long-term debt | 974.7 | 974.7 | ||||||
Deferred income taxes | 56.9 | 110.1 | ||||||
Other long-term liabilities | 32.3 | 15.4 | ||||||
Long-term liabilities | 1,063.9 | 1,100.2 | ||||||
Total common shareholders' equity | 3,299.7 | 3,261.3 | ||||||
Total liabilities and equity | $ | 4,555.0 | $ | 4,761.7 | ||||
D. STATEMENTS OF CASH FLOWS | ||||||||||||
Year Ended December 31 | ||||||||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Operating Activities | ||||||||||||
Net
00004000
income attributed to common shareholders | $ | 276.9 | $ | 351.8 | $ | 281.4 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities | ||||||||||||
Equity earnings from subsidiaries | (324.5 | ) | (401.3 | ) | (321.3 | ) | ||||||
Dividends from subsidiaries | 176.5 | 169.6 | 163.9 | |||||||||
Deferred income taxes and investment tax credits | (46.0 | ) | 26.3 | 11.0 | ||||||||
Gain on sale of UPPCO | (86.5 | ) | — | — | ||||||||
Loss on sale of IES's retail energy business | 24.3 | — | — | |||||||||
Gain on sale of other assets | (4.0 | ) | — | — | ||||||||
Other | 4.9 | 2.8 | (3.7 | ) | ||||||||
Changes in working capital | ||||||||||||
Accounts receivable | 0.7 | (0.7 | ) | 0.4 | ||||||||
Accounts receivable from related parties | 0.5 | 0.6 | 1.0 | |||||||||
Other current assets | 12.5 | (7.9 | ) | 29.0 | ||||||||
Accounts payable | 1.6 | 0.6 | (0.5 | ) | ||||||||
Accounts payable to related parties | 2.6 | (0.2 | ) | (0.4 | ) | |||||||
Other current liabilities | 27.6 | (2.4 | ) | 0.9 | ||||||||
Net cash provided by operating activities | 67.1 | 139.2 | 161.7 | |||||||||
Investing Activities | ||||||||||||
Short-term notes receivable from related parties | 33.3 | (50.4 | ) | (12.1 | ) | |||||||
Issuance of long-term notes receivable to related parties | (20.0 | ) | (35.0 | ) | — | |||||||
Repayment of long-term notes receivable from related parties | 71.5 | 44.5 | 1.3 | |||||||||
Equity contributions to subsidiaries
00004000
font> | (218.4 | ) | (234.6 | ) | (89.9 | ) | ||||||
Return of capital from subsidiaries | 52.5 | 75.0 | 110.5 | |||||||||
Proceeds from the sale of UPPCO | 336.7 | — | — | |||||||||
Proceeds from the sale of IES's retail energy business | 319.2 | — | — | |||||||||
Proceeds from the sale of other assets | 4.1 | — | — | |||||||||
Rabbi trust funding related to potential change in control | (115.5 | ) | — | — | ||||||||
Net cash provided by (used for) investing activities | 463.4 | (200.5 | ) | 9.8 | ||||||||
Financing Activities | ||||||||||||
Commercial paper, net | (116.0 | ) | (85.2 | ) | 115.8 | |||||||
Short-term notes payable to related parties | (45.1 | ) | (92.3 | ) | 76.2 | |||||||
Repayment of long-term notes payable to related parties | — | — | (21.0 | ) | ||||||||
Issuance of long-term debt | — | 400.0 | — | |||||||||
Repayment of long-term debt | (100.0 | ) | — | (100.0 | ) | |||||||
Proceeds from stock option exercises | 85.8 | 38.7 | 55.8 | |||||||||
Shares purchased for stock-based compensation | (127.6 | ) | — | (75.3 | ) | |||||||
Issuance of common stock | 2.4 | 19.2 | — | |||||||||
Dividends paid on common stock | (216.3 | ) | (202.6 | ) | (211.9 | ) | ||||||
Other | (8.9 | ) | (18.8 | ) | (10.4 | ) | ||||||
Net cash (used for) provided by financing activities | (525.7 | ) | 59.0 | (170.8 | ) | |||||||
Net change in cash and cash equivalents | 4.8 | (2.3 | ) | 0.7 | ||||||||
Cash and cash equivalents at beginning of year | 0.3 | 2.6 | 1.9 | |||||||||
Cash and cash equivalents at end of year | $ | 5.1 | $ | 0.3 | $ | 2.6 | ||||||
Cash paid for interest | $ | 59.4 | $ | 44.4 | $ | 44.4 | ||||||
Cash paid for interest – related parties | 0.4 | 0.7 | 1.4 | |||||||||
Cash paid (received) for income taxes | 40.2 | (3.0 | ) | (24.1 | ) | |||||||
(Millions) | 2014 | 2013 | 2012 | |||||||||
Equity issued for reinvested dividends | $ | — | $ | 12.0 | $ | — | ||||||
Equity issued for stock-based compensation plans | — | 16.3 | — | |||||||||
2014 | 2013 | |||||||||||||||
(Millions) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Long-term notes receivable from related parties | $ | 180.9 | $ | 195.0 | $ | 224.3 | $ | 238.5 | ||||||||
Current portion of long-term notes receivable from related parties | 2.5 | 2.8 | 10.0 | 10.2 | ||||||||||||
(Millions) | 2014 | 2013 | ||||||
IES | $ | — | $ | 23.5 | ||||
MGU | 26.1 | 21.8 | ||||||
MERC | 11.1 | 20.5 | ||||||
IBS | 14.4 | 10.2 | ||||||
UPPCO | — | 8.9 | ||||||
Total | $ | 51.6 | $ | 84.9 | ||||
(Millions) | Series | Year Due | 2014 | 2013 | ||||||||
WPS Leasing | 8.76% | 2015 | $ | 2.0 | $ | 2.4 | ||||||
7.35% | 2016 | 3.4 | 3.9 | |||||||||
UPPCO | 6.059% | 2017 | — | 15.0 | ||||||||
3.35% | 2018 | — | 10.0 | |||||||||
5.041% | 2020 | — | 15.0 | |||||||||
3.99% | 2023 | — | 20.0 | |||||||||
MERC | 6.16% | 2016 | 29.0 | 29.0 | ||||||||
6.40% | 2021 | 29.0 | 29.0 | |||||||||
3.99% | 2023 | 29.0 | 29.0 | |||||||||
3.57% | 2024 | 20.0 | — | |||||||||
MGU | 5.76% | 2016 | 28.0 | 28.0 | ||||||||
5.98% | 2021 | 28.0 | 28.0 | |||||||||
3.00% | 2023 | 15.0 | 15.0 | |||||||||
IBS | 6.865% | 2014 | — | 10.0 | ||||||||
Total notes receivable – related parties | $ | 183.4 | $ | 234.3 | ||||||||
Less current portion | $ | 2.5 | $ | 10.0 | ||||||||
Total long-term notes receivable – related parties | $ | 180.9 | $ | 224.3 | ||||||||
(Millions) | 2014 | 2013 | ||||||
PELLC | $ | 43.5 | $ | 165.7 | ||||
ITF | 8.6 | — | ||||||
PDI | 74.1 | — | ||||||
Total | $ | 126.2 | $ | 165.7 | ||||
Additions (Subtractions) | ||||||||||||||||||||
Fiscal Year | Balance at Beginning of Year | Charged to Expense | Charged to Other Accounts (1) | Deductions (2) | Balance at End of Year | |||||||||||||||
2012 | $ | 42.5 | $ | 25.9 | $ | 4.0 | $ | (31.3 | ) | $ | 41.1 | |||||||||
2013 | $ | 41.1 | $ | 33.7 | $ | 5.5 | $ | (32.6 | ) | $ | 47.7 | |||||||||
2014 | $ | 47.7 | $ | 50.3 | $ | 8.0 | $ | (42.7 | ) | $ | 63.3 | |||||||||
(1) | Represents additions (subtractions) charged to regulatory assets and amounts charged to tax liabilities related to revenue taxes and state use taxes uncollectible from customers. |
(2) | Represents amounts written off to the reserve, including any adjustments. |
Exhibit Number | Description of Documents | |
2.1* | Asset Contribution Agreement between ATC and Wisconsin Electric Power Company, Wisconsin Power and Light Company, WPS, Madison Gas & Electric Co., Edison Sault Electric Company, South Beloit Water, Gas and Electric Company, dated as of December 15, 2000. (Incorporated by reference to Exhibit 2A-3 to Integrys Energy Group's Form 10-K for the year ended December 31, 2000.) | |
2.2* | Agreement and Plan of Merger dated as of June 22, 2014, between Integrys Energy Group, Inc. and Wisconsin Energy Corporation (Incorporated by reference to Exhibit 2.1 to Integrys Energy Group's Form 8-K filed June 23, 2014.) | |
2.3* | Stock Purchase Agreement, dated as of July 29, 2014, between Integrys Energy Group, Inc. and Exelon Generation Company, LLC., as amended on October 31, 2014. (Incorporated by reference to Exhibit 2 to Integrys Energy Group's Form 10-Q for the quarter ended September 30, 2014.) | |
3.1 | Restated Articles of Incorporation of Integrys Energy Group, Inc., as amended. (Incorporated by reference to Exhibit 3.2 to Integrys Energy Group's Form 8-K filed May 16, 2012.) | |
3.2 | By-Laws of Integrys Energy Group, Inc., as amended through May 16, 2013. (Incorporated by reference to Exhibit 3.2 to Integrys Energy Group's Form 8-K filed May 20, 2013.) | |
4.1 | Senior Indenture, dated as of October 1, 1999, between Integrys Energy Group, Inc. and U.S. Bank National Association (successor to Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4(b) to Amendment No. 1 to Form S-3 filed October 21, 1999 [Reg. No. 333-88525]); First Supplemental Indenture, dated as of November 1, 1999 between Integrys Energy Group, Inc. and Firstar Bank, National Association (Incorporated by reference to Exhibit 4A of Form 8-K filed November 12, 1999); Second Supplemental Indenture, dated as of November 1, 2002 between Integrys Energy Group, Inc. and U.S. Bank National Association (Incorporated by reference to Exhibit 4A of Form 8-K filed November 25, 2002); Third Supplemental Indenture, dated as of June 1, 2009, by and between Integrys Energy Group, Inc. and U.S. Bank National Association (Incorporated by reference to Exhibit 4.1 to Integrys Energy Group’s Form 8-K filed June 17, 2009); Fourth Supplemental Indenture, dated as of June 1, 2009, by and between Integrys Energy Group, Inc. (Incorporated by reference to Exhibit 4.2 to Integrys Energy Group’s Form 8-K filed June 17, 2009); and Fifth Supplemental Indenture, dated as of November 1, 2010, by and between Integrys Energy Group, Inc. and U.S. Bank National Association (Incorporated by reference to Exhibit 4 to Integrys Energy Group’s Form 8-K filed November 15, 2010.) All references to filings are those of Integrys Energy Group, Inc. | |
4.2 | Subordinated Indenture, dated as of November 13, 2006, between Integrys Energy Group, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4(c) to Amendment No. 1 to Form S-3 filed December 4, 2006 [Reg. No. 333‑133194]; First Supplemental Indenture by and between Integrys Energy Group, Inc. and U.S. Bank National Association, as trustee, dated December 1, 2006 (Incorporated by reference to Exhibit 4 to Integrys Energy Group's Form 8-K filed December 1, 2006); and Second Supplemental Indenture, dated as of August 15, 2013, between Integrys Energy Group, Inc. and U.S. Bank National Association, as trustee (Incorporated by reference to Exhibit 4.2 to Integrys Energy Group's Form 8-A filed on August 15, 2013.) | |
4.3 | Replacement Capital Covenant of Integrys Energy Group, Inc., dated December 1, 2010. (Incorporated by reference to Exhibit 99.1 to Integrys Energy Group's Form 8-K filed November 15, 2010.) | |
4.4 | First Mortgage and Deed of Trust, dated as of January 1, 1941, from WPS to U.S. Bank National Association (successor to First Wisconsin Trust Company), Trustee (Incorporated by reference to Exhibit 7.01 - File No. 2-7229); Supplemental Indenture, dated as of November 1, 1947 (Incorporated by reference to Exhibit 7.02 - File No. 2-7602); Supplemental Indenture, dated as of November 1, 1950 (Incorporated by reference to Exhibit 4.04 - File No. 2-10174); Supplemental Indenture, dated as of May 1, 1953 (Incorporated by reference to Exhibit 4.03 - File No. 2-10716); Supplemental Indenture, dated as of October 1, 1954 (Incorporated by reference to Exhibit 4.03 - File No. 2-13572); Supplemental Indenture, dated as of December 1, 1957 (Incorporated by reference to Exhibit 4.03 - File No. 2-14527); Supplemental Indenture, dated as of October 1, 1963 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Supplemental Indenture, dated as of June 1, 1964 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Supplemental Indenture, dated as of November 1, 1967 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Supplemental Indenture, dated as of April 1, 1969 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Fifteenth Supplemental Indenture, dated as of May 1, 1971 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Sixteenth Supplemental Indenture, dated as of August 1, 1973 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Seventeenth Supplemental Indenture, dated as of September 1, 1973 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Eighteenth Supplemental Indenture, dated as of October 1, 1975 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Nineteenth Supplemental Indenture, dated as of February 1, 1977 (Incorporated by reference to Exhibit 2.02B - File No. 2-65710); Twentieth Supplemental Indenture, dated as of July 15, 1980 (Incorporated by reference to Exhibit 4B to Form 10-K for the year ended December 31, 1980); Twenty-First Supplemental Indenture, dated as of December 1, 1980 (Incorporated by reference to Exhibit 4B to Form 10-K for the year ended December 31, 1980); Twenty-Second Supplemental Indenture dated as of April 1, 1981 (Incorporated by reference to Exhibit 4B to Form 10-K for the year ended December 31, 1981); Twenty-Third Supplemental Indenture, dated as of February 1, 1984 (Incorporated by reference to Exhibit 4B to Form 10-K for the year ended December 31, 1983); Twenty-Fourth Supplemental Indenture, dated as of March 15, 1984 (Incorporated by reference to Exhibit 1 to Form 10-Q for the quarter ended June 30, 1984); Twenty-Fifth Supplemental Indenture, dated as of October 1, 1985 (Incorporated by reference to Exhibit 1 to Form 10-Q for the quarter ended September 30, 1985); Twenty-Sixth Supplemental Indenture, dated as of December 1, 1987 (Incorporated by reference to Exhibit 4A-1 to Form 10-K for the year ended December 31, 1987); Twenty-Seventh Supplemental Indenture, dated as of September 1, 1991 (Incorporated by reference to Exhibit 4 to Form 8-K filed September 18, 1991); Twenty-Eighth Supplemental Indenture, dated as of July 1, 1992 (Incorporated by reference to Exhibit 4B - File No. 33-51428); Twenty-Ninth Supplemental Indenture, dated as of October 1, 1992 (Incorporated by reference to Exhibit 4 to Form 8-K filed October 22, 1992); Thirtieth Supplemental Indenture, dated as of February 1, 1993 (Incorporated by reference to Exhibit 4 to Form 8-K filed January 27, 1993); Thirty-First Supplemental Indenture, dated as of July 1, 1993 (Incorporated by reference to Exhibit 4 to Form 8-K filed July 7, 1993); Thirty-Second Supplemental Indenture, dated as of November 1, 1993 (Incorporated by reference to Exhibit 4 to Form 10-Q for the quarter ended September 30, 1993); Thirty-Third Supplemental Indenture, dated as of December 1, 1998 (Incorporated by reference to Exhibit 4D to Form 8-K filed December 18, 1998); Thirty-Fourth Supplemental Indenture, dated as of August 1, 2001 (Incorporated by reference to Exhibit 4D to Form 8-K filed August 24, 2001); Thirty-Fifth Supplemental Indenture, dated as of December 1, 2002 (Incorporated by reference to Exhibit 4D to Form 8-K filed December 16, 2002); Thirty-Sixth Supplemental Indenture, dated as of December 8, 2003 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed December 9, 2003); Thirty-Seventh Supplemental Indenture, dated as of December 1, 2006 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed November 30, 2006); Thirty-Eighth Supplemental Indenture, dated as of August 1, 2006 (Incorporated by reference to Exhibit 4.1 to Form 10-K for the year ended December 31, 2006); Thirty-Ninth Supplemental Indenture, dated as of November 1, 2007 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed November 16, 2007); Fortieth Supplemental Indenture, dated as of December 1, 2008 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed December 4, 2008); Forty-First Supplemental Indenture, dated as of December 18, 2008 (Incorporated by reference to Exhibit 4.1 to Form 10-Q filed May 6, 2010); 42nd Supplemental Indenture, dated as of April 25, 2010 (Incorporated by reference to Exhibit 4.2 to Form 10-Q filed May 6, 2010); 43rd Supplemental Indenture, dated as of December 1, 2012 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed November 29, 2012); and 44th Supplemental Indenture, dated November 1, 2013 (Incorporated by reference to Exhibit 4.2 to Form 8-K filed November 18, 2013.) All references to periodic reports are to those of WPS (File No. 1-3016). | |
4.5 | Indenture, dated as of December 1, 1998, between WPS and U.S. Bank National Association (successor to Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4A to Form 8-K filed December 18, 1998); First Supplemental Indenture, dated as of December 1, 1998, between WPS and Firstar Bank Milwaukee, N.A., National Association (Incorporated by reference to Exhibit 4C to Form 8-K filed December 18, 1998); Second Supplemental Indenture, dated as of August 1, 2001, between WPS and Firstar Bank, National Association (Incorporated by reference to Exhibit 4C of Form 8-K filed August 24, 2001); Third Supplemental Indenture, dated as of December 1, 2002, between WPS and U.S. Bank National Association (Incorporated by reference to Exhibit 4C of Form 8-K filed December 16, 2002); Fourth Supplemental Indenture, dated as of December 8, 2003, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed December 9, 2003); Fifth Supplemental Indenture, dated as of December 1, 2006, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed November 30, 2006); Sixth Supplemental Indenture, dated as of December 1, 2006, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.2 to Form 10-K for the year ended December 31, 2006); Seventh Supplemental Indenture, dated as of November 1, 2007, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed November 16, 2007); Eighth Supplemental Indenture, dated as of December 1, 2008, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed December 4, 2008); Ninth Supplemental Indenture, dated as of December 1, 2012, by and between WPS and U.S. Bank National Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed November 29, 2012); and Tenth Supplemental Indenture, dated as of November 1, 2013, by and between WPS and U.S. Bank Nation Association (successor to Firstar Bank, National Association and Firstar Bank Milwaukee, N.A., National Association) (Incorporated by reference to Exhibit 4.1 to Form 8-K filed November 18, 2013.) All references to periodic reports are to those of WPS (File No. 1-3016). | |
4.6 | PGL First and Refunding Mortgage, dated January 2, 1926, from Chicago By-Product Coke Company to Illinois Merchants Trust Company, Trustee, assumed by PGL by Indenture dated March 1, 1928 (PGL - May 17, 1935, Exhibit B-6a, Exhibit B-6b A-2 File No. 2-2151, 1936); Supplemental Indenture dated as of May 20, 1936, (PGL - Form 8-K for the year 1936, Exhibit B-6f); Supplemental Indenture dated as of March 10, 1950 (PGL - Form 8-K for the month of March 1950, Exhibit B-6i); Supplemental Indenture dated as of June 1, 1951 (PGL - File No. 2-8989, Post-Effective, Exhibit 7-4(b)); Supplemental Indenture dated as of August 15, 1967 (PGL - File No. 2-26983, Post-Effective, Exhibit 2-4); Supplemental Indenture dated as of September 15, 1970 (PGL - File No. 2-38168, Post-Effective Exhibit 2-2); Supplemental Indenture dated June 1, 1995 (PGL - Form 10-K for fiscal year ended September 30, 1995); Supplemental Indenture, First and Refunding Mortgage Multi-Modal Bonds, Series HH of PGL, effective March 1, 2000 (PGL - Form 10-K for fiscal year ended September 30, 2000, Exhibit 4(b)); Supplemental Indenture dated as of February 1, 2003, First and Refunding Mortgage 5% Bonds, Series KK (PELLC and PGL - Form 10-Q for the quarter ended March 31, 2003, Exhibit 4(a
00006000
)); Supplemental Indenture dated as of February 1, 2003, First and Refunding Mortgage Multi-Modal Bonds, Series LL (PELLC and PGL - Form 10-Q for the quarter ended March 31, 2003, Exhibit 4(b)); Supplemental Indenture dated as of February 15, 2003, First and Refunding Mortgage 4.00% Bonds, Series MM-1 and Series MM-2 (PELLC and PGL - Form 10-Q for the quarter ended March 31, 2003, Exhibit 4(c)); Supplemental Indenture dated as of April 15, 2003, First and Refunding Mortgage 4.625% Bonds, Series NN-1 and Series NN-2 (PELLC and PGL - Form 10-Q for the quarter ended March 31, 2003, Exhibit 4(e)); Supplemental Indenture dated as of October 1, 2003, First and Refunding Mortgage Bonds, Series OO (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(a)); PGL Supplemental Indenture dated as of October 1, 2003, First and Refunding Mortgage Bonds, Series PP (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(b)); PGL Supplemental Indenture dated as of November 1, 2003, First and Refunding Mortgage Multi-Modal Bonds, Series QQ (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(c)); PGL Supplemental Indenture dated as of January 1, 2005, First and Refunding Mortgage Bonds, Series RR (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2004, Exhibit 4(b)); Loan Agreement between PGL and Illinois Development Finance Authority dated October 1, 2003, Gas Supply Refunding Revenue Bonds, Series 2003C (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(d)); Loan Agreement between PGL and Illinois Development Finance Authority dated October 1, 2003, Gas Supply Refunding Revenue Bonds, Series 2003D (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(e)); Loan Agreement between PGL and Illinois Development Finance Authority dated November 1, 2003, Gas Supply Refunding Revenue Bonds, Series 2003E (PELLC and PGL - Form 10-Q for the quarter ended December 31, 2003, Exhibit 4(f)); Loan Agreement between PGL and Illinois Finance Authority dated as of January 1, 2005 (incorporated by reference to Exhibit 4(a) to PELLC Form 10-Q filed February 9, 2005); Supplemental Indenture dated as of November 1, 2008, First and Refunding Mortgage 7.00% Bonds, Series SS (incorporated by reference to Exhibit 4.11 to Integrys Energy Group’s Form 10-K for the year ended December 31, 2008); Supplemental Indenture dated as of November 1, 2008, First and Refunding Mortgage 8.00% Bonds, Series TT (incorporated by reference to Exhibit 4.11 to Integrys Energy Group’s Form 10-K for the year ended December 31, 2008); Supplemental Indenture dated as of September 1, 2009, First and Refunding Mortgage 4.63% Bonds, Series UU (incorporated by reference to Exhibit 4.11 to Integrys Energy Group's Form 10-K/A filed April 23, 2010); Supplemental Indenture dated as of August 1, 2010, First and Refunding Mortgage 2.125% Bonds, Series VV; Supplemental Indenture dated as of October 1, 2010, First and Refunding Mortgage 2.625% Bonds, Series WW; Supplemental Indenture dated as of November 1, 2011, First and Refunding Mortgage 2.21% Bonds, Series XX; Supplemental Indenture dated as of December, 4, 2012, First and Refunding Mortgage 3.98% Bonds, Series YY; Supplemental Indenture dated as of April 1, 2013, First and Refunding Mortgage 4.00% Bonds, Series ZZ; Supplemental Indenture dated as of August 1, 2013, First and Refunding Mortgage 3.96% Bonds, Series AAA; and Supplemental Indenture dated as of September 8, 2014, First and Refunding Mortgage 4.21% Bonds, Series BBB. | |
4.7 | NSG Indenture, dated as of April 1, 1955, from NSG to Continental Bank, National Association, as Trustee; Third Supplemental Indenture, dated as of December 20, 1963 (NSG - File No. 2-35965, Exhibit 4-1); Fourth Supplemental Indenture, dated as of May 1, 1964 (NSG - File No. 2-35965, Exhibit 4-1); Fifth Supplemental Indenture dated as of February 1, 1970 (NSG - File No. 2-35965, Exhibit 4-2); Ninth Supplemental Indenture dated as of December 1, 1987 (NSG - Form 10-K for the fiscal year ended September 30, 1987, Exhibit 4); Thirteenth Supplemental Indenture dated December 1, 1998 (NSG Gas - Form 10-Q for the quarter ended March 31, 1999, Exhibit 4); Fourteenth Supplemental Indenture dated as of April 15, 2003, First Mortgage 4.625% Bonds, Series N-1 and Series N-2 (Incorporated by reference to Exhibit 4(g) to PELLC Form 10-Q filed May 13, 2003); Fifteenth Supplemental Indenture dated as of November 1, 2008, First Mortgage 7.00% Bonds, Series O (Incorporated by reference to Exhibit 4.12 to Integrys Energy Group’s Form 10-K for the year ended December 31, 2008); Sixteenth Supplemental Indenture dated as of April 3, 2012, First Mortgage 3.43% Bonds, Series P; and Seventeenth Supplemental Indenture dated as of May 1, 2013, First Mortgage 3.96% Bonds, Series Q. | |
10.1+ | Key Executive Employment and Severance Agreement entered into between Integrys Energy Group, Inc. and Phillip M. Mikulsky, as amended and restated effective June 21, 2014 (Incorporated by reference to Exhibit 10.2 to Integrys Energy Group’s Form 8-K filed June 25, 2014.) | |
10.2+ | Form of Key Executive Employment and Severance Agreement entered into between Integrys Energy Group, Inc. and each of the following: Charles A. Schrock, Mark A. Radtke, Lawrence T. Borgard, and Daniel J. Verbanac. (Incorporated by reference to Exhibit 10.1 to Integrys Energy Group’s Form 8-K filed May 12, 2010.) | |
10.3+ | Integrys Energy Group Executive Change in Control Severance Plan applicable to the following: William D. Laakso, James F. Schott, Jodi J. Caro, Linda M. Kallas, William J. Guc, William E. Morrow, and Charles A. Cloninger. (Incorporated by reference to Exhibit 10.3 to Integrys Energy Group’s Form 10-K for the year ended December 31, 2010.) | |
10.4+ | Integrys Energy Group, Inc. Transaction Retention Plan and form of Notice of Participation (Incorporated by reference to Exhibit 10.1 to Integrys Energy Group's Form 8-K filed June 25, 2014.) | |
10.5+ | Form of Integrys Energy Group, Inc. 2007 Omnibus Incentive Compensation Plan NonQualified Stock Option Agreement approved May 17, 2007. (Incorporated by reference to Exhibit 10.10 to Integrys Energy Group's Form 10-K for the year ended December 31, 2007.) | |
10.6+ | Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Nonqualified Stock Option Agreement approved September 16, 2010. (Incorporated by reference to Exhibit 10.5 to Integrys Energy Group’s Form 8-K filed September 22, 2010.) | |
10.7+ | Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Performance Stock Right Agreement approved December 13, 2012. (Incorporated by reference to Exhibit 10.12 to Integrys Energy Group's Form 10-K for the year ended December, 31 2012.) | |
10.8+ | Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Restricted Stock Unit Award Agreement approved December 13, 2012. (Incorporated by reference to Exhibit 10.13 to Integrys Energy Group's Form 10-K for the year ended December, 31 2012.) | |
10.9+ | Form of Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan Nonqualified Stock Option Agreement approved December 13, 2012. (Incorporated by reference to Exhibit 10.14 to Integrys Energy Group's Form 10-K for the year ended December, 31 2012.) | |
10.10+ | Integrys Energy Group, Inc. 2014 Omnibus Incentive Compensation Plan (Incorporated by reference to Exhibit 4.1 to Integrys Energy Group's Registration Statement on Form S-8 (Reg. No. 333-195989) filed May 15, 2014.) | |
10.11+ | Form of Integrys Energy Group, Inc. 2014 Omnibus Incentive Compensation Plan
00006000
Performance Stock Right Agreement approved May 15, 2014. (Incorporated by reference to Exhibit 4.2 to Integrys Energy Group's Registration Statement on Form S-8 (Reg. No. 333-195989) filed May 15, 2014.) | |
10.12+ | Form of Integrys Energy Group, Inc. 2014 Omnibus Incentive Compensation Plan Restricted Stock Unit Award Agreement approved May 15, 2014. (Incorporated by reference to Exhibit 4.3 to Integrys Energy Group's Registration Statement on Form S-8 (Reg. No. 333-195989) filed May 15, 2014.) | |
10.13+ | Form of Integrys Energy Group, Inc. 2014 Omnibus Incentive Compensation Plan Nonqualified Stock Option Agreement approved May 15, 2014. (Incorporated by reference to Exhibit 4.4 to Integrys Energy Group's Registration Statement on Form S-8 (Reg. No. 333-195989) filed May 15, 2014.) | |
10.14+ | Integrys Energy Group, Inc. Deferred Compensation Plan, as Amended and Restated Effective January 1, 2014 (Incorporated by reference to Exhibit 10.15 to Integrys Energy Group's Form 10-K filed February 27, 2014.) | |
10.15+ | Integrys Energy Group, Inc. Pension Restoration and Supplemental Retirement Plan, as Amended and Restated Effective January 1, 2014(Incorporated by reference to Exhibit 10.16 to Integrys Energy Group's Form 10-K filed February 27, 2014.) | |
10.16+ | Integrys Energy Group, Inc. 2005 Omnibus Incentive Compensation Plan. (Incorporated by reference to Exhibit 10.2 to Integrys Energy Group's Form 10-Q filed August 4, 2005.) | |
10.17+ | Integrys Energy Group, Inc. 2007 Omnibus Incentive Compensation Plan. (Incorporated by reference to Exhibit 10.17 to Integrys Energy Group's Form 10-K for the year ended December 31, 2007.) | |
10.18+ | Integrys Energy Group, Inc. 2010 Omnibus Incentive Compensation Plan, as amended. (Incorporated by reference to Exhibit 10.22 to Integrys Energy Group's Form 10-K for the year ended December 31, 2011, filed February 29, 2012.) | |
10.19+ | PELLC Directors Stock and Option Plan as amended December 4, 2002. (Incorporated by reference to Exhibit 10(g) to PELLC Form 10-Q, filed February 11, 2003 [File No. 1-05540].) | |
10.20+ | PELLC Directors Deferred Compensation Plan as amended and restated April 7, 2004. (Incorporated by reference to Exhibit 10(a) to PELLC Form 10-Q filed August 4, 2005.) | |
10.21+ | PELLC Executive Deferred Compensation Plan amended as of December 4, 2002. (Incorporated by reference to Exhibit 10(c) to PELLC Form 10-Q filed February 11, 2003.) | |
10.22+ | Amended and Restated Trust under PELLC Directors Deferred Compensation Plan, Directors Stock and Option Plan, Executive Deferred Compensation Plan and Supplemental Retirement Benefit Plan, dated as of August 13, 2003. (Incorporated by reference to Exhibit 10(a) to PELLC Form 10-K for the fiscal year ended September 30, 2003.) | |
10.23+ | Amendment Number One to the Amended and Restated Trust under PELLC Directors Deferred Compensation Plan, Directors Stock and Option Plan, Executive Deferred Compensation Plan and Supplemental Retirement Benefit Plan, dated as of July 24, 2006. (Incorporated by reference to Exhibit 10(e) to PELLC Form 10-K for the fiscal year ended September 30, 2006.) | |
10.24 | Five Year Credit Agreement with The Bank of Tokyo-Mitsubishi UFJ, Ltd.; Union Bank, N.A.; JPMorgan Chase Bank, N.A.; KeyBank National Association; Mizuho Corporate Bank Ltd.; The Bank of Nova Scotia; U.S. Bank National Association; and J.P. Morgan Securities LLC, dated as of June 13, 2012. (Incorporated by reference to Exhibit 10 to Integrys Energy Group's Form 8-K filed June 19, 2012.) | |
10.25 | Notices from U.S. Bank National Association of decreases in commitment from $635,000,000 to $435,000,000 dated November 14, 2014 and from $435,000,000 to $285,000,000 dated December 30, 2014. | |
| 00005C41 | ||
10.26 | Five-Year Credit Agreement with The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Syndication Agent; The Bank of Nova Scotia and U.S. Bank National Association as Documentation Agents, Lead Arrangers and Book Managers; JPMorgan Chase Bank, N.A. as Administrative Agent and Swing Line Lender; and J.P. Morgan Securities LLC and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Active Lead Arrangers and Book Managers, dated as of May 8, 2014 (Incorporated by reference to Exhibit 10 to Integrys Energy Group's Form 8-K filed May 9, 2014.) | |
10.27* # | Joint Plant Agreement by and between WPS and Dairyland Power Cooperative, dated as of November 23, 2004. (Incorporated by reference to Exhibit 10.19 to Integrys Energy Group's and WPS's Form 10-K for the year ended December 31, 2004.) | |
10.28+ | Separation Agreement, dated as of April 17, 2013, among Integrys Energy Group, Inc., Integrys Business Support, LLC, and Joseph P. O’Leary. (Incorporated by reference to Exhibit 10 to Integrys Energy Group's Form 8-K filed April 18, 2013.) | |
21 | Subsidiaries of Integrys Energy Group. | |
23.1 | Consent of Independent Registered Public Accounting Firm for Integrys Energy Group. | |
23.2 | Consent of Independent Registered Public Accounting Firm for ATC. | |
24 | Powers of Attorney. | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group. | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934 for Integrys Energy Group. | |
32 | Written Statement of the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 for Integrys Energy Group. | |
99 | Financial Statements of ATC. | |
101 | Financial statements from the Annual Report on Form 10-K of Integrys Energy Group, Inc. for the year ended December 31, 2014, filed on February 26, 2015 formatted in eXtensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Equity; (v) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements; and (vi) document and entity information. | |
* | Disclosure letters, schedules and exhibits to this document are not filed therewith. The registrant agrees to furnish supplementally a copy of any such letters, schedules or exhibits to the SEC upon request. | |
+ | A management contract or compensatory plan or arrangement. | |
# | Portions of this exhibit have been redacted and are subject to a confidential treatment request filed with the Secretary of SEC pursuant to Rule 24b-2 under the Securities and Exchange Act of 1934, as amended. The redacted material was filed separately with the SEC. | |