| | | |
页
|
| |||
| | | | | 3 | | | |
| | | | | 12 | | | |
| | | | | 17 | | | |
| | | | | 59 | | | |
| | | | | 61 | | | |
| | | | | 70 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
| | | | | G-1 | | | |
| | | |
管理预测
|
| |||||||||||||||||||||||||||
| | | |
2025P
|
| |
2026P
|
| |
2027年P
|
| |
2028P
|
| |
2029P
|
| |
2030P
|
| |
2031P
|
| |
2032P
|
| |
2033P
|
| |
2034P
|
|
| | | |
(单位:百万元人民币,百分比除外)
|
| |||||||||||||||||||||||||||
|
净收入
|
| |
10,099
|
| |
12,251
|
| |
14,719
|
| |
17,174
|
| |
19,855
|
| |
22,531
|
| |
24,857
|
| |
26,901
|
| |
28,580
|
| |
29,841
|
|
|
EBITDA(1)
|
| |
(1,683)
|
| |
(1,079)
|
| |
(870)
|
| |
(529)
|
| |
(12)
|
| |
460
|
| |
745
|
| |
957
|
| |
1,070
|
| |
1,129
|
|
|
保证金%
|
| |
(16.7%)
|
| |
(8.8%)
|
| |
(5.9%)
|
| |
(3.1%)
|
| |
(0.1%)
|
| |
2.0%
|
| |
3.0%
|
| |
3.6%
|
| |
3.7%
|
| |
3.8%
|
|
|
资本支出(2)
|
| |
7
|
| |
8
|
| |
8
|
| |
8
|
| |
9
|
| |
9
|
| |
9
|
| |
9
|
| |
10
|
| |
10
|
|
|
净营运资本
|
| |
241
|
| |
394
|
| |
471
|
| |
586
|
| |
716
|
| |
863
|
| |
986
|
| |
1,090
|
| |
1,158
|
| |
1,209
|
|
| | | |
收入增长
|
| |
EBITDA增长
|
| |
EBITDA利润率
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
公司
|
| |
2年
复合年增长率 |
| |
LTM
|
| |
2025
|
| |
2026
|
| |
2年
复合年增长率 |
| |
LTM
|
| |
2025
|
| |
2026
|
| |
3年
AVG |
| |
LTM
|
| |
2025
|
| |
2026
|
| ||||||||||||||||||||||||||||||||||||
|
叮咚买菜
有限 |
| | | | -0.4% | | | | | | 15.5% | | | | | | 27.4% | | | | | | 16.4% | | | | | | 不适用 | | | | | | 357.8% | | | | | | 4.3% | | | | | | 114.6% | | | | | | -10.8% | | | | | | 1.3% | | | | | | 1.2% | | | | | | 2.3% | | |
|
杭州顺丰同城实业有限公司
|
| | | | 24.1% | | | | | | 27.1% | | | | | | 17.7% | | | | | | 不适用 | | | | | | 不适用 | | | | | | 176.7% | | | | | | 57.8% | | | | | | 不适用 | | | | | | -0.2% | | | | | | 1.0% | | | | | | 2.3% | | | | | | 不适用 | | |
|
京东集团股份有限公司
|
| | | | 5.2% | | | | | | 6.8% | | | | | | 8.5% | | | | | | 6.0% | | | | | | 24.4% | | | | | | 6.4% | | | | | | 38.7% | | | | | | 11.5% | | | | | | 3.1% | | | | | | 3.4% | | | | | | 4.4% | | | | | | 4.6% | | |
|
美团
|
| | | | 23.9% | | | | | | 22.0% | | | | | | 17.2% | | | | | | 14.7% | | | | | | 913.2% | | | | | | 194.6% | | | | | | 40.3% | | | | | | 25.4% | | | | | | 5.9% | | | | | | 12.3% | | | | | | 14.7% | | | | | | 16.1% | | |
|
Deliveroo公司
|
| | | | 2.4% | | | | | | 2.1% | | | | | | 2.9% | | | | | | 9.3% | | | | | | 不适用 | | | | | | NM | | | | | | 340.0% | | | | | | 84.5% | | | | | | -3.1% | | | | | | 0.7% | | | | | | 2.9% | | | | | | 4.9% | | |
|
交付英雄SE
|
| | | | 30.3% | | | | | | 13.3% | | | | | | 15.0% | | | | | | 11.4% | | | | | | 不适用 | | | | | | NM | | | | | | 53.5% | | | | | | 57.7% | | | | | | -13.8% | | | | | | -3.2% | | | | | | 4.8% | | | | | | 6.8% | | |
|
DoorDash,公司。
|
| | | | 27.6% | | | | | | 24.2% | | | | | | 20.9% | | | | | | 18.0% | | | | | | 不适用 | | | | | | NM | | | | | | 126.4% | | | | | | 44.1% | | | | | | -1.3% | | | | | | 5.7% | | | | | | 10.7% | | | | | | 13.1% | | |
|
Goodfood Market Corp。
|
| | | | -24.6% | | | | | | -9.2% | | | | | | -5.2% | | | | | | 5.2% | | | | | | 不适用 | | | | | | 425.4% | | | | | | 60.9% | | | | | | 11.1% | | | | | | -7.1% | | | | | | 3.8% | | | | | | 6.3% | | | | | | 6.6% | | |
|
MapleBear公司。
|
| | | | 15.1% | | | | | | 11.0% | | | | | | 9.2% | | | | | | 9.0% | | | | | | 137.7% | | | | | | NM | | | | | | 76.6% | | | | | | 14.7% | | | | | | -16.2% | | | | | | 16.7% | | | | | | 27.0% | | | | | | 28.5% | | |
|
搭乘快运控股有限公司。
|
| | | | -3.4% | | | | | | -1.7% | | | | | | 不适用 | | | | | | 不适用 | | | | | | -22.1% | | | | | | -11.6% | | | | | | 不适用 | | | | | | 不适用 | | | | | | 7.0% | | | | | | 5.2% | | | | | | 不适用 | | | | | | 不适用 | | |
|
Swiggy有限公司
|
| | | | 40.4% | | | | | | 28.8% | | | | | | 34.1% | | | | | | 29.9% | | | | | | 不适用 | | | | | | NM | | | | | | 不适用 | | | | | | 不适用 | | | | | | -46.8% | | | | | | -15.6% | | | | | | -8.5% | | | | | | -0.3% | | |
| 平均 | | | | | 12.8% | | | | | | 12.7% | | | | | | 14.8% | | | | | | 13.3% | | | | | | 263.3% | | | | | | 191.5% | | | | | | 88.7% | | | | | | 45.4% | | | | | | -7.6% | | | | | | 2.8% | | | | | | 6.6% | | | | | | 9.2% | | |
| 中位数 | | | | | 15.1% | | | | | | 13.3% | | | | | | 16.1% | | | | | | 11.4% | | | | | | 81.0% | | | | | | 185.7% | | | | | | 57.8% | | | | | | 34.8% | | | | | | -3.1% | | | | | | 3.4% | | | | | | 4.6% | | | | | | 6.6% | | |
|
公司
|
| | | | 1.6% | | | | | | -8.0% | | | | | | 4.5% | | | | | | 21.3% | | | |
NM
|
| |
NM
|
| |
NM
|
| |
NM
|
| | | | -9.7% | | | | | | -5.2% | | | | | | -16.7% | | | | | | -8.8% | | | ||||||||||||
| | | |
企业价值作为倍数
|
| |||||||||||||||||||||||||||||||||
|
公司
|
| |
LTM
EBITDA |
| |
2025
EBITDA |
| |
2026
EBITDA |
| |
LTM
收入 |
| |
2025
收入 |
| |
2026
收入 |
| ||||||||||||||||||
|
叮咚买菜有限公司
|
| | | | 18.9x | | | | | | 18.1x | | | | | | 8.4x | | | | | | 0.25x | | | | | | 0.22x | | | | | | 0.19x | | |
|
杭州顺丰同城实业有限公司
|
| | | | 30.4x | | | | | | 9.7x | | | | | | 不适用 | | | | | | 0.33x | | | | | | 0.23x | | | | | | 不适用 | | |
|
京东集团股份有限公司
|
| | | | 5.9x | | | | | | 4.3x | | | | | | 3.8x | | | | | | 0.20x | | | | | | 0.19x | | | | | | 0.18x | | |
|
美团
|
| | | | 18.3x | | | | | | 13.0x | | | | | | 10.4x | | | | | | 2.25x | | | | | | 1.92x | | | | | | 1.68x | | |
|
Deliveroo公司
|
| | | | NM | | | | | | 19.4x | | | | | | 11.5x | | | | | | 0.74x | | | | | | 0.72x | | | | | | 0.66x | | |
| | | |
企业价值作为倍数
|
| |||||||||||||||||||||||||||||||||
|
公司
|
| |
LTM
EBITDA |
| |
2025
EBITDA |
| |
2026
EBITDA |
| |
LTM
收入 |
| |
2025
收入 |
| |
2026
收入 |
| ||||||||||||||||||
|
交付英雄SE
|
| | | | NM | | | | | | 11.7x | | | | | | 8.0x | | | | | | 0.93x | | | | | | 0.73x | | | | | | 0.66x | | |
|
DoorDash,公司。
|
| | | | NM | | | | | | NM | | | | | | 35.7x | | | | | | 6.65倍 | | | | | | 5.50x | | | | | | 4.66x | | |
|
Goodfood Market Corp。
|
| | | | 7.4x | | | | | | 5.3x | | | | | | 4.8x | | | | | | 0.42x | | | | | | 0.43x | | | | | | 0.41x | | |
|
MapleBear公司。
|
| | | | 16.9x | | | | | | 9.6倍 | | | | | | 8.3x | | | | | | 2.83x | | | | | | 2.59x | | | | | | 2.38x | | |
|
搭乘快运控股有限公司。
|
| | | | 2.8x | | | | | | 不适用 | | | | | | 不适用 | | | | | | 0.14x | | | | | | 不适用 | | | | | | 不适用 | | |
|
Swiggy有限公司
|
| | | | NM | | | | | | NM | | | | | | NM | | | | | | 5.44x | | | | | | 3.74倍 | | | | | | 2.87x | | |
| 平均 | | | | | 14.4x | | | | | | 11.4x | | | | | | 11.4x | | | | | | 1.84x | | | | | | 1.63x | | | | | | 1.52x | | |
| 中位数 | | | | | 16.9x | | | | | | 10.7x | | | | | | 8.4x | | | | | | 0.74x | | | | | | 0.73x | | | | | | 0.66x | | |
|
宣布
|
| |
目标名称
|
| |
收购方名称
|
| |
企业
价值 |
| |
LTM
收入 |
| |
LTM
EBITDA |
| |
EBITDA
保证金 |
| |
EV/
收入 |
| |
EV/
EBITDA |
|
|
2/24/2025
|
| |
Just Eat Takeaway.com N.V。
|
| | Prosus N.V。 | | |
$4,570
|
| |
$3,690
|
| |
$231
|
| |
6.3%
|
| |
1.24x
|
| |
19.8x
|
|
|
11/13/2024
|
| | Grubhub Inc. | | |
万德集团有限公司。
|
| |
$650
|
| |
不适用
|
| |
$100
|
| |
不适用
|
| |
不适用
|
| |
6.5倍
|
|
|
12/31/2021
|
| | GlovoApp23,S.L。 | | | 交付英雄SE | | |
$2,235
|
| |
$910
|
| |
不适用
|
| |
不适用
|
| |
2.46x
|
| |
不适用
|
|
|
平均
|
| | | | | | | | | | | | | | | | | | | |
1.85x
|
| |
13.2x
|
|
|
中位数
|
| | | | | | | | | | | | | | | | | | | |
1.85x
|
| |
13.2x
|
|
| | | |
合并前的所有权(1)
|
| |
合并后的所有权(1)
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
账面净值
|
| |
净亏损
|
| |
账面净值
|
| |
净亏损
|
| ||||||||||||||||||||||||||||||||||||
|
姓名
|
| |
US $’000
|
| |
%
|
| |
US $’000
|
| |
%
|
| |
US $’000
|
| |
%
|
| |
US $’000
|
| |
%
|
| ||||||||||||||||||||||||
|
京东集团
|
| | | | 313,128 | | | | | | 63.4 | | | | | | (176,996) | | | | | | 63.4 | | | | | | 494,082 | | | | | | 100 | | | | | | (279,280) | | | | | | 100 | | |
| | | |
股份
|
| |
未归属公司RSU
|
| | |||||||||||||||||||||||
|
姓名
|
| |
股票受益
拥有 |
| |
现金
付款(美元) |
| |
底层
股份 |
| |
现金
付款(美元) |
| |
现金总额
付款(美元) |
| |||||||||||||||
|
凯文庆国
|
| | | | 2,951,160 | | | | | | 1,475,580 | | | | | | 9,923,232 | | | | | | — | | | | | | 1,475,580 | | |
|
伊恩苏山
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Baohong Sun
|
| | | | 50,000 | | | | | | 25,000 | | | | | | 283,784 | | | | | | 141,892 | | | | | | 166,892 | | |
|
劳拉·玛丽·巴特勒
|
| | | | 25,000 | | | | | | 12,500 | | | | | | 283,784 | | | | | | 141,892 | | | | | | 154,392 | | |
|
韩坚
|
| | | | 25,000 | | | | | | 12,500 | | | | | | 283,784 | | | | | | 141,892 | | | | | | 154,392 | | |
|
Henry Jun Mao
|
| | | | 25,000 | | | | | | 12,500 | | | | | | 75,000 | | | | | | — | | | | | | 12,500 | | |
|
合计
|
| | | | 3,076,160 | | | | | | 1,538,080 | | | | | | 10,849,584 | | | | | | 425,676 | | | | | | 1,963,756 | | |
|
说明
|
| |
金额
(美元) |
|
|
法律费用和开支
|
| | 美元 | |
|
财务顾问费及开支
|
| | 美元 | |
|
备案费用
|
| | 美元 | |
|
特别委员会赔偿
|
| | 美元 | |
|
杂项(例如ADS计划终止费、打印机和邮寄费用)
|
| | 美元 | |
|
合计
|
| | 美元 | |
| | | |
交易价格
(美元) |
| |||||||||
| | | |
高
|
| |
低
|
| ||||||
| 2023 | | | | | | | | | | | | | |
|
第一季度
|
| | | | 15.18 | | | | | | 6.79 | | |
|
第二季度
|
| | | | 8.44 | | | | | | 4.66 | | |
|
第三季度
|
| | | | 6.69 | | | | | | 4.23 | | |
|
第四季度
|
| | | | 4.66 | | | | | | 3.01 | | |
| 2024 | | | | | | | | | | | | | |
|
第一季度
|
| | | | 3.39 | | | | | | 1.41 | | |
|
第二季度
|
| | | | 2.17 | | | | | | 1.26 | | |
|
第三季度
|
| | | | 1.90 | | | | | | 1.04 | | |
|
第四季度
|
| | | | 2.49 | | | | | | 1.21 | | |
| 2025 | | | | | | | | | | | | | |
|
第一季度
|
| | | | 1.92 | | | | | | 1.22 | | |
|
第二季度(2025年4月1日至2025年4月16日)
|
| | | | 1.92 | | | | | | 1.85 | | |
| | | |
截至12月31日止年度,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| ||||||||||||
| | | |
人民币
|
| |
人民币
|
| |
美元
|
| |||||||||
| | | |
(单位:千,份额和每股数据除外)
|
| |||||||||||||||
| 选定的综合经营报表和综合亏损数据: | | | | | | | | | | | | | | | | | | | |
|
净收入
|
| | | | 10,506,250 | | | | | | 9,663,780 | | | | | | 1,323,932 | | |
|
总费用和支出
|
| | | | (12,678,639) | | | | | | (11,854,081) | | | | | | (1,624,003) | | |
|
经营亏损
|
| | | | (2,108,530) | | | | | | (2,159,452) | | | | | | (295,845) | | |
|
所得税优惠前亏损
|
| | | | (1,962,555) | | | | | | (2,055,469) | | | | | | (281,599) | | |
|
净亏损
|
| | | | (1,957,543) | | | | | | (2,038,536) | | | | | | (279,280) | | |
|
可用于达达集团普通股股东的净亏损
|
| | | | (1,957,543) | | | | | | (2,038,536) | | | | | | (279,280) | | |
|
每股净亏损
|
| | | | | | | | | | | | | | | | | | |
|
基本和稀释
|
| | | | (1.88) | | | | | | (1.95) | | | | | | (0.27) | | |
|
计算时使用的加权平均股数
每股净亏损 |
| | | | | | | | | | | | | | | | | | |
|
基本和稀释
|
| | | | 1,040,680,392 | | | | | | 1,045,269,866 | | | | | | 1,045,269,866 | | |
|
综合亏损总额
|
| | | | (1,867,763) | | | | | | (1,958,452) | | | | | | (268,309) | | |
| | | |
截至12月31日,
|
| |||||||||||||||
| | | |
2023
|
| |
2024
|
| ||||||||||||
| | | |
人民币
|
| |
人民币
|
| |
美元
|
| |||||||||
| | | |
(单位:千)
|
| |||||||||||||||
| 精选合并资产负债表数据: | | | | | | | | | | | | | | | | | | | |
|
流动资产总额
|
| | | | 6,068,998 | | | | | | 5,164,187 | | | | | | 707,490 | | |
|
非流动资产合计
|
| | | | 1,504,883 | | | | | | 48,482 | | | | | | 6,642 | | |
|
总资产
|
| | | | 7,573,881 | | | | | | 5,212,669 | | | | | | 714,132 | | |
|
流动负债合计
|
| | | | 1,999,572 | | | | | | 1,577,767 | | | | | | 216,154 | | |
|
非流动负债合计
|
| | | | 17,393 | | | | | | 28,449 | | | | | | 3,896 | | |
|
负债总额
|
| | | | 2,016,965 | | | | | | 1,606,216 | | | | | | 220,050 | | |
|
股东权益合计
|
| | | | 5,556,916 | | | | | | 3,606,453 | | | | | | 494,082 | | |
| | | |
普通股
实益拥有 |
| |
投票权
|
| ||||||||||||
| | | |
数
|
| |
%(1)
|
| |
%
|
| |||||||||
| 主要股东 | | | | | | | | | | | | | | | | | | | |
|
京东集团(2)
|
| | | | 657,224,518 | | | | | | 63.4 | | | | | | 63.4 | | |
| 董事和执行官 | | | | | | | | | | | | | | | | | | | |
|
凯文庆国
|
| | | | * | | | | | | * | | | | | | * | | |
|
伊恩苏山
|
| | | | — | | | | | | — | | | | | | — | | |
|
Baohong Sun
|
| | | | * | | | | | | * | | | | | | * | | |
|
劳拉·玛丽·巴特勒
|
| | | | * | | | | | | * | | | | | | * | | |
|
韩坚
|
| | | | * | | | | | | * | | | | | | * | | |
|
Henry Jun Mao
|
| | | | * | | | | | | * | | | | | | * | | |
|
全体董事和执行干事作为一个整体
|
| | | | * | | | | | | * | | | | | | * | | |
| | | |
页
|
| |||
| | | | | A-6 | | | |
| | | | | A-6 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-7 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-8 | | | |
| | | | | A-10 | | | |
| | | | | A-10 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-17 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-18 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | |
页
|
| |||
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-25 | | | |
| | | | | A-25 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-29 | | | |
| | | | | A-30 | | | |
| | | | | A-32 | | | |
| | | | | A-34 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | | | A-36 | | | |
| | | |
页
|
| |||
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-43 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-51 | | | |
| | | | | A-52 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
| | | | | A-53 | | | |
|
定义术语
|
| |
定义位置
|
|
| 行动 | | |
第3.10款
|
|
| 协议 | | |
序言
|
|
| 替代收购协议 | | |
第6.04(c)节)
|
|
| 适用日期 | | |
第3.07(a)款)
|
|
| 仲裁员 | | |
第9.09(b)款)
|
|
| 公司推荐变更 | | |
第6.04(c)节)
|
|
| 收盘 | | |
第1.02款
|
|
| 截止日期 | | |
第1.02款
|
|
| 承诺函 | | |
第4.05(a)款)
|
|
| 承诺融资 | | |
第4.05(a)款)
|
|
| 公司法 | | |
独奏会
|
|
| 公司 | | |
序言
|
|
| 公司董事会 | | |
独奏会
|
|
| 公司集团 | | |
第8.06(f)(i)条)
|
|
| 公司推荐 | | |
第3.04(c)款)
|
|
| 公司报销 | | |
第8.06(f)(i)条)
|
|
| 公司SEC报告 | | |
第3.07(a)款)
|
|
| 公司终止费 | | |
第8.06(a)(二)条)
|
|
| 转换的RSU | | |
第2.02(e)款)
|
|
| 损害赔偿 | | |
第6.05(c)节)
|
|
| 异议股东 | | |
第2.03(a)款)
|
|
| 异议股份 | | |
第2.03(a)款)
|
|
| 效果 | | |
第9.03(a)款)
|
|
| 生效时间 | | |
第1.03款
|
|
| 可执行性例外 | | |
第3.04(b)款)
|
|
| 交易法 | | |
第3.03(c)款)
|
|
| 外汇基金 | | |
第2.04(a)款)
|
|
| 财务顾问 | | |
第3.04(d)款)
|
|
|
定义术语
|
| |
定义位置
|
|
| 公认会计原则 | | |
第3.07(b)款)
|
|
| 保证人 | | |
独奏会
|
|
| HKIAC | | |
第9.09(b)款)
|
|
| 受偿方 | | |
第6.05(b)款)
|
|
| 有限担保 | | |
独奏会
|
|
| 长停日期 | | |
第8.02(a)款)
|
|
| 材料公司许可证 | | |
第3.06(a)款)
|
|
| 材料合同 | | |
第3.17(a)款)
|
|
| 最高年保费 | | |
第6.05(b)款)
|
|
| 合并 | | |
独奏会
|
|
| 合并对价 | | |
第2.04(a)款)
|
|
| 合并子公司 | | |
序言
|
|
| 纳斯达克 | | |
第3.03(c)款)
|
|
| 优越建议的通知 | | |
第6.04(d)款)
|
|
| 订单 | | |
第7.01(b)款)
|
|
| 家长 | | |
序言
|
|
| 母组 | | |
第8.06(f)(i)条)
|
|
| 家长终止费 | | |
第8.06(b)款)
|
|
| 付款代理 | | |
第2.04(a)款)
|
|
| 每ADS合并对价 | | |
第2.01(b)款)
|
|
| 每股合并对价 | | |
第2.01(a)款)
|
|
| 合并计划 | | |
第1.03款
|
|
| 代理声明 | | |
第6.01(a)款)
|
|
| 记录ADS持有者 | | |
第6.02(a)款)
|
|
| 记录日期 | | |
第6.02(a)款)
|
|
| 必要的批准 | | |
第3.05(b)款)
|
|
| 附表13e-3 | | |
第6.01(a)款)
|
|
| 证券法 | | |
第3.07(a)款)
|
|
| 股票凭证 | | |
第2.04(b)款)
|
|
| 优越提案通知期 | | |
第6.04(d)款)
|
|
| 幸存公司 | | |
独奏会
|
|
| 收购法规 | | |
第3.18款
|
|
| 交易文件 | | |
第8.06(f)(三)条)
|
|
| 交易 | | |
独奏会
|
|
| 未证明股份 | | |
第2.04(b)款)
|
|
|
姓名
|
| |
地址
|
| |||
|
[•]
|
| | | | [•] | | |
|
姓名
|
| |
地址
|
| |||
|
[•]
|
| | | | [•] | | |
| |
机密
董事会特别委员会
达达集团 东方渔人码头22楼 杨树浦路1088号 上海市杨浦区200082 中华人民共和国 |
| |
2025年4月1日
|
|
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 凯文庆国 | | | 董事会主席 | | | 中国 | |
| 伊恩苏山 | | | 董事 | | | 中国 | |
| Baohong Sun | | | 独立董事 | | | 美国 | |
| 劳拉·玛丽·巴特勒 | | | 独立董事 | | | 美国 | |
| 韩坚 | | | 独立董事 | | | 美国 | |
| Henry Jun Mao | | | 首席财务官 | | | 中国 | |
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 王纳尼 | | | 京东员工 | | | 中国 | |
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 王歌 | | | 京东员工 | | | 中国 | |
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 王纳尼 | | | 京东员工 | | | 中国 | |
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 建广深 | | | 京东员工 | | | 中国 | |
|
姓名
|
| |
目前主要就业
|
| |
公民身份
|
|
| 王纳尼 | | | 京东员工 | | | 中国 | |
|
姓名
|
| |
与京东的立场
|
| |
目前主要就业
|
| |
公民身份
|
|
| 刘强东 | | | 董事会主席 | | | * | | | 中国 | |
| Sandy Ran Xu | | | 董事兼首席执行官 | | | * | | | 中国 | |
| 黄明(1) | | | 独立董事 | | | 康奈尔大学约翰逊管理研究生院金融学教授 | | | 美国 | |
| 谢东萤(2) | | | 独立董事 | | | 新东方教育科技集团董事 | | | 美国 | |
| 许定波(3) | | | 独立董事 | | | 上海中欧国际工商学院会计学讲座教授、副院长 | | | 中国 | |
| Caroline Scheufele(4) | | | 独立董事 | | | 萧邦联席总裁兼艺术总监 | | | 瑞士 | |
| Carol Yun Yau Li(5) | | | 独立董事 | | | 耶鲁中心北京董事总经理 | | | 中国 | |
| 格蕾丝·昆丁(6) | | | 独立董事 | | | 英伦置地平台合作零售供应商战略咨询服务商及独立投资人 | | | 英国 | |
| Jennifer Ngar-Wing Yu(7) | | | 独立董事 | | | CTF教育集团副董事长、集团总裁 | | | 中国 | |
| 伊恩苏山 | | | 首席财务官 | | | * | | | 中国 | |
|
姓名
|
| |
与京东的立场
|
| |
目前主要就业
|
| |
公民身份
|
|
| Pang Zhang | | | 首席人力资源官 | | | * | | | 中国 | |
| | |
决议
|
| | |
为
|
| | |
反对
|
| | |
弃权
|
| |
| | |
第1号议案—合并议案
决议,作为一项特别决议认为:
(a)
公司由根据英属维尔京群岛法律注册成立的BVI商业有限责任公司(“母公司”)、京东 Sunflower Merger Sub Limited签署、交付和履行日期为2025年4月1日的合并协议和计划,根据开曼群岛法律注册成立的获豁免有限责任公司及母公司的全资附属公司(“合并子公司”)和公司(经不时修订的“合并协议”)以及合并协议所设想的其他协议或文件或公司作为一方的任何根据该协议交付的与之有关的文件或文书,以及合并协议(包括合并(定义见下文))所设想的交易的完成,根据其中规定的条款和条件,在所有方面得到确认、批准、批准和授权;
(b)
公司与合并子公司之间以提交临时股东大会的基本形式执行、交付和履行合并计划(“合并计划”),据此,合并子公司将与公司合并并并入公司,公司作为存续公司,以及根据开曼群岛《公司法》(经修订)并根据合并协议(“合并”)根据该合并归属于公司的所有承诺、财产和合并子公司的负债,获得批准,所有方面的授权和确认;
|
| | | | | | | | | | | | | |
| | |
(c)
合并计划由公司董事会特别委员会的任何成员签署及递交(第
|
| | | | | | | | | | | | | |
| | |
决议
|
| | |
为
|
| | |
反对
|
| | |
弃权
|
| |
| | |
「特别委员会」)代表公司及将合并计划连同任何证明文件提交开曼群岛公司注册处处长注册;
(d)
于生效时间(定义见合并计划):经修订及重列的第八份公司组织章程大纲及章程细则予以修订及重列,将其全部删除,并以及采纳合并计划所附的第九份经修订及重列的组织章程大纲及章程细则(「采纳经修订的并购」);及
(e)
特别委员会的每个成员都被授权做一切必要的事情,以使合并协议生效、合并计划和交易的完成,包括合并和通过经修订的并购。
|
| | | | | | | | | | | | | |
| | |
第2号提案—休会提案
经决议,作为一项普通决议,如有需要,如根据特别股东大会召开时的表格投票结果,没有足够票数批准合并提案,则将特别股东大会延期至一个或多个由特别股东大会主席决定的较后日期,以允许进一步征集和投票选举代理人。
|
| | | | | | | | | | | | | |
| | 签名(注4): | | |
|
| | | |
| | 日期: | | |
|
| | | |