| | | |
发行价格(1)
|
| |
承销
折扣 |
| |
收益,前
费用,以 安赛乐米塔尔(1) |
| |||||||||
|
每注
|
| | | | 99.162% | | | | | | 0.450% | | | | | | 98.712% | | |
|
合计
|
| | | $ | 991,620,000 | | | | | $ | 4,500,000 | | | | | $ | 987,120,000 | | |
| |
美银证券
|
| | 花旗集团 | | |
高盛 Sachs & Co. LLC
|
| | 汇丰银行 | |
| |
摩根大通
|
| | 桑坦德银行 | | |
渣打银行股份有限公司
|
|
| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | | | S-18 | | | |
| | | | | S-28 | | | |
| | | | | S-33 | | | |
| | | | | S-39 | | | |
| | | | | S-40 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 19 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | |
截至12月31日止年度,
|
| |||||||||||||||
|
(金额百万美元,每股数据除外)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| 销售(1) | | | | | 61,352 | | | | | | 62,441 | | | | | | 68,275 | | |
|
销售成本(2)
|
| | | | 56,976 | | | | | | 56,653 | | | | | | 63,538 | | |
|
销售、一般和管理费用
|
| | | | 2,606 | | | | | | 2,478 | | | | | | 2,397 | | |
|
营业收入
|
| | | | 3,628 | | | | | | 3,310 | | | | | | 2,340 | | |
|
对联营企业、合营企业和其他投资的投资收益
|
| | | | 806 | | | | | | 779 | | | | | | 1,184 | | |
|
对联营公司、合营企业及其他投资的投资减值
|
| | | | (123) | | | | | | — | | | | | | (1,405) | | |
|
融资成本–净额
|
| | | | (709) | | | | | | (1,174) | | | | | | (859) | | |
|
税前收入
|
| | | | 3,602 | | | | | | 2,915 | | | | | | 1,260 | | |
|
净收入(包括非控股权益)
|
| | | | 3,243 | | | | | | 1,380 | | | | | | 1,022 | | |
|
归属于母公司权益持有人的净利润
|
| | | | 3,152 | | | | | | 1,339 | | | | | | 919 | | |
|
归属于非控股权益的净利润
|
| | | | 91 | | | | | | 41 | | | | | | 103 | | |
| 每股普通股收益(美元)(3) | | | | | | | | | | | | | | | | | | | |
|
每股普通股基本收益
|
| | | | 4.13 | | | | | | 1.70 | | | | | | 1.09 | | |
|
稀释后每股普通股收益
|
| | | | 4.11 | | | | | | 1.69 | | | | | | 1.09 | | |
|
每股宣派股息(美元)(4)
|
| | | | 0.60 | | | | | | 0.55 | | | | | | 0.50 | | |
| | | |
截至12月31日,
|
| |||||||||||||||
|
(除股票数据外,金额以百万美元计)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
现金及现金等价物
|
| | | | 5,392 | | | | | | 6,400 | | | | | | 7,686 | | |
|
受限制现金
|
| | | | 84 | | | | | | 84 | | | | | | 97 | | |
|
物业、厂房及设备及生物资产
|
| | | | 41,041 | | | | | | 33,311 | | | | | | 33,656 | | |
|
总资产
|
| | | | 97,703 | | | | | | 89,385 | | | | | | 93,917 | | |
|
短期债务和长期债务的流动部分
|
| | | | 2,739 | | | | | | 2,748 | | | | | | 2,312 | | |
|
长期债务,扣除流动部分
|
| | | | 10,671 | | | | | | 8,815 | | | | | | 8,369 | | |
|
总股本
|
| | | | 56,536 | | | | | | 51,286 | | | | | | 56,068 | | |
|
普通股
|
| | | | 275 | | | | | | 303 | | | | | | 303 | | |
|
加权平均已发行普通股(百万)
基本每股收益 |
| | | | 763 | | | | | | 788 | | | | | | 842 | | |
|
加权平均已发行普通股(百万)
稀释每股收益 |
| | | | 766 | | | | | | 791 | | | | | | 845 | | |
| | | |
截至12月31日止年度,
|
| |||||||||||||||
|
百万美元(除非另有说明)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
经营活动所产生的现金净额
|
| | | | 4,808 | | | | | | 4,852 | | | | | | 7,645 | | |
|
投资活动所用现金净额
|
| | | | (4,551) | | | | | | (4,987) | | | | | | (5,848) | | |
|
筹资活动使用的现金净额
|
| | | | (1,766) | | | | | | (680) | | | | | | (3,666) | | |
|
粗钢总产量(百万吨)
|
| | | | 55.6 | | | | | | 57.9 | | | | | | 58.1 | | |
|
钢铁产品总出货量(百万吨)
|
| | | | 54.0 | | | | | | 54.3 | | | | | | 55.6 | | |
| | | |
截至2026年3月31日
|
| |||||||||
|
(金额以百万美元计)
|
| |
实际
|
| |
经调整
|
| ||||||
|
短期债务和长期债务的流动部分
|
| | | | 2,740 | | | | | | 2,740 | | |
|
有担保和无担保
|
| | | | 374 | | | | | | 374 | | |
|
有担保和无担保
|
| | | | 82 | | | | | | 82 | | |
|
无抵押/无担保
|
| | | | 2,284 | | | | | | 2,284 | | |
|
长期债务,扣除流动部分
|
| | | | 10,943 | | | | | | 11,943(1) | | |
|
有担保和无担保
|
| | | | 937 | | | | | | 937 | | |
|
有担保和无担保
|
| | | | 1,111 | | | | | | 1,111 | | |
|
无抵押/无担保
|
| | | | 8,895 | | | | | | 9,895(1) | | |
|
非控股权益
|
| | | | 2,018 | | | | | | 2,018 | | |
|
归属于母公司权益持有人的权益
|
| | | | 55,193 | | | | | | 55,193 | | |
|
普通股
|
| | | | 275 | | | | | | 275 | | |
|
库存股
|
| | | | (334) | | | | | | (334) | | |
|
额外实收资本
|
| | | | 25,245 | | | | | | 25,245 | | |
|
留存收益
|
| | | | 50,389 | | | | | | 50,389 | | |
|
储备金(a)
|
| | | | (20,382) | | | | | | (20,382) | | |
|
股东权益合计
|
| | | | 57,211 | | | | | | 57,211 | | |
|
资本总额(股东权益合计加短期债务加长期债务)
|
| | | | 70,894 | | | | | | 71,894(1) | | |
|
承销商
|
| |
本金金额
票据的 |
| |||
|
美国银行证券股份有限公司。
|
| | | $ | 142,857,000 | | |
|
花旗集团环球市场公司。
|
| | | $ | 142,857,000 | | |
|
高盛 Sachs & Co. LLC
|
| | | $ | 142,857,000 | | |
|
HSBC Securities(USA)Inc。
|
| | | $ | 142,857,000 | | |
|
摩根大通证券有限责任公司
|
| | | $ | 142,858,000 | | |
|
桑坦德银行美国资本市场有限责任公司
|
| | | $ | 142,857,000 | | |
|
渣打银行股份有限公司
|
| | | $ | 142,857,000 | | |
|
合计
|
| | | $ | 1,000,000,000 | | |
| | | |
金额
|
| |
占净额的百分比
这方面的收益 提供 |
| ||||||
|
SEC注册费
|
| | | $ | 136,942.72 | | | | | | 0.01% | | |
|
受托机构及证券管理人费用(含律师费)
|
| | | $ | 95,000 | | | | | | 0.01% | | |
|
印刷费
|
| | | $ | 10,000 | | | | | | 0.00% | | |
|
法律费用和开支
|
| | | $ | 300,000 | | | | | | 0.03% | | |
|
会计师费用及开支
|
| | | $ | 205,000 | | | | | | 0.02% | | |
|
评级机构费用
|
| | | | 825,000 | | | | | | 0.08% | | |
|
合计
|
| | | $ | 1,572,000 | | | | | | 0.16% | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 19 | | | |
| | | | | | 28 | | | |
| | | | | | 30 | | | |
| | | | | | 33 | | | |
| | | | | | 34 | | | |
| | | | | | 35 | | | |
| | | | | | 36 | | | |
| | | | | | 38 | | | |
| | | | | | 38 | | |