| | | |
价格到
公共(1) |
| |
承销
折扣 |
| |
发行人所得款项
费用前 |
| |||||||||
|
每份浮动利率票据
|
| | | | 100.000% | | | | | | 0.180% | | | | | | 99.820% | | |
|
合计
|
| | | $ | 500,000,000 | | | | | $ | 900,000 | | | | | $ | 499,100,000 | | |
|
根据2029年票据
|
| | | | 99.883% | | | | | | 0.180% | | | | | | 99.703% | | |
|
合计
|
| | | $ | 1,248,537,500 | | | | | $ | 2,250,000 | | | | | $ | 1,246,287,500 | | |
|
每2031年注
|
| | | | 99.960% | | | | | | 0.230% | | | | | | 99.730% | | |
|
合计
|
| | | $ | 1,749,300,000 | | | | | $ | 4,025,000 | | | | | $ | 1,745,275,000 | | |
|
每2033注
|
| | | | 99.574% | | | | | | 0.280% | | | | | | 99.294% | | |
|
合计
|
| | | $ | 1,991,480,000 | | | | | $ | 5,600,000 | | | | | $ | 1,985,880,000 | | |
|
每2036注
|
| | | | 99.719% | | | | | | 0.330% | | | | | | 99.389% | | |
|
合计
|
| | | $ | 2,243,677,500 | | | | | $ | 7,425,000 | | | | | $ | 2,236,252,500 | | |
|
每2046注
|
| | | | 99.536% | | | | | | 0.580% | | | | | | 98.956% | | |
|
合计
|
| | | $ | 995,360,000 | | | | | $ | 5,800,000 | | | | | $ | 989,560,000 | | |
|
每2056注
|
| | | | 99.120% | | | | | | 0.630% | | | | | | 98.490% | | |
|
合计
|
| | | $ | 2,230,200,000 | | | | | $ | 14,175,000 | | | | | $ | 2,216,025,000 | | |
| | 巴黎银行 | | |
花旗集团
|
| |
德意志银行证券
|
|
| | | | | 摩根大通 | | |
瑞穗
|
| | | |
| |
美银证券
|
| | 汇丰银行 | | |
总社
|
| |
瑞银投资银行
|
|
| | | |
页
|
| |||
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-31 | | | |
| | | | | S-36 | | | |
| | | | | S-39 | | | |
| | | | | S-42 | | | |
| | | | | S-42 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | Novartis International AG投资者关系 邮政信箱 CH-4002巴塞尔瑞士 电话:+ 41613247944 邮箱:investor.relations@novartis.com |
| | 诺华服务公司投资者关系 健康广场一号 美国新泽西州东汉诺威07936 电话:+ 18627782100 邮箱:investor.relations@novartis.com |
|
| | | |
截至
2025年12月31日 |
| |||||||||
| | | |
实际
|
| |
经调整
|
| ||||||
| | | |
(百万美元)
|
| |||||||||
| 股权 | | | | | | | | | | | | | |
|
股本
|
| | | $ | 766 | | | | | $ | 766 | | |
|
库存股
|
| | | | (50) | | | | | | (50) | | |
|
储备金
|
| | | | 45,414 | | | | | | 45,414 | | |
|
归属于诺华股份公司股东的权益
|
| | | | 46,130 | | | | | | 46,130 | | |
|
非控股权益
|
| | | | 419 | | | | | | 419 | | |
|
总股本
|
| | | | 46,549 | | | | | | 46,549 | | |
| 负债(1) | | | | | | | | | | | | | |
|
短期负债:
|
| | | | | | | | | | | | |
|
银行及其他金融债务
|
| | | | 682 | | | | | | 682 | | |
|
商业票据
|
| | | | 4,045 | | | | | | 4,045 | | |
|
非流动金融债务的流动部分
|
| | | | 794 | | | | | | 794 | | |
|
衍生金融工具
|
| | | | 81 | | | | | | 81 | | |
|
短期债务总额
|
| | | | 5,602 | | | | | | 5,602 | | |
|
长期负债:
|
| | | | | | | | | | | | |
|
诺华资本公司2042年到期3.700%票据
|
| | | | 492 | | | | | | 492 | | |
|
诺华资本公司2044年到期的4.400%票据
|
| | | | 1,829 | | | | | | 1,829 | | |
|
Novartis Finance S.A. 2026年到期的1.625%票据。
|
| | | | 704 | | | | | | 704 | | |
|
诺华制药2029年到期0.625%票据
|
| | | | 694 | | | | | | 694 | | |
|
诺华制药2035年到期1.050%票据
|
| | | | 410 | | | | | | 410 | | |
|
诺华资本公司2045年到期的4.000%票据
|
| | | | 1,224 | | | | | | 1,224 | | |
|
Novartis Finance S.A. 2028年到期的0.625%票据。
|
| | | | 584 | | | | | | 584 | | |
|
诺华资本公司2027年到期的3.100%票据
|
| | | | 998 | | | | | | 998 | | |
|
Novartis Finance S.A. 2027年到期1.125%票据。
|
| | | | 704 | | | | | | 704 | | |
|
Novartis Finance S.A. 2030年到期1.375%票据
|
| | | | 879 | | | | | | 879 | | |
|
Novartis Finance S.A.于2038年到期的1.700%票据。
|
| | | | 874 | | | | | | 874 | | |
|
诺华资本公司2027年到期2.000%票据
|
| | | | 1,249 | | | | | | 1,249 | | |
|
诺华资本公司2030年到期2.200%票据
|
| | | | 1,496 | | | | | | 1,496 | | |
|
诺华资本公司2050年到期2.750%票据
|
| | | | 1,218 | | | | | | 1,218 | | |
|
Novartis Finance S.A. 2028年到期的0.000%票据。
|
| | | | 2,165 | | | | | | 2,165 | | |
|
诺华制药2027年到期的1.600%票据
|
| | | | 819 | | | | | | 819 | | |
|
诺华制药2031年到期1.650%票据
|
| | | | 548 | | | | | | 548 | | |
|
诺华制药2034年到期1.750%票据
|
| | | | 813 | | | | | | 813 | | |
|
诺华制药2040年到期1.850%票据
|
| | | | 353 | | | | | | 353 | | |
|
诺华制药2049年到期1.850%票据
|
| | | | 239 | | | | | | 239 | | |
|
诺华资本公司2029年到期的3.800%票据
|
| | | | 996 | | | | | | 996 | | |
| | | |
截至
2025年12月31日 |
| |||||||||
| | | |
实际
|
| |
经调整
|
| ||||||
| | | |
(百万美元)
|
| |||||||||
|
诺华资本公司2031年到期的4.000%票据
|
| | | | 844 | | | | | | 844 | | |
|
诺华资本公司2034年到期的4.200%票据
|
| | | | 1,089 | | | | | | 1,089 | | |
|
诺华资本公司2054年到期4.700%票据
|
| | | | 744 | | | | | | 744 | | |
|
诺华资本公司2028年到期浮动利率票据
|
| | | | 798 | | | | | | 798 | | |
|
诺华资本公司2028年到期的3.900%票据
|
| | | | 699 | | | | | | 699 | | |
|
诺华资本公司2030年到期的4.100%票据
|
| | | | 1,741 | | | | | | 1,741 | | |
|
诺华资本公司2032年到期的4.300%票据
|
| | | | 917 | | | | | | 917 | | |
|
诺华资本公司2035年到期的4.600%票据
|
| | | | 918 | | | | | | 918 | | |
|
诺华资本公司2045年到期5.200%票据
|
| | | | 348 | | | | | | 348 | | |
|
诺华资本公司2055年到期的5.300%票据
|
| | | | 543 | | | | | | 543 | | |
|
直接和浮动利率债券总额
|
| | | | 27,929 | | | | | | 27,929 | | |
|
5.25% 2024年至2033年到期的其他债券
|
| | | | 500 | | | | | | 500 | | |
|
债券总额
|
| | | | 28,429 | | | | | | 28,429 | | |
|
其他金融债务
|
| | | | 300 | | | | | | 300 | | |
|
含非流动金融债务流动部分合计
|
| | | | 28,729 | | | | | | 28,729 | | |
|
减非流动金融债务的流动部分
|
| | | | (794) | | | | | | (794) | | |
|
特此发售的浮动利率票据
|
| | | | — | | | | | | 500 | | |
|
特此提呈的2029年票据
|
| | | | — | | | | | | 1,250 | | |
|
特此提呈的2031年票据
|
| | | | — | | | | | | 1,750 | | |
|
特此提呈的2033年票据
|
| | | | — | | | | | | 2,000 | | |
|
特此提呈的2036年票据
|
| | | | — | | | | | | 2,250 | | |
|
特此发售的2046张票据
|
| | | | — | | | | | | 1,000 | | |
|
特此提呈的2056份票据
|
| | | | — | | | | | | 2,250 | | |
|
长期债务总额
|
| | | | 27,935 | | | | | | 38,935 | | |
|
负债总额
|
| | | | 33,537 | | | | | | 44,537 | | |
|
总资本
|
| | | $ | 80,086 | | | | | $ | 91,086 | | |
| | |||||||||||||
|
承销商
|
| |
校长
金额 浮动 利率票据 |
| |
校长
金额 2029年票据 |
| |
校长
金额 2031年票据 |
| |
校长
金额 2033年笔记 |
| |
校长
金额 2036年票据 |
| |
校长
金额 2046年的笔记 |
| |
校长
金额 2056年笔记 |
| |||||||||||||||||||||
|
法国巴黎证券
公司。 |
| | | $ | 80,000,000 | | | | | $ | 200,000,000 | | | | | $ | 280,000,000 | | | | | $ | 320,000,000 | | | | | $ | 360,000,000 | | | | | $ | 160,000,000 | | | | | $ | 360,000,000 | | |
|
花旗集团环球市场公司。
|
| | | $ | 80,000,000 | | | | | $ | 200,000,000 | | | | | $ | 280,000,000 | | | | | $ | 320,000,000 | | | | | $ | 360,000,000 | | | | | $ | 160,000,000 | | | | | $ | 360,000,000 | | |
|
德意志银行证券公司。
|
| | | $ | 80,000,000 | | | | | $ | 200,000,000 | | | | | $ | 280,000,000 | | | | | $ | 320,000,000 | | | | | $ | 360,000,000 | | | | | $ | 160,000,000 | | | | | $ | 360,000,000 | | |
|
摩根大通证券
有限责任公司 |
| | | $ | 80,000,000 | | | | | $ | 200,000,000 | | | | | $ | 280,000,000 | | | | | $ | 320,000,000 | | | | | $ | 360,000,000 | | | | | $ | 160,000,000 | | | | | $ | 360,000,000 | | |
|
瑞穗证券美国有限责任公司
|
| | | $ | 80,000,000 | | | | | $ | 200,000,000 | | | | | $ | 280,000,000 | | | | | $ | 320,000,000 | | | | | $ | 360,000,000 | | | | | $ | 160,000,000 | | | | | $ | 360,000,000 | | |
|
美国银行证券公司。
|
| | | $ | 25,000,000 | | | | | $ | 62,500,000 | | | | | $ | 87,500,000 | | | | | $ | 100,000,000 | | | | | $ | 112,500,000 | | | | | $ | 50,000,000 | | | | | $ | 112,500,000 | | |
|
HSBC Securities(USA)Inc。
|
| | | $ | 25,000,000 | | | | | $ | 62,500,000 | | | | | $ | 87,500,000 | | | | | $ | 100,000,000 | | | | | $ | 112,500,000 | | | | | $ | 50,000,000 | | | | | $ | 112,500,000 | | |
|
SG Americas Securities,LLC
|
| | | $ | 25,000,000 | | | | | $ | 62,500,000 | | | | | $ | 87,500,000 | | | | | $ | 100,000,000 | | | | | $ | 112,500,000 | | | | | $ | 50,000,000 | | | | | $ | 112,500,000 | | |
|
瑞银证券有限责任公司
|
| | | $ | 25,000,000 | | | | | $ | 62,500,000 | | | | | $ | 87,500,000 | | | | | $ | 100,000,000 | | | | | $ | 112,500,000 | | | | | $ | 50,000,000 | | | | | $ | 112,500,000 | | |
|
合计
|
| | | $ | 500,000,000 | | | | | $ | 1,250,000,000 | | | | | $ | 1,750,000,000 | | | | | $ | 2,000,000,000 | | | | | $ | 2,250,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 2,250,000,000 | | |
| | | |
由我们支付
|
| |||
|
每份浮动利率票据
|
| | | | 0.180% | | |
|
根据2029年票据
|
| | | | 0.180% | | |
|
根据2031年注
|
| | | | 0.230% | | |
|
每2033注
|
| | | | 0.280% | | |
|
根据2036年注
|
| | | | 0.330% | | |
|
根据2046年注
|
| | | | 0.580% | | |
|
每2056注
|
| | | | 0.630% | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| |
诺华国际股份公司
投资者关系 邮政信箱 CH-4002巴塞尔 瑞士 电话:+ 41613247944 邮箱:investor.relations@novartis.com |
| | 诺华服务公司。 投资者关系 健康广场一号 东汉诺威,NJ07936 美国 电话:+ 18627782100 邮箱:investor.relations@novartis.com |
|