| | | |
价格对公(1)
|
| |
承销
折扣 |
| |
收益,前
费用,对我们(1) |
| |||||||||
|
每增加2032注
|
| | | | 101.561% | | | | | | 0.625% | | | | | | 100.936% | | |
|
合计
|
| | | $ | 152,341,500 | | | | | $ | 937,500 | | | | | $ | 151,404,000 | | |
|
根据2035年注
|
| | | | 99.732% | | | | | | 0.650% | | | | | | 99.082% | | |
|
合计
|
| | | $ | 598,392,000 | | | | | $ | 3,900,000 | | | | | $ | 594,492,000 | | |
|
合计
|
| | | $ | 750,733,500 | | | | | $ | 4,837,500 | | | | | $ | 745,896,000 | | |
| | 美银证券 | | | 花旗集团 | | |
PNC资本市场有限责任公司
|
|
| | 巴克莱银行 | | |
BBVA
|
| | 巴黎银行 | | |
汇丰银行
|
| |
摩根大通
|
|
| | KeyBanc资本市场 | | |
瑞穗
|
| |
MUFG
|
| |
加拿大丰业银行
|
| |
SMBC Nikko
|
|
| | Truist证券 | | |
UniCredit资本市场
|
| |
美国银行
|
|
| | Academy Securities | | |
德意志银行证券
|
| |
工行标准银行
|
|
| | 循环资本市场 | | |
米施勒金融集团有限公司。
|
| |
桑坦德银行
|
|
| | | |
页
|
| |||
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-四 | | | |
| | | | | S-V | | | |
| | | | | S-V | | | |
| | | | | S-1 | | | |
| | | | | S-10 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-17 | | | |
| | | | | S-39 | | | |
| | | | | S-45 | | | |
| | | | | S-52 | | | |
| | | | | S-52 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 9 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | |
截至3月31日的财年,
|
| |
六个月结束
|
| ||||||||||||||||||||||||
| | | |
2023
|
| |
2024
|
| |
2025
|
| |
9月27日,
2024 |
| |
9月26日,
2025 |
| |||||||||||||||
| | | |
(百万)
|
| |||||||||||||||||||||||||||
| 合并运营报表数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
净销售额
|
| | | $ | 28,502 | | | | | $ | 26,415 | | | | | $ | 25,813 | | | | | $ | 12,859 | | | | | $ | 13,379 | | |
|
销售成本
|
| | | | 26,503 | | | | | | 24,395 | | | | | | 23,584 | | | | | | 11,825 | | | | | | 12,168 | | |
|
重组费用(1)
|
| | | | 23 | | | | | | 155 | | | | | | 70 | | | | | | 32 | | | | | | 25 | | |
|
毛利
|
| | | | 1,976 | | | | | | 1,865 | | | | | | 2,159 | | | | | | 1,002 | | | | | | 1,186 | | |
|
销售、一般和管理费用
|
| | | | 874 | | | | | | 922 | | | | | | 904 | | | | | | 429 | | | | | | 493 | | |
|
重组和减值费用(1)
|
| | | | 4 | | | | | | 20 | | | | | | 16 | | | | | | 11 | | | | | | 49 | | |
|
无形摊销
|
| | | | 81 | | | | | | 70 | | | | | | 70 | | | | | | 32 | | | | | | 37 | | |
|
营业收入
|
| | | | 1,017 | | | | | | 853 | | | | | | 1,169 | | | | | | 530 | | | | | | 607 | | |
|
利息支出
|
| | | | 230 | | | | | | 207 | | | | | | 218 | | | | | | 109 | | | | | | 103 | | |
|
利息收入
|
| | | | 30 | | | | | | 56 | | | | | | 61 | | | | | | 32 | | | | | | 23 | | |
|
其他费用(收入),净额(2)
|
| | | | 6 | | | | | | 44 | | | | | | (14) | | | | | | (6) | | | | | | (6) | | |
|
未合并关联公司收益(亏损)中的权益(2)
|
| | | | (4) | | | | | | 8 | | | | | | (3) | | | | | | (3) | | | | | | (25) | | |
|
持续经营收益
所得税前 |
| | | | 807 | | | | | | 666 | | | | | | 1,023 | | | | | | 456 | | | | | | 508 | | |
|
(受益于)所得税拨备(3)
|
| | | | 124 | | | | | | (206) | | | | | | 185 | | | | | | 103 | | | | | | 117 | | |
|
持续经营净收入
|
| | | | 683 | | | | | | 872 | | | | | | 838 | | | | | | 353 | | | | | | 391 | | |
|
已终止经营业务净收入,税后净额(4)
|
| | | | 350 | | | | | | 373 | | | | | | — | | | | | | — | | | | | | — | | |
|
净收入
|
| | | | 1,033 | | | | | | 1,245 | | | | | | 838 | | | | | | 353 | | | | | | | | |
|
归属于非控股权益和可赎回非控股权益的净利润(4)
|
| | | | 240 | | | | | | 239 | | | | | | — | | | | | | — | | | | | | — | | |
|
归属于Flex Ltd.的净利润
|
| | | $ | 793 | | | | | $ | 1,006 | | | | | $ | 838 | | | | | $ | 353 | | | | | $ | 391 | | |
| | | |
截至3月31日,
|
| |
截至9月26日,
2025 |
| ||||||||||||
| | | |
2024
|
| |
2025
|
| ||||||||||||
| | | |
(百万)
|
| |||||||||||||||
| 合并资产负债表数据: | | | | | | | | | | | | | | | | | | | |
|
现金及现金等价物
|
| | | $ | 2,474 | | | | | $ | 2,289 | | | | | $ | 2,249 | | |
|
营运资金(5)
|
| | | | 4,453 | | | | | | 2,991 | | | | | | 3,468 | | |
|
总资产
|
| | | | 18,257 | | | | | | 18,381 | | | | | | 19,546 | | |
|
长期债务总额,不包括流动部分
|
| | | | 3,261 | | | | | | 2,483 | | | | | | 3,013 | | |
|
股东权益合计
|
| | | | 5,325 | | | | | | 5,002 | | | | | | 5,035 | | |
| | | |
截至2025年9月26日
|
| |||||||||
| | | |
实际
|
| |
经调整
|
| ||||||
| | | |
(未经审计)
|
| |||||||||
| | | |
(百万)
|
| |||||||||
|
现金及现金等价物(1)
|
| | | $ | 2,249 | | | | | $ | 2,317 | | |
| 短期债务和长期债务的流动部分 | | | | | | | | | | | | | |
|
2026年2月到期3.750%票据
|
| | | | 676 | | | | | | — | | |
|
短期债务总额和长期债务的流动部分
|
| | | $ | 676 | | | | | $ | — | | |
| 长期债务,扣除流动部分 | | | | | | | | | | | | | |
|
循环信贷额度(2)
|
| | | $ | — | | | | | $ | — | | |
|
2028年1月到期的6.000%票据
|
| | | | 398 | | | | | | 398 | | |
|
2029年6月到期的4.875%票据
|
| | | | 655 | | | | | | 655 | | |
|
2030年5月到期的4.875%票据
|
| | | | 673 | | | | | | 673 | | |
|
2031年12月到期的3.600%福林债券
|
| | | | 300 | | | | | | 300 | | |
|
延迟提款定期贷款
|
| | | | 500 | | | | | | 500 | | |
|
2032年1月到期5.250%票据(3)(5)
|
| | |
|
499
|
| | | |
|
651
|
| |
|
特此提呈2035年到期5.375%票据(4)(5)
|
| | | | — | | | | | | 598 | | |
|
发债成本
|
| | | | (12) | | | | | | (19) | | |
|
长期债务总额,扣除流动部分
|
| | | $ | 3,013 | | | | | $ | 3,756 | | |
|
总债务
|
| | | $ | 3,689 | | | | | $ | 3,756 | | |
| 股东权益 | | | | | | | | | | | | | |
|
普通股
|
| | | $ | 3,671 | | | | | $ | 3,671 | | |
|
库存股票
|
| | | | (200) | | | | | | (200) | | |
|
累计收益
|
| | | | 1,675 | | | | | | 1,676 | | |
|
累计其他综合损失
|
| | | | (111) | | | | | | (111) | | |
|
股东权益合计
|
| | | $ | 5,035 | | | | | $ | 5,036 | | |
|
总资本
|
| | | $ | 8,724 | | | | | $ | 8,792 | | |
|
承销商
|
| |
本金金额
额外的 2032年笔记 |
| |
校长
金额 2035年票据 |
| ||||||
|
美国银行证券公司。
|
| | | $ | 24,000,000 | | | | | $ | 96,000,000 | | |
|
花旗集团环球市场公司。
|
| | | $ | 24,000,000 | | | | | $ | 96,000,000 | | |
|
PNC资本市场有限责任公司
|
| | | $ | 24,000,000 | | | | | $ | 96,000,000 | | |
|
BARCLAYS CAPITAL INC.
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
BBVA证券公司。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
法国巴黎证券公司。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
HSBC Securities(USA)Inc。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
摩根大通证券有限责任公司
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
KeyBanc资本市场公司。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
瑞穗证券美国有限责任公司
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
MUFG Securities Americas Inc。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
Scotia Capital(USA)Inc。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
SMBC Nikko Securities America,Inc。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
Truist Securities,Inc。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
UniCredit Capital Markets LLC
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
美国合众银行投资公司。
|
| | | $ | 5,250,000 | | | | | $ | 21,000,000 | | |
|
Academy Securities,Inc。
|
| | | $ | 2,785,000 | | | | | $ | 11,143,000 | | |
|
德意志银行证券公司。
|
| | | $ | 1,393,000 | | | | | $ | 5,572,000 | | |
|
工行标准银行股份有限公司
|
| | | $ | 1,393,000 | | | | | $ | 5,572,000 | | |
|
Loop资本市场有限责任公司
|
| | | $ | 1,393,000 | | | | | $ | 5,571,000 | | |
|
米施勒金融集团有限公司。
|
| | | $ | 1,393,000 | | | | | $ | 5,571,000 | | |
|
桑坦德银行美国资本市场有限责任公司
|
| | | $ | 1,393,000 | | | | | $ | 5,571,000 | | |
|
合计
|
| | | $ | 150,000,000 | | | | | $ | 600,000,000 | | |
| | | |
由我们支付
|
|
|
每增加2032注
|
| |
0.625%
|
|
|
根据2035年注
|
| |
0.650%
|
|
|
合计
|
| |
$4,837,500
|
|
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 9 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| 专家 | | | | | 17 | | |
| |
美银证券
|
| |
花旗集团
|
| |
PNC资本市场有限责任公司
|
|
| | 巴克莱银行 | | |
BBVA
|
| | 巴黎银行 | | |
汇丰银行
|
| |
摩根大通
|
|
| | KeyBanc资本市场 | | |
瑞穗
|
| |
MUFG
|
| |
加拿大丰业银行
|
| |
SMBC Nikko
|
|
| | Truist证券 | | |
UniCredit资本市场
|
| |
美国银行
|
|
| | Academy Securities | | |
德意志银行证券
|
| |
工行标准银行
|
|
| | 循环资本市场 | | |
米施勒金融集团有限公司。
|
| |
桑坦德银行
|
|