船舶预算(ft } ANGLO-EASTERN Vessal Name IMO No 9392781 Veaaal Type MR Tinker Bate 11 Jul 2024 YearBulll2009 Period fromJto-Jan2024-Dec2024 Building Yard Hyundai MLpo Dockyard Pr1nclpal Ocea " p ■ I GT 29307 Main enJ1lnt Mikon:!lpo B & W 6 s 50 MC-C-HHI DWT49989 l'owar 9.(80 Flag Marshall Island • Runnln11 days/year 200 cl11s ABS Expected Dallvary Date TBA Trading Area Far East Expected Takeover Place TBA Currency Use Numberor crew 21 crew Natlonallty allldltna crew change location 100% Far East crewCBA omaars,MIJI R • ungt,NUSLLBF.,WET items new budget/year new budget/month new budget/day remarks monnlng expanso!(wages 1,143,68495,3073,133 Overlime 15,6151,30143 crew travel 105,600289 medical 2,0001675 food provisions 70,6285,886194 Union costs 1.883,490115 crew training 27,0002.25074 miscellaneous 65,0405,420170 Manning total管理费管理费160,00013,333438 manlll!‘llll费180,000 i 13;3l!3438 i flnanc.111l’.olal s,aoo 11 i normlll营业费用2,362,841 1is,m 6,446 vetllng/opa/audlt general velllng/OPA/audil费用29,0002,41779 vttllng/opa/a1tdlttoJJ1l 29,0002,41779付款bisbursements & voyage expenses-ofjl/iil.tm °!llll‘[ 4’_ 1111 olherep1,raunl!费用28,0002,41779总计2,381,647198,4716,525评论一、Ves;sel budget eslimaled base vessel trading far easl callng方便和强制船员变动的港口。可安排商店、用品和服务,2。Manning wage base eslimate 2024 wage revision.all Indians 3,slores and chemicals for chemical lrade I cleanh19 nol included。4、LUB石油成本基于当前合约价格并在compeli1ive pot1s供应5、修复和调查:此成本包括LSNFFA的年度ser \!iclng。Navig;:ilion and Radio equipmenl and Class Annual Survey Block费用(将与Class签署Block费用协议)。6.备存让步!是ror补货或消耗品,不是为了备货。7.一般费用包括废物处理、通信和邮费、superinlendenl访问、面纱检查、COI OPNQI费用(S20,000)、COFR和燃料油分析。不包括吨位松懈。11!1、预算不包括成本ror lhe所有权变更Nessel mime、Manager的DOC文件和销售排除项目。