|
(百万美元,每股金额除外)
|
第一季度 | ||||||||||
| 2026 | 2025 |
%变化
|
|||||||||
| 收入 | $ 14,451 | $ 13,715 | 5% | ||||||||
|
已报告(3)净收入
|
2,687 | 2,967 | (9%) | ||||||||
|
已报告(3)稀释EPS
|
0.47 | 0.52 | (10%) | ||||||||
|
调整后(4)收入
|
4,290 | 5,237 | (18%) | ||||||||
|
调整后(4)稀释EPS
|
0.75 | 0.92 | (18%) | ||||||||
| (百万美元) | 第一季度 | |||||||||||||
| 2026 | 2025 | %变化 | ||||||||||||
| 合计 | Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O O | |||||||||||||
| 全球生物制药业务(Biopharma) | $ 14,161 | $ 13,441 | 5% | 2% | ||||||||||
|
辉瑞 CentreOne
|
289 | 273 | 6% | 1% | ||||||||||
| 总收入 | $ 14,451 | $ 13,715 | 5% | 2% | ||||||||||
| 收入 |
59.5至625亿美元
|
||||
|
调整后(4)SI & A费用
|
125亿至135亿美元
|
||||
|
调整后(4)研发费用
|
10.5至115亿美元
|
||||
|
调整后的有效税率(4)收入
|
约15.0%
|
||||
|
调整后(4)稀释EPS
|
2.80美元至3.00美元
|
||||
| (百万美元) | 第一季度 | |||||||||||||
| 2026 | 2025 | %变化 | ||||||||||||
| 合计 | Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O O | |||||||||||||
|
销售成本(3)
|
$ 3,548 | $ 2,845 | 25% | 15% | ||||||||||
|
收入百分比
|
24.6 | % | 20.7 | % | 不适用 | 不适用 | ||||||||
|
SI & A费用(3)
|
2,961 | 3,031 | (2%) | (4%) | ||||||||||
|
研发费用(3)
|
2,490 | 2,203 | 13% | 12% | ||||||||||
|
获得的IPR & D费用(3)
|
137 | 9 | * | * | ||||||||||
|
其他(收入)/扣除——净额(3)
|
861 | 953 | (10%) | (13%) | ||||||||||
|
报告的有效税率(3)收入
|
14.6 | % | (6.8 | %) | ||||||||||
|
*表示计算无意义或结果大于100%。
|
||||||||||||||
| (百万美元) | 第一季度 | |||||||||||||
| 2026 | 2025 | %变化 | ||||||||||||
| 合计 | Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O O | |||||||||||||
|
调整后(4)销售成本
|
$ 3,406 | $ 2,593 | 31% | 20% | ||||||||||
| 收入百分比 | 23.6 | % | 18.9 | % | 不适用 | 不适用 | ||||||||
|
调整后(4)SI & A费用
|
2,915 | 3,010 | (3%) | (5%) | ||||||||||
|
调整后(4)研发费用
|
2,434 | 2,173 | 12% | 11% | ||||||||||
|
获得的IPR & D费用(4)
|
137 | 9 | * | * | ||||||||||
|
调整后(4)其他(收入)/扣除——净额
|
388 | 246 | 58% | 45% | ||||||||||
|
调整后的有效税率(4)收入
|
16.9%
|
7.8 | % | |||||||||||
|
*表示计算无意义或结果大于100%。
|
||||||||||||||
| 产品/项目 |
里程碑
|
近期发展 | 链接 | ||||||||
|
布拉夫托维
(encorafenib)
|
监管
|
2026年2月。宣布美国食品药品监督管理局(FDA)完全批准Braftovi联合西妥昔单抗和基于氟尿嘧啶的化疗用于治疗患有转移性结直肠癌(mCRC)的成年患者BRAF V600E基于全球3期BreakWater试验(NCT04607421)结果的突变。Braftovi联合方案是唯一获批的一线靶向方案BRAF V600E-突变转移性结直肠癌。
|
全面发布
|
||||||||
|
第3阶段结果
|
2026年2月。公布了队列3的阳性顶线无进展生存期(PFS)结果,这是一项关键BreakWater试验的单独、随机队列,评估了Braftovi联合西妥昔单抗和FOLFIRI(氟尿嘧啶、亚叶酸和伊立替康)在既往未经治疗的转移性结直肠癌(mCRC)患者中的疗效BRAF V600E突变。通过盲法独立中心审评(BICR)评估,与联合或不联合贝伐珠单抗的FOLFIRI治疗相比,Braftovi方案在PFS(一个关键的次要终点)方面显示出具有统计学意义和临床意义的改善。总生存期(OS)是一种描述性的次要终点,使用Braftovi方案也显示出具有临床意义的延长改善。在进行PFS分析时,Braftovi联合西妥昔单抗和FOLFIRI的安全性特征与各方案成分的已知特征一致,未发现新的安全性信号。
|
全面发布
|
|||||||||
| 产品/项目 |
里程碑
|
近期发展 | 链接 | ||||||||
|
Elrexfio(elranatamab)
|
第3阶段结果
|
2026年4月。宣布了3期MagnetismM-5研究的积极顶线结果,该研究评估Elrexfio作为单一疗法用于至少接受过一种既往治疗的复发或难治性多发性骨髓瘤(RRMM)成人。该研究证明,通过BICR评估,与标准护理达雷妥单抗联合泊马度胺和地塞米松相比,在PFS的主要终点方面有统计学意义和临床意义的改善。Elrexfio的安全性和耐受性与其已知的安全性特征一致。
|
全面发布
|
||||||||
|
Hympavzi(marstacimab)
|
监管
|
2026年3月。宣布欧洲药品管理局(EMA)人用医药产品委员会(CHMP)通过Hympavzi的积极意见,以扩大批准的适应症,将12岁及以上体重至少35公斤的血友病A(先天因子VIII [ FVIII ]缺乏症)伴有FVIII抑制剂,或血友病B(先天因子IX [ FIX ]缺乏症)伴有FIX抑制剂的患者包括在内。欧盟委员会将审查CHMP建议,预计将在未来几个月内做出最终决定。
|
全面发布
|
||||||||
|
监管
|
2026年2月。宣布FDA接受并授予Hympavzi的补充生物制剂许可申请(sBLA)优先审评,以扩大批准的适应症,包括治疗6岁及以上的A型或B型血友病患者使用抑制剂,以及没有抑制剂的A型或B型血友病儿科患者(6至11岁)。FDA已将处方药用户费用法案(PDUFA)行动日期定在2026年第二季度。
|
全面发布
|
|||||||||
|
Padcev(enfortumab vedotin)
|
监管
|
2026年4月。辉瑞和Astellas Pharma Inc.宣布FDA接受优先审评一项sBLA,用于围手术期(手术前后)Padcev联合pembrolizumab或pembrolizumab和berahyaluronidase alfa-pmph治疗肌肉浸润性膀胱癌(MIBC)患者。该方案于2025年11月获得FDA批准,用于不符合顺铂条件的MIBC患者的围手术期治疗。该文件寻求将适应症扩大至MIBC患者,无论顺铂是否符合资格。FDA将PDUFA目标行动日期定为2026年8月17日。
|
全面发布
|
||||||||
| 第3阶段结果 |
2026年2月。辉瑞和安斯泰来公布了PADCEV联合派姆单抗在符合顺铂类化疗条件的MIBC患者中进行的研究性3期EV-304临床试验(也称为KEYNOTE-B15)的阳性结果。围手术期(手术前后)Padcev加pembrolizumab显示,与接受标准护理新辅助(手术前)吉西他滨和顺铂治疗的患者相比,肿瘤复发、进展或死亡的风险降低了47%(风险比(HR)为0.53;95%置信区间(CI),0.41 – 0.70;1面p <.0001)。在EV-304中观察到的围手术期Padcev加pembrolizumab的安全性特征与联合使用的先前经验经验一致,没有新的安全信号。
|
全面发布
|
|||||||||
|
Talzenna(talazoparib)
|
第3阶段结果
|
2026年3月。宣布talzenna联合Xtandi在同源重组修复(HR)基因突变的转移性去势敏感前列腺癌(mCSPC)患者中进行的研究性3期TALAPRO-3研究的阳性顶线结果,也称为转移性激素敏感前列腺癌(mHSPC)。该研究达到了主要终点,与安慰剂加Xtandi相比,Talzenna加Xtandi证明了放射学无进展生存期(rPFS)具有统计学意义和临床意义的改善。结果明显超过预先指定的目标风险比0.63,大多数患者在分析时保持无进展。在肿瘤中存在BRCA和非BRCA HR基因改变的患者中也观察到了一致的疗效获益。Talzenna加Xtandi的安全性与每种药物的已知安全性特征一致,没有发现新的安全性信号。
|
全面发布
|
||||||||
|
产品/项目
|
里程碑
|
近期发展 | 链接 | ||||||||
|
atirmociclib
|
第2阶段结果
|
2026年3月。公布了一项随机2期FOURLIGHT-1研究的阳性顶线结果,该研究评估了atirmociclib联合氟维司群、对比氟维司群或依维莫司加依西美坦,在先前接受过基于细胞周期蛋白依赖性激酶(CDK)4/6抑制剂治疗的激素受体(HR)阳性、人表皮生长因子受体2阴性(HER2-)晚期或转移性乳腺癌(MBC)患者中的疗效。该研究达到了主要终点,证明了研究人员[ HR:0.60(95% CI:(0.440,0.825)),p = 0.0007 ]评估的PFS有统计学意义和临床意义的改善,安全性可控。其安全性特征与先前的研究一致,没有发现新的安全信号。这些是在研、潜在的first-in-class CDK4抑制剂atirmociclib在HR + MBC中的首个随机2期数据。这些发现支持了辉瑞的战略,该战略旨在推进atirmociclib在一线和早期疾病中的应用,在这些疾病中,基于内分泌的持久控制可能会产生最大的影响。
|
全面发布
|
||||||||
|
莱姆病候选疫苗(LB6V/VLA15)
|
第3阶段结果
|
2026年3月。辉瑞和Valneva SE公布了其研究性6价OSPA基莱姆病候选疫苗PF-07307405(LB6V,原名VLA15)的3期VALOR“面向户外休闲者的莱姆病疫苗”临床试验(NCT05477524)的顶线结果。预先指定的分析结果表明,与安慰剂组相比,从给药后4天(第2季)开始,在降低莱姆病确诊病例率方面的有效性为73.2%(95% CI 15.8,93.5),从给药后4天(第2季)开始,在降低莱姆病确诊病例率方面的有效性为74.8%(95% CI 21.7,93.9)。研究期间累积的莱姆病病例少于预期,在第一个预先指定的分析(主要终点)中未达到预定的统计标准(95% CI下限> 20)。候选疫苗耐受性良好,在分析时未发现安全问题。辉瑞正计划向监管机构提交申请。
|
全面发布
|
||||||||
|
蒂列基米格
|
第2阶段结果
|
2026年3月。宣布一项2期研究的阳性顶线结果,该研究调查tilrekimig(PF-07275315),这是一种潜在的first-in-class、在研三特异性抗体,可同时靶向白介素-4(IL-4)、白介素-13(IL-13)和胸腺基质淋巴生成素(TSLP),用于成人中度至重度特应性皮炎。该研究达到了主要疗效终点,表明与安慰剂相比,在第16周所有测试剂量中,达到EASI-75(湿疹面积和严重程度指数降低≥ 75%)的参与者百分比在统计学上显着增加。Tilrekimig具有良好的耐受性,具有良好的安全性,没有剂量依赖性安全信号;不良事件发生率与安慰剂相当。特应性皮炎的第3阶段规划正在进行中,一项关键研究将于今年开始。
|
全面发布
|
||||||||
| 专题 | 近期发展 | 链接 | ||||||
|
业务发展
|
2026年2月。辉瑞与杭州尚风生物科技股份有限公司(尚风生物)宣布达成战略商业化合作,其中辉瑞获得尚风生物的胰高血糖素样肽1(GLP-1)受体激动剂ecnogrutide在中国大陆的独家商业化权利。Sciwind Biosciences仍然是上市许可持有人,负责产品的研发、注册、制造和供应。Sciwind Biosciences有资格获得总额高达4.95亿美元的预付款、监管和销售里程碑付款。
埃克诺鲁肽注射液(仙薇英(7))于3月6日在中国获批用于超重或肥胖成人的长期体重管理,作为减少卡路里饮食和增加身体活动的辅助手段,随后于2026年4月27日在中国推出。
|
全面发布
|
||||||
|
TrumpRX
|
2026年2月。宣布宣布启动辉瑞在TrumpRx.gov上的参与,以低于标价的大幅折扣向美国人提供范围广泛的30多种药物。这一努力是辉瑞与美国政府达成的更广泛的最惠国(MFN)协议的一部分,该协议使患者能够为他们的处方药支付更低的价格,同时加强美国作为全球医药创新领导者的作用。
|
全面发布
|
||||||
| 专题 | 近期发展 | 链接 | ||||||
|
ViiV医疗保健有限公司
|
2026年3月。辉瑞完成退出其在ViiV Healthcare Limited的11.7%投资,获得18.75亿美元收益(或约16.5亿美元现金,扣除相关税费)。这笔交易将在2026年第二季度入账。
|
不适用
|
||||||
|
Vyndamax专利和解
|
2026年4月。辉瑞与仿制药制造商Dexcel Pharma、Hikma Pharmaceuticals和Cipla Ltd就因侵犯与Vyndamax相关的专利而向美国特拉华州地方法院提起的诉讼订立和解协议。这些和解将Vyndamax的有效美国专利到期日延长至2031年6月1日,具体取决于其他诉讼的结果。辉瑞此前预计,自2029年专利到期后,Vyndamax在美国的收入将出现显着下降。由于这一结算,现在预计收入将从2028年到2031年中期保持相对稳定。
|
全面发布
|
||||||
| 第一季度 | % Incr。/ | ||||||||||||||||||||||
| 2026 | 2025 | (Decr.) | |||||||||||||||||||||
| 收入: | |||||||||||||||||||||||
|
产品收入
|
$ | 11,715 | $ | 11,294 | 4 | ||||||||||||||||||
|
联盟收入
|
2,339 | 2,113 | 11 | ||||||||||||||||||||
|
版税收入
|
396 | 308 | 29 | ||||||||||||||||||||
| 总收入 | 14,451 | 13,715 | 5 | ||||||||||||||||||||
| 费用和支出 | |||||||||||||||||||||||
|
销售成本(2)
|
3,548 | 2,845 | 25 | ||||||||||||||||||||
|
销售、信息和管理费用(2)
|
2,961 | 3,031 | (2) | ||||||||||||||||||||
|
研发费用(2)
|
2,490 | 2,203 | 13 | ||||||||||||||||||||
|
获得的在研研发费用
|
137 | 9 | * | ||||||||||||||||||||
| 无形资产摊销 | 1,183 | 1,211 | (2) | ||||||||||||||||||||
|
重组费用和某些与收购相关的成本(3)
|
100 | 678 | (85) | ||||||||||||||||||||
|
其他(收入)/扣除––净额(4)
|
861 | 953 | (10) | ||||||||||||||||||||
|
收入税项拨备/(利益)前的持续经营收入
|
3,170 | 2,785 | 14 | ||||||||||||||||||||
|
对收入征税的拨备/(福利)(5)
|
461 | (189) | * | ||||||||||||||||||||
|
持续经营收益
|
2,709 | 2,973 | (9) | ||||||||||||||||||||
| 已终止经营业务––税后净额 | (13) | — | * | ||||||||||||||||||||
| 分配给非控制性权益前的净收入 | 2,696 | 2,973 | (9) | ||||||||||||||||||||
| 减:归属于非控股权益的净利润 | 8 | 6 | 33 | ||||||||||||||||||||
| 归属于辉瑞普通股股东的净利润 | $ | 2,687 | $ | 2,967 | (9) | ||||||||||||||||||
|
每股普通股收益––基本:
|
|||||||||||||||||||||||
|
归属于辉瑞公司普通股股东的持续经营收益
|
$ | 0.48 | $ | 0.52 | (9) | ||||||||||||||||||
| 已终止经营业务––税后净额 | — | — | * | ||||||||||||||||||||
|
归属于辉瑞普通股股东的净利润
|
$ | 0.47 | $ | 0.52 | (10) | ||||||||||||||||||
|
每股普通股收益––稀释后:
|
|||||||||||||||||||||||
|
归属于辉瑞公司普通股股东的持续经营收益
|
$ | 0.47 | $ | 0.52 | (9) | ||||||||||||||||||
| 已终止经营业务––税后净额 | — | — | * | ||||||||||||||||||||
|
归属于辉瑞普通股股东的净利润
|
$ | 0.47 | $ | 0.52 | (10) | ||||||||||||||||||
|
用于计算每股普通股收益的加权平均股份:
|
|||||||||||||||||||||||
| 基本 | 5,691 | 5,675 | |||||||||||||||||||||
|
摊薄
|
5,731 | 5,710 | |||||||||||||||||||||
| 第一季度 | ||||||||||||||
| (百万) | 2026 | 2025 | ||||||||||||
|
重组费用/(贷项)––购置相关成本(a)
|
$ | 16 | $ | 9 | ||||||||||
|
重组费用/(贷项)––降低成本举措(b)
|
34 | 612 | ||||||||||||
| 重组费用/(贷项) | 49 | 621 | ||||||||||||
|
整合成本及其他(c)
|
51 | 57 | ||||||||||||
| 重组费用和某些与收购相关的成本 | $ | 100 | $ | 678 | ||||||||||
| 第一季度 | ||||||||||||||
| (百万) | 2026 | 2025 | ||||||||||||
| 利息收入 | $ | (115) | $ | (143) | ||||||||||
| 利息支出 | 668 | 654 | ||||||||||||
|
净利息支出
|
554 | 511 | ||||||||||||
|
股本证券期间确认的净(收益)/亏损
|
9 | 370 | ||||||||||||
|
除服务成本外的净定期福利成本/(贷项)
|
(72) | (158) | ||||||||||||
|
某些法律事项,净额(a)
|
191 | 142 | ||||||||||||
|
某些资产减值(b)
|
— | 224 | ||||||||||||
|
或有对价负债公允价值变动
|
295 | 8 | ||||||||||||
|
其他,净额
|
(116) | (144) | ||||||||||||
| 其他(收入)/扣除––净额 | $ | 861 | $ | 953 | ||||||||||
| 量度 | 定义 | 指标与我们业务绩效的相关性 | ||||||||||||
|
调整后收入
|
归属于辉瑞普通股股东的净利润(a)无形资产摊销、若干收购相关项目、已终止经营业务及若干重大项目影响前
|
•为投资者提供有用信息,以:
◦在可比年度基础上评估正常的经常性经营活动及其组成部分
◦协助在标准化基础上对预期未来绩效进行建模
•为投资者提供有关我们管理预算和预测的方式、我们如何评估和管理经常性业务以及我们如何奖励和补偿高级管理层的见解(b)
|
||||||||||||
|
调整后的销售成本、调整后的销售、信息和管理费用、调整后的研发费用和调整后的其他(收入)/扣除––净
|
销售成本、销售、资讯及行政开支、研发开支和其他(收入)/扣除––净额(a),每一项在无形资产摊销、某些与收购相关的项目、已终止经营业务和某些重大项目的影响之前,这些都是调整后收益计量的组成部分
|
|||||||||||||
| 调整后摊薄EPS |
归属于辉瑞普通股股东的EPS ––摊薄(a)无形资产摊销、若干收购相关项目、已终止经营业务及若干重大项目影响前
|
|||||||||||||
| 2026年第一季度 | |||||||||||||||||||||||||||||||||||
| 所提供的数据不会(在所有情况下)汇总为总数。 |
销售成本(1)
|
销售、信息和管理费用(1)
|
其他(收入)/扣除––净额(1)
|
归属于辉瑞普通股股东的净利润(1), (2)
|
归属于辉瑞普通股股东的每股普通股收益––摊薄
|
||||||||||||||||||||||||||||||
| 公认会计原则报告 | $ | 3,548 | $ | 2,961 | $ | 861 | $ | 2,687 | $ | 0.47 | |||||||||||||||||||||||||
| 无形资产摊销 | — | — | — | 1,183 | |||||||||||||||||||||||||||||||
| 收购相关项目 | (118) | (6) | (300) | 504 | |||||||||||||||||||||||||||||||
| 已终止经营 | — | — | — | 13 | |||||||||||||||||||||||||||||||
| 某些重要项目: | |||||||||||||||||||||||||||||||||||
|
重组费用/贷项、存货核销、实施成本和额外折旧—资产重组(3)
|
(18) | (36) | — | 126 | |||||||||||||||||||||||||||||||
|
股本证券收益/亏损
|
— | — | (9) | 9 | |||||||||||||||||||||||||||||||
|
精算估值和其他养老金和退休后计划收益/损失
|
— | — | (11) | 11 | |||||||||||||||||||||||||||||||
|
其他(5)
|
(5) | (4) | (153) | 166 | |||||||||||||||||||||||||||||||
| 所得税拨备—非GAAP项目 | (410) | ||||||||||||||||||||||||||||||||||
| 经调整的非公认会计原则 | $ | 3,406 | $ | 2,915 | $ | 388 |
(6)
|
$ | 4,290 | $ | 0.75 | ||||||||||||||||||||||||
| 2025年第一季度 | |||||||||||||||||||||||||||||||||||
| 所提供的数据不会(在所有情况下)汇总为总数。 |
销售成本(1)
|
销售、信息和管理费用(1)
|
其他(收入)/扣除––净额(1)
|
归属于辉瑞普通股股东的净利润(1), (2)
|
归属于辉瑞普通股股东的每股普通股收益––摊薄
|
||||||||||||||||||||||||||||||
| 公认会计原则报告 | $ | 2,845 | $ | 3,031 | $ | 953 | $ | 2,967 | $ | 0.52 | |||||||||||||||||||||||||
| 无形资产摊销 | — | — | — | 1,211 | |||||||||||||||||||||||||||||||
| 收购相关项目 | (206) | (1) | (7) | 282 | |||||||||||||||||||||||||||||||
| 某些重要项目: | |||||||||||||||||||||||||||||||||||
|
重组费用/贷项和实施成本及额外折旧—资产重组(3)
|
(24) | (6) | — | 666 | |||||||||||||||||||||||||||||||
|
某些资产减值(4)
|
— | — | (224) | 224 | |||||||||||||||||||||||||||||||
|
股本证券收益/亏损
|
— | — | (370) | 370 | |||||||||||||||||||||||||||||||
|
精算估值和其他养老金和退休后计划收益/损失
|
— | — | 59 | (59) | |||||||||||||||||||||||||||||||
|
其他(5)
|
(23) | (15) | (166) |
|
207 | ||||||||||||||||||||||||||||||
| 所得税拨备—非GAAP项目 | (630) | ||||||||||||||||||||||||||||||||||
| 经调整的非公认会计原则 | $ | 2,593 | $ | 3,010 | $ | 246 |
(6)
|
$ | 5,237 | $ | 0.92 | ||||||||||||||||||||||||
| 第一季度 | ||||||||||||||
| (百万) | 2026 | 2025 | ||||||||||||
| 利息收入 | $ | (115) | $ | (143) | ||||||||||
| 利息支出 | 671 | 657 | ||||||||||||
| 净利息支出 | 556 | 514 | ||||||||||||
| 除服务成本外的净定期福利成本/(贷项) | (83) | (100) | ||||||||||||
| 某些法律事项,净额 | 44 | — | ||||||||||||
| 其他,净额 | (129) | (169) | ||||||||||||
|
经调整的非公认会计原则其他(收入)/扣除––净额
|
$ | 388 | $ | 246 | ||||||||||
| 全球 | 美国 |
道达尔国际
|
||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | %变化 | 2026 | 2025 | %变化 | 2026 | 2025 | %变化 | ||||||||||||||||||||||||||||||
| (百万) | 合计 | Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O O | 合计 | 合计 | Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. Oper. O O | |||||||||||||||||||||||||||||||||
| 总收入 | $ | 14,451 | $ | 13,715 | 5% | 2% | $ | 8,731 | $ | 8,374 | 4% | $ | 5,719 | $ | 5,341 | 7% | (1%) | |||||||||||||||||||||
|
全球生物制药企业(BIOPHARMA)(a)
|
$ | 14,161 | $ | 13,441 | 5% | 2% | $ | 8,626 | $ | 8,285 | 4% | $ | 5,535 | $ | 5,156 | 7% | (1%) | |||||||||||||||||||||
| 初级保健 | $ | 5,542 | $ | 5,692 | (3%) | (6%) | $ | 3,427 | $ | 3,577 | (4%) | $ | 2,115 | $ | 2,115 | — | (8%) | |||||||||||||||||||||
|
Eliquis(b)
|
2,166 | 1,923 | 13% | 8% | 1,435 | 1,299 | 10% | 731 | 624 | 17% | 4% | |||||||||||||||||||||||||||
|
普列夫纳尔家族(c)
|
1,690 | 1,660 | 2% | (1%) | 1,053 | 1,170 | (10%) | 637 | 491 | 30% | 21% | |||||||||||||||||||||||||||
| Nurtec ODT/Vydura | 353 | 248 | 42% | 41% | 312 | 228 | 37% | 41 | 20 | 99% | 87% | |||||||||||||||||||||||||||
| 共同性 | 232 | 565 | (59%) | (59%) | 131 | 229 | (43%) | 101 | 335 | (70%) | (71%) | |||||||||||||||||||||||||||
|
Paxlovid
|
186 | 491 | (62%) | (63%) | 135 | 347 | (61%) | 51 | 145 | (65%) | (67%) | |||||||||||||||||||||||||||
|
阿布雷斯沃
|
180 | 131 | 37% | 31% | 84 | 63 | 33% | 96 | 68 | 41% | 30% | |||||||||||||||||||||||||||
| FSME-IMMUN/TicoVac | 81 | 63 | 28% | 13% | 1 | 1 | 40% | 80 | 62 | 28% | 13% | |||||||||||||||||||||||||||
| 所有其他初级保健 | 654 | 609 | 7% | 3% | 275 | 240 | 15% | 379 | 370 | 2% | (4%) | |||||||||||||||||||||||||||
| 肿瘤学 | $ | 3,826 | $ | 3,494 | 9% | 7% | $ | 2,846 | $ | 2,629 | 8% | $ | 980 | $ | 866 | 13% | 5% | |||||||||||||||||||||
| 伊布兰斯 | 1,008 | 977 | 3% | (1%) | 632 | 659 | (4%) | 376 | 318 | 18% | 7% | |||||||||||||||||||||||||||
|
Padcev
|
591 | 426 | 39% | 39% | 585 | 419 | 40% | 7 | 7 | (7%) | (13%) | |||||||||||||||||||||||||||
|
XTANDI(d)
|
444 | 458 | (3%) | (3%) | 444 | 458 | (3%) | — | — | — | — | |||||||||||||||||||||||||||
| 洛布雷纳 | 305 | 222 | 37% | 32% | 116 | 92 | 26% | 190 | 130 | 46% | 37% | |||||||||||||||||||||||||||
| 英利塔 | 214 | 219 | (2%) | (5%) | 113 | 129 | (12%) | 101 | 90 | 12% | 6% | |||||||||||||||||||||||||||
|
Adcetris(e)
|
190 | 218 | (13%) | (13%) | 184 | 213 | (13%) | 5 | 5 | 19% | 15% | |||||||||||||||||||||||||||
|
布拉夫托维/Mektovi
|
174 | 136 | 29% | 28% | 160 | 128 | 25% | 14 | 8 | 84% | 74% | |||||||||||||||||||||||||||
| 博苏利夫 | 129 | 151 | (15%) | (15%) | 108 | 120 | (10%) | 21 | 31 | (33%) | (36%) | |||||||||||||||||||||||||||
|
图基萨
|
122 | 102 | 19% | 16% | 95 | 83 | 15% | 26 | 20 | 34% | 21% | |||||||||||||||||||||||||||
|
Orgovyx(f)
|
109 | 76 | 43% | 43% | 109 | 76 | 43% | — | — | — | — | |||||||||||||||||||||||||||
|
Elrexfio
|
80 | 60 | 34% | 32% | 35 | 31 | 15% | 45 | 29 | 55% | 50% | |||||||||||||||||||||||||||
|
塔尔泽纳
|
50 | 40 | 25% | 21% | 36 | 29 | 25% | 14 | 11 | 25% | 11% | |||||||||||||||||||||||||||
|
蒂夫达克
|
33 | 33 | (1%) | (1%) | 33 | 31 | 7% | — | 3 | * | * | |||||||||||||||||||||||||||
|
所有其他肿瘤学
|
376 | 377 | — | (3%) | 195 | 162 | 20% | 180 | 215 | (16%) | (20%) | |||||||||||||||||||||||||||
| 专科护理 | $ | 2,939 | $ | 2,616 | 12% | 8% | $ | 1,413 | $ | 1,367 | 3% | $ | 1,526 | $ | 1,249 | 22% | 13% | |||||||||||||||||||||
|
Vyndaqel家族(g)
|
1,602 | 1,486 | 8% | 4% | 911 | 986 | (8%) | 691 | 499 | 38% | 26% | |||||||||||||||||||||||||||
|
Xeljanz
|
180 | 128 | 40% | 34% | 81 | 20 | * | 99 | 108 | (9%) | (15%) | |||||||||||||||||||||||||||
|
Zavicefta(美国和加拿大以外地区)
|
150 | 135 | 11% | 3% | — | — | — | 150 | 135 | 11% | 3% | |||||||||||||||||||||||||||
| Enbrel(美国和加拿大以外) | 138 | 140 | (2%) | (8%) | — | — | — | 138 | 140 | (2%) | (8%) | |||||||||||||||||||||||||||
|
Octagam
|
122 | 88 | 38% | 38% | 122 | 88 | 38% | — | — | — | — | |||||||||||||||||||||||||||
|
Genotropin
|
93 | 95 | (2%) | (7%) | 13 | 11 | 16% | 80 | 84 | (5%) | (10%) | |||||||||||||||||||||||||||
| Cibinqo | 76 | 58 | 31% | 27% | 27 | 24 | 16% | 49 | 34 | 42% | 34% | |||||||||||||||||||||||||||
| 所有其他专科护理 | 579 | 486 | 19% | 15% | 259 | 237 | 9% | 320 | 248 | 29% | 21% | |||||||||||||||||||||||||||
|
医院和生物仿制药(a)
|
$ | 1,854 | $ | 1,639 | 13% | 10% | $ | 940 | $ | 713 | 32% | $ | 914 | $ | 926 | (1%) | (7%) | |||||||||||||||||||||
|
肿瘤生物仿制药(h)
|
409 | 264 | 55% | 52% | 313 | 177 | 76% | 95 | 87 | 10% | 3% | |||||||||||||||||||||||||||
|
舒哌松(美国和加拿大以外地区)
|
199 | 164 | 22% | 16% | — | — | — | 199 | 164 | 22% | 16% | |||||||||||||||||||||||||||
| Inflectra | 182 | 153 | 19% | 19% | 170 | 103 | 65% | 12 | 50 | (75%) | (77%) | |||||||||||||||||||||||||||
| Zithromax | 112 | 158 | (29%) | (33%) | — | — | — | 111 | 158 | (29%) | (33%) | |||||||||||||||||||||||||||
|
所有其他医院和生物仿制药
|
953 | 901 | 6% | 2% | 458 | 433 | 6% | 495 | 468 | 6% | (1%) | |||||||||||||||||||||||||||
|
辉瑞CENTREONE(一)
|
$ | 289 | $ | 273 | 6% | 1% | $ | 105 | $ | 89 | 18% | $ | 184 | $ | 185 | — | (7%) | |||||||||||||||||||||
|
生物制药(a)
|
$ | 14,161 | $ | 13,441 | 5% | 2% | $ | 8,626 | $ | 8,285 | 4% | $ | 5,535 | $ | 5,156 | 7% | (1%) | |||||||||||||||||||||
| 辉瑞美国商业部门 | 7,686 | 7,572 | 2% | 2% | 7,686 | 7,572 | 2% | — | — | — | — | |||||||||||||||||||||||||||
| 辉瑞国际商业司 | 5,233 | 4,849 | 8% | — | — | — | — | 5,233 | 4,849 | 8% | — | |||||||||||||||||||||||||||
|
全球医院和生物仿制药部门(j)
|
1,242 | 1,020 | 22% | 19% | 940 | 713 | 32% | 302 | 307 | (2%) | (9%) | |||||||||||||||||||||||||||
| 上述联盟总收入 | $ | 2,339 | $ | 2,113 | 11% | 8% | $ | 1,872 | $ | 1,727 | 8% | $ | 467 | $ | 386 | 21% | 9% | |||||||||||||||||||||
|
上述特许权使用费收入总额
|
$ | 396 | $ | 308 | 29% | 28% | $ | 392 | $ | 305 | 28% | $ | 4 | $ | 3 | 47% | 35% | |||||||||||||||||||||
| (a) |
在2026年第一季度,我们对我们的商业结构进行了更改,其中包括将某些非专利品牌和非专利无菌注射剂和生物仿制药主要从专科护理和肿瘤产品组合过渡到我们的生物制药可报告部门内的新医院和生物仿制药产品组合。自2026年1月1日起,Biopharma可报告分部内的商业结构由辉瑞美国商业分部、辉瑞国际商业分部以及全球医院和生物仿制药分部组成。我们对前期金额进行了重新分类,以符合本期的列报方式。有关我们的商业组织结构的更多信息,请参阅项目1。商业––商业运营我们2025年年度报告中关于10-K表格的部分。
|
||||
| (b) |
反映联盟收入和产品收入。
|
||||
| (c) |
Prevnar家族包括Prevnar 20/Prevenar 20(儿科和成人)和Prevnar 13/Prevenar 13(儿科和成人)的收入。
|
||||
|
(d)
|
主要反映联盟收入和版税收入。
|
||||
|
(e)
|
反映产品收入和特许权使用费收入。 | ||||
|
(f)
|
反映联盟收入。 | ||||
|
(g)
|
Vyndaqel家族包括来自Vyndaqel的全球收入,以及美国Vyndamax和日本Vynmac的收入。
|
||||
|
(h)
|
生物仿制药是批准和授权的生物药的高度相似版本。肿瘤生物仿制药主要包括Ruxience、Zirabev、Retacrit、Trazimera和Nivestym。
|
||||
|
(一)
|
辉瑞 CentreOne(PC1)包括来自我们的合同制造和活性药物成分销售业务的收入,以及与我们与传统的辉瑞业务/合作伙伴关系的制造和供应协议相关的收入。还包括与我们以前的辉瑞点火经营部门停产相关的收入,这些收入在列报的两个期间都不重要。我们对前期金额进行了重新分类,以符合本期的列报方式。
|
||||
|
(j)
|
包括涵盖辉瑞的医院和生物仿制药产品组合的非专利品牌和仿制药无菌注射剂和生物仿制药的商业组织,但中国、香港和某些其他国际市场除外,这些市场属于辉瑞国际商业部门的一部分。
|
||||
| * |
表示计算无意义或结果大于100%。
|
||||
|
由于四舍五入,金额可能不相加。所有百分比均使用未四舍五入的金额计算。
|
|||||