| |
特拉华州
(国家或其他司法
成立法团或组织 |
| |
2834
(初级标准工业
分类码号) |
| |
81-1152476
(I.R.S.雇主
识别号) |
|
| |
马克·鲁宾斯坦
托马斯·J·丹尼尔斯基 Ropes & Gray LLP 保诚大厦 博伊尔斯顿街800号 麻萨诸塞州波士顿02199 (617) 951-7000 |
| |
西亚沃什·萨利米
威廉·A·马吉翁卡尔达 Paul Hastings LLP 大都会人寿大厦 公园大道200号 纽约,纽约10166 (212) 318-6000 |
|
| |
大型加速文件管理器
☐
|
| |
加速披露公司
☐
|
|
| |
非加速披露公司
☒
|
| |
较小的报告公司
☒
|
|
| | | | |
新兴成长型公司
☒
|
|
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 81 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 92 | | | |
| | | | | 108 | | | |
| | | | | 156 | | | |
| | | | | 165 | | | |
| | | | | 172 | | | |
| | | | | 176 | | | |
| | | | | 179 | | | |
| | | | | 185 | | | |
| | | | | 188 | | | |
| | | | | 192 | | | |
| | | | | 204 | | | |
| | | | | 204 | | | |
| | | | | 204 | | | |
| | | | | F-1 | | | |
| | | |
Y耳朵结束了D11月31日,
|
| |||||||||
|
(单位:千,份额和每股数据除外)
|
| |
2023
|
| |
2022
|
| ||||||
| 收入: | | | | | | | | | | | | | |
|
研究与协作收入
|
| | | $ | 350 | | | | | $ | — | | |
| 营业费用: | | | | | | | | | | | | | |
|
研究与开发
|
| | | | 40,616 | | | | | | 34,771 | | |
|
一般和行政
|
| | | | 11,613 | | | | | | 10,230 | | |
|
总营业费用
|
| | | | 52,229 | | | | | | 45,001 | | |
|
经营亏损
|
| | | | (51,879) | | | | | | (45,001) | | |
| 其他收入(费用),净额: | | | | | | | | | | | | | |
|
利息收入
|
| | | | 2,808 | | | | | | 904 | | |
|
其他(费用)
|
| | | | (220) | | | | | | (95) | | |
|
其他收入(费用)合计,净额
|
| | | | 2,588 | | | | | | 809 | | |
|
净亏损
|
| | | $ | (49,291) | | | | | $ | (44,192) | | |
|
归属于普通股股东的每股净亏损,基本和
稀释(1) |
| | | $ | (11.13) | | | | | $ | (12.61) | | |
|
已发行普通股加权平均股、基本股和
稀释(1) |
| | | | 4,429,564 | | | | | | 3,503,242 | | |
|
归属于普通股股东的备考每股净亏损、基本和
稀释(2) |
| | | $ | (0.33) | | | | | | | | |
|
已发行普通股、基本和稀释的备考加权平均股份(2)
|
| | | | 135,079,592 | | | | | | | | |
| | | |
截至2023年12月31日
|
| |||||||||||||||
|
(单位:千)
|
| |
实际
|
| |
备考(2)
|
| |
备考
经调整(3) |
| |||||||||
| 资产负债表数据: | | | | | |||||||||||||||
|
现金及现金等价物
|
| | | $ | 38,380 | | | | | $ | | | | | $ | | | ||
|
受限制现金
|
| | | | 1,624 | | | | | | | | | | | | | | |
|
营运资金(1)
|
| | | | 32,206 | | | | | | | | | | | | | | |
|
总资产
|
| | | | 54,946 | | | | | | | | | | | | | | |
|
可转换优先股
|
| | | | 162,147 | | | | | | | | | | | | | | |
|
股东(赤字)权益合计
|
| | | | (123,730) | | | | | | | | | | | | | | |
| | | |
截至2024年
|
| |||||||||||||||
|
(单位:千,份额和每股数据除外)
|
| |
实际
|
| |
备考
|
| |
备考为
调整(1) |
| |||||||||
|
现金及现金等价物
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
优先股认股权证责任
|
| | | $ | | | | | | | | | | | | | | | |
|
A系列Prime可转换优先股,面值0.0001美元;已授权的股份、已发行和已发行的股份,实际;没有经调整的已授权、已发行或已发行的备考和备考股份
|
| | | | | | | | | | | | | | | | | | |
|
B系列可转换优先股,面值0.0001美元;
获授权的股份,已发行及未发行的股份,无股份 授权、已发行或尚未发行的备考及备考作为 调整后 |
| | | | | | | | | | | | | | | | | | |
| 股东(赤字)权益: | | | | | | | | | | | | | | | | | | | |
|
优先股,面值0.0001美元;没有授权、发行或
已发行,实际;已授权股份,未发行股份 或未偿还,经调整的备考及备考 |
| | | | | | | | | | | | | | | | | | |
|
普通股,面值0.0001美元;授权股份,股份
已发行和已发行,实际;授权的股份, 已发行和流通在外的股份,备考;股份授权, 已发行和流通在外的股份,经调整的备考 |
| | | | | | | | | | | | | | | | | | |
|
额外实收资本
|
| | | | | | | | | | | | | | | | | | |
|
累计(赤字)权益
|
| | | | | | | | | | | | | | | | | | |
|
股东(赤字)权益合计
|
| | | | | | | | | | | | | | | | | | |
|
总资本
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| |
假设首次公开发行每股价格
|
| |
|
| | | $ | | | ||||
| |
截至2024年每股历史有形账面净值(赤字)
|
| | | $ | | | | | | | | | |
| |
每股有形账面净值(赤字)的备考增加归因于
上述备考交易 |
| | | | | | | | | | | | |
| |
截至2024年的每股备考有形账面净值
|
| | | | | | | | | | | | |
| |
参与本次发行的新投资者应占调整后每股有形账面净值的备考增加
|
| | | | | | | | | | | | |
| |
本次发行后每股经调整有形账面净值的备考
|
| | | | | | | | | | | | |
| |
向参与此次发行的新投资者稀释每股
|
| | | $ | | | | | |||||
| | | |
总股份
|
| |
总对价
|
| |
加权
平均 价格每 分享 |
| ||||||||||||||||||
| | | |
数
|
| |
百分比
|
| |
数
|
| |
百分比
|
| |||||||||||||||
|
现有股东
|
| | | $ | | | | | | % | | | | | $ | | | | | | % | | | | | | ||
|
新投资者
|
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | | |
|
合计
|
| | | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | | |
| | | |
截至12月31日止年度,
|
| | | | | | | |||||||||
| | | |
2023
|
| |
2022
|
| |
变化(美元)
|
| |||||||||
| 收入 | | | | | | | | | | | | | | | | | | | |
|
研究与协作收入
|
| | | $ | 350 | | | | | $ | — | | | | | $ | 350 | | |
| 营业费用 | | | | | | | | | | | | | | | | | | | |
|
研究与开发
|
| | | $ | 40,616 | | | | | $ | 34,771 | | | | | $ | 5,845 | | |
|
一般和行政
|
| | | | 11,613 | | | | | | 10,230 | | | | | | 1,383 | | |
|
总营业费用
|
| | | | 52,229 | | | | | | 45,001 | | | | | | 7,228 | | |
|
经营亏损
|
| | | | (51,879) | | | | | | (45,001) | | | | | | (6,878) | | |
| 其他收入(费用),净额 | | | | | | | | | | | | | | | | | | | |
|
利息收入
|
| | | | 2,808 | | | | | | 904 | | | | | | 1,904 | | |
|
其他(费用)
|
| | | | (220) | | | | | | (95) | | | | | | (125) | | |
|
其他收入(费用)合计,净额
|
| | | | 2,588 | | | | | | 809 | | | | | | 1,779 | | |
|
净亏损及综合亏损
|
| | | $ | (49,291) | | | | | $ | (44,192) | | | | | $ | (5,099) | | |
| | | |
截至12月31日止年度,
|
| | | | | | | |||||||||
| | | |
2023
|
| |
2022
|
| |
变化(美元)
|
| |||||||||
|
临床和临床前费用
|
| | | $ | 19,841 | | | | | $ | 19,750 | | | | | $ | 91 | | |
|
人事相关费用
|
| | | | 14,715 | | | | | | 11,050 | | | | | | 3,665 | | |
|
专业费用
|
| | | | 1,324 | | | | | | 509 | | | | | | 815 | | |
|
设施相关费用和其他费用
|
| | | | 4,736 | | | | | | 3,462 | | | | | | 1,274 | | |
|
研发费用总额
|
| | | $ | 40,616 | | | | | $ | 34,771 | | | | | $ | 5,845 | | |
| | | |
截至12月31日止年度,
|
| | | | | | | |||||||||
| | | |
2023
|
| |
2022
|
| |
变化(美元)
|
| |||||||||
|
人事相关费用
|
| | | $ | 6,909 | | | | | $ | 5,378 | | | | | $ | 1,531 | | |
|
专业人员和顾问费用
|
| | | | 2,670 | | | | | | 2,926 | | | | | | (256) | | |
|
设施、费用及其他相关成本
|
| | | | 2,034 | | | | | | 1,926 | | | | | | 108 | | |
|
一般和行政费用共计
|
| | | $ | 11,613 | | | | | $ | 10,230 | | | | | $ | 1,383 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
经营活动使用的现金净额
|
| | | $ | (44,155) | | | | | $ | (38,543) | | |
|
投资活动所用现金净额
|
| | | | (678) | | | | | | (4,025) | | |
|
筹资活动提供的现金净额
|
| | | | 301 | | | | | | 100,157 | | |
|
现金及现金等价物净(减少)增加额
|
| | | $ | (44,532) | | | | | $ | 57,589 | | |
| |
|
| |||
| |
误差条表示均值的标准误差;NTC表示非目标控制。
|
| |
垂直误差条代表mRNA的折叠变化增加的标准偏差;水平误差条代表测量的ASO浓度的标准偏差。
|
|
|
姓名
|
| |
年龄
|
| |
职位(s)
|
| |||
| 执行干事 | | | | | | | | | | |
|
乔希·曼德尔-布雷姆
|
| | | | 41 | | | |
总裁、首席执行官兼董事
|
|
|
David Bumcrot,博士
|
| | | | 61 | | | | 首席科学官 | |
|
凯利·戈尔德
|
| | | | 47 | | | | 首席财务官 | |
| 非雇员董事 | | | | | | | | | | |
|
Steven Holtzman(2)(3)
|
| | | | 70 | | | | 董事会主席 | |
|
詹姆斯·博伊兰
|
| | | | 57 | | | | 董事 | |
|
Jorge Conde(2)(4)
|
| | | | 47 | | | | 董事 | |
|
Ingo Chakravarty
|
| | | | 56 | | | | 董事 | |
|
Michael Higgins(1)(2)
|
| | | | 62 | | | | 董事 | |
|
Amir Nashat,SCD(3)
|
| | | | 51 | | | | 董事 | |
|
Paula Ragan,博士(1)
|
| | | | 54 | | | | 董事 | |
|
安迪·施瓦布(3)
|
| | | | 53 | | | | 董事 | |
|
Ravi I. Thadhani,医学博士,公共卫生硕士
|
| | | | 58 | | | | 董事 | |
|
Richard Young,博士
|
| | | | 70 | | | | 董事 | |
|
姓名和主要职务
|
| |
年份
|
| |
工资
($) |
| |
非股权
激励计划 Compensation ($)(1) |
| |
所有其他
Compensation ($)(2) |
| |
合计
($) |
| |||||||||||||||
|
约书亚·曼德尔-布雷姆
首席执行官 |
| | | | 2023 | | | | | $ | 546,000 | | | | | $ | 140,381 | | | | | $ | 9,900 | | | | | $ | 696,281 | | |
|
凯利·戈尔德
首席财务官 |
| | | | 2023 | | | | | $ | 425,000 | | | | | $ | 111,190 | | | | | $ | 92,644 | | | | | $ | 628,834 | | |
|
大卫·布姆克罗特
首席科学官 |
| | | | 2023 | | | | | $ | 390,000 | | | | | $ | 102,033 | | | | | $ | 9,900 | | | | | $ | 501,933 | | |
| | | |
期权奖励
|
| | | | | | | | | | | | | |
股票奖励
|
| ||||||||||||||||||
|
姓名
|
| |
数量
证券 底层 未行使 选项(#) 可行使 |
| |
Number of
证券 底层 未行使 期权(#) 不可行使 |
| |
Option
运动 价格($) |
| |
Option
到期 日期 |
| |
Number of
股份或 股票单位 还没有 既得 |
| |
M市场价值
的股份或 股票单位 还没有 尚未归属(1) |
| ||||||||||||||||||
|
约书亚·曼德尔-布雷姆
|
| | | | 280,940 | | | | | | — | | | | | $ | 0.19 | | | | | | 5/22/27 | | | | | | | | | | | | | | |
| | | | 25,443 | | | | | | — | | | | | $ | 0.19 | | | | | | 12/4/27 | | | | | | | | | | | | | | | ||
| | | | 344,549 | | | | | | — | | | | | $ | 0.19 | | | | | | 9/4/28 | | | | | | | | | | | | | | | ||
| | | | 31,804 | | | | | | — | | | | | $ | 0.19 | | | | | | 3/12/29 | | | | | | | | | | | | | | | ||
| | | | 15,570(2) | | | | | | 332 | | | | | $ | 0.19 | | | | | | 2/19/30 | | | | | | | | | | | | | | | ||
| | | | 328,125(3) | | | | | | 421,875 | | | | | $ | 0.49 | | | | | | 3/23/32 | | | | | | | | | | | | | | | ||
| | | | 1,197,593(4) | | | | | | 2,634,707 | | | | | $ | 0.75 | | | | | | 12/7/32 | | | | | | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 332(5) | | | | | $ | 269 | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 937,573(6) | | | | | $ | 759,434 | | | ||
|
凯利·戈尔德
|
| | | | 16,962 | | | | | | — | | | | | $ | 0.19 | | | | | | 9/26/27 | | | | | | | | | | | | | | |
| | | | 4,240 | | | | | | — | | | | | $ | 0.19 | | | | | | 12/4/27 | | | | | | | | | | | | | | | ||
| | | | 31,804 | | | | | | — | | | | | $ | 0.19 | | | | | | 9/4/28 | | | | | | | | | | | | | | | ||
| | | | 6,360 | | | | | | — | | | | | $ | 0.19 | | | | | | 3/12/29 | | | | | | | | | | | | | | | ||
| | | | 53,007 | | | | | | — | | | | | $ | 0.19 | | | | | | 6/18/29 | | | | | | | | | | | | | | | ||
| | | | 8,304(2) | | | | | | 177 | | | | | $ | 0.19 | | | | | | 2/19/30 | | | | | | | | | | | | | | | ||
| | | | 72,187(3) | | | | | | 92,813 | | | | | $ | 0.49 | | | | | | 3/23/32 | | | | | | | | | | | | | | | ||
| | | | 324,156(4) | | | | | | 713,144 | | | | | $ | 0.75 | | | | | | 12/7/32 | | | | | | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 177(5) | | | | | $ | 143 | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 212,031(6) | | | | | $ | 171,745 | | | ||
| | | |
期权奖励
|
| | | | | | | | | | | | | |
股票奖励
|
| ||||||||||||||||||
|
姓名
|
| |
数量
证券 底层 未行使 选项(#) 可行使 |
| |
Number of
证券 底层 未行使 期权(#) 不可行使 |
| |
Option
运动 价格($) |
| |
Option
到期 日期 |
| |
Number of
股份或 股票单位 还没有 既得 |
| |
M市场价值
的股份或 股票单位 还没有 尚未归属(1) |
| ||||||||||||||||||
|
大卫·布姆克罗特
|
| | | | 530 | | | | | | — | | | | | $ | 0.19 | | | | | | 5/22/27 | | | | | | | | | | | | | | |
| | | | 56,188 | | | | | | — | | | | | $ | 0.19 | | | | | | 9/26/27 | | | | | | | | | | | | | | | ||
| | | | 7,421 | | | | | | — | | | | | $ | 0.19 | | | | | | 12/4/27 | | | | | | | | | | | | | | | ||
| | | | 6,360 | | | | | | — | | | | | $ | 0.19 | | | | | | 3/12/29 | | | | | | | | | | | | | | | ||
| | | | 48,767 | | | | | | — | | | | | $ | 0.19 | | | | | | 6/18/29 | | | | | | | | | | | | | | | ||
| | | | 46,089(2) | | | | | | 981 | | | | | $ | 0.19 | | | | | | 2/19/30 | | | | | | | | | | | | | | | ||
| | | | 76,562(3) | | | | | | 98,438 | | | | | $ | 0.49 | | | | | | 3/23/32 | | | | | | | | | | | | | | | ||
| | | | 307,062(4) | | | | | | 675,538 | | | | | $ | 0.75 | | | | | | 12/7/32 | | | | | | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 160(5) | | | | | $ | 130 | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 212,031(6) | | | | | $ | 171,745 | | | ||
|
姓名
|
| |
Fees赚取或支付
现金(美元) |
| |
All其他
补偿(美元) |
| |
共计(美元)
|
| |||||||||
|
Richard Young,博士(2)
|
| | | $ | 42,500 | | | | | $ | 100,000(1) | | | | | $ | 142,500 | | |
|
史蒂夫·霍尔茨曼(2)
|
| | | $ | 50,000 | | | | | $ | 75,000(1) | | | | | $ | 125,000 | | |
|
Michael Higgins(2)
|
| | | $ | 42,500 | | | | | | — | | | | | $ | 42,500 | | |
|
Paula Ragan,博士(2)
|
| | | $ | 42,500 | | | | | | — | | | | | $ | 42,500 | | |
|
Ravi Thadani,医学博士,公共卫生硕士(2)
|
| | | $ | 35,000 | | | | | | — | | | | | $ | 35,000 | | |
|
詹姆斯·博伊兰
|
| | | | — | | | | | | — | | | | | | — | | |
|
安迪·施瓦布
|
| | | | — | | | | | | — | | | | | | — | | |
|
Amir Nashat,SCD
|
| | | | — | | | | | | — | | | | | | — | | |
|
姓名
|
| |
Fees赚取或支付
现金(美元) |
| |
All其他
补偿(美元) |
| |
共计(美元)
|
| |||||||||
|
Jorge Conde
|
| | | | — | | | | | | — | | | | | | — | | |
|
戴安娜·伯恩斯坦
|
| | | | — | | | | | | — | | | | | | — | | |
|
Ingo Chakravarty
|
| | | | — | | | | | | — | | | | | | — | | |
|
姓名
|
| |
S系列A素数
可转换优先 股票(#) |
| |
A总采购价格
($) |
| ||||||
|
隶属于Polaris Partners的实体(1)
|
| | | | 8,840,737 | | | | | $ | 8,839,462.55 | | |
|
AH Bio Fund I,L.P.,作为被提名人(2)
|
| | | | 8,837,550 | | | | | $ | 8,836,274.22 | | |
|
Steven Holtzman(3)
|
| | | | 110,014 | | | | | $ | 23,322.97 | | |
|
Richard Young,博士(3)
|
| | | | 110,014 | | | | | $ | 23,322.97 | | |
|
伦纳德·佐恩(3)
|
| | | | 110,014 | | | | | $ | 23,322.97 | | |
|
姓名
|
| |
B系列敞篷车
优先股(#) |
| |
采购总价($)
|
| ||||||
|
Everest Aggregator,LP(1)
|
| | | | 27,166,530 | | | | | $ | 39,999.998.78 | | |
|
附属于5AM Ventures的实体(2)
|
| | | | 7,640,586 | | | | | $ | 11,249,998.83 | | |
|
Northpond Ventures,LP(3)
|
| | | | 5,287,303 | | | | | $ | 7,785.024.94 | | |
|
隶属于Polaris Partners的实体(4)
|
| | | | 4,244,770 | | | | | $ | 6,249,999.36 | | |
|
AH Bio Fund I,L.P.,作为被提名人(5)
|
| | | | 679,163 | | | | | $ | 999,999.61 | | |
|
与Kaiser有关联的实体(6)
|
| | | | 10,187,448 | | | | | $ | 14,999,998.44 | | |
|
密歇根州退休制度(7)
|
| | | | 10,187,449 | | | | | $ | 14,999,999.91 | | |
|
乔希·曼德尔-布雷姆
|
| | | | 6,791 | | | | | $ | 9,999.07 | | |
|
董事
|
| |
关联股东
|
|
| 詹姆斯·博伊兰 | | | Everest Aggregator,LP附属实体 | |
| Jorge Conde | | | AH Bio Fund I,L.P.附属实体 | |
| Ingo Chakravarty | | | Northpond Ventures,LP附属实体 | |
| Amir Nashat,SCD | | | 隶属于Polaris Partners的实体 | |
| 安迪·施瓦布 | | | 附属于5AM Ventures的实体 | |
| | | |
Number of
股份 有利 拥有 |
| |
P受益的股份百分比
拥有 |
| |||||||||
|
N实益拥有人的ame
|
| |
B首次公开发售
|
| |
A发售后
|
| |||||||||
| 大于5%的股东 | | | | | | | | | | | | | | | | |
|
附属于5AM Ventures的实体(1)
|
| | | | | | | % | | | | | | % | | |
|
AH Bio Fund I,L.P.(2)
|
| | | | | | | % | | | | | | % | | |
|
Everest Aggregator,LP(3)
|
| | | | | | | % | | | | | | % | | |
|
Kaiser Permanente Group Trust附属实体(4)
|
| | | | | | | % | | | | | | % | | |
|
隶属于Northpond Ventures,LLC的实体(5)
|
| | | | | | | % | | | | | | % | | |
|
隶属于Polaris Partners的实体(6)
|
| | | | | | | % | | | | | | % | | |
|
SMRS-TOPE LLC(7)
|
| | | | | | | % | | | | | | % | | |
| 指定执行官和董事 | | | | | | | | | | | | | | | | |
|
乔希·曼德尔-布雷姆(8)
|
| | | | | | | % | | | | | | % | | |
|
David Bumcrot,PhD(9)
|
| | | | | | | % | | | | | | % | | |
|
凯利黄金(10)
|
| | | | | | | % | | | | | | % | | |
|
Steven Holtzman(11)
|
| | | | | | | % | | | | | | % | | |
|
詹姆斯·博伊兰(12)
|
| | | | | | | % | | | | | | % | | |
|
Jorge Conde(13)
|
| | | | | | | % | | | | | | % | | |
| | | |
Number of
股份 有利 拥有 |
| |
P受益的股份百分比
拥有 |
| |||||||||
|
N实益拥有人的ame
|
| |
B首次公开发售
|
| |
A发售后
|
| |||||||||
|
Ingo Chakravarty(14)
|
| | | | | | | % | | | | | | % | | |
|
Michael Higgins(15)
|
| | | | | | | % | | | | | | % | | |
|
Amir Nashat,SCD(16)
|
| | | | | | | % | | | | | | % | | |
|
Paula Ragan,博士(17岁)
|
| | | | | | | % | | | | | | % | | |
|
安迪施瓦布(18)
|
| | | | | | | % | | | | | | % | | |
|
Ravi I.Thadhani,医学博士,公共卫生硕士(19)
|
| | | | | | | % | | | | | | % | | |
|
Richard Young,博士(20岁)
|
| | | | | | | % | | | | | | % | | |
|
所有现任执行官和董事作为一个群体(13人)
|
| | | | | | | % | | | | | | % | | |
|
姓名
|
| |
股份数量
|
|
|
摩根大通证券有限责任公司
|
| |
|
|
|
Leerink Partners LLC
|
| |
|
|
|
Piper Sandler公司。
|
| |
|
|
|
William Blair & Company,L.L.C。
|
| |
|
|
|
合计
|
| |
|
|
| | | |
没有
购买选择 额外股份 运动 |
| |
与全
购买选择 额外股份 运动 |
| ||||||
|
每股
|
| | | $ | | | | | $ | | | ||
|
合计
|
| | | $ | | | | | $ | | | ||
| | | |
页
|
| |||
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | |
12月31日,
|
| |||||||||
|
物业、厂房及设备
|
| |
2023
|
| |
2022
|
| ||||||
| 当前资产: | | | | | | | | | | | | | |
|
现金及现金等价物
|
| | | $ | 38,380 | | | | | $ | 83,190 | | |
|
预付费用及其他流动资产
|
| | | | 1,633 | | | | | | 1,219 | | |
|
流动资产总额
|
| | | | 40,013 | | | | | | 84,409 | | |
|
受限制现金
|
| | | | 1,624 | | | | | | 1,346 | | |
|
物业及设备净额
|
| | | | 4,797 | | | | | | 5,648 | | |
|
经营租赁使用权资产
|
| | | | 7,764 | | | | | | 10,770 | | |
|
融资租赁使用权资产
|
| | | | 748 | | | | | | 376 | | |
|
总资产
|
| | | $ | 54,946 | | | | | $ | 102,549 | | |
| 负债、可转换优先股和股东赤字 | | | | | | | | | | | | | |
| 流动负债: | | | | | | | | | | | | | |
|
应付账款
|
| | | $ | 1,042 | | | | | $ | 2,151 | | |
|
应计费用和其他流动负债
|
| | | | 3,302 | | | | | | 3,425 | | |
|
经营租赁负债,流动部分
|
| | | | 2,704 | | | | | | 2,227 | | |
|
融资租赁负债,流动部分
|
| | | | 354 | | | | | | 143 | | |
|
融资负债,流动部分
|
| | | | 405 | | | | | | — | | |
|
流动负债合计
|
| | | | 7,807 | | | | | | 7,946 | | |
|
经营租赁负债,扣除流动部分
|
| | | | 8,487 | | | | | | 9,880 | | |
|
融资租赁负债,扣除流动部分
|
| | | | 148 | | | | | | 145 | | |
|
融资负债,扣除流动部分
|
| | | | 85 | | | | | | — | | |
|
其他长期负债
|
| | | | 2 | | | | | | 2 | | |
|
负债总额
|
| | | | 16,529 | | | | | | 17,933 | | |
| 承付款项和或有事项(附注7) | | | | | | | | | | | | | |
|
可转换优先股,每股面值0.0001美元;截至2023年12月31日和2022年12月31日授权的149,673,284股,截至2023年12月31日和2022年12月31日已发行和流通的130,648,426股;截至2023年12月31日和2022年12月31日清算价值为162,885美元
|
| | | | 162,147 | | | | | | 162,147 | | |
| 股东赤字: | | | | | | | | | | | | | |
|
普通股,每股面值0.0001美元;210,000,000股授权为
2023年12月31日及2022年12月31日;11,509,269股及11,559,826股已发行股份, 截至2023年12月31日的5,168,193股和4,002,103股流通股和 2022年,分别 |
| | | | 1 | | | | | | 1 | | |
|
额外实收资本
|
| | | | 36,231 | | | | | | 33,139 | | |
|
累计赤字
|
| | | | (159,962) | | | | | | (110,671) | | |
|
股东赤字总额
|
| | | | (123,730) | | | | | | (77,531) | | |
|
总负债、可转换优先股和股东赤字
|
| | | $ | 54,946 | | | | | $ | 102,549 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| 收入 | | | | | | | | | | | | | |
|
研究与协作收入
|
| | | $ | 350 | | | | | $ | — | | |
| 营业费用 | | | | | | | | | | | | | |
|
研究与开发
|
| | | | 40,616 | | | | | | 34,771 | | |
|
一般和行政
|
| | | | 11,613 | | | | | | 10,230 | | |
|
总营业费用
|
| | | | 52,229 | | | | | | 45,001 | | |
|
经营亏损
|
| | | | (51,879) | | | | | | (45,001) | | |
| 其他收入(费用),净额: | | | | | | | | | | | | | |
|
利息收入
|
| | | | 2,808 | | | | | | 904 | | |
|
其他费用
|
| | | | (220) | | | | | | (95) | | |
|
其他收入(费用)合计,净额
|
| | | | 2,588 | | | | | | 809 | | |
|
归属于普通股股东的净亏损和综合亏损
|
| | | $ | (49,291) | | | | | | (44,192) | | |
|
归属于普通股股东的每股净亏损,基本和稀释
|
| | | $ | (11.13) | | | | | $ | (12.61) | | |
|
已发行普通股加权平均股数,基本和稀释
|
| | | | 4,429,564 | | | | | | 3,503,242 | | |
| | | |
可转换
优先股 |
| | |
普通股
|
| |
额外
实缴 资本 |
| |
累计
赤字 |
| |
合计
股东' 赤字 |
| |||||||||||||||||||||||||||
| | | |
股份
|
| |
金额
|
| | |
股份
|
| |
金额
|
| ||||||||||||||||||||||||||||||
|
2022年1月1日余额
|
| | | | 62,389,791 | | | | | $ | 61,952 | | | | | | | 3,017,624 | | | | | $ | 1 | | | | | $ | 31,707 | | | | | $ | (66,479) | | | | | $ | (34,771) | | |
|
发行普通股
|
| | | | — | | | | | | — | | | | | | | 224,245 | | | | | | — | | | | | | 55 | | | | | | — | | | | | | 55 | | |
|
发行B轮可转换债券
优先股,扣除发行费用 309美元 |
| | | | 68,258,635 | | | | | | 100,195 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
限制性普通股的归属
|
| | | | — | | | | | | — | | | | | | | 760,234 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
基于股票的补偿费用
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,377 | | | | | | — | | | | | | 1,377 | | |
|
净亏损
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (44,192) | | | | | | (44,192) | | |
|
2023年1月1日余额
|
| | | | 130,648,426 | | | | | $ | 162,147 | | | | | | | 4,002,103 | | | | | $ | 1 | | | | | $ | 33,139 | | | | | $ | (110,671) | | | | | $ | (77,531) | | |
|
限制性普通股的归属
|
| | | | — | | | | | | — | | | | | | | 683,390 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
发行普通股
|
| | | | — | | | | | | — | | | | | | | 482,700 | | | | | | — | | | | | | 185 | | | | | | — | | | | | | 185 | | |
|
基于股票的补偿费用
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 2,907 | | | | | | — | | | | | | 2,907 | | |
|
净亏损
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (49,291) | | | | | | (49,291) | | |
|
2023年12月31日余额
|
| | | | 130,648,426 | | | | | $ | 162,147 | | | | | | | 5,168,193 | | | | | $ | 1 | | | | | $ | 36,231 | | | | | $ | (159,962) | | | | | $ | (123,730) | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| 经营活动 | | | | | | | | | | | | | |
|
净亏损
|
| | | $ | (49,291) | | | | | $ | (44,192) | | |
|
调整净亏损与经营活动使用的现金净额:
|
| | | | | | | | | | | | |
|
折旧及摊销
|
| | | | 1,678 | | | | | | 878 | | |
|
基于股票的补偿费用
|
| | | | 2,907 | | | | | | 1,377 | | |
|
非现金租赁费用
|
| | | | 1,728 | | | | | | 1,678 | | |
|
非现金利息支出
|
| | | | 92 | | | | | | 12 | | |
|
经营性资产负债变动情况:
|
| | | | | | | | | | | | |
|
预付及其他流动资产
|
| | | | (420) | | | | | | (630) | | |
|
应付账款
|
| | | | (1,115) | | | | | | 1,331 | | |
|
应计费用和其他负债
|
| | | | (136) | | | | | | 1,891 | | |
|
经营租赁资产和负债
|
| | | | 402 | | | | | | (888) | | |
|
经营活动使用的现金净额
|
| | | | (44,155) | | | | | | (38,543) | | |
| 投资活动 | | | | | | | | | | | | | |
|
购置不动产和设备
|
| | | | (678) | | | | | | (4,025) | | |
|
投资活动所用现金净额
|
| | | | (678) | | | | | | (4,025) | | |
| 融资活动 | | | | | | | | | | | | | |
|
发行可转换优先股所得款项,扣除发行费用
|
| | | | — | | | | | | 100,195 | | |
|
行使普通股期权所得款项
|
| | | | 185 | | | | | | 55 | | |
|
融资义务所得款项,扣除发行费用
|
| | | | 706 | | | | | | — | | |
|
融资义务的本金支付
|
| | | | (268) | | | | | | — | | |
|
融资租赁本金支付
|
| | | | (322) | | | | | | (93) | | |
|
筹资活动提供的现金净额
|
| | | | 301 | | | | | | 100,157 | | |
|
现金、现金等价物和受限制现金净增加(减少)额
|
| | | | (44,532) | | | | | | 57,589 | | |
|
年初现金、现金等价物和限制性现金
|
| | | | 84,536 | | | | | | 26,947 | | |
|
期末现金、现金等价物和限制性现金
|
| | | $ | 40,004 | | | | | $ | 84,536 | | |
| 补充披露现金流信息: | | | | | | | | | | | | | |
|
以租赁负债换取的经营租赁使用权资产
|
| | | $ | 1,397 | | | | | $ | 12,449 | | |
|
以租赁负债换取的融资租赁使用权资产
|
| | | $ | 504 | | | | | $ | 369 | | |
|
应付账款和应计费用中的财产和设备采购
|
| | | $ | 12 | | | | | $ | 295 | | |
| | | |
12月31日,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
现金及现金等价物
|
| | | $ | 38,380 | | | | | $ | 83,190 | | |
|
受限制现金
|
| | | | 1,624 | | | | | | 1,346 | | |
|
现金、现金等价物和受限制现金总额
|
| | | $ | 40,004 | | | | | $ | 84,536 | | |
|
说明
|
| |
U赛富生活
|
|
| 计算机和软件 | | | 三年 | |
| 实验室设备 | | | 五年 | |
| 家具和固定装置 | | | 七年 | |
| 租赁权改善 | | |
资产年限或剩余租期较短者
|
|
| | | |
F空气价值测量at2023年12月31日
|
| |||||||||||||||||||||
| | | |
1级
|
| |
2级
|
| |
3级
|
| |
合计
|
| ||||||||||||
| 物业、厂房及设备 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
现金等价物
|
| | | $ | 37,074 | | | | | $ | — | | | | | $ | — | | | | | $ | 37,074 | | |
| | | |
F空气价值测量at2022年12月31日
|
| |||||||||||||||||||||
| | | |
1级
|
| |
2级
|
| |
3级
|
| |
合计
|
| ||||||||||||
| 物业、厂房及设备 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
现金等价物
|
| | | $ | 82,377 | | | | | $ | — | | | | | $ | — | | | | | $ | 82,377 | | |
| | | |
12月31日,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
可变租赁费用
|
| | | $ | 105 | | | | | $ | 16 | | |
|
应收联邦研发税收抵免
|
| | | | 442 | | | | | | 678 | | |
|
软件和订阅
|
| | | | 287 | | | | | | 158 | | |
|
研发(R & D)
|
| | | | 480 | | | | | | 162 | | |
|
其他
|
| | | | 318 | | | | | | 206 | | |
|
预付费用及其他流动资产
|
| | | $ | 1,633 | | | | | $ | 1,219 | | |
| | | |
12月31日,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
实验室设备
|
| | | $ | 3,322 | | | | | $ | 2,757 | | |
|
计算机和软件
|
| | | | 938 | | | | | | 921 | | |
|
家具和固定装置
|
| | | | 524 | | | | | | 492 | | |
|
租赁权改善
|
| | | | 4,518 | | | | | | 4,518 | | |
|
财产和设备共计
|
| | | | 9,302 | | | | | | 8,687 | | |
|
减:累计折旧摊销
|
| | | | (4,505) | | | | | | (3,039) | | |
|
物业及设备净额
|
| | | $ | 4,797 | | | | | $ | 5,648 | | |
| | | |
12月31日,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
外部研发费用
|
| | | $ | 601 | | | | | $ | 571 | | |
|
职工薪酬和福利
|
| | | | 1,937 | | | | | | 1,777 | | |
|
专业费用及其他一般及行政开支
|
| | | | 475 | | | | | | 818 | | |
|
其他
|
| | | | 289 | | | | | | 259 | | |
| | | | | $ | 3,302 | | | | | $ | 3,425 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| L缓解成本 | | | | | | | | | | | | | |
|
经营租赁成本
|
| | | $ | 2,489 | | | | | $ | 2,629 | | |
|
短期租赁成本
|
| | | | 119 | | | | | | 46 | | |
|
可变租赁费用
|
| | | | 1,213 | | | | | | 1,018 | | |
|
总租赁成本
|
| | | $ | 3,821 | | | | | $ | 3,693 | | |
| O其他信息 | | | | | | | | | | | | | |
|
为计入计量的金额支付的现金
租赁负债,计入经营现金流 |
| | | $ | 601 | | | | | $ | 1,972 | | |
|
加权-平均剩余租期
|
| | | | 3.7 | | | | | | 4.5 | | |
|
加权-平均增量借款利率
|
| | | | 6.72% | | | | | | 6.66% | | |
|
截至12月31日止年度,
|
| | | | | | |
|
2024
|
| | | $ | 3,356 | | |
|
2025
|
| | | | 3,455 | | |
|
2026
|
| | | | 3,558 | | |
|
2027
|
| | | | 1,980 | | |
|
2028
|
| | | | 263 | | |
|
租赁付款总额
|
| | | | 12,612 | | |
|
减:代表推算利息的金额
|
| | | | (1,421) | | |
|
未来最低租赁债务总额
|
| | | $ | 11,191 | | |
| | | |
分类
|
| |
截至12月31日止年度,
|
| |||||||||
| |
2023
|
| |
2022
|
| |||||||||||
| 融资租赁成本 | | | | | | | | | | | | | | | | |
|
使用权资产摊销
|
| | 折旧和 摊销 |
| | | $ | 146 | | | | | $ | 69 | | |
|
租赁负债利息
|
| | 其他费用 | | | | | 33 | | | | | | 12 | | |
|
融资租赁总成本
|
| | | | | | $ | 179 | | | | | $ | 81 | | |
| 其他信息 | | | | | | | | | | | | | | | | |
|
为计入租赁负债计量的金额支付的现金,计入经营现金流
|
| | | | | | $ | 322 | | | | | $ | 94 | | |
|
加权-平均剩余租期
|
| | | | | | | 1.8 | | | | | | 2.0 | | |
|
加权-平均增量借款利率
|
| | | | | | | 8.14% | | | | | | 6.62% | | |
|
截至12月31日止年度,
|
| | | | | | |
|
2024
|
| | | $ | 381 | | |
|
2025
|
| | | | 98 | | |
|
2026
|
| | | | 31 | | |
|
2027
|
| | | | 31 | | |
|
租赁付款总额
|
| | | | 541 | | |
|
减:代表推算利息的金额
|
| | | | (39) | | |
|
未来最低租赁债务总额
|
| | | $ | 502 | | |
| | | |
A授权
股份 |
| |
S野兔
发行和 优秀 |
| |
清算
价值 |
| |
C奥蒙股票
可发行 关于 转换 |
| ||||||||||||
|
A系列素数
|
| | | | 68,173,692 | | | | | | 62,389,791 | | | | | $ | 62,381 | | | | | | 62,389,791 | | |
|
B系列
|
| | | | 81,499,592 | | | | | | 68,258,635 | | | | | $ | 100,504 | | | | | | 68,258,635 | | |
| | | |
2023年12月31日
|
| |||
|
转换可转换优先股
|
| | | | 130,648,426 | | |
|
可供发行的股票期权
|
| | | | 13,195,448 | | |
|
未行使的股票期权
|
| | | | 25,514,335 | | |
|
认股权证
|
| | | | 1,602 | | |
|
限制性股票归属
|
| | | | 832,840 | | |
|
合计
|
| | | | 170,192,651 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
预期波动
|
| | | | 92.24% | | | | | | 84.73% | | |
|
无风险利率
|
| | | | 3.84% | | | | | | 3.45% | | |
|
预期股息率
|
| | | | 0% | | | | | | 0% | | |
|
预期期限(年)
|
| | | | 5.97 | | | | | | 5.92 | | |
| | | |
Number of
优秀 期权 |
| |
WEighted
平均 运动 价格 |
| |
WEighted
平均 剩余 订约 任期 |
| |
A格格尔盖特
内在 价值 |
| ||||||||||||
| | | | | | | | | | | | | | | |
(年)
|
| | | | | | | |||
|
2022年12月31日余额
|
| | | | 27,496,583 | | | | | $ | 0.58 | | | | | | 9.19 | | | | | | 6,140 | | |
|
已获批
|
| | | | 2,144,445 | | | | | $ | 0.78 | | | | | | | | | | | | | | |
|
没收
|
| | | | (3,643,993) | | | | | $ | 0.60 | | | | | | | | | | | | 203 | | |
|
练习
|
| | | | (482,700) | | | | | $ | 0.38 | | | | | | | | | | | | | | |
|
2023年12月31日余额
|
| | | | 25,514,335 | | | | | $ | 0.54 | | | | | | 8.05 | | | | | $ | 6,893 | | |
|
于2022年12月31日归属及预期归属
|
| | | | 25,514,335 | | | | | $ | 0.54 | | | | | | 8.05 | | | | | $ | 6,893 | | |
|
2023年12月31日可行使
|
| | | | 11,717,871 | | | | | $ | 0.41 | | | | | | 7.33 | | | | | $ | 4,678 | | |
| | | |
Number of
股份 |
| |
WEighted
平均 公允价值 |
| ||||||
|
2022年12月31日未归属
|
| | | | 1,516,230 | | | | | $ | 0.20 | | |
|
已获批
|
| | | | — | | | | | | — | | |
|
既得
|
| | | | (683,390) | | | | | | 0.22 | | |
|
没收
|
| | | | — | | | | | | — | | |
|
2023年12月31日余额
|
| | | | 832,840 | | | | | $ | 0.18 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
研究与开发
|
| | | $ | 1,555 | | | | | $ | 676 | | |
|
一般和行政
|
| | | | 1,352 | | | | | | 701 | | |
| | | | | $ | 2,907 | | | | | $ | 1,377 | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
按联邦法定税率计算的所得税
|
| | | | 21.00% | | | | | | 21.00% | | |
|
州税,扣除联邦福利
|
| | | | 7.49 | | | | | | 6.72 | | |
|
外国费率差异
|
| | | | 0.04 | | | | | | — | | |
|
研发信贷
|
| | | | 4.03 | | | | | | 3.08 | | |
|
估价津贴
|
| | | | (31.99) | | | | | | (30.30) | | |
|
永久差异
|
| | | | (0.57) | | | | | | (0.50) | | |
|
有效所得税率
|
| | | | (0.00)% | | | | | | (0.00)% | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| 递延所得税资产: | | | | | | | | | | | | | |
|
净经营亏损
|
| | | $ | 18,936 | | | | | $ | 15,927 | | |
|
研发信贷
|
| | | | 7,239 | | | | | | 4,555 | | |
|
资本化Sec.59(e)研发支出
|
| | | | 2,337 | | | | | | 2,822 | | |
|
经营租赁负债
|
| | | | 3,052 | | | | | | 3,353 | | |
|
资本化研发成本
|
| | | | 17,413 | | | | | | 8,281 | | |
|
其他
|
| | | | 2,735 | | | | | | 1,930 | | |
|
递延所得税资产总额
|
| | | | 51,712 | | | | | | 36,868 | | |
| 递延税项负债: | | | | | | | | | | | | | |
|
经营租赁使用权资产
|
| | | | (2,118) | | | | | | (3,025) | | |
|
其他
|
| | | | — | | | | | | (19) | | |
|
递延所得税负债总额
|
| | | | (2,118 | | | | | | (3,044) | | |
|
递延所得税资产净额
|
| | | | 49,594 | | | | | | 33,824 | | |
|
估价津贴
|
| | | | (49,594) | | | | | | (33,824) | | |
|
递延所得税资产净额
|
| | | $ | — | | | | | $ | — | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
| 分子: | | | | | | | | | | | | | |
|
归属于普通股股东的净亏损
|
| | | $ | (49,291) | | | | | $ | (44,192) | | |
| 分母: | | | | | | | | | | | | | |
|
加权平均已发行普通股、基本股和稀释股
|
| | | | 4,429,564 | | | | | | 3,503,242 | | |
|
归属于普通股股东的每股净亏损,基本和稀释
|
| | | $ | (11.13) | | | | | $ | (12.61) | | |
| | | |
截至12月31日止年度,
|
| |||||||||
| | | |
2023
|
| |
2022
|
| ||||||
|
优先股转换
|
| | | | 130,648,426 | | | | | | 130,648,426 | | |
|
未行使的股票期权
|
| | | | 25,514,335 | | | | | | 27,496,583 | | |
|
转换优先股认股权证
|
| | | | 1,602 | | | | | | 1,602 | | |
|
未归属的限制性普通股
|
| | | | 832,840 | | | | | | 1,516,230 | | |
| | | | | | 156,997,203 | | | | | | 159,662,841 | | |
| | | |
金额
|
| | | | | | | |||
|
SEC注册费
|
| | | $ | | | | | | * | | | |
|
FINRA申请费
|
| | | | | | | | | | * | | |
|
纳斯达克全球市场首次上市费
|
| | | | | | | | | | * | | |
|
会计师的费用及开支
|
| | | | | | | | | | * | | |
|
法律费用和开支
|
| | | | | | | | | | * | | |
|
蓝天费用及开支
|
| | | | | | | | | | * | | |
|
转让代理的费用和开支
|
| | | | | | | | | | * | | |
|
印刷和雕刻费用
|
| | | | | | | | | | * | | |
|
杂项
|
| | | | | | | | | | * | | |
|
费用总额
|
| | |
$
|
|
| | | | | * | | |
|
Exhibit号。
|
| |
D附件的escription
|
|
| 1.1* | | | 包销协议的形式。 | |
| 3.1* | | | 经修订及重述的注册人法团注册证明书表格(于本次发售完成前生效)。 | |
| 3.2* | | | 经修订及重述的注册人章程表格(于本次发售完成前生效)。 | |
| 4.1* | | | 第三次修订和重述的投资者权利协议,由注册人及其某些股东签署,日期为2022年6月3日。 | |
| 4.2* | | | 样本股票证书。 | |
| 5.1* | | | Ropes & Gray LLP观点。 | |
| 10.1+** | | | CAMP4 Therapeutics Corporation与Whitehead Institute for Biomedical Research签订的专利许可协议,日期为2019年10月23日。 | |
| 10.2+** | | | CAMP4 Therapeutics Corporation与Whitehead Institute for Biomedical Research的专利许可协议第一修正案,日期为2021年12月14日。 | |
| 10.3+** | | | CAMP4 Therapeutics Corporation与Whitehead Institute for Biomedical Research的专利许可协议第二修正案,日期为2023年11月7日。 | |
| 10.4#* | | | 修订和重述了2016年股票期权和授予计划,以及根据该计划授予协议的形式。 | |
| 10.5#* | | | 2024年股权激励计划。 | |
| 10.6#* | | | 2024年股权激励计划非职工董事非合格股票期权授予协议表格。 | |
| 10.7#* | | | 2024年股权激励计划激励股票期权授予协议形式。 | |
| 10.8#* | | | 2024年股权激励计划非合格股票期权授予协议的形式。 | |
| 10.9#* | | | 2024年股权激励计划项下限制性股票授予协议形式。 | |
| 10.10#* | | | 2024年员工股票购买计划。 | |
| 10.11#* | | | 注册人与其每名董事及执行人员之间的赔偿协议表格。 | |
| 21.1* | | | 注册人的附属公司。 | |
|
Exhibit号。
|
| |
D附件的escription
|
|
| 23.1* | | | 独立注册会计师事务所Ernst & Young LLP的同意 | |
| 23.2* | | | Ropes & Gray LLP的同意书(包含在附件 5.1中)。 | |
| 24.1* | | | 授权委托书(附于签字页)。 | |
| 107* | | | 备案费表。 | |
| |
签名
|
| |
标题
|
| |
日期
|
|
| |
乔希·曼德尔-布雷姆
|
| | 总裁、首席执行官兼董事(首席执行官) | | |
, 2024
|
|
| |
凯利·戈尔德
|
| |
首席财务官(首席财务干事和首席会计干事)
|
| |
, 2024
|
|
| |
Steven Holtzman
|
| | 董事兼主席 | | |
, 2024
|
|
| |
詹姆斯·博伊兰
|
| | 董事 | | |
, 2024
|
|
| |
Jorge Conde
|
| | 董事 | | |
, 2024
|
|
| |
签名
|
| |
标题
|
| |
日期
|
|
| |
Ingo Chakravarty
|
| | 董事 | | |
, 2024
|
|
| |
Michael Higgins
|
| | 董事 | | |
, 2024
|
|
| |
Amir Nashat,SCD
|
| | 董事 | | |
, 2024
|
|
| |
Paula Ragan,博士
|
| | 董事 | | |
, 2024
|
|
| |
安迪·施瓦布
|
| | 董事 | | |
, 2024
|
|
| |
Ravi I. Thadhani,医学博士,公共卫生硕士
|
| | 董事 | | |
, 2024
|
|
| |
Richard Young,博士
|
| | 董事 | | |
, 2024
|
|