| | | |
每股
|
| |
合计
|
| ||||||
|
注册直接发行价格
|
| | | $ | 24.53 | | | | | $ | 81,289,182.04 | | |
|
收益,未计费用,对公司
|
| | | $ | 24.53 | | | | | $ | 81,289,182.04 | | |
| | | | | | S-2 | | | |
| | | | | | S-3 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-6 | | | |
| | | | | | S-8 | | | |
| | | | | | S-14 | | | |
| | | | | | S-15 | | | |
| | | | | | S-16 | | | |
| | | | | | S-18 | | | |
| | | | | | S-19 | | | |
| | | | | | S-24 | | | |
| | | | | | S-24 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 20 | | | |
| | | | | | 25 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | |
| | | |
截至2025年6月30日
|
| |||||||||
|
(百万)
|
| |
实际
|
| |
经调整
|
| ||||||
|
现金及现金等价物
|
| | | $ | 184.0 | | | | | $ | 300.3(6) | | |
|
2027年有担保票据
|
| | | | 1,000.0 | | | | | | — | | |
|
2029年有担保票据
|
| | | | 790.0 | | | | | | — | | |
|
循环贷款机制(1)
|
| | | | 525.0 | | | | | | 525.0 | | |
|
其他现有担保债务(2)
|
| | | | 6,250.9 | | | | | | 6,250.9 | | |
|
担保债务总额
|
| | | | 8,565.9 | | | | | | 6,775.9 | | |
|
2026年优先票据
|
| | | | 225.0 | | | | | | — | | |
|
2028年优先票据
|
| | | | 525.0 | | | | | | 525.0 | | |
|
2029年优先票据
|
| | | | 600.0 | | | | | | 600.0 | | |
|
2030年优先票据
|
| | | | 315.0 | | | | | | 315.0 | | |
|
2032年优先票据
|
| | | | 1,800.0 | | | | | | 1,800.0 | | |
|
2025年可交换票据(3)
|
| | | | 96.1 | | | | | | 96.1 | | |
|
2027年1.125%可交换票据
|
| | | | 1,150.0 | | | | | | 192.0 | | |
|
2027年2.50%可交换票据
|
| | | | 473.2 | | | | | | 24.2 | | |
|
2030年可交换票据
|
| | | | 353.9 | | | | | | 353.9 | | |
|
新的无抵押票据
|
| | | | — | | | | | | 2,050.0 | | |
|
新增可交换票据
|
| | | | — | | | | | | 1,407.0 | | |
|
融资租赁、许可义务和其他无担保债务
|
| | | | 10.2 | | | | | | 10.2 | | |
|
总债务(4)
|
| | | | 14,114.3 | | | | | | 14,149.3 | | |
|
股东权益合计(5)
|
| | | | 1,569.6 | | | | | | 1,650.9 | | |
|
总资本
|
| | | $ | 15,683.9 | | | | | $ | 15,800.2 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 20 | | | |
| | | | | | 25 | | | |
| | | | | | 29 | | | |
| | | | | | 29 | | |