| | | | | | S-i | | | |
| | | | | | S-iii | | | |
| | | | | | S-vii | | | |
| | | | | | S-viii | | | |
| | | | | | S-1 | | | |
| | | | | | S-10 | | | |
| | | | | | S-19 | | | |
| | | | | | S-20 | | | |
| | | | | | S-21 | | | |
| | | | | | S-34 | | | |
| | | | | | S-46 | | | |
| | | | | | S-59 | | | |
| | | | | | S-61 | | | |
| | | | | | S-67 | | | |
| | | | | | S-67 | | | |
| | | | | | S-67 | | | |
| | | | | | S-67 | | | |
| | | | | | S-68 | | |
| | | | | | 二、 | | | |
| | | | | | 三、 | | | |
| | | | | | 六 | | | |
| | | | | | 六 | | | |
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | | |
| | | | | | 16 | | |
|
未经审计
(百万美元) |
| |
截至2024年3月31日
|
| |||||||||||||||
| |
实际
|
| |
经调整,
假设没有 行使 超额配售 期权 |
| |
作为进一步
调整后, 假设行使 的过度- 配股期权 在全 |
| |||||||||||
|
公司借款(1)(2)
|
| | | $ | 4,937 | | | | | $ | | | | | $ | | | ||
|
无追索权借款
|
| | | | 44,136 | | | | | | 44,136 | | | | | | 44,136 | | |
|
其他流动和非流动负债(3)
|
| | | | 21,544 | | | | | | 21,544 | | | | | | 21,544 | | |
|
优先股
|
| | | | 20 | | | | | | 20 | | | | | | 20 | | |
| 合伙资本 | | | | | | | | | | | | | | | | | | | |
|
有限合伙人
|
| | | | 5,162 | | | | | | 5,162 | | | | | | 5,162 | | |
|
普通合伙人
|
| | | | 28 | | | | | | 28 | | | | | | 28 | | |
|
非控股权益
|
| | | | | | | | | | | | | | | | | | |
|
可赎回合伙单位
|
| | | | 2,122 | | | | | | 2,122 | | | | | | 2,122 | | |
|
BIPC A类股
|
| | | | 1,488 | | | | | | 1,488 | | | | | | 1,488 | | |
|
可交换有限责任公司单位
|
| | | | 69 | | | | | | 69 | | | | | | 69 | | |
|
永续次级票据
|
| | | | 293 | | | | | | 293 | | | | | | 293 | | |
|
其他于营运附属公司的权益
|
| | | | 22,543 | | | | | | 22,543 | | | | | | 22,543 | | |
|
首选单位
|
| | | | 918 | | | | | | 918 | | | | | | 918 | | |
|
总资本
|
| | | $ | 103,260 | | | | | $ | | | | | $ | | | | |
|
承销商
|
| |
本金金额
票据(美元) |
| |||
|
富国银行 Securities,LLC
|
| | | $ | | | |
|
美国银行证券股份有限公司。
|
| | | | | | |
|
摩根大通证券有限责任公司
|
| | | | | | |
|
摩根士丹利 & Co. LLC
|
| | | | | | |
|
加拿大皇家银行资本市场有限责任公司
|
| | | | | | |
|
瑞银证券有限责任公司
|
| | | | | | |
|
合计
|
| | | $ | | | |
| | | |
折扣(1)
|
| |||||||||
| | | |
零售
|
| |
机构
|
| ||||||
|
每注
|
| | | $ | | | | | $ | | | ||
|
合计(未行使超额配股权)
|
| | | $ | | | | | $ | | | ||
|
合计(假设全额行使超额配股权)
|
| | | $ | | | | | $ | | | | |
| |
SEC注册费
|
| | | $ | | | |
| |
纽交所补充上市费用
|
| | | | | | |
| |
受托人及过户代理人费用
|
| | | | | | |
| |
法律费用和开支
|
| | | | | | |
| |
会计费及开支
|
| | | | | | |
| |
印刷成本
|
| | | | | | |
| |
杂项
|
| | | | | | |
| |
合计
|
| | | $ | | | |
| | | |
页
|
| |||
| | | | | 二、 | | | |
| | | | | 三、 | | | |
| | | | | 六 | | | |
| | | | | 六 | | | |
| 总结 | | | | | 1 | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| 资本化 | | | | | 3 | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| 专家 | | | | | 15 | | |
| 费用 | | | | | 16 | | |
| | | |
截至2023年12月31日止年度
|
| |||||||||||||||
|
(百万美元)
|
| |
发行人和
担保人 合计 |
| |
交易与
非发行人, 非担保人 子公司 |
| |
交易与
其他关联方 |
| |||||||||
| 损益表数据 | | | | | | | | | | | | | | | | | | | |
| 收入(1) | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
毛利
|
| | | | — | | | | | | — | | | | | | — | | |
|
其他收益(2)
|
| | | | 1,751 | | | | | | 1,751 | | | | | | — | | |
|
净收入
|
| | | | 1,489 | | | | | | 1,744 | | | | | | (255) | | |
| | | |
截至2023年12月31日
|
| |||||||||||||||
|
(百万美元)
|
| |
发行人和
担保人 合计 |
| |
应付款项
从/应付至 非发行人/ 非担保人 子公司 |
| |
应付款项
从/应付至 其他关联方 |
| |||||||||
| 资产负债表数据 | | | | | | | | | | | | | | | | | | | |
|
流动资产
|
| | | $ | 609 | | | | | $ | 609 | | | | | $ | — | | |
|
总资产(1)
|
| | | | 3,593 | | | | | | 3,593 | | | | | | — | | |
|
流动负债
|
| | | | 6,524 | | | | | | 6,455 | | | | | | 69 | | |
|
负债总额
|
| | | | 6,696 | | | | | | 6,612 | | | | | | 84 | | |
| |
SEC注册费
|
| | | $ | * | | |
| |
蓝天费用及开支
|
| | | | ** | | |
| |
纽交所上市费用
|
| | | | ** | | |
| |
受托人及过户代理人费用
|
| | | | ** | | |
| |
印刷和雕刻费用
|
| | | | ** | | |
| |
法律费用和开支
|
| | | | ** | | |
| |
会计费及开支
|
| | | | ** | | |
| |
杂项
|
| | | | ** | | |
| | 合计 | | | | $ | ** | | |