| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-V | | | |
| | | | | S-vi | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-28 | | | |
| | | | | S-32 | | | |
| | | | | S-39 | | | |
| | | | | S-41 | | | |
| | | | | S-47 | | | |
| | | | | S-47 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | |
三个月
截至3月31日, |
| |
截至12月31日止年度,
|
| ||||||||||||||||||||||||
|
(百万)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||||||||
| | | |
(未经审计)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| 损益表数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
净销售额
|
| | | $ | 7,620.1 | | | | | $ | 4,811.0 | | | | | $ | 23,094.7 | | | | | $ | 15,222.7 | | | | | $ | 12,554.7 | | |
|
销售成本
|
| | | | 4,819.9 | | | | | | 3,167.0 | | | | | | 14,577.0 | | | | | | 10,083.0 | | | | | | 8,470.6 | | |
|
销售、一般和管理费用
|
| | | | 851.5 | | | | | | 575.2 | | | | | | 2,545.7 | | | | | | 1,855.4 | | | | | | 1,489.9 | | |
|
营业收入
|
| | | | 1,831.8 | | | | | | 1,024.8 | | | | | | 5,868.6 | | | | | | 3,156.9 | | | | | | 2,559.6 | | |
|
归属于APH的净利润
|
| | | | 933.0 | | | | | | 737.8 | | | | | | 4,270.3 | | | | | | 2,424.0 | | | | | | 1,928.0 | | |
| 非GAAP数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
调整后营业收入(a)
|
| | | | 2,080.7 | | | | | | 1,129.7 | | | | | | 6,049.8 | | | | | | 3,302.5 | | | | | | 2,594.2 | | |
|
归属于APH的调整后净利润(a)
|
| | | | 1,372.7 | | | | | | 799.8 | | | | | | 4,272.5 | | | | | | 2,382.1 | | | | | | 1,870.4 | | |
| 现金流量表和其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
经营活动所产生的现金净额
|
| | | | 1,121.5 | | | | | | 764.9 | | | | | | 5,374.7 | | | | | | 2,814.7 | | | | | | 2,528.7 | | |
|
投资活动所用现金净额
|
| | | | (11,030.8) | | | | | | (2,352.6) | | | | | | (5,082.1) | | | | | | (2,648.6) | | | | | | (1,393.7) | | |
|
筹资活动提供(使用)的现金净额
|
| | | | 2,898.3 | | | | | | (88.6) | | | | | | 7,423.2 | | | | | | 1,729.9 | | | | | | (1,012.4) | | |
|
资本支出
|
| | | | (291.6) | | | | | | (188.6) | | | | | | (996.6) | | | | | | (665.4) | | | | | | (372.8) | | |
| | | |
截至
3月31日, |
| |
截至12月31日,
|
| ||||||||||||||||||
|
(百万)
|
| |
2026
|
| |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
| 资产负债表数据: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
现金及现金等价物
|
| | | $ | 4,128.0 | | | | | $ | 11,130.6 | | | | | $ | 3,317.0 | | | | | $ | 1,475.0 | | |
|
短期投资
|
| | | | 455.1 | | | | | | 303.6 | | | | | | 18.4 | | | | | | 185.2 | | |
|
营运资金(b)
|
| | | | 6,409.0 | | | | | | 13,464.4 | | | | | | 5,602.2 | | | | | | 3,682.6 | | |
|
总资产
|
| | | | 42,133.8 | | | | | | 36,236.9 | | | | | | 21,440.2 | | | | | | 16,526.4 | | |
|
总债务(c)
|
| | | | 18,748.9 | | | | | | 15,502.0 | | | | | | 6,886.1 | | | | | | 4,337.3 | | |
|
总股本
|
| | | | 14,082.4 | | | | | | 13,500.4 | | | | | | 9,847.4 | | | | | | 8,395.8 | | |
| | | |
截至3月31日的三个月,
|
| |
截至12月31日止年度,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
(百万)
|
| |
运营中
收入 |
| |
净收入
归属 到APH |
| |
运营中
收入 |
| |
净收入
归属 到APH |
| |
运营中
收入 |
| |
净收入
归属 到APH |
| |
运营中
收入 |
| |
净收入
归属 到APH |
| |
运营中
收入 |
| |
净收入
归属 到APH |
| ||||||||||||||||||||||||||||||
|
已报告(GAAP)
|
| | | $ | 1,831.8 | | | | | $ | 933.0 | | | | | $ | 1,024.8 | | | | | $ | 737.8 | | | | | $ | 5,868.6 | | | | | $ | 4,270.3 | | | | | $ | 3,156.9 | | | | | $ | 2,424.0 | | | | | $ | 2,559.6 | | | | | $ | 1,928.0 | | |
|
与收购相关的存货摊销增加
成本 |
| | | | 132.0 | | | | | | 101.1 | | | | | | 60.9 | | | | | | 46.6 | | | | | | 77.8 | | | | | | 59.6 | | | | | | 18.2 | | | | | | 14.0 | | | | | | — | | | | | | — | | |
|
购置相关费用
|
| | | | 116.9 | | | | | | 99.5 | | | | | | 44.0 | | | | | | 35.5 | | | | | | 103.4 | | | | | | 89.2 | | | | | | 127.4 | | | | | | 105.3 | | | | | | 34.6 | | | | | | 30.2 | | |
|
议价收购收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5.4) | | |
|
与股票薪酬相关的超额税收优惠
|
| | | | — | | | | | | (50.9) | | | | | | — | | | | | | (20.1) | | | | | | — | | | | | | (246.6) | | | | | | — | | | | | | (142.6) | | | | | | — | | | | | | (82.4) | | |
|
离散税目
|
| | | | — | | | | | | 290.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 100.0 | | | | | | — | | | | | | (18.6) | | | | | | — | | | | | | — | | |
|
调整后(非公认会计原则)(1)
|
| | | $ | 2,080.7 | | | | | $ | 1,372.7 | | | | | $ | 1,129.7 | | | | | $ | 799.8 | | | | | $ | 6,049.8 | | | | | $ | 4,272.5 | | | | | $ | 3,302.5 | | | | | $ | 2,382.1 | | | | | $ | 2,594.2 | | | | | $ | 1,870.4 | | |
| | | |
截至2026年3月31日
|
| |||||||||
|
(百万)
|
| |
历史
|
| |
经调整
|
| ||||||
|
现金及现金等价物
|
| | | $ | 4,128.0 | | | | | $ | | | |
| 负债: | | | | | | | | | | | | | |
| 包括资本租赁义务在内的短期借款: | | | | | | | | | | | | | |
|
安诺电子 Technologies Holding GmbH 2026年欧元票据(a)(b)
|
| | | | 576.9 | | | | | | 576.9 | | |
|
364天延迟提取定期贷款
|
| | | | 1,534.1 | | | | | | | | |
|
其他
|
| | | | 0.9 | | | | | | 0.9 | | |
|
短期递延债务发行费用
|
| | | | (2.3) | | | | | | — | | |
|
短期借款总额
|
| | | $ | 2,109.6 | | | | | $ | | | |
| 包括资本租赁义务在内的长期债务: | | | | | | | | | | | | | |
|
循环信贷额度
|
| | | $ | — | | | | | $ | — | | |
|
三年延迟提取定期贷款
|
| | | | 1,534.1 | | | | | | 1,534.1 | | |
|
美国商业票据计划(c)
|
| | | | — | | | | | | — | | |
|
由安诺电子 Technologies Holding GmbH发行的欧元商业票据计划
|
| | | | — | | | | | | — | | |
|
2027年到期的5.050%优先票据
|
| | | | 700.9 | | | | | | 700.9 | | |
|
2027年到期的浮动利率优先票据
|
| | | | 500.0 | | | | | | 500.0 | | |
|
2027年到期的3.800%优先票据
|
| | | | 749.6 | | | | | | 749.6 | | |
|
2028年到期的4.375%优先票据
|
| | | | 749.5 | | | | | | 749.5 | | |
|
安诺电子 Technologies Holding GmbH 2028年欧元票据(a)
|
| | | | 576.1 | | | | | | 576.1 | | |
|
2028年到期的3.900%优先票据
|
| | | | 749.3 | | | | | | 749.3 | | |
|
2029年到期的5.050%优先票据
|
| | | | 449.7 | | | | | | 449.7 | | |
|
2029年到期的4.350%优先票据
|
| | | | 499.9 | | | | | | 499.9 | | |
|
2030年到期的2.800%优先票据
|
| | | | 899.7 | | | | | | 899.7 | | |
|
2030年到期的4.125%优先票据
|
| | | | 999.0 | | | | | | 999.0 | | |
|
安诺电子技术控股有限公司2031年欧元票据(a)
|
| | | | 575.9 | | | | | | 575.9 | | |
|
2.200%于2031年到期的优先票据
|
| | | | 748.5 | | | | | | 748.5 | | |
|
2032年到期的3.125%欧元优先票据(a)
|
| | | | 687.6 | | | | | | 687.6 | | |
|
2033年到期的4.400%优先票据
|
| | | | 1,248.6 | | | | | | 1,248.6 | | |
|
5.250%于2034年到期的优先票据
|
| | | | 599.5 | | | | | | 599.5 | | |
|
2035年到期的5.000%优先票据
|
| | | | 746.8 | | | | | | 746.8 | | |
|
2036年到期的4.625%优先票据
|
| | | | 1,598.4 | | | | | | 1,598.4 | | |
|
2054年到期的5.375%优先票据
|
| | | | 492.5 | | | | | | 492.5 | | |
| | | |
截至2026年3月31日
|
| |||||||||
|
(百万)
|
| |
历史
|
| |
经调整
|
| ||||||
|
2055年到期的5.300%优先票据
|
| | | | 1,647.3 | | | | | | 1,647.3 | | |
|
特此发售的到期20欧元优先票据的%(a)
|
| | | | — | | | | | | | | |
|
特此发售的到期20欧元优先票据的%(a)
|
| | | | — | | | | | | | | |
|
其他
|
| | | | 0.5 | | | | | | 0.5 | | |
|
长期递延债务发行费用
|
| | | | (114.1) | | | | | | | | |
|
长期负债合计
|
| | | $ | 16,639.3 | | | | | $ | | | |
|
负债总额
|
| | | $ | 18,748.9 | | | | | $ | | | |
|
总股本
|
| | | $ | 14,082.4 | | | | | $ | 14,270.1 | | |
|
总资本
|
| | | $ | 32,831.3 | | | | | $ | | | |
| | |||||||||||||
|
承销商
|
| |
本金金额
20条说明中 |
| |
本金金额
20条说明中 |
| ||||||
|
巴克莱银行 PLC
|
| | | € | | | | | € | | | ||
|
花旗集团环球市场有限公司
|
| | | € | | | | | € | | | ||
|
德国商业银行Aktiengesellschaft
|
| | | € | | | | | € | | | ||
|
汇丰银行
|
| | | € | | | | | € | | | ||
|
巴黎银行
|
| | | € | | | | | € | | | ||
|
摩根大通证券公司
|
| | | € | | | | | € | | | ||
|
瑞穗国际有限公司
|
| | | € | | | | | € | | | ||
|
渣打银行
|
| | | € | | | | | € | | | ||
|
ING Bank N.V.,比利时分行
|
| | | € | | | | | € | | | ||
|
Siebert 威廉姆斯 Shank & Co.,LLC
|
| | | € | | | | | € | | | ||
|
合计
|
| | | € | | | | | € | | | | |
| | | |
公司支付的
|
| |||||||||
| | | |
每注
|
| |
合计
|
| ||||||
|
20注
|
| | | | % | | | | | € | | | |
|
20注
|
| | | | % | | | | | € | | | |
|
合并总数
|
| | | | | | | | | € | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |