| | | |
公共
发行价格(1) |
| |
承销
折扣和 佣金 |
| |
收益,前
费用,对我们 |
| |||||||||
|
每注
|
| | | | 99.958% | | | | | | 0.650% | | | | | | 99.308% | | |
|
合计
|
| | | $ | 399,832,000 | | | | | $ | 2,600,000 | | | | | $ | 397,232,000 | | |
| |
德意志银行证券
|
| |
PNC资本市场有限责任公司
|
| |
加拿大丰业银行
|
|
| | 美银证券 | | |
高盛 Sachs & Co. LLC
|
| |
摩根大通
|
|
| | Truist证券 | | |
美国银行
|
| |
富国银行证券
|
|
| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-四 | | | |
| | | | | S-V | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-12 | | | |
| | | | | S-22 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-33 | | | |
| | | | | S-40 | | | |
| | | | | S-40 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | |
截至2025年9月30日
|
| |||||||||
|
(百万美元)
|
| |
实际
|
| |
经调整
|
| ||||||
|
现金、现金等价物和短期投资
(不含限制性现金) |
| | | $ | 749 | | | | | $ | 740(1) | | |
| 长期债务(不含本期): | | | | | | | | | | | | | |
|
循环信贷额度(2)
|
| | | | — | | | | | | — | | |
|
DDTL设施
|
| | | | 1,678 | | | | | | 1,678(3) | | |
|
2027年到期的5.750%优先票据
|
| | | | 600 | | | | | | 600 | | |
|
4.375%于2028年到期的优先票据
|
| | | | 399 | | | | | | 399 | | |
|
5.050%于2028年到期的优先票据
|
| | | | 500 | | | | | | 500 | | |
|
2029年到期的5.250%优先票据
|
| | | | 600 | | | | | | 600 | | |
|
2030年到期的5.750%优先票据
|
| | | | 440 | | | | | | 440 | | |
|
2031年到期的5.375%优先票据
|
| | | | 450 | | | | | | 450 | | |
|
2032年到期的5.750%优先票据
|
| | | | 500 | | | | | | 500 | | |
|
2034年到期的5.500%优先票据
|
| | | | 350 | | | | | | 350 | | |
|
特此发售2035年到期的5.400%优先票据
|
| | | | — | | | | | | 400 | | |
|
其他长期债务(4)
|
| | | | 108 | | | | | | 108 | | |
|
长期债务总额(不含当期到期)
|
| | | | 5,625 | | | | | | 6,025 | | |
| 当前期限长期债务: | | | | | | | | | | | | | |
|
2026年到期的4.850%优先票据
|
| | | | 400 | | | | | | — | | |
|
其他(4)
|
| | | | 8 | | | | | | 8 | | |
|
长期债务当前到期日合计
|
| | | | 408 | | | | | | 8 | | |
|
长期负债合计
|
| | | | 6,033 | | | | | | 6,033 | | |
|
股东权益合计
|
| | | | 3,484 | | | | | | 3,484 | | |
|
总资本
|
| | | $ | 9,517 | | | | | $ | 9,517 | | |
| | | |
本金金额
笔记 |
| |||
|
德意志银行证券公司。
|
| | | $ | 63,000,000 | | |
|
PNC资本市场有限责任公司
|
| | | $ | 60,000,000 | | |
|
Scotia Capital(USA)Inc。
|
| | | $ | 60,000,000 | | |
|
美国银行证券公司。
|
| | | $ | 27,000,000 | | |
|
高盛 Sachs & Co. LLC
|
| | | $ | 27,000,000 | | |
|
摩根大通证券有限责任公司
|
| | | $ | 27,000,000 | | |
|
Truist Securities,Inc。
|
| | | $ | 27,000,000 | | |
|
美国合众银行投资公司。
|
| | | $ | 27,000,000 | | |
|
富国银行 Securities,LLC
|
| | | $ | 27,000,000 | | |
|
法国农业信贷证券(美国)公司。
|
| | | $ | 13,000,000 | | |
|
五三银行证券股份有限公司。
|
| | | $ | 13,000,000 | | |
|
SMBC Nikko Securities America,Inc。
|
| | | $ | 13,000,000 | | |
|
联信银行证券公司。
|
| | | $ | 4,000,000 | | |
|
Loop资本市场有限责任公司
|
| | | $ | 4,000,000 | | |
|
Samuel A. Ramirez & Company,Inc。
|
| | | $ | 4,000,000 | | |
|
Siebert 威廉姆斯 Shank & Co.,LLC
|
| | | $ | 4,000,000 | | |
|
合计
|
| | | $ | 400,000,000 | | |
| | | |
由我们支付
|
| |||
|
每注
|
| | | | 0.650% | | |
|
合计
|
| | | $ | 2,600,000 | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 18 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |