| | | |
价格对公(1)
|
| |
承销折扣
|
| |
收益用于环汇
费用前 |
| |||||||||||||||||||||||||||
| | | |
每注
|
| |
合计
|
| |
每注
|
| |
合计
|
| |
每注
|
| |
合计
|
| ||||||||||||||||||
|
每2028年注
|
| | | | 99.964% | | | | | $ | 499,820,000 | | | | | | 0.300% | | | | | $ | 1,500,000 | | | | | | 99.664% | | | | | $ | 498,320,000 | | |
|
每2033注
|
| | | | 99.890% | | | | | $ | 499,450,000 | | | | | | 0.625% | | | | | $ | 3,125,000 | | | | | | 99.265% | | | | | $ | 496,325,000 | | |
|
合计
|
| | | | | | | | | $ | 999,270,000 | | | | | | | | | | | $ | 4,625,000 | | | | | | | | | | | $ | 994,645,000 | | |
| | 巴克莱银行 | | |
美银证券
|
| |
摩根大通
|
|
| |
CapitalOne证券
|
| |
花旗集团
|
| |
汇丰银行
|
| |
PNC资本市场有限责任公司
|
|
| |
道明证券
|
| |
Truist证券
|
| |
富国银行证券
|
|
| |
BMO资本市场
|
| |
加拿大帝国商业银行资本市场
|
| |
公民资本市场
|
|
| |
五三银行证券
|
| |
美国银行
|
| |
财信银行
|
| |
德意志银行证券
|
|
| | 摩根士丹利 | | |
地区证券有限责任公司
|
| |
Synovus
|
|
| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-V | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-26 | | | |
| | | | | S-30 | | | |
| | | | | S-36 | | | |
| | | | | S-36 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | |
截至2025年12月31日
|
| |||||||||
|
(单位:千)
|
| |
实际
|
| |
经调整
|
| ||||||
| | | |
(未经审计)
|
| |||||||||
|
循环信贷机制
|
| | | $ | 1,515,000 | | | | | $ | 2,294,180 | | |
|
现有优先票据(1)
|
| | | | 16,344,627 | | | | | | 14,492,121 | | |
|
可转换票据(1)
|
| | | | 3,445,436 | | | | | | 3,445,436 | | |
|
商业票据
|
| | | | — | | | | | | — | | |
| 特此提供的票据: | | | | | | | | | | | | | |
|
4.550%于2028年到期的优先票据
|
| | | | — | | | | | | 500,000 | | |
|
2033年到期的5.400%优先票据
|
| | | | — | | | | | | 500,000 | | |
|
融资租赁负债
|
| | | | 29,745 | | | | | | 29,745 | | |
|
其他借款
|
| | | | 273,005 | | | | | | 273,005 | | |
|
债务总额(含本期)
|
| | | | 21,607,813 | | | | | | 21,534,487 | | |
|
总股本
|
| | | | 23,578,478 | | | | | | 23,578,478 | | |
|
总资本
|
| | | $ | 45,186,291 | | | | | $ | 45,112,965 | | |
|
承销商
|
| |
校长
金额 2028年票据 |
| |
校长
金额 2033年笔记 |
| ||||||
|
BARCLAYS CAPITAL INC.
|
| | | $ | 100,000,000 | | | | | $ | 100,000,000 | | |
|
美国银行证券公司。
|
| | | | 100,000,000 | | | | | | 100,000,000 | | |
|
摩根大通证券有限责任公司
|
| | | | 100,000,000 | | | | | | 100,000,000 | | |
|
CapitalOne Securities,Inc。
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
花旗集团环球市场公司。
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
HSBC Securities(USA)Inc。
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
PNC资本市场有限责任公司
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
道明证券(美国)有限责任公司
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
Truist Securities,Inc。
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
富国银行 Securities,LLC
|
| | | | 20,000,000 | | | | | | 20,000,000 | | |
|
BMO资本市场公司。
|
| | | | 7,500,000 | | | | | | 7,500,000 | | |
|
加拿大帝国商业银行世界市场公司。
|
| | | | 7,500,000 | | | | | | 7,500,000 | | |
|
Citizens JMP Securities,LLC
|
| | | | 7,500,000 | | | | | | 7,500,000 | | |
|
五三银行证券股份有限公司。
|
| | | | 7,500,000 | | | | | | 7,500,000 | | |
|
美国合众银行投资公司。
|
| | | | 7,500,000 | | | | | | 7,500,000 | | |
|
CaixaBank,S.A。
|
| | | | 5,000,000 | | | | | | 5,000,000 | | |
|
德意志银行证券公司。
|
| | | | 5,000,000 | | | | | | 5,000,000 | | |
|
摩根士丹利 & Co. LLC
|
| | | | 5,000,000 | | | | | | 5,000,000 | | |
|
地区证券有限责任公司
|
| | | | 5,000,000 | | | | | | 5,000,000 | | |
|
Synovus Securities,Inc。
|
| | | | 2,500,000 | | | | | | 2,500,000 | | |
|
合计:
|
| | | $ | 500,000,000 | | | | | $ | 500,000,000 | | |
| | | |
由我们支付
|
| |||
|
2028年票据
|
| | | | 0.300% | | |
|
2033注
|
| | | | 0.625% | | |
| | | |
页
|
| |||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||