|
实益拥有人名称
|
| |
金额和
性质 有益的 所有权 |
| |
百分比
类(1) |
| ||||||
| 董事和指定执行官: | | | | | | | | | | | | | |
| 感兴趣的董事 | | | | | | | | | | | | | |
|
Michael J Arougheti
|
| | | | | | | | | | * | | |
|
R. Kipp deVeer
|
| | | | | | | | | | * | | |
|
Mitchell Goldstein
|
| | | | | | | | | | * | | |
|
Michael L. Smith
|
| | |
|
(2)
|
| | | | | * | | |
| 独立董事 | | | | | | | | | | | | | |
|
Ann Torre Bates
|
| | |
|
(3)
|
| | | | | * | | |
|
玛丽·贝丝·亨森
|
| | | | | | | | | | * | | |
|
Daniel G. Kelly, Jr.
|
| | | | | | | | | | * | | |
|
Steven B. McKeever
|
| | | | | | | | | | * | | |
|
Michael K. Parks
|
| | | | | | | | | | * | | |
|
Eric B. Siegel
|
| | |
|
(4)
|
| | | | | * | | |
| 不是董事的指定执行官 | | | | | | | | | | | | | |
|
Scott C. Lem
|
| | | | | | | | | | * | | |
|
吉姆·米勒
|
| | | | | | | | | | * | | |
|
科特·施纳贝尔
|
| | | | | | | | | | * | | |
|
全体董事和执行官作为一个整体
(13人) |
| | |
|
(5)
|
| | | | | * | | |
| | | | | | | | | |
价格区间
|
| |
高
销售价格 溢价 (折扣) 至资产净值(2) |
| |
低
销售价格 溢价 (折扣) 至资产净值(2) |
| |||||||||||||||
| | | |
资产净值(1)
|
| |
高
|
| |
低
|
| |||||||||||||||||||||
| 截至2023年12月31日止年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
第一季度
|
| | | $ | 18.45 | | | | | $ | 20.04 | | | | | $ | 17.19 | | | | | | 8.62% | | | | | | (6.83)% | | |
|
第二季度
|
| | | $ | 18.58 | | | | | $ | 19.11 | | | | | $ | 17.65 | | | | | | 2.85% | | | | | | (5.01)% | | |
|
第三季度
|
| | | $ | 18.99 | | | | | $ | 19.81 | | | | | $ | 18.86 | | | | | | 4.32% | | | | | | (0.68)% | | |
|
第四季度
|
| | | $ | 19.24 | | | | | $ | 20.21 | | | | | $ | 18.66 | | | | | | 5.04% | | | | | | (3.01)% | | |
| | | | | | | | | |
价格区间
|
| |
高
销售价格 溢价 (折扣) 至资产净值(2) |
| |
低
销售价格 溢价 (折扣) 至资产净值(2) |
| |||||||||||||||
| | | |
资产净值(1)
|
| |
高
|
| |
低
|
| |||||||||||||||||||||
| 截至2024年12月31日止年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
第一季度
|
| | | $ | 19.53 | | | | | $ | 20.82 | | | | | $ | 19.94 | | | | | | 6.61% | | | | | | 2.10% | | |
|
第二季度
|
| | | $ | 19.61 | | | | | $ | 21.58 | | | | | $ | 20.24 | | | | | | 10.05% | | | | | | 3.21% | | |
|
第三季度
|
| | | $ | 19.77 | | | | | $ | 21.28 | | | | | $ | 19.80 | | | | | | 7.64% | | | | | | 0.15% | | |
|
第四季度
|
| | | $ | 19.89 | | | | | $ | 22.27 | | | | | $ | 20.74 | | | | | | 11.97% | | | | | | 4.27% | | |
| 截至2025年12月31日止年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
第一季度
|
| | | $ | 19.82 | | | | | $ | 23.81 | | | | | $ | 21.28 | | | | | | 20.13% | | | | | | 7.37% | | |
|
第二季度
|
| | | $ | 19.90 | | | | | $ | 22.43 | | | | | $ | 18.91 | | | | | | 12.71% | | | | | | (4.97)% | | |
|
第三季度
|
| | | $ | 20.01 | | | | | $ | 23.25 | | | | | $ | 20.41 | | | | | | 16.19% | | | | | | 2.00% | | |
|
第四季度
|
| | | $ | 19.94 | | | | | $ | 21.03 | | | | | $ | 18.90 | | | | | | 5.47% | | | | | | (5.22)% | | |
| 截至2026年12月31日止年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
第一季度
|
| | | $ | 19.59 | | | | | $ | 20.99 | | | | | $ | 17.45 | | | | | | 7.15% | | | | | | (10.92)% | | |
|
第二季度(至2026年5月)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
例1
|
| |
例2
|
| |
例3
|
| |
例4
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
5%发行于
5%折扣 |
| |
10%发行于
9折优惠 |
| |
20%发行于
八折优惠 |
| |
25%发行于
25%折扣 |
| ||||||||||||||||||||||||||||||||||||
| | | |
之前
出售 下面 资产净值 |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |||||||||||||||||||||||||||
| 发行价格 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
每股价格向公众
|
| | | | | | | | | $ | 15.00 | | | | | | — | | | | | $ | 14.21 | | | | | | — | | | | | $ | 12.63 | | | | | | — | | | | | $ | 11.84 | | | | | | — | | |
|
每股收益净额至
发行人 |
| | | | | | | | | $ | 14.25 | | | | | | — | | | | | $ | 13.50 | | | | | | — | | | | | $ | 12.00 | | | | | | — | | | | | $ | 11.25 | | | | | | — | | |
| 资产净值减少 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
已发行股份总数
|
| | | | 30,000,000 | | | | | | 31,500,000 | | | | | | 5.00% | | | | | | 33,000,000 | | | | | | 10.00% | | | | | | 36,000,000 | | | | | | 20.00% | | | | | | 37,500,000 | | | | | | 25.00% | | |
|
每股资产净值
|
| | | $ | 15.00 | | | | | $ | 14.96 | | | | | | (0.24)% | | | | | $ | 14.86 | | | | | | (0.91)% | | | | | $ | 14.50 | | | | | | (3.33)% | | | | | $ | 14.25 | | | | | | (5.00)% | | |
| 对非参与股东的稀释 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
股东A所持股份
|
| | | | 30,000 | | | | | | 30,000 | | | | | | 0.00% | | | | | | 30,000 | | | | | | 0.00% | | | | | | 30,000 | | | | | | 0.00% | | | | | | 30,000 | | | | | | 0.00% | | |
|
股东持股比例A
|
| | | | 0.10% | | | | | | 0.10% | | | | | | (4.76)% | | | | | | 0.09% | | | | | | (9.09)% | | | | | | 0.08% | | | | | | (16.67)% | | | | | | 0.08% | | | | | | (20.00)% | | |
|
持有的总资产净值
股东A |
| | | $ | 450,000 | | | | | $ | 448,929 | | | | | | (0.24)% | | | | | $ | 445,909 | | | | | | (0.91)% | | | | | $ | 435,000 | | | | | | (3.33)% | | | | | $ | 427,500 | | | | | | (5.00)% | | |
|
A股东投资总额(假设为每股15.00美元)
|
| | | $ | 450,000 | | | | | $ | 450,000 | | | | | | | | | | | $ | 450,000 | | | | | | | | | | | $ | 450,000 | | | | | | | | | | | $ | 450,000 | | | | | | | | |
|
对股东A的合计稀释(合计净
资产价值减总投资) |
| | | | | | | | | $ | (1,071) | | | | | | | | | | | $ | (4,091) | | | | | | | | | | | $ | (15,000) | | | | | | | | | | | $ | (22,500) | | | | | | | | |
|
股东A持有的每股投资(假设出售前持有的股份为每股15.00美元)
|
| | | $ | 15.00 | | | | | $ | 15.00 | | | | | | 0.00% | | | | | $ | 15.00 | | | | | | 0.00% | | | | | $ | 15.00 | | | | | | 0.00% | | | | | $ | 15.00 | | | | | | 0.00% | | |
|
持有的每股资产净值
股东A |
| | | | | | | | | $ | 14.96 | | | | | | | | | | | $ | 14.86 | | | | | | | | | | | $ | 14.50 | | | | | | | | | | | $ | 14.25 | | | | | | | | |
|
股东A持有的每股摊薄(每股资产净值减每股投资)
|
| | | | | | | | | $ | (0.04) | | | | | | | | | | | $ | (0.14) | | | | | | | | | | | $ | (0.50) | | | | | | | | | | | $ | (0.75) | | | | | | | | |
|
对股东A的稀释百分比(每股稀释除以每股投资)
|
| | | | | | | | | | | | | | | | (0.24)% | | | | | | | | | | | | (0.91)% | | | | | | | | | | | | (3.33)% | | | | | | | | | | | | (5.00)% | | |
| | | | | | | | | |
50%参与
|
| |
150%参与
|
| ||||||||||||||||||
| | | |
售前
低于NAV |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |||||||||||||||
| 发行价格 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
每股价格向公众
|
| | | | | | | | | $ | 12.63 | | | | | | | | | | | $ | 12.63 | | | | | | | | |
|
发行人每股所得款项净额
|
| | | | | | | | | $ | 12.00 | | | | | | | | | | | $ | 12.00 | | | | | | | | |
| 资产净值减少/增加 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
已发行股份总数
|
| | | | 30,000,000 | | | | | | 36,000,000 | | | | | | 20% | | | | | | 36,000,000 | | | | | | 20% | | |
|
每股资产净值
|
| | | $ | 15.00 | | | | | $ | 14.50 | | | | | | (3.33)% | | | | | $ | 14.50 | | | | | | (3.33)% | | |
|
对参与股东所持股份的稀释/增持
股东A |
| | | | 30,000 | | | | | | 33,000 | | | | | | 10% | | | | | | 39,000 | | | | | | 30% | | |
|
股东持股比例A
|
| | | | 0.10% | | | | | | 0.09% | | | | | | (8.33)% | | | | | | 0.11% | | | | | | 8.33% | | |
|
股东持有的总资产净值
A |
| | | $ | 450,000 | | | | | $ | 478,500 | | | | | | 6.33% | | | | | $ | 565,500 | | | | | | 25.67% | | |
|
股东A的投资总额(假设出售前持有的股票每股15.00美元)
|
| | | | | | | | | $ | 487,895 | | | | | | | | | | | $ | 563,684 | | | | | | | | |
|
对股东的总稀释/增值A
(总资产净值减总 投资) |
| | | | | | | | | $ | (9,395) | | | | | | | | | | | $ | 1,816 | | | | | | | | |
|
股东持有的每股投资
A(假设股票价格为15.00美元 举行 售前) |
| | | $ | 15.00 | | | | | $ | 14.78 | | | | | | (1.44)% | | | | | $ | 14.45 | | | | | | (3.64)% | | |
|
持有的每股资产净值
股东A |
| | | | | | | | | $ | 14.50 | | | | | | | | | | | $ | 14.50 | | | | | | | | |
|
A股东所持每股摊薄/增值(每股资产净值减每股投资)
|
| | | | | | | | | $ | (0.28) | | | | | | | | | | | $ | 0.05 | | | | | | 0.40% | | |
|
对股东A的稀释/增值百分比(每股稀释除以每股投资)
|
| | | | | | | | | | | | | | | | (1.96)% | | | | | | | | | | | | 0.32% | | |
| | | | | | | | | |
例1
|
| |
例2
|
| |
例3
|
| |
例4
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
5%发行于
5%折扣 |
| |
10%发行于
9折优惠 |
| |
20%发行于
八折优惠 |
| |
25%发行于
25%折扣 |
| ||||||||||||||||||||||||||||||||||||
| | | |
售前
低于NAV |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |
关注
出售 |
| |
%
改变 |
| |||||||||||||||||||||||||||
| 发行价格 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
每股价格向公众
|
| | | | | | | | | $ | 15.00 | | | | | | | | | | | $ | 14.21 | | | | | | | | | | | $ | 12.63 | | | | | | | | | | | $ | 11.84 | | | | | | — | | |
|
每股净收益
向发行人提供的股份 |
| | | | | | | | | $ | 14.25 | | | | | | | | | | | $ | 13.50 | | | | | | | | | | | $ | 12.00 | | | | | | | | | | | $ | 11.25 | | | | | | — | | |
|
资产净值减少/增加
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
已发行股份总数
|
| | | | 30,000,000 | | | | | | 31,500,000 | | | | | | 5% | | | | | | 33,000,000 | | | | | | 10% | | | | | | 36,000,000 | | | | | | 20% | | | | | | 37,500,000 | | | | | | 25.00% | | |
|
每股资产净值
|
| | | $ | 15.00 | | | | | $ | 14.96 | | | | | | (0.24)% | | | | | $ | 14.86 | | | | | | (0.91)% | | | | | $ | 14.50 | | | | | | (3.33)% | | | | | $ | 14.25 | | | | | | (5.00)% | | |
|
对新投资者稀释/增持A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
投资者持股A
|
| | | | 0 | | | | | | 1,500 | | | | | | | | | | | | 3,000 | | | | | | | | | | | | 6,000 | | | | | | | | | | | | 7,500 | | | | | | — | | |
|
投资者持股比例A
|
| | | | 0.00% | | | | | | 0.00% | | | | | | | | | | | | 0.01% | | | | | | | | | | | | 0.02% | | | | | | | | | | | | 0.02% | | | | | | — | | |
|
投资者A持有的资产净值合计
|
| | | $ | 0 | | | | | $ | 22,446 | | | | | | | | | | | $ | 44,591 | | | | | | | | | | | $ | 87,000 | | | | | | | | | | | $ | 106,875 | | | | | | — | | |
|
投资者投资总额A(at
价格对公) |
| | | | | | | | | $ | 22,500 | | | | | | | | | | | $ | 42,632 | | | | | | | | | | | $ | 75,789 | | | | | | | | | | | $ | 88,816 | | | | | | — | | |
|
对投资者A的总稀释/增值(总资产净值减总投资)
|
| | | | | | | | | $ | (54) | | | | | | | | | | | $ | 1,959 | | | | | | | | | | | $ | 11,211 | | | | | | | | | | | $ | 18,059 | | | | | | — | | |
|
投资者A持有的每股投资
|
| | | $ | 0 | | | | | $ | 15.00 | | | | | | | | | | | $ | 14.21 | | | | | | | | | | | $ | 12.63 | | | | | | | | | | | $ | 11.84 | | | | | | — | | |
|
持有的每股资产净值
投资者A |
| | | | | | | | | $ | 14.96 | | | | | | | | | | | $ | 14.86 | | | | | | | | | | | $ | 14.50 | | | | | | | | | | | $ | 14.25 | | | | | | — | | |
|
所持每股摊薄/增值
由投资者A(资产净值 每股减投资 每股) |
| | | | | | | | | $ | (0.04) | | | | | | | | | | | $ | 0.65 | | | | | | | | | | | $ | 1.87 | | | | | | | | | | | $ | 2.41 | | | | | | — | | |
|
对投资者稀释/增值的百分比A(每股稀释除以投资每
分享) |
| | | | | | | | | | | | | | | | (0.24)% | | | | | | | | | | | | 4.60% | | | | | | | | | | | | 14.79% | | | | | | | | | | | | 20.33% | | |