| |
Bermuda
|
| |
4412
|
| |
N/A
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
Richard D. Truesdell, Jr.
Marcel Fausten Davis Polk & Wardwell LLP 450 Lexington Avenue New York, NY 10017 212-450-4000 |
| |
Finnbarr D. Murphy
Morgan, Lewis & Bockius LLP 101 Park Ave. New York, NY 10178 212-309-6000 |
|
|
CALCULATION OF REGISTRATION FEE
|
| ||||||||||||||||||
|
Title of each class of securities to be registered
|
| |
Proposed maximum
aggregate offering price (1) |
| |
Amount of
registration fee |
| | | ||||||||||
|
Common shares, par value $1.00 per share
|
| | | $ | | | | | $ | | | | | ||||||
| | | |
Per Share
|
| |
Total
|
| ||||||
|
Public offering price
|
| | | $ | | | | | $ | | | ||
|
Underwriting discounts and commissions
|
| | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to us (1)
|
| | | $ | | | | | | $ | | | |
| |
Morgan Stanley
|
| |
Credit Suisse
|
|
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 14 | | | |
| | | | | 44 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 53 | | | |
| | | | | 67 | | | |
| | | | | 87 | | | |
| | | | | 107 | | | |
| | | | | 112 | | | |
| | | | | 114 | | | |
| | | | | 118 | | | |
| | | | | 125 | | | |
| | | | | 132 | | | |
| | | | | 134 | | | |
| | | | | 140 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 147 | | | |
| | | | | 148 | | | |
| | | | | 148 | | | |
| | | | | 149 | | | |
| | | | | F-1 | | | |
| |
Vessel Name
|
| |
Type
|
| |
Delivery Date to GoodBulk
|
| |
Size (dwt)
|
| |
Year
Built |
| |
Shipyard
|
|
| | Aquamarine(1) | | | Capesize | | | January 5, 2017 | | | 182,060 | | | 2009 | | |
Odense, DEN
|
|
| | Aquadonna(1) | | | Capesize | | | February 2, 2017 | | | 177,173 | | | 2005 | | |
Namura, JPN
|
|
| | Aquakula(2) | | | Supramax | | | April 18, 2017 | | | 55,309 | | | 2007 | | | Oshima, JPN | |
| | Aquaknight(4) | | | Panamax | | | April 25, 2017 | | | 75,395 | | | 2007 | | |
Universal, JPN
|
|
| |
Nautical Dream(1)
|
| | Capesize | | | April 25, 2017 | | | 180,730 | | | 2013 | | | JMU, JPN | |
| | Aquapride(2) | | | Supramax | | | June 1, 2017 | | | 61,465 | | | 2012 | | | Imabari, JPN | |
| | Aquacharm(1) | | | Capesize | | | June 16, 2017 | | | 171,009 | | | 2003 | | | Sasebo, JPN | |
| | Aquajoy(1) | | | Capesize | | | June 21, 2017 | | | 171,009 | | | 2003 | | | Sasebo, JPN | |
| | Aquavictory(1) | | | Capesize | | | June 30, 2017 | | | 182,060 | | | 2010 | | |
Odense, DEN
|
|
| | Aquahope(1) | | | Capesize | | | September 19, 2017 | | | 177,173 | | | 2007 | | |
Namura, JPN
|
|
| | Aquakatana(1) | | | Capesize | | | September 28, 2017 | | | 185,897 | | | 2005 | | |
Kawasaki, JPN
|
|
| | Aquarange(1) | | | Capesize | | | December 4, 2017 | | | 179,842 | | | 2011 | | | Hanjin, PH | |
| | Aquamarie(3) | | | Capesize | | | December 19, 2017 | | | 178,896 | | | 2012 | | |
Sungdong, KR
|
|
| | Aquaenna(1) | | | Capesize | | | January 9, 2018 | | | 175,975 | | | 2011 | | | Jinhai, CHN | |
| | Aquabridge(3) | | | Capesize | | | January 16, 2018 | | | 177,106 | | | 2005 | | |
Namura, JPN
|
|
| | Aquaproud(1) | | | Capesize | | | January 24, 2018 | | | 178,055 | | | 2009 | | | SWS, CHN | |
| | Aquatonka(1) | | | Capesize | | | January 31, 2018 | | | 179,004 | | | 2012 | | | Hanjin, PH | |
| | Aquavoyageurs(3) | | | Capesize | | | February 5, 2018 | | | 177,022 | | | 2005 | | |
Namura, JPN
|
|
| | Aquahaha(1) | | | Capesize | | | February 15, 2018 | | | 179,023 | | | 2012 | | | Hanjin, PH | |
| | Aquataine(3) | | | Capesize | | | February 20, 2018 | | | 181,725 | | | 2010 | | | Imabari, JPN | |
| | Aquascope(1) | | | Capesize | | | February 21, 2018 | | | 174,008 | | | 2006 | | | SWS, CHN | |
| | Aquasurfer(1) | | | Capesize | | | March 1, 2018 | | | 178,854 | | | 2013 | | |
Sungdong, KR
|
|
| | Aquamaka(1) | | | Capesize | | | April 27, 2018 | | | 179,362 | | | 2009 | | | Hyundai, KR | |
| | Aquacarrier | | | Capesize | | | May 2018* | | | 175,935 | | | 2011 | | | Jinhai, CHN | |
| | Aquakatie | | | Capesize | | | June/July 2018* | | | 174,142 | | | 2007 | | | SWS, CHN | |
| | Total: 25 | | | | | | | | | 4,108,229 | | | | ||||
|
(in thousands of U.S. dollars except per share data)
|
| |
From October 20
(Inception) to December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Revenues
|
| | | | — | | | | | | 57,092 | | |
|
Voyage expenses
|
| | | | — | | | | | | (23,932) | | |
|
Vessel operating expenses
|
| | | | — | | | | | | (16,343) | | |
|
Net other operating income
|
| | | | — | | | | | | 372 | | |
|
Depreciation
|
| | | | — | | | | | | (8,109) | | |
|
General and administrative expenses
|
| | | | (603) | | | | | | (1,986) | | |
|
(Loss)/Profit from operations
|
| | | | (603) | | | | | | 7,094 | | |
|
Net financial expense
|
| | | | — | | | | | | (1,712) | | |
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Other comprehensive income for the period/year
|
| | | | — | | | | | | — | | |
|
Total comprehensive (loss)/income for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
(Loss)/Earnings per share, basic and diluted (1)
|
| | | | (1.08) | | | | | | 0.46 | | |
|
Weighted average number of common shares outstanding, basic and diluted (1)
|
| | | | 557,836 | | | | | | 11,577,225 | | |
|
Pro forma earnings per share, basic and diluted (2)
|
| | | | — | | | | | | | | |
|
Pro forma weighted average number of shares, basic and diluted
|
| | | | — | | | | | | | | |
| | | |
As of December 31,
|
| |||||||||
|
(in thousands of U.S. dollars)
|
| |
2016
|
| |
2017
|
| ||||||
|
Cash and cash equivalents
|
| | | | 22,500 | | | | | | 19,519 | | |
|
Total assets
|
| | | | 25,007 | | | | | | 286,385 | | |
|
Total long-term debt
|
| | | | — | | | | | | 85,202 | | |
|
Common shares
|
| | | | 4,450 | | | | | | 17,223 | | |
|
Total shareholders’ equity
|
| | | | 23,977 | | | | | | 193,593 | | |
|
(in thousands of U.S. dollars except days and per day TCE)
|
| |
From October 20
(Inception) to December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
| EBITDA(1) | | | | | (603) | | | | | | 15,203 | | |
|
Total available days(2)
|
| | | | — | | | | | | 2,693 | | |
|
Net TCE (per day)(3)
|
| | | | — | | | | | | 12,465 | | |
|
Gross TCE (per day)(3)
|
| | | | — | | | | | | 13,296 | | |
|
(in thousands of U.S. dollars)
|
| |
2016
|
| |
2017
|
| ||||||
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Net financial expense
|
| | | | — | | | | | | 1,712 | | |
|
Depreciation
|
| | | | — | | | | | | 8,109 | | |
|
EBITDA
|
| | | | (603) | | | | | | 15,203 | | |
|
(in thousands of U.S. dollars except per day TCE)
|
| |
Year Ended
December 31, 2017 |
| |||
|
Revenues
|
| | | | 57,092 | | |
|
Voyage expenses
|
| | | | (23,932) | | |
|
RSAs adjustment(a)
|
| | | | 412 | | |
|
Net TCE revenues
|
| | | | 33,572 | | |
|
Net TCE (per day)(b)
|
| | | | 12,465 | | |
|
Gross TCE (per day)(c)
|
| | | | 13,296 | | |
| | | |
December 31, 2017
|
| |||||||||||||||
| | | |
Actual
|
| |
As
Adjusted (1) |
| |
As Further
Adjusted |
| |||||||||
| | | |
(in thousands of U.S. dollars)
|
| |||||||||||||||
| Cash: | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 19,519 | | | | | $ | 18,261(1) | | | | | | | | |
| Capitalization: | | | | | | | | | | | | | | | | | | | |
| Debt(2) | | | | | | | | | | | | | | | | | | | |
|
Secured debt
|
| | | | 85,202 | | | | | | 171,702(3) | | | | | | | | |
|
Total debt
|
| | | $ | 85,202 | | | | | $ | 171,702 | | | | | | | | |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Share capital(4)
|
| | | | 17,223 | | | | | | 28,387(5) | | | | | | | | |
|
Share premium
|
| | | | 179,616 | | | | | | 338,483(5) | | | | | | | | |
|
Receivables for equity shares
|
| | | | (7,425) | | | | | | — | | | | | | | | |
|
Other reserves
|
| | | | — | | | | | | — | | | | | | | | |
|
Retained earnings
|
| | | | 4,179 | | | | | | 4,179 | | | | | | | | |
|
Total shareholders’ equity
|
| | | $ | 193,593 | | | | | $ | 371,049(5) | | | | | | | | |
|
Total capitalization(6)(7)
|
| | | $ | 278,795 | | | | | $ | 542,751 | | | | | | | | |
| | |||||||||||||||||||
| |
Assumed initial public offering price per share
|
| | | $ | | | |
| |
Net tangible book value per share at December 31, 2017
|
| | | | | | |
| |
Increase in net tangible book value per share attributable to new investors
|
| | | | | | |
| |
Pro forma net tangible book value per share after the offering
|
| | | | | | |
| |
Dilution per common share to new investors
|
| | | | | | |
| |
Percentage of dilution in net tangible book value per common share for new investors
|
| | | | % | | |
| | | |
Common Shares
Purchased |
| |
Total
Consideration |
| |
Average
Price Per Share |
| ||||||||||||||||||
|
(in thousands, except percentages and per share amounts)
|
| |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| |||||||||||||||
|
Pre-IPO owners
|
| | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
|
Investors in this offering
|
| | | | | | | % | | | | | $ | | | | | | | % | | | | | $ | | | |
|
Total
|
| | | | | | | % | | | | | $ | | | | | | | % | | | | | $ | | | |
|
(in thousands of U.S. dollars except per share data)
|
| |
From October 20
(Inception) to December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Revenues
|
| | | | — | | | | | | 57,092 | | |
|
Voyage expenses
|
| | | | — | | | | | | (23,932) | | |
|
Vessel operating expenses
|
| | | | — | | | | | | (16,343) | | |
|
Net other operating income
|
| | | | — | | | | | | 372 | | |
|
Depreciation
|
| | | | — | | | | | | (8,109) | | |
|
General and administrative expenses
|
| | | | (603) | | | | | | (1,986) | | |
|
(Loss)/Profit from operations
|
| | | | (603) | | | | | | 7,094 | | |
|
Net financial expense
|
| | | | — | | | | | | (1,712) | | |
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Other comprehensive income for the period/year
|
| | | | — | | | | | | — | | |
|
Total comprehensive (loss)/income for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
(Loss)/Earnings per share, basic and diluted(1)
|
| | | | (1.08) | | | | | | 0.46 | | |
|
Weighted average number of common shares outstanding, basic and
diluted(1) |
| | | | 557,836 | | | | | | 11,577,225 | | |
|
Pro forma earnings per share, basic and diluted(2)
|
| | | | — | | | | | | | | |
|
Pro forma weighted average number of shares, basic and diluted
|
| | | | — | | | | | | | | |
| | | |
As of December 31,
|
| |||||||||
|
(in thousands of U.S. dollars)
|
| |
2016
|
| |
2017
|
| ||||||
|
Cash and cash equivalents
|
| | | | 22,500 | | | | | | 19,519 | | |
|
Total assets
|
| | | | 25,007 | | | | | | 286,385 | | |
|
Total long-term debt
|
| | | | — | | | | | | 85,202 | | |
|
Common shares
|
| | | | 4,450 | | | | | | 17,223 | | |
|
Total shareholders’ equity
|
| | | | 23,977 | | | | | | 193,593 | | |
|
(in thousands of U.S. dollars except days and per day TCE)
|
| |
From October 20
(Inception) to December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
| EBITDA(1) | | | | | (603) | | | | | | 15,203 | | |
|
Total available days(2)
|
| | | | — | | | | | | 2,693 | | |
|
Net TCE (per day)(3)
|
| | | | — | | | | | | 12,465 | | |
|
Gross TCE (per day)(3)
|
| | | | — | | | | | | 13,296 | | |
|
(in thousands of U.S. dollars)
|
| |
2016
|
| |
2017
|
| ||||||
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Net financial expense
|
| | | | — | | | | | | 1,712 | | |
|
Depreciation
|
| | | | — | | | | | | 8,109 | | |
|
EBITDA
|
| | | | (603) | | | | | | 15,203 | | |
|
(in thousands of U.S. dollars except per day TCE)
|
| |
Year Ended
December 31, 2017 |
| |||
|
Revenues
|
| | | | 57,092 | | |
|
Voyage expenses
|
| | | | (23,932) | | |
|
RSAs adjustment(a)
|
| | | | 412 | | |
|
Net TCE revenues
|
| | | | 33,572 | | |
|
Net TCE (per day)(b)
|
| | | | 12,465 | | |
|
Gross TCE (per day)(c)
|
| | | | 13,296 | | |
|
($ in thousands)
|
| |
2016
|
| |
2017
|
| ||||||
|
Revenues
|
| | | | — | | | | | | 57,092 | | |
|
Voyage expenses
|
| | | | — | | | | | | (23,932) | | |
|
Vessel operating expenses
|
| | | | — | | | | | | (16,343) | | |
|
Net other operating income
|
| | | | — | | | | | | 372 | | |
|
Depreciation
|
| | | | — | | | | | | (8,109) | | |
|
General and administrative expenses
|
| | | | (603) | | | | | | (1,986) | | |
|
(Loss)/Profit from operations
|
| | | | (603) | | | | | | 7,094 | | |
|
Net financial expense
|
| | | | — | | | | | | (1,712) | | |
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Other comprehensive income for the period/year
|
| | | | — | | | | | | — | | |
|
Total comprehensive (loss)/income for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
| | |||||||||||||
|
Type
|
| |
2016
|
| |
2017
|
| |
2018E
|
| |||||||||
|
Capesize
|
| | | | — | | | | | | 1,993 | | | | | | 7,362 | | |
|
Panamax
|
| | | | — | | | | | | 250 | | | | | | 365 | | |
|
Supramax
|
| | | | — | | | | | | 469 | | | | | | 730 | | |
|
Total
|
| | | | — | | | | | | 2,712 | | | | | | 8,457 | | |
|
Ship equivalent
|
| | | | — | | | | | | 7.4 | | | | | | 23.2 | | |
|
(in thousands of U.S. dollars except days and per day TCE)
|
| |
Year Ended
December 31, 2017 |
| |||
|
Revenues
|
| | | | 57,092 | | |
|
Voyage expenses
|
| | | | (23,932) | | |
|
RSAs adjustment(1)
|
| | | | 412 | | |
|
Net TCE revenues
|
| | | | 33,572 | | |
|
Total available days(2)
|
| | | | 2,693 | | |
|
Net TCE (per day)(3)
|
| | | | 12,465 | | |
|
Gross TCE (per day)(4)
|
| | | | 13,296 | | |
|
(in thousands of U.S. dollars)
|
| |
2016
|
| |
2017
|
| ||||||
|
(Loss)/profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Net financial expense
|
| | | | — | | | | | | 1,712 | | |
|
Depreciation
|
| | | | — | | | | | | 8,109 | | |
|
EBITDA
|
| | | | (603) | | | | | | 15,203 | | |
|
(in thousands of U.S. dollars)
|
| |
Year Ended
December 31, 2017 |
| |||
|
Vessel operating expenses
|
| | | | 16,343 | | |
|
One time expenses due to vessels deliveries
|
| | | | (1,270) | | |
|
Normalized vessel operating expenses
|
| | | | 15,073 | | |
|
Ship ownership days
|
| | | | 2,712 | | |
|
Normalized vessel operating expenses per day
|
| | | | 5,558 | | |
|
G&A expenses
|
| | | | 1,986 | | |
|
Ship ownership days
|
| | | | 2,712 | | |
|
G&A expenses per day
|
| | | | 732 | | |
|
Net financial expense
|
| | | | 1,712 | | |
|
Amortization of arrangement fees and foreign currency translation
|
| | | | (247) | | |
|
Net financial expense, excluding amortization of arrangement fees and foreign currency translation
|
| | | | 1,465 | | |
|
Ship ownership days
|
| | | | 2,712 | | |
|
Normalized net financial expense per day
|
| | | | 540 | | |
|
Total cash break even per day(1)
|
| | | | 6,830 | | |
|
(in millions of U.S. dollars)
|
| |
From
October 20 (Inception) to December 31, 2016 |
| |
Year Ended
December 31, 2017 |
| ||||||
|
Cash as at start of period
|
| | | | — | | | | | | 22.5 | | |
|
Cash from operating activities
|
| | | | — | | | | | | 14.2 | | |
|
Cash absorbed by working capital
|
| | | | — | | | | | | (16.0) | | |
|
Cash used in investing activities
|
| | | | (2.5) | | | | | | (160.8) | | |
|
Cash provided by financing activities
|
| | | | 25.0 | | | | | | 159.6 | | |
|
Cash as at end of period
|
| | | | 22.5 | | | | | | 19.5 | | |
| | | |
Off Hire
Days |
| |
Estimated Cost
(in $ million) |
| ||||||
|
December 31, 2018
|
| | | | 67 | | | | | | 3.15 | | |
|
December 31, 2019
|
| | | | 56 | | | | | | 2.3 | | |
| | | | | | 123 | | | | | | 5.45 | | |
| | |||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1-3 years
|
| |
3-5 years
|
| |
After
5 years |
| |||||||||||||||
| | | |
(in millions)
|
| |||||||||||||||||||||||||||
|
Bank borrowings(1)
|
| | | $ | 86.00 | | | | | $ | — | | | | | $ | 20.42 | | | | | $ | 58.73 | | | | | $ | 6.85 | | |
|
Interest(2)
|
| | | $ | 18.98 | | | | | $ | 4.90 | | | | | $ | 8.98 | | | | | $ | 5.10 | | | | | | — | | |
|
Vessel acquisitions(3)
|
| | | $ | 129.20 | | | | | $ | 129.20 | | | | | | — | | | | | | — | | | | | | — | | |
|
Fees due under Shipmanagement & Services Agreements
|
| | | $ | 30.13 | | | | | $ | 5.75 | | | | | $ | 12.19 | | | | | $ | 12.19 | | | | | | | | |
| Total | | | | $ | 264.31 | | | | | $ | 139.85 | | | | | $ | 41.59 | | | | | $ | 76.02 | | | | | $ | 6.85 | | |
| | | |
China
|
| |
Japan
|
| |
Europe
|
| |
South Korea
|
| |
Taiwan
|
| |
Others
|
| ||||||||||||||||||
|
Volume (mt)
|
| | | | 1059 | | | | | | 127 | | | | | | 91 | | | | | | 72 | | | | | | 24 | | | | | | 52 | | |
|
Share
|
| | | | 74% | | | | | | 9% | | | | | | 6% | | | | | | 5% | | | | | | 2% | | | | | | 4% | | |
|
Transportation work (btm)
|
| | | | 5808 | | | | | | 808 | | | | | | 305 | | | | | | 379 | | | | | | 114 | | | | | | 255 | | |
|
Share
|
| | | | 76% | | | | | | 11% | | | | | | 4% | | | | | | 5% | | | | | | 2% | | | | | | 3% | | |
| | | | | | |
2008
|
| |
2017E
|
| ||||||||||||||||||
| | | | | | |
Shipments
(mdwt) |
| |
Share
|
| |
Shipments
(mdwt) |
| |
Share
|
| ||||||||||||
|
Capesize
|
| |
100 kdwt+
|
| | | | 672 | | | | | | 80% | | | | | | 1421 | | | | | | 89% | | |
|
Panamax/Kamsarmax
|
| |
70-100 kdwt
|
| | | | 106 | | | | | | 0% | | | | | | 119 | | | | | | 7% | | |
|
Panamax/Ultramax
|
| |
60-70 kdwt
|
| | | | 23 | | | | | | 3% | | | | | | 27 | | | | | | 2% | | |
|
Supramax
|
| |
50-60 kdwt
|
| | | | 37 | | | | | | 4% | | | | | | 31 | | | | | | 2% | | |
|
Total
|
| | | | | | | 837 | | | | | | 87% | | | | | | 1598 | | | | | | 100% | | |
| | ||||||||||||||||||||||||||||
| | | |
China
|
| |
India
|
| |
Japan
|
| |
Europe
|
| |
S. Korea
|
| |
Taiwan
|
| |
Others
|
| |||||||||||||||||||||
|
Volume (mt)
|
| | | | 220 | | | | | | 191 | | | | | | 193 | | | | | | 124 | | | | | | 148 | | | | | | 69 | | | | | | 130 | | |
|
Share
|
| | | | 20% | | | | | | 18% | | | | | | 18% | | | | | | 12% | | | | | | 14% | | | | | | 6% | | | | | | 12% | | |
|
Transportation work (btm)
|
| | | | 805 | | | | | | 800 | | | | | | 662 | | | | | | 518 | | | | | | 536 | | | | | | 209 | | | | | | 540 | | |
|
Share
|
| | | | 20% | | | | | | 20% | | | | | | 16% | | | | | | 13% | | | | | | 13% | | | | | | 5% | | | | | | 13% | | |
| | | | | | |
2008
|
| |
2017E
|
| ||||||||||||||||||
| | | | | | |
Shipments
(mdwt) |
| |
Share
|
| |
Shipments
(mdwt) |
| |
Share
|
| ||||||||||||
|
Capesize
|
| |
100 kdwt+
|
| | | | 257 | | | | | | 33% | | | | | | 439 | | | | | | 33% | | |
|
Panamax/Kamsarmax
|
| |
70-100 kdwt
|
| | | | 379 | | | | | | 48% | | | | | | 625 | | | | | | 47% | | |
|
Panamax/Ultramax
|
| |
60-70 kdwt
|
| | | | 83 | | | | | | 11% | | | | | | 107 | | | | | | 8% | | |
|
Supramax
|
| |
50-60 kdwt
|
| | | | 71 | | | | | | 9% | | | | | | 166 | | | | | | 12% | | |
|
Total
|
| | | | | | | 790 | | | | | | 100% | | | | | | 1337 | | | | | | 100% | | |
| | ||||||||||||||||||||||||||||
| | | | | | |
2008
|
| |
2017E
|
|||||||||||||||||
| | | | | | |
Shipments
(mdwt) |
| |
Share
|
| |
Shipments
(mdwt) |
| |
Share
|
|||||||||||
|
Capesize
|
| |
100 kdwt+
|
| | | | 0.4 | | | | | | 0% | | | | | | 1.5 | | | | | | 0% |
|
Panamax/Kamsarmax
|
| |
70-100 kdwt
|
| | | | 113 | | | | | | 54% | | | | | | 368 | | | | | | 60% |
|
Panamax/Ultramax
|
| |
60-70 kdwt
|
| | | | 45 | | | | | | 21% | | | | | | 75 | | | | | | 12% |
|
Supramax
|
| |
50-60 kdwt
|
| | | | 52 | | | | | | 25% | | | | | | 169 | | | | | | 27.5% |
|
Total
|
| | | | | | | 210.4 | | | | | | 100% | | | | | | 613.5 | | | | | | 100% |
| | ||||||||||||||||||||||||||
| | | | | | |
2008
|
| |
2017E
|
| ||||||||||||||||||
| | | | | | |
Shipments
(mdwt) |
| |
Share
|
| |
Shipments
(mdwt) |
| |
Share
|
| ||||||||||||
|
Supramax
|
| |
50-60 kdwt
|
| | | | 133 | | | | | | 39% | | | | | | 369 | | | | | | 57% | | |
|
Panamax/Ultramax
|
| |
60-70 kdwt
|
| | | | 65 | | | | | | 19% | | | | | | 85 | | | | | | 13% | | |
|
Panamax/Kamsarmax
|
| |
70-100 kdwt
|
| | | | 136 | | | | | | 40% | | | | | | 171 | | | | | | 26% | | |
|
Capesize
|
| |
100 kdwt+
|
| | | | 4.4 | | | | | | 1% | | | | | | 21 | | | | | | 3% | | |
|
Total
|
| | | | | | | 338.4 | | | | | | 100% | | | | | | 646 | | | | | | 100% | | |
| | ||||||||||||||||||||||||||||
| | | |
Dry bulk shipping demand (million tonne)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2000
|
| |
2005
|
| |
2008
|
| |
2009
|
| |
2010
|
| |
2011
|
| |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016E
|
| |
2017F
|
| |
2008-17
growth (%) |
| |
2008-17
growth (% CAGR) |
| ||||||||||||||||||||||||||||||||||||||||||
|
Iron ore
|
| | | | 454 | | | | | | 652 | | | | | | 845 | | | | | | 914 | | | | | | 979 | | | | | | 1,035 | | | | | | 1,080 | | | | | | 1,161 | | | | | | 1,289 | | | | | | 1,300 | | | | | | 1,375 | | | | | | 1,425 | | | | | | 69% | | | | | | 6.0% | | |
|
Coal
|
| | | | 523 | | | | | | 710 | | | | | | 834 | | | | | | 835 | | | | | | 914 | | | | | | 943 | | | | | | 1,050 | | | | | | 1,205 | | | | | | 1,140 | | | | | | 1,025 | | | | | | 1,025 | | | | | | 1,075 | | | | | | 29% | | | | | | 2.9% | | |
|
Grains
|
| | | | 230 | | | | | | 309 | | | | | | 351 | | | | | | 349 | | | | | | 379 | | | | | | 384 | | | | | | 395 | | | | | | 407 | | | | | | 419 | | | | | | 470 | | | | | | 495 | | | | | | 517 | | | | | | 47% | | | | | | 4.4% | | |
|
Major bulks
|
| | | | 1,207 | | | | | | 1,671 | | | | | | 2,030 | | | | | | 2,098 | | | | | | 2,272 | | | | | | 2,362 | | | | | | 2,525 | | | | | | 2,773 | | | | | | 2,848 | | | | | | 2,795 | | | | | | 2,895 | | | | | | 3,017 | | | | | | 49% | | | | | | 4.5% | | |
|
Minor bulks
|
| | | | 981 | | | | | | 1,151 | | | | | | 1,303 | | | | | | 1,168 | | | | | | 1,288 | | | | | | 1,368 | | | | | | 1,423 | | | | | | 1,503 | | | | | | 1,521 | | | | | | 1,557 | | | | | | 1,551 | | | | | | 1,590 | | | | | | 22% | | | | | | 2.2% | | |
|
Total
|
| | | | 2,188 | | | | | | 2,822 | | | | | | 3,333 | | | | | | 3,266 | | | | | | 3,560 | | | | | | 3,730 | | | | | | 3,948 | | | | | | 4,276 | | | | | | 4,369 | | | | | | 4,352 | | | | | | 4,446 | | | | | | 4,607 | | | | | | 38% | | | | | | 3.7% | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Dry bulk shipping demand (billion tonne-miles)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2000
|
| |
2005
|
| |
2008
|
| |
2009
|
| |
2010
|
| |
2011
|
| |
2012
|
| |
2013
|
| |
2014
|
| |
2015
|
| |
2016E
|
| |
2017F
|
| |
2008-17
growth (%) |
| |
2008-17
growth (% CAGR) |
| ||||||||||||||||||||||||||||||||||||||||||
|
Iron ore
|
| | | | 2,545 | | | | | | 3,918 | | | | | | 4,849 | | | | | | 5,346 | | | | | | 5,540 | | | | | | 5,913 | | | | | | 6,230 | | | | | | 6,325 | | | | | | 6,870 | | | | | | 7,050 | | | | | | 7,400 | | | | | | 7,669 | | | | | | 58% | | | | | | 5.2% | | |
|
Coal
|
| | | | 2,509 | | | | | | 3,113 | | | | | | 3,905 | | | | | | 2,890 | | | | | | 3,547 | | | | | | 3,614 | | | | | | 4,085 | | | | | | 4,585 | | | | | | 4,193 | | | | | | 3,800 | | | | | | 3,805 | | | | | | 4,070 | | | | | | 4% | | | | | | 0.5% | | |
|
Grains
|
| | | | 1,244 | | | | | | 1,688 | | | | | | 1,930 | | | | | | 1,905 | | | | | | 2,190 | | | | | | 2,174 | | | | | | 2,283 | | | | | | 2,397 | | | | | | 2,517 | | | | | | 2,950 | | | | | | 3,119 | | | | | | 3,257 | | | | | | 69% | | | | | | 6.0% | | |
|
Major bulks
|
| | | | 6,298 | | | | | | 8,719 | | | | | | 10,684 | | | | | | 10,141 | | | | | | 11,277 | | | | | | 11,701 | | | | | | 12,598 | | | | | | 13,307 | | | | | | 13,580 | | | | | | 13,800 | | | | | | 14,324 | | | | | | 14,996 | | | | | | 40% | | | | | | 3.8% | | |
|
Minor bulks
|
| | | | 4,894 | | | | | | 5,642 | | | | | | 6,738 | | | | | | 5,508 | | | | | | 6,084 | | | | | | 6,591 | | | | | | 6,986 | | | | | | 7,222 | | | | | | 7,281 | | | | | | 7,440 | | | | | | 7,515 | | | | | | 7,683 | | | | | | 14% | | | | | | 1.5% | | |
|
Total
|
| | | | 11,192 | | | | | | 14,361 | | | | | | 17,422 | | | | | | 15,649 | | | | | | 17,361 | | | | | | 18,292 | | | | | | 19,584 | | | | | | 20,528 | | | | | | 20,860 | | | | | | 21,240 | | | | | | 21,839 | | | | | | 22,680 | | | | | | 30% | | | | | | 3.0% | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Handysize (10-39,999)
|
| |
Handymax (40-69,999)
|
| |
Panamax (70-99,999)
|
| |
Capesize (100,000+)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Nos.
|
| |
M. Dwt
|
| |
Nos.
|
| |
M. Dwt
|
| |
Nos.
|
| |
M. Dwt
|
| |
Nos.
|
| |
M. Dwt
|
| |
Nos.
|
| |
M. Dwt
|
| ||||||||||||||||||||||||||||||
|
<=1998
|
| | | | 506 | | | | | | 12.5 | | | | | | 326 | | | | | | 16.3 | | | | | | 140 | | | | | | 10.6 | | | | | | 83 | | | | | | 19.3 | | | | | | 1,055 | | | | | | 70.5 | | |
|
1999-03
|
| | | | 234 | | | | | | 6.4 | | | | | | 297 | | | | | | 15.0 | | | | | | 286 | | | | | | 21.6 | | | | | | 111 | | | | | | 19.2 | | | | | | 928 | | | | | | 64.0 | | |
|
2004-08
|
| | | | 342 | | | | | | 9.3 | | | | | | 477 | | | | | | 25.9 | | | | | | 431 | | | | | | 34.1 | | | | | | 248 | | | | | | 45.9 | | | | | | 1,498 | | | | | | 89.0 | | |
|
2009-13
|
| | | | 1,246 | | | | | | 38.9 | | | | | | 1,439 | | | | | | 80.9 | | | | | | 1,076 | | | | | | 89.4 | | | | | | 890 | | | | | | 168.9 | | | | | | 4,651 | | | | | | 195.4 | | |
|
2014-18
|
| | | | 541 | | | | | | 19.0 | | | | | | 849 | | | | | | 50.9 | | | | | | 510 | | | | | | 41.7 | | | | | | 374 | | | | | | 73.5 | | | | | | 2,274 | | | | | | 350.2 | | |
|
Total fleet
|
| | | | 2,869 | | | | | | 86.1 | | | | | | 3,388 | | | | | | 189.0 | | | | | | 2,443 | | | | | | 197.4 | | | | | | 1,706 | | | | | | 326.8 | | | | | | 10,406 | | | | | | 799.3 | | |
|
Average age
(years) |
| | | | | | | | | | 10.2 | | | | | | | | | | | | 8.7 | | | | | | | | | | | | 8.7 | | | | | | | | | | | | 8.2 | | | | | | | | | | | | 8.7 | | |
| | | |
Capesize
(100,000+) |
| |
Panamax
(70-99,999) |
| |
Handymax
(40-69,999) |
| |
Handysize
(10-39,999) |
| |
Total
|
| |
In
% of fleet |
| ||||||||||||||||||
|
2012
|
| | | | 44.1 | | | | | | 33.1 | | | | | | 24.6 | | | | | | 11.9 | | | | | | 113.6 | | | | | | 16.7% | | |
|
2013
|
| | | | 51.4 | | | | | | 28.1 | | | | | | 35.6 | | | | | | 14.9 | | | | | | 130.0 | | | | | | 18.1% | | |
|
2014
|
| | | | 67.1 | | | | | | 27.8 | | | | | | 38.2 | | | | | | 13.3 | | | | | | 146.4 | | | | | | 19.6% | | |
|
2015
|
| | | | 49.6 | | | | | | 22.9 | | | | | | 30.0 | | | | | | 10.7 | | | | | | 113.2 | | | | | | 14.7% | | |
|
2016
|
| | | | 40.8 | | | | | | 16.2 | | | | | | 18.1 | | | | | | 7.2 | | | | | | 82.2 | | | | | | 10.5% | | |
|
2017
|
| | | | 44.8 | | | | | | 16.8 | | | | | | 10.8 | | | | | | 6.5 | | | | | | 78.9 | | | | | | 9.9% | | |
| | | |
10-39,999 dwt
|
| |
40-69,999 dwt
|
| |
70-99,999 dwt
|
| |
100,000 dwt
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Nos
|
| |
Kdwt
|
| |
Nos
|
| |
Kdwt
|
| |
Nos
|
| |
Kdwt
|
| |
Nos
|
| |
Kdwt
|
| |
Nos
|
| |
Kdwt
|
| ||||||||||||||||||||||||||||||
|
2000
|
| | | | 2,865 | | | | | | 75,602 | | | | | | 1,517 | | | | | | 79,389 | | | | | | 496 | | | | | | 36,960 | | | | | | 516 | | | | | | 84,320 | | | | | | 5,394 | | | | | | 276,271 | | |
|
2005
|
| | | | 2,729 | | | | | | 72,482 | | | | | | 1,869 | | | | | | 97,494 | | | | | | 839 | | | | | | 63,176 | | | | | | 657 | | | | | | 111,094 | | | | | | 6,094 | | | | | | 344,246 | | |
|
2008
|
| | | | 2,864 | | | | | | 76,315 | | | | | | 2,155 | | | | | | 113,064 | | | | | | 1,120 | | | | | | 85,586 | | | | | | 836 | | | | | | 145,815 | | | | | | 6,975 | | | | | | 420,780 | | |
|
2009
|
| | | | 2,813 | | | | | | 75,211 | | | | | | 2,295 | | | | | | 120,868 | | | | | | 1,205 | | | | | | 92,790 | | | | | | 960 | | | | | | 170,748 | | | | | | 7,273 | | | | | | 459,617 | | |
|
2010
|
| | | | 2,977 | | | | | | 80,566 | | | | | | 2,599 | | | | | | 138,117 | | | | | | 1,384 | | | | | | 108,195 | | | | | | 1,169 | | | | | | 210,374 | | | | | | 8,129 | | | | | | 537,252 | | |
|
2011
|
| | | | 3,059 | | | | | | 84,240 | | | | | | 2,871 | | | | | | 153,611 | | | | | | 1,619 | | | | | | 128,160 | | | | | | 1,367 | | | | | | 249,739 | | | | | | 8,916 | | | | | | 615,750 | | |
|
2012
|
| | | | 3,110 | | | | | | 86,893 | | | | | | 3,012 | | | | | | 161,818 | | | | | | 1,914 | | | | | | 152,520 | | | | | | 1,502 | | | | | | 278,553 | | | | | | 9,538 | | | | | | 679,784 | | |
|
2013
|
| | | | 3,078 | | | | | | 86,754 | | | | | | 3,123 | | | | | | 168,396 | | | | | | 2,139 | | | | | | 170,924 | | | | | | 1,560 | | | | | | 292,197 | | | | | | 9,900 | | | | | | 718,271 | | |
|
2014
|
| | | | 3,082 | | | | | | 87,660 | | | | | | 3,196 | | | | | | 173,207 | | | | | | 2,276 | | | | | | 182,095 | | | | | | 1,623 | | | | | | 305,428 | | | | | | 10,177 | | | | | | 748,390 | | |
|
2015
|
| | | | 3,088 | | | | | | 88,673 | | | | | | 3,367 | | | | | | 183,919 | | | | | | 2,345 | | | | | | 188,085 | | | | | | 1,621 | | | | | | 307,124 | | | | | | 10,421 | | | | | | 767,801 | | |
|
2016
|
| | | | 3,104 | | | | | | 90,091 | | | | | | 3,450 | | | | | | 190,145 | | | | | | 2,378 | | | | | | 191,595 | | | | | | 1,646 | | | | | | 313,692 | | | | | | 10,579 | | | | | | 785,589 | | |
|
2017
|
| | | | 2,855 | | | | | | 85,597 | | | | | | 3,368 | | | | | | 187,716 | | | | | | 2,431 | | | | | | 196,371 | | | | | | 1,699 | | | | | | 324,969 | | | | | | 10,353 | | | | | | 794,653 | | |
| CAGR | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2000-2005
|
| | | | -1.0% | | | | | | -0.8% | | | | | | 4.3% | | | | | | 4.2% | | | | | | 11.1% | | | | | | 11.3% | | | | | | 5.0% | | | | | | 5.7% | | | | | | 2.5% | | | | | | 4.5% | | |
|
2005-2008
|
| | | | 1.6% | | | | | | 1.7% | | | | | | 4.9% | | | | | | 5.1% | | | | | | 10.1% | | | | | | 10.6% | | | | | | 8.4% | | | | | | 9.5% | | | | | | 4.6% | | | | | | 6.9% | | |
|
2000-2008
|
| | | | 0.0% | | | | | | 0.1% | | | | | | 4.5% | | | | | | 4.5% | | | | | | 10.7% | | | | | | 11.1% | | | | | | 6.2% | | | | | | 7.1% | | | | | | 3.3% | | | | | | 5.4% | | |
|
2008-2017
|
| | | | 0.0% | | | | | | 1.3% | | | | | | 5.1% | | | | | | 5.8% | | | | | | 9.0% | | | | | | 9.7% | | | | | | 8.2% | | | | | | 9.3% | | | | | | 4.5% | | | | | | 7.3% | | |
| | | |
Capesize (170-180,000 dwt) value in $m (end of year)
|
| |||||||||||||||||||||
| | | |
10 years
old |
| |
5 years
old |
| |
Resale
value |
| |
NB
price |
| ||||||||||||
|
2007
|
| | | | 118.0 | | | | | | 152.0 | | | | | | 178.8 | | | | | | 92.0 | | |
|
2008
|
| | | | 37.0 | | | | | | 47.0 | | | | | | 55.3 | | | | | | 76.0 | | |
|
2009
|
| | | | 43.0 | | | | | | 54.0 | | | | | | 65.0 | | | | | | 55.0 | | |
|
2010
|
| | | | 42.0 | | | | | | 53.5 | | | | | | 62.0 | | | | | | 55.0 | | |
|
2011
|
| | | | 28.0 | | | | | | 38.0 | | | | | | 48.0 | | | | | | 50.0 | | |
|
2012
|
| | | | 21.0 | | | | | | 29.5 | | | | | | 37.0 | | | | | | 45.0 | | |
|
2013
|
| | | | 27.0 | | | | | | 44.0 | | | | | | 58.0 | | | | | | 55.0 | | |
|
2014
|
| | | | 29.5 | | | | | | 40.0 | | | | | | 55.0 | | | | | | 54.0 | | |
|
2015
|
| | | | 14.0 | | | | | | 27.0 | | | | | | 41.0 | | | | | | 47.0 | | |
|
2016
|
| | | | 14.0 | | | | | | 22.8 | | | | | | 34.5 | | | | | | 41.0 | | |
|
2017
|
| | | | 23.0 | | | | | | 35.0 | | | | | | 48.0 | | | | | | 45.0 | | |
|
2007–17 average
|
| | | | 36.0 | | | | | | 49.3 | | | | | | 62.1 | | | | | | 55.9 | | |
| | |||||||||||||||||||||||||
| | | |
Panamax (70-84,000 dwt) value in $m (end of year)
|
| |||||||||||||||||||||
| | | |
10 years
old |
| |
5 years
old |
| |
Resale
value |
| |
NB
price |
| ||||||||||||
|
2007
|
| | | | 75.0 | | | | | | 91.5 | | | | | | 107.6 | | | | | | 51.0 | | |
|
2008
|
| | | | 22.0 | | | | | | 27.0 | | | | | | 31.8 | | | | | | 42.0 | | |
|
2009
|
| | | | 27.5 | | | | | | 34.0 | | | | | | 40.0 | | | | | | 35.0 | | |
|
2010
|
| | | | 31.0 | | | | | | 38.0 | | | | | | 43.0 | | | | | | 36.0 | | |
|
2011
|
| | | | 20.0 | | | | | | 27.0 | | | | | | 31.0 | | | | | | 30.0 | | |
|
2012
|
| | | | 14.0 | | | | | | 19.0 | | | | | | 24.0 | | | | | | 27.5 | | |
|
2013
|
| | | | 17.0 | | | | | | 24.5 | | | | | | 31.0 | | | | | | 30.0 | | |
|
2014
|
| | | | 14.5 | | | | | | 20.0 | | | | | | 30.0 | | | | | | 29.5 | | |
|
2015
|
| | | | 7.5 | | | | | | 14.0 | | | | | | 22.0 | | | | | | 26.0 | | |
|
2016
|
| | | | 10.0 | | | | | | 14.0 | | | | | | 21.5 | | | | | | 23.0 | | |
|
2017
|
| | | | 15.3 | | | | | | 22.5 | | | | | | 30.0 | | | | | | 26.0 | | |
|
2007–17 average
|
| | | | 23.1 | | | | | | 30.1 | | | | | | 37.4 | | | | | | 32.4 | | |
| | |||||||||||||||||||||||||
| | | |
Supramax (50-60,000 dwt) value in $m (end of year)
|
| |||||||||||||||||||||
| | | |
10 years
old |
| |
5 years
old |
| |
Resale
value |
| |
NB
price |
| ||||||||||||
|
2007
|
| | | | 64.0 | | | | | | 75.5 | | | | | | 88.8 | | | | | | 45.0 | | |
|
2008
|
| | | | 18.0 | | | | | | 25.0 | | | | | | 29.4 | | | | | | 37.0 | | |
|
2009
|
| | | | 22.0 | | | | | | 28.0 | | | | | | 35.0 | | | | | | 30.0 | | |
|
2010
|
| | | | 25.0 | | | | | | 31.5 | | | | | | 36.0 | | | | | | 31.0 | | |
|
2011
|
| | | | 17.0 | | | | | | 25.5 | | | | | | 29.5 | | | | | | 28.0 | | |
|
2012
|
| | | | 13.5 | | | | | | 18.5 | | | | | | 23.5 | | | | | | 25.5 | | |
|
2013
|
| | | | 14.5 | | | | | | 22.5 | | | | | | 28.5 | | | | | | 28.0 | | |
|
2014
|
| | | | 13.5 | | | | | | 20.5 | | | | | | 26.5 | | | | | | 27.5 | | |
|
2015
|
| | | | 7.0 | | | | | | 12.0 | | | | | | 20.0 | | | | | | 24.0 | | |
|
2016
|
| | | | 9.5 | | | | | | 13.8 | | | | | | 20.0 | | | | | | 21.0 | | |
|
2017
|
| | | | 13.0 | | | | | | 18.0 | | | | | | 27.0 | | | | | | 24.0 | | |
|
2007–17 average
|
| | | | 19.7 | | | | | | 26.4 | | | | | | 33.1 | | | | | | 29.2 | | |
| | |||||||||||||||||||||||||
|
Vessel Name
|
| |
Type
|
| |
Delivery Date to GoodBulk
|
| |
Size (dwt)
|
| |
Year Built
|
| |
Shipyard
|
|
| Aquamarine(1) | | | Capesize | | | January 5, 2017 | | | 182,060 | | | 2009 | | |
Odense, DEN
|
|
| Aquadonna(1) | | | Capesize | | | February 2, 2017 | | | 177,173 | | | 2005 | | |
Namura, JPN
|
|
|
Aquakula(2)
|
| | Supramax | | | April 18, 2017 | | | 55,309 | | | 2007 | | | Oshima, JPN | |
|
Aquaknight(4)
|
| | Panamax | | | April 25, 2017 | | | 75,395 | | | 2007 | | |
Universal, JPN
|
|
|
Nautical Dream(1)
|
| | Capesize | | | April 25, 2017 | | | 180,730 | | | 2013 | | | JMU, JPN | |
|
Aquapride(2)
|
| | Supramax | | | June 1, 2017 | | | 61,465 | | | 2012 | | | Imabari, JPN | |
| Aquacharm(1) | | | Capesize | | | June 16, 2017 | | | 171,009 | | | 2003 | | | Sasebo, JPN | |
| Aquajoy(1) | | | Capesize | | | June 21, 2017 | | | 171,009 | | | 2003 | | | Sasebo, JPN | |
| Aquavictory(1) | | | Capesize | | | June 30, 2017 | | | 182,060 | | | 2010 | | |
Odense, DEN
|
|
| Aquahope(1) | | | Capesize | | | September 19, 2017 | | | 177,173 | | | 2007 | | |
Namura, JPN
|
|
| Aquakatana(1) | | | Capesize | | | September 28, 2017 | | | 185,897 | | | 2005 | | |
Kawasaki, JPN
|
|
| Aquarange(1) | | | Capesize | | | December 4, 2017 | | | 179,842 | | | 2011 | | | Hanjin, PH | |
|
Aquamarie(3)
|
| | Capesize | | | December 19, 2017 | | | 178,896 | | | 2012 | | |
Sungdong, KR
|
|
| Aquaenna(1) | | | Capesize | | | January 9, 2018 | | | 175,975 | | | 2011 | | | Jinhai, CHN | |
|
Aquabridge(3)
|
| | Capesize | | | January 16, 2018 | | | 177,106 | | | 2005 | | |
Namura, JPN
|
|
| Aquaproud(1) | | | Capesize | | | January 24, 2018 | | | 178,055 | | | 2009 | | | SWS, CHN | |
| Aquatonka(1) | | | Capesize | | | January 31, 2018 | | | 179,004 | | | 2012 | | | Hanjin, PH | |
|
Aquavoyageurs(3)
|
| | Capesize | | | February 5, 2018 | | | 177,022 | | | 2005 | | |
Namura, JPN
|
|
| Aquahaha(1) | | | Capesize | | | February 15, 2018 | | | 179,023 | | | 2012 | | | Hanjin, PH | |
|
Aquataine(3)
|
| | Capesize | | | February 20, 2018 | | | 181,725 | | | 2010 | | | Imabari, JPN | |
| Aquascope(1) | | | Capesize | | | February 21, 2018 | | | 174,008 | | | 2006 | | | SWS, CHN | |
| Aquasurfer(1) | | | Capesize | | | March 1, 2018 | | | 178,854 | | | 2013 | | |
Sungdong, KR
|
|
| Aquamaka(1) | | | Capesize | | | April 27, 2018 | | | 179,362 | | | 2009 | | | Hyundai, KR | |
| Aquacarrier | | | Capesize | | | May 2018* | | | 175,935 | | | 2011 | | | Jinhai, CHN | |
| Aquakatie | | | Capesize | | | June/July 2018* | | | 174,142 | | | 2007 | | | SWS, CHN | |
| Total: 25 | | | | | | | | | 4,108,229 | | | | | | | |
|
Vessel
|
| |
Redelivery Period
|
| |
Charterer
|
| |
Rate
|
|
| Aquataine | | | April 30, 2018 – July 31, 2018 | | | Anglo American | | |
112% BCI 5TC
|
|
| Aquamarie | | | July 3, 2018 – October 3, 2018 | | |
Cargill International SA
|
| |
105% BCI 5TC
|
|
| Aquabridge | | | March 5, 2018 – July 5, 2018 | | |
Cargill International SA
|
| |
105% BCI 5TC
|
|
| Aquavoyageurs | | |
April 12, 2018 – August 11, 2018
|
| |
Cargill International SA
|
| |
105% BCI 5TC
|
|
|
Name
|
| |
Age
|
| |
Position
|
|
|
John Michael Radziwill
|
| | 38 | | |
Chief Executive Officer, Director and Chairman of the Board
|
|
| Andrew Garcia | | | 41 | | | President and Director | |
| Luigi Pulcini | | | 55 | | | Chief Financial Officer | |
| Gregory Belonogoff | | | 48 | | | Director | |
| Milos Brajovic | | | 45 | | | Director | |
| Richard Bradburn | | | 66 | | | Director | |
| Stephen Kasnet | | | 72 | | | Director | |
| Angus Paul | | | 51 | | | Director | |
| | | |
Common Shares Beneficially Owned
|
| ||||||||||||
| | | |
Prior to this Offering
|
| |
After Giving Effect
to this Offering Assuming Underwriters’ Option is Not Exercised |
| |
After Giving Effect
to this Offering Assuming Underwriters’ Option is Exercised in Full |
| ||||||
|
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| |
Number
|
| |
Percent
|
| |
Percent
|
|
| Directors and Executive Officers | | | | | | | | | | | | | | | | |
|
John Michael Radziwill
|
| | | | | | | | | | | | | | | |
|
Andrew Garcia
|
| | | | | | | | | | | | | | | |
|
Luigi Pulcini
|
| | | | | | | | | | | | | | | |
|
Gregory Belonogoff
|
| | | | | | | | | | | | | | | |
|
Milos Brajovic
|
| | | | | | | | | | | | | | | |
|
Richard Bradburn
|
| | | | | | | | | | | | | | | |
|
Stephen Kasnet
|
| | | | | | | | | | | | | | | |
|
Angus Paul
|
| | | | | | | | | | | | | | | |
|
All executive officers and directors as a group (8 persons)
|
| | | | | | | | | | | | | | | |
| 5% Equityholders | | | | | | | | | | | | | | | | |
|
Brentwood Shipping(1)
|
| | | | | | | | | | | | | | | |
|
CarVal Investors(2)
|
| | | | | | | | | | | | | | | |
| Lantern(3) | | | | | | | | | | | | | | | | |
|
FMR Co.(4)
|
| | | | | | | | | | | | | | | |
| |
Bermuda
|
| |
Delaware
|
|
| | Shareholder meetings | | | | |
| |
–
May be called by the Board of Directors and must be called upon the request of shareholders holding not less than 10% of the paid-up capital of the company carrying the right to vote at general meetings.
|
| |
–
May be held at such time or place as designated in the certificate of incorporation or the bylaws, or if not so designated, as determined by the board of directors.
|
|
| |
–
May be held in or outside Bermuda.
|
| |
–
May be held in or outside of Delaware.
|
|
| |
–
Notice:
|
| |
–
Notice:
|
|
| |
–
Shareholders must be given at least five days’ advance notice of a general meeting, but the accidental omission to give notice to any person does not invalidate the proceedings at a meeting.
|
| |
–
Written notice shall be given not less than 10 nor more than 60 days before the meeting.
|
|
| |
–
Notice of general meetings must specify the place, the day and hour of the meeting and in the case of special general meetings, the general nature of the business to be considered.
|
| |
–
Whenever stockholders are required to take any action at a meeting, a written notice of the meeting shall be given which shall state the place, if any, date and hour of the meeting, and the means of remote communication, if any.
|
|
| | Shareholder’s voting rights | | | | |
| |
–
Shareholders may act by written consent to elect directors or appoint an auditor. Shareholders may not act by written consent to remove a director or auditor.
|
| |
–
With limited exceptions, stockholders may act by written consent to elect directors.
|
|
| |
–
Generally, except as otherwise provided in the bye-laws, or the Companies Act, any action or resolution requiring approval of the shareholders may be passed by a simple majority of votes cast. Any person authorized to vote may authorize another person or persons to act for him or her by proxy, provided the instrument appointing the proxy is in the form specified by the bye-laws or such other form as the board of directors may determine.
|
| |
–
Any person authorized to vote may authorize another person or persons to act for him or her by proxy.
|
|
| |
–
The voting rights of shareholders are regulated by the company’s bye-laws and, in certain circumstances, by the Companies Act. The bye-laws may specify the number to constitute a quorum and if the bye-laws permit, a general meeting of the shareholders of a company may be held with only one individual present if the requirement for a quorum is satisfied.
|
| |
–
For stock corporations, the certificate of incorporation or bylaws may specify the number to constitute a quorum, but in no event shall a quorum consist of less than one-third of shares entitled to vote at a meeting. In the absence of such specifications, a majority of shares entitled to vote shall constitute a quorum.
|
|
| |
Bermuda
|
| |
Delaware
|
|
| |
–
Our bye-laws provide that when a quorum is once present in general meeting it is not broken by the subsequent withdrawal of any shareholders.
|
| |
–
When a quorum is once present to organize a meeting, it is not broken by the subsequent withdrawal of any stockholders.
|
|
| |
–
The bye-laws may provide for cumulative voting, although our bye-laws do not.
|
| |
–
The certificate of incorporation may provide for cumulative voting.
|
|
| |
–
The amalgamation or merger of a Bermuda company with another company or corporation (other than certain affiliated companies) requires the amalgamation or merger agreement to be approved by the company’s Board of Directors and by its shareholders. Unless the company’s bye-laws provide otherwise, the approval of 75% of the shareholders voting at such meeting is required to approve the amalgamation or merger agreement, and the quorum for such meeting must be two or more persons holding or representing more than one-third of the issued shares of the company.
|
| |
–
Any two or more corporations existing under the laws of the state may merge into a single corporation pursuant to a board resolution and upon the majority vote by stockholders of each constituent corporation at an annual or special meeting.
|
|
| |
–
Subject to its bye-laws, a company may at any meeting of its Board of Directors sell, lease or exchange all or substantially all of its property and assets as its Board of Directors deems expedient and in the best interests of the company to do so.
|
| |
–
Every corporation may at any meeting of the board sell, lease or exchange all or substantially all of its property and assets as its board deems expedient and for the best interests of the corporation when so authorized by a resolution adopted by the holders of a majority of the outstanding stock of a corporation entitled to vote.
|
|
| |
–
Any company which is the wholly-owned subsidiary of a holding company, or one or more companies which are wholly-owned subsidiaries of the same holding company, may amalgamate or merge without the vote or consent of shareholders in accordance with the Companies Act, provided that the approval of the Board of Directors is obtained and that a director or officer of each such company signs a statutory solvency declaration in respect of the relevant company.
|
| |
–
Any corporation owning at least 90% of the outstanding shares of each class of another corporation may merge the other corporation into itself and assume all of its obligations without the vote or consent of stockholders; however, in case the parent corporation is not the surviving corporation, the proposed merger shall be approved by a majority of the outstanding stock of the parent corporation entitled to vote at a duly called stockholder meeting.
|
|
| |
–
Any mortgage, charge or pledge of a company’s property and assets may be authorized without the consent of shareholders subject to any restrictions under the bye-laws.
|
| |
–
Any mortgage or pledge of a corporation’s property and assets may be authorized without the vote or consent of stockholders, except to the extent that the certificate of incorporation otherwise provides.
|
|
| |
Bermuda
|
| |
Delaware
|
|
| | Directors | | | | |
| |
–
The Board of Directors must consist of at least one director.
|
| |
–
The board of directors must consist of at least one member.
|
|
| |
–
The number of directors is fixed by the bye-laws, and any changes to such number must be approved by the Board of Directors and/or the shareholders in accordance with the company’s bye-laws.
|
| |
–
Number of board members shall be fixed by the bylaws, unless the certificate of incorporation fixes the number of directors, in which case a change in the number shall be made only by amendment of the certificate of incorporation.
|
|
| |
–
Removal:
|
| |
–
Removal:
|
|
| |
–
Under our bye-laws, any or all directors may be removed, only with cause, by the holders of a majority of the shares entitled to vote at a special meeting convened and held in accordance with the bye-laws for the purpose of such removal.
|
| |
–
Any or all of the directors may be removed, with or without cause, by the holders of a majority of the shares entitled to vote unless the certificate of incorporation otherwise provides.
|
|
| | | | |
–
In the case of a classified board, stockholders may effect removal of any or all directors only for cause.
|
|
| | Duties of directors | | | | |
| |
–
The Companies Act authorizes the directors of a company, subject to its bye-laws, to exercise all powers of the company except those that are required by the Companies Act or the company’s bye-laws to be exercised by the shareholders of the company. Our bye-laws provide that our business is to be managed and conducted by our Board of Directors. At common law, members of a Board of Directors owe a fiduciary duty to the company to act in good faith in their dealings with or on behalf of the company and exercise their powers and fulfill the duties of their office honestly. This duty includes the following essential elements:
|
| |
–
Under Delaware law, the business and affairs of a corporation are managed by or under the direction of its board of directors. In exercising their powers, directors are charged with a fiduciary duty of care to protect the interests of the corporation and a fiduciary duty of loyalty to act in the best interests of its stockholders. The duty of care requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself of, and disclose to stockholders, all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he reasonably believes to be in the best interests of the corporation. He must not use his corporate position for personal gain or advantage. This duty prohibits self-dealing by a director and mandates that the best interest of the corporation and its stockholders take precedence over any interest possessed by a director, officer or controlling shareholder and not shared by the stockholders generally.
|
|
| |
–
a duty to act in good faith in the best interests of the company;
|
| |||
| |
–
a duty not to make a personal profit from opportunities that arise from the office of director;
|
| |||
| |
–
a duty to avoid conflicts of interest; and
|
| |||
| |
–
a duty to exercise powers for the purpose for which such powers were intended.
|
|
| |
Bermuda
|
| |
Delaware
|
|
| |
–
The Companies Act imposes a duty on directors and officers of a Bermuda company:
|
| |
–
In general, actions of a director are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Should such evidence be presented concerning a transaction by a director, a director must prove the procedural fairness of the transaction, and that the transaction was of fair value to the corporation.
|
|
| |
–
to act honestly and in good faith with a view to the best interests of the company; and
|
| |||
| |
–
to exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances.
|
| |||
| |
–
The Companies Act also imposes various duties on directors and officers of a company with respect to certain matters of management and administration of the company. Under Bermuda law, directors and officers generally owe fiduciary duties to the company itself, not to the company’s individual shareholders, creditors or any class thereof. Our shareholders may not have a direct cause of action against our directors.
|
| |||
| | Takeovers | | | | |
| |
–
An acquiring party is generally able to acquire compulsorily the common shares of minority holders of a company in the following ways:
|
| |
–
Delaware law provides that a parent corporation, by resolution of its board of directors and without any stockholder vote, may merge with any subsidiary of which it owns at least 90% of each class of its capital stock. Upon any such merger, and in the event the parent corporate does not own all of the stock of the subsidiary, dissenting stockholders of the subsidiary are entitled to certain appraisal rights.
–
Delaware law also provides, subject to certain exceptions, that if a person acquires 15% of voting stock of a company, the person is an “interested stockholder” and may not engage in “business combinations” with the company for aperiod of three years from the time the person acquired 15% or more of voting stock.
|
|
| |
–
By a procedure under the Companies Act known as a “scheme of arrangement.” A scheme of arrangement could be effected by obtaining the agreement of the company and of holders of common shares, representing in the aggregate a majority in number and at least 75% in value of the common shareholders present and voting at a court ordered meeting held to consider the scheme of arrangement. The scheme of arrangement must then be sanctioned by the Bermuda Supreme Court. If a scheme of arrangement receives all necessary agreements and sanctions, upon the filing of the court order with the Registrar, all holders of common shares could be compelled to sell their shares under the terms of the scheme of arrangement.
|
|
| |
Bermuda
|
| |
Delaware
|
|
| |
–
If the acquiring party is a company, it may compulsorily acquire all the shares of the target company by acquiring pursuant to a tender offer 90% of the shares or class of shares not already owned by, or by a nominee for, the acquiring party (the offeror), or any of its subsidiaries. If an offeror has, within four months after the making of an offer for all the shares or class of shares not owned by, or by a nominee for, the offeror, or any of its subsidiaries, obtained the approval of the holders of 90% or more of all the shares to which the offer relates, the offeror may, at any time within two months beginning with the date on which the approval was obtained, by notice compulsorily acquire the shares of any nontendering shareholder on the same terms as the original offer unless the Supreme Court of Bermuda (on application made within a one-month period from the date of the offeror’s notice of its intention to acquire such shares) orders otherwise.
|
| | ||
| |
–
Where the acquiring party or parties hold not less than 95% of the shares or a class of shares of the company, by acquiring, pursuant to a notice given to the remaining shareholders or class of shareholders, the shares of such remaining shareholders or class of shareholders. When this notice is given, the acquiring party is entitled and bound to acquire the shares of the remaining shareholders on the terms set out in the notice, unless a remaining shareholder, within one month of receiving such notice, applies to the Supreme Court of Bermuda for an appraisal of the value of their shares. This provision only applies where the acquiring party offers the same terms to all holders of shares whose shares are being acquired.
|
| | | |
| |
Bermuda
|
| |
Delaware
|
|
| | Dissenter’s rights of appraisal | | | | |
| |
–
A dissenting shareholder (that did not vote in favor of the amalgamation or merger and who is not satisfied that the fair value has been offered for his shares) of a Bermuda exempted company may, within one month of notice of the shareholders’ meeting, apply to the Bermuda Supreme Court to appraise the fair value of those shares. Note that each share of an amalgamating or merging company carries this right to vote in respect of the amalgamation or merger whether or not it otherwise carries the right to vote.
|
| |
–
With limited exceptions, appraisal rights shall be available for the shares of any class or series of stock of a corporation in a merger or consolidation.
–
The certificate of incorporation may provide that appraisal rights are available for shares as a result of an amendment to the certificate of incorporation, any merger or consolidation or the sale of all or substantially all of the assets.
|
|
| | Dissolution | | | | |
| |
–
Under Bermuda law, a solvent company may be wound up by way of a shareholders’ voluntary liquidation. Prior to the company entering liquidation, a majority of the directors shall each make a statutory declaration, which states that the directors have made a full enquiry into the affairs of the company and have formed the opinion that the company will be able to pay its debts within a period of 12 months of the commencement of the winding up and must file the statutory declaration with the Registrar. The general meeting must be held within 5 weeks of the making of the declaration and will be convened primarily for the purposes of passing a resolution that the company be wound up voluntarily and appointing a liquidator. The winding up of the company is deemed to commence at the time of the passing of the resolution.
|
| |
–
Under Delaware law, a corporation may voluntarily dissolve (i) if a majority of the board of directors adopts a resolution to that effect and the holders of a majority of the issued and outstanding shares entitled to vote thereon vote for such dissolution; or (ii) if all stockholders entitled to vote thereon consent in writing to such dissolution.
|
|
| |
Bermuda
|
| |
Delaware
|
|
| | Shareholder’s derivative actions | | | | |
| |
–
Class actions and derivative actions are generally not available to shareholders under Bermuda law. Bermuda courts, however, would ordinarily be expected to permit a shareholder to commence an action in the name of a company to remedy a wrong to the company where the act complained of is alleged to be beyond the corporate power of the company or illegal, or would result in the violation of the company’s memorandum of association or bye-laws. Furthermore, consideration would be given by a Bermuda court to acts that are alleged to constitute a fraud against the minority shareholders or, for instance, where an act requires the approval of a greater percentage of the company’s shareholders than that which actually approved it.
|
| |
–
In any derivative suit instituted by a stockholder of a corporation, it shall be averred in the complaint that the plaintiff was a stockholder of the corporation at the time of the transaction of which he complains or that such stockholder’s stock thereafter devolved upon such stockholder by operation of law.
|
|
|
Number of Shares
|
| |
Date
|
|
| | | On the date of this prospectus. | | |
| | | After 90 days from the date of this prospectus. | | |
| | |
After 180 days from the date of this prospectus (subject, in some cases, to volume limitations).
|
|
|
Name
|
| |
Number of Shares
|
|
| Morgan Stanley & Co. LLC | | | ||
| Credit Suisse Securities (USA) LLC | | | ||
| | | |
Total:
|
|
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per
Share |
| |
No
Exercise |
| |
Full
Exercise |
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discounts and commissions to be paid by us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
| | | |
N-OTC List
|
| |
Average
Daily Trading Volume |
| ||||||||||||
| | | |
High
(US$) |
| |
Low
(US$) |
| ||||||||||||
|
May 2019 (through and including May 8, 2018)
|
| | | | — | | | | | | — | | | | | | — | | |
|
April 2018
|
| | | | — | | | | | | — | | | | | | — | | |
|
March 2018
|
| | | | — | | | | | | — | | | | | | — | | |
|
February 2018
|
| | | | 14.25 | | | | | | 14.03 | | | | | | 2,279 | | |
|
January 2018
|
| | | | 15.00 | | | | | | 12.30 | | | | | | 1,299 | | |
|
December 2017
|
| | | | 11.45 | | | | | | 11.33 | | | | | | 280 | | |
|
November 2017
|
| | | | 11.67 | | | | | | 11.43 | | | | | | 5,980 | | |
|
Fourth Quarter 2017
|
| | | | 12.55 | | | | | | 10.85 | | | | | | 2,304 | | |
|
Third Quarter 2017
|
| | | | 13.37 | | | | | | 11.95 | | | | | | 11 | | |
|
Second Quarter 2017
|
| | | | 11.74 | | | | | | 10.61 | | | | | | 5,593 | | |
|
First Quarter 2017 (from March 29, 2017)
|
| | | | — | | | | | | — | | | | | | — | | |
|
Expenses
|
| |
Amount
|
||
|
SEC registration fee
|
| | | $ | |
|
Nasdaq listing fee
|
| | | | |
|
FINRA filing fee
|
| | | | |
|
Printing and engraving expenses
|
| | | | |
|
Legal fees and expenses
|
| | | | |
|
Accounting fees and expenses
|
| | | | |
|
Transfer agent and registrar fees and expenses
|
| | | | |
|
Miscellaneous costs
|
| | | | |
|
Total
|
| | | $ | |
| | Audited Consolidated Financial Statements — GoodBulk Ltd. | | | | | | | |
| | | | | | F-2 | | | |
| | | | | | F-3 | | | |
| | | | | | F-4 | | | |
| | | | | | F-5 | | | |
| | | | | | F-6 | | | |
| | | | | | F-7 | | |
| | | |
Notes
|
| |
Dec. 31, 2016
|
| |
Dec. 31, 2017
|
| |||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | |
| Current assets | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | | 4 | | | | | | 22,500 | | | | | | 19,519 | | |
|
Trade receivables
|
| | | | 5 | | | | | | — | | | | | | 16,558 | | |
|
Receivables from related parties
|
| | | | 21 | | | | | | — | | | | | | 302 | | |
|
Prepayments and deferred expenses
|
| | | | 6 | | | | | | 7 | | | | | | 3,242 | | |
|
Inventories
|
| | | | 7 | | | | | | — | | | | | | 1,708 | | |
|
Total current assets
|
| | | | | | | | | | 22,507 | | | | | | 41,329 | | |
| Non current assets | | | | | | | | | | | | | | | | | | | |
|
Vessels, net
|
| | | | 8 | | | | | | — | | | | | | 245,056 | | |
|
Advance for acquisition of vessels
|
| | | | 8 | | | | | | 2,500 | | | | | | — | | |
|
Total non current assets
|
| | | | | | | | | | 2,500 | | | | | | 245,056 | | |
|
Total assets
|
| | | | | | | | | | 25,007 | | | | | | 286,385 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | |
| Current liabilities | | | | | | | | | | | | | | | | | | | |
|
Trade payables
|
| | | | 9 | | | | | | 728 | | | | | | 5,399 | | |
|
Payables to related parties
|
| | | | 21 | | | | | | 302 | | | | | | 194 | | |
|
Accruals
|
| | | | 10 | | | | | | — | | | | | | 1,997 | | |
|
Total current liabilities
|
| | | | | | | | | | 1,030 | | | | | | 7,590 | | |
| Non current liabilities | | | | | | | | | | | | | | | | | | | |
|
Bank borrowings
|
| | | | 11 | | | | | | — | | | | | | 85,202 | | |
|
Total non current liabilities
|
| | | | | | | | | | — | | | | | | 85,202 | | |
|
Total liabilities
|
| | | | | | | | | | 1,030 | | | | | | 92,792 | | |
| Shareholders’ equity | | | | | | | | | | | | | | | | | | | |
|
Share capital
|
| | | | 12 | | | | | | 4,450 | | | | | | 17,223 | | |
|
Share premium
|
| | | | | | | | | | 38,630 | | | | | | 179,616 | | |
|
Receivables for equity shares
|
| | | | 1,2 | | | | | | (18,500) | | | | | | (7,425) | | |
|
Retained (losses)/earnings
|
| | | | | | | | | | (603) | | | | | | 4,179 | | |
|
Total shareholders’ equity
|
| | | | | | | | | | 23,977 | | | | | | 193,593 | | |
|
Total liabilities and shareholders’ equity
|
| | | | | | | | | | 25,007 | | | | | | 286,385 | | |
| | |||||||||||||||||||
| | | |
Notes
|
| |
2016
|
| |
2017
|
| |||||||||
|
Revenues
|
| | | | 13 | | | | | | — | | | | | | 57,092 | | |
|
Voyage expenses
|
| | | | 14 | | | | | | — | | | | | | (23,932) | | |
|
Vessels operating expenses
|
| | | | 15 | | | | | | — | | | | | | (16,343) | | |
|
Net other operating income
|
| | | | 16 | | | | | | — | | | | | | 372 | | |
|
Depreciation
|
| | | | 8 | | | | | | — | | | | | | (8,109) | | |
|
General and administrative expenses
|
| | | | 17 | | | | | | (603) | | | | | | (1,986) | | |
|
(Loss)/Profit from operations
|
| | | | | | | | | | (603) | | | | | | 7,094 | | |
|
Net financial expense
|
| | | | 18 | | | | | | — | | | | | | (1,712) | | |
|
(Loss)/Profit for the period/year
|
| | | | | | | | | | (603) | | | | | | 5,382 | | |
|
Other comprehensive income for the period/year
|
| | | | | | | | | | — | | | | | | — | | |
|
Total comprehensive (loss)/income for the period/year
|
| | | | | | | | | | (603) | | | | | | 5,382 | | |
|
(Loss)/Earnings per share (in U.S. Dollars) – basic and diluted
|
| | | | 25 | | | | | | (1.08) | | | | | | 0.46 | | |
| | | |
Share
capital # of shares |
| |
Par value
|
| |
Share
premium |
| |
Receivables
for equity shares |
| |
Treasury
shares |
| |
Retained
(losses)/ earnings |
| |
Total
|
| |||||||||||||||||||||
|
Balance as of October 20, 2016
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Issuance of capital on October 27, 2016
|
| | | | 12,000 | | | | | | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12 | | |
|
Cancellation of capital on December 14, 2016
|
| | | | (12,000) | | | | | | (12) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (12) | | |
|
Issuance of capital on December 23, 2016
|
| | | | 4,450,001 | | | | | | 4,450 | | | | | | 38,630 | | | | | | (18,500) | | | | | | | | | | | | | | | | | | 24,580 | | |
|
Loss for the period
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (603) | | | | | | (603) | | |
|
Other comprehensive income for the period
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
|
Total comprehensive loss for the period
|
| | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | (603) | | | | | | (603) | | |
|
Balance as of December 31, 2016
|
| | | | 4,450,001 | | | | | | 4,450 | | | | | | 38,630 | | | | | | (18,500) | | | | | | — | | | | | | (603) | | | | | | 23,977 | | |
|
Delivery of m/v Aquamarine
|
| | | | | | | | | | | | | | | | | | | | | | 18,500 | | | | | | | | | | | | | | | | | | 18,500 | | |
|
Issuance of capital on March 29, 2017
|
| | | | 9,090,910 | | | | | | 9,091 | | | | | | 89,303 | | | | | | | | | | | | | | | | | | | | | | | | 98,394 | | |
|
Issuance of shares for no consideration accounted as deemed dividend
|
| | | | 54,546 | | | | | | 55 | | | | | | 545 | | | | | | | | | | | | | | | | | | (600) | | | | | | — | | |
|
Issuance of shares for Directors remuneration
|
| | | | 10,000 | | | | | | 10 | | | | | | 90 | | | | | | | | | | | | | | | | | | | | | | | | 100 | | |
|
Acquisition of treasury shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (4,340) | | | | | | | | | | | | (4,340) | | |
|
Issuance of capital in December 2017 for acquisition of m/v Aquarange and
m/v Aquamarie |
| | | | 3,123,460 | | | | | | 3,123 | | | | | | 44,117 | | | | | | | | | | | | 4,340 | | | | | | | | | | | | 51,580 | | |
|
Rights offering on December 27, 2017
|
| | | | 494,131 | | | | | | 494 | | | | | | 6,931 | | | | | | (7,425) | | | | | | | | | | | | | | | | | | — | | |
|
Profit for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,382 | | | | | | 5,382 | | |
|
Other comprehensive income for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | |
|
Total comprehensive income for the year
|
| | | | | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 5,382 | | | | | | 5,382 | | |
|
Balance as of December 31, 2017
|
| | | | 17,223,048 | | | | | | 17,223 | | | | | | 179,616 | | | | | | (7,425) | | | | | | — | | | | | | 4,179 | | | | | | 193,593 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | | | | |
|
(Loss)/Profit for the period/year
|
| | | | (603) | | | | | | 5,382 | | |
|
Adjustments to reconcile net (loss)/profit to net cash generated by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation
|
| | | | — | | | | | | 8,109 | | |
|
Allowance for expected credit losses
|
| | | | — | | | | | | 40 | | |
|
Directors remuneration settled by issuance of Company’s shares
|
| | | | — | | | | | | 100 | | |
|
Net financial expenses
|
| | | | — | | | | | | 1,712 | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | |
|
Increase in trade receivables
|
| | | | — | | | | | | (16,598) | | |
|
Increase in receivables from related parties
|
| | | | — | | | | | | (302) | | |
|
Increase in prepayments and deferred expenses
|
| | | | (7) | | | | | | (682) | | |
|
Increase in inventories
|
| | | | — | | | | | | (1,708) | | |
|
Increase in trade payables
|
| | | | 393 | | | | | | 2,663 | | |
|
Increase/(decrease) in payables to related parties
|
| | | | 217 | | | | | | (23) | | |
|
Increase in accruals
|
| | | | — | | | | | | 653 | | |
|
Cash provided by operations
|
| | | | — | | | | | | (654) | | |
|
Interest paid
|
| | | | — | | | | | | (1,154) | | |
|
Net cash provided by/(used in) operating activities
|
| | | | — | | | | |
|
(1,808)
|
| |
| CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | | | | |
|
Payments for vessels
|
| | | | (2,500) | | | | | | (160,882) | | |
|
Financial income received
|
| | | | — | | | | | | 47 | | |
|
Net cash used in investing activities
|
| | | | (2,500) | | | | | | (160,835) | | |
| CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | | | | |
|
Proceeds from issuance of common shares
|
| | | | 26,000 | | | | | | 82,500 | | |
|
Placement’s expenses paid related to the issuance of common shares
|
| | | | (1,000) | | | | | | (1,941) | | |
|
Purchase of treasury shares
|
| | | | — | | | | | | (4,340) | | |
|
Proceeds from bank loans
|
| | | | — | | | | | | 86,000 | | |
|
Payment of loan arrangement and commitment fees
|
| | | | — | | | | | | (2,557) | | |
|
Net cash provided by financing activities
|
| | | | 25,000 | | | | | | 159,662 | | |
|
Net change in cash and cash equivalents
|
| | | | 22,500 | | | | | | (2,981) | | |
|
Cash and cash equivalents, beginning of the year
|
| | | | — | | | | | | 22,500 | | |
|
Cash and cash equivalents, end of the year
|
| | | | 22,500 | | | | | | 19,519 | | |
| Non-cash investing and financing activities | | | | | | | | | | | | | |
|
Equity issuance in connection with vessels acquisition
|
| | | | 18,500 | | | | | | 83,571 | | |
|
Sale of treasury shares in connection with vessels acquisition
|
| | | | — | | | | | | 6,009 | | |
|
Capital issued, proceeds collected after year-end
|
| | | | — | | | | | | 7,425 | | |
|
Unpaid offering costs
|
| | | | (420) | | | | | | (2,086) | | |
|
Unpaid financing costs
|
| | | | — | | | | | | (986) | | |
|
Unpaid drydock
|
| | | | — | | | | | | (202) | | |
|
Deemed dividend
|
| | | | — | | | | | | (600) | | |
|
Wholly owned subsidiaries
(all incorporated in Liberia) |
| |
Vessel name
|
| |
Type
|
| |
Built
|
| |
Size DWT
|
| |
Delivery date
|
| |
Purchase price
|
| ||||||||||||
| |
Cash
|
| |
Shares
|
| ||||||||||||||||||||||||||
|
Aquamarine Carrier Co. Ltd.
|
| |
Aquamarine
|
| |
Capesize
|
| |
2009
|
| | | | 182,060 | | | |
5-Jan-17
|
| | | | — | | | | | | 18,500 | | |
|
Singapore Shipping Co. Ltd.
|
| |
Aquadonna
|
| |
Capesize
|
| |
2005
|
| | | | 177,173 | | | |
2-Feb-17
|
| | | | 12,452 | | | | | | — | | |
|
Aquakula Shipping Co. Ltd.
|
| |
Aquakula
|
| |
Supramax
|
| |
2007
|
| | | | 55,309 | | | |
18-Apr-17
|
| | | | 9,800 | | | | | | — | | |
|
Aquaknight Shipping Co. Ltd.
|
| |
Aquaknight
|
| |
Panamax
|
| |
2007
|
| | | | 75,395 | | | |
25-Apr-17
|
| | | | 13,804 | | | | | | — | | |
|
Nautical Dream Shipping Co. Ltd.
|
| |
Nautical Dream
|
| |
Capesize
|
| |
2013
|
| | | | 180,730 | | | |
25-Apr-17
|
| | | | 23,385 | | | | | | 5,115 | | |
|
Aquabeauty Shipping Co. Ltd.
|
| |
Aquabeauty
|
| |
Capesize
|
| |
2003
|
| | | | 171,014 | | | |
5-May-17
|
| | | | 8,205 | | | | | | 1,795 | | |
|
Aquapride Shipping Co. Ltd.
|
| |
Aquapride
|
| |
Supramax
|
| |
2012
|
| | | | 61,465 | | | |
1-Jun-17
|
| | | | 13,949 | | | | | | 3,051 | | |
|
Aquacharm Shipping Co. Ltd.
|
| |
Aquacharm
|
| |
Capesize
|
| |
2003
|
| | | | 171,009 | | | |
16-Jun-17
|
| | | | 8,205 | | | | | | 1,795 | | |
|
Aquajoy Shipping Co. Ltd.
|
| |
Aquajoy
|
| |
Capesize
|
| |
2003
|
| | | | 171,009 | | | |
21-Jun-17
|
| | | | 8,205 | | | | | | 1,795 | | |
|
Aquavictory Shipping Co. Ltd.
|
| |
Aquavictory
|
| |
Capesize
|
| |
2010
|
| | | | 182,060 | | | |
30-Jun-17
|
| | | | 18,051 | | | | | | 3,949 | | |
|
Aquahope Shipping Co. Ltd.
|
| |
Aquahope
|
| |
Capesize
|
| |
2007
|
| | | | 177,173 | | | |
19-Sep-17
|
| | | | 18,400 | | | | | | — | | |
|
Aquakatana Shipping Co. Ltd.
|
| |
Aquakatana
|
| |
Capesize
|
| |
2005
|
| | | | 185,897 | | | |
28-Sep-17
|
| | | | 19,000 | | | | | | — | | |
|
Iron Range Shipping Co. Ltd.
|
| |
Aquarange
|
| |
Capesize
|
| |
2011
|
| | | | 179,842 | | | |
4-Dec-17
|
| | | | 9,669 | | | | | | 20,835 | | |
|
Itasca Shipping Co. Ltd.
|
| |
Aquamarie
|
| |
Capesize
|
| |
2012
|
| | | | 178,896 | | | |
19-Dec-17
|
| | | | — | | | | | | 32,745 | | |
| | | | | | |
Sub-total 2017
|
| | | | | | | 2,149,032 | | | | | | | | | 163,125 | | | | | | 89,580 | | |
| | |||||||||||||||||||||||||||||||
|
Wholly owned subsidiaries
(all incorporated in Liberia) |
| |
Vessel name
|
| |
Type
|
| |
Built
|
| |
Size DWT
|
| |
Delivery date
|
| |
Purchase price
|
| ||||||||||||
| |
Cash
|
| |
Shares
|
| ||||||||||||||||||||||||||
| Delivery 2018: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pretty Carrier Co. Ltd.
|
| |
Aquaenna
|
| |
Capesize
|
| |
2011
|
| | | | 175,975 | | | |
9-Jan-18
|
| | | | 23,087 | | | | | | 3,663 | | |
|
Atlantic Bridge Shipping Co. Ltd.
|
| |
Aquabridge
|
| |
Capesize
|
| |
2005
|
| | | | 177,106 | | | |
16-Jan-18
|
| | | | 15,750 | | | | | | 2,750 | | |
|
Proud Shipping Co. Ltd.
|
| |
Aquaproud
|
| |
Capesize
|
| |
2009
|
| | | | 178,055 | | | |
24-Jan-18
|
| | | | 8,325 | | | | | | 17,425 | | |
|
Minnetonka Shipping Co. Ltd.
|
| |
Aquatonka
|
| |
Capesize
|
| |
2012
|
| | | | 179,004 | | | |
31-Jan-18
|
| | | | 10,519 | | | | | | 20,918 | | |
|
Voyageurs Shipping Co. Ltd.
|
| |
Aquavoyageurs
|
| |
Capesize
|
| |
2005
|
| | | | 177,022 | | | |
5-Feb-18
|
| | | | 15,750 | | | | | | 2,750 | | |
|
Minnehaha Shipping Co. Ltd.
|
| |
Aquahaha
|
| |
Capesize
|
| |
2012
|
| | | | 179,023 | | | |
15-Feb-18
|
| | | | 10,519 | | | | | | 21,011 | | |
|
Belle Taine Shipping Co. Ltd.
|
| |
Aquataine
|
| |
Capesize
|
| |
2010
|
| | | | 181,725 | | | |
20-Feb-18
|
| | | | 9,509 | | | | | | 20,987 | | |
|
Scope Carrier Co. Ltd.
|
| |
Aquascope
|
| |
Capesize
|
| |
2006
|
| | | | 174,008 | | | |
21-Feb-18
|
| | | | 5,344 | | | | | | 12,656 | | |
|
Silver Surfer Shipping Co. Ltd.
|
| |
Aquasurfer
|
| |
Capesize
|
| |
2013
|
| | | | 178,854 | | | |
1-Mar-18
|
| | | | 12,697 | | | | | | 23,561 | | |
|
Angel Carrier Co. Ltd.
|
| |
Aquacarrier
|
| |
Capesize
|
| |
2011
|
| | | | 175,935 | | | |
estimated
Apr/May 2018 |
| | | | 9,225 | | | | | | 17,525 | | |
|
Maka Franz Shipping Co. Ltd.
|
| |
Aquamaka
|
| |
Capesize
|
| |
2009
|
| | | | 179,362 | | | |
estimated
Apr/May 2018 |
| | | | 8,500 | | | | | | 19,494 | | |
| | | | | | | Sub-total 2018 | | | | | | | | 1,956,069 | | | | | | | | | 129,225 | | | | | | 162,740 | | |
| | | | | | | TOTAL | | | | | | | | 4,105,101 | | | | | | | | | 292,350 | | | | | | 252,320 | | |
| | |||||||||||||||||||||||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Deferred arrangement and commitment fees
|
| | | | — | | | | | | 2,552 | | |
|
Prepayments of operating and general and administrative expenses
|
| | | | 7 | | | | | | 690 | | |
|
Total
|
| | | | 7 | | | | | | 3,242 | | |
| | |||||||||||||
| | Costs | | | | | | | |
| |
December 31, 2016
|
| | | | — | | |
| |
Additions
|
| | | | 253,165 | | |
| |
Fully depreciated drydock
|
| | | | (26) | | |
| |
December 31, 2017
|
| | | | 253,139 | | |
| | Accumulated depreciation | | | | | | | |
| |
December 31, 2016
|
| | | | — | | |
| |
Depreciation for the period
|
| | | | 8,109 | | |
| |
Fully depreciated drydock
|
| | | | (26) | | |
| |
December 31, 2017
|
| | | | 8,083 | | |
| |
Net book value as of December 31, 2016
|
| | | | — | | |
| |
Net book value as of December 31, 2017
|
| | | | 245,056 | | |
| | ||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Accruals of interest expenses
|
| | | | — | | | | | | 358 | | |
|
Accruals of bank loan commitment fees
|
| | | | — | | | | | | 986 | | |
|
Freight taxation
|
| | | | — | | | | | | 176 | | |
|
Other accruals
|
| | | | — | | | | | | 477 | | |
| | | | | | — | | | | | | 1,997 | | |
| | |||||||||||||
| | | |
Nominal
Interest Rate |
| |
Date of
Final Maturity |
| |
As of December 31,
|
| |||||||||||||||
| |
2016
|
| |
2017
|
| ||||||||||||||||||||
| | | | | | | |
Drawn
|
| |
Carrying
Value |
| ||||||||||||||
|
ABN AMRO Bank $60M
|
| |
LIBOR+3.25%
|
| |
Jun-22
|
| | | | — | | | | | | 60,000 | | | | | | 60,000 | | |
|
Credit Suisse $50M
|
| |
LIBOR+3.45%
|
| |
Sept-22
|
| | | | — | | | | | | 14,500 | | | | | | 14,500 | | |
|
Danish Ship Finance $77M
|
| |
LIBOR+2.55%
|
| |
Jan-23
|
| | | | — | | | | | | 11,500 | | | | | | 11,500 | | |
| ABN AMRO Bank $85M: | | | | | | | |||||||||||||||||||
|
– $35M
|
| |
LIBOR+2.60%
|
| |
Sep-23
|
| | | | — | | | | | | — | | | | | | — | | |
|
– $50M
|
| |
LIBOR+2.85%
|
| |
Sep-23
|
| | | | — | | | | | | — | | | | | | — | | |
|
Less: unamortized deferred financing costs
|
| | | | | | | | | | | | | | | | | | | | | | (798) | | |
|
Total bank borrowings
|
| | | | | | | | | | — | | | | | | 86,000 | | | | | | 85,202 | | |
| | |||||||||||||||||||||||||
|
Repayment schedule
|
| |
As of Dec. 31,
2017 |
| |||
|
Not later than one year
|
| | | | — | | |
|
Later than one year and not later than three years
|
| | | | 20,422 | | |
|
Later than three years and not later than five years
|
| | | | 58,726 | | |
|
Later than five years
|
| | | | 6,852 | | |
| | | | | | 86,000 | | |
| | |||||||
| | | |
Opening
balance |
| |
Cash
flows |
| |
Non-cash
items |
| |
Total
|
| ||||||||||||
|
Bank borrowings outstanding as of Dec. 31, 2016
|
| | | | — | | | | | | | | | | | | | | | | | | — | | |
|
Proceeds from bank loans
|
| | | | | | | | | | 86,000 | | | | | | | | | | | | 86,000 | | |
|
Deferred financing costs relating to the loans drawn
|
| | | | | | | | | | (1,280) | | | | | | | | | | | | (1,280) | | |
|
Amortization of deferred financing costs
|
| | | | | | | | | | | | | | | | 193 | | | | | | 193 | | |
|
Bank debt outstanding as of Dec. 31, 2017
|
| | | | — | | | | | | 84,720 | | | | | | 193 | | | | | | 84,913 | | |
| of which | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Bank borrowings (non-current)
|
| | | | | | | | | | | | | | | | | | | | | | 85,202 | | |
|
Deferred financing costs (Note 6)
|
| | | | | | | | | | | | | | | | | | | | | | (289) | | |
| | | |
2016
|
| |
2017
|
| ||||||
|
Voyage freight
|
| | | | — | | | | | | 41,611 | | |
|
Time charter revenues
|
| | | | — | | | | | | 15,481 | | |
|
Total revenues
|
| | | | — | | | | | | 57,092 | | |
| | |||||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Bunker
|
| | | | — | | | | | | 14,769 | | |
|
Port expenses
|
| | | | — | | | | | | 7,626 | | |
|
Brokerage commission
|
| | | | — | | | | | | 1,017 | | |
|
Freight taxation
|
| | | | — | | | | | | 176 | | |
|
Other costs
|
| | | | — | | | | | | 344 | | |
| | | | | | — | | | | | | 23,932 | | |
| | |||||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Wages and other crew expenses
|
| | | | — | | | | | | 9,266 | | |
|
Stores, spare parts, lube oil, maintenance and other technical expenses
|
| | | | — | | | | | | 3,800 | | |
|
Technical management fees (Note 21)
|
| | | | — | | | | | | 1,518 | | |
|
Insurance and club calls
|
| | | | — | | | | | | 1,137 | | |
|
Other costs
|
| | | | — | | | | | | 622 | | |
| | | | | | — | | | | | | 16,343 | | |
| | |||||||||||||
| | | |
2016
|
| |
2017
|
|||||
|
Net allocation from the Capesize RSA
|
| | | | — | | | | | | 223 |
|
Net allocation from the Supramax RSA
|
| | | | — | | | | | | 189 |
|
Allowance for ECLs
|
| | | | — | | | | | | (40) |
| | | | | | — | | | | | | 372 |
| | |||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Legal and advisory services
|
| | | | 603 | | | | | | 1,083 | | |
|
Management fees (Note 21)
|
| | | | — | | | | | | 370 | | |
|
Board of Directors remuneration (Note 21)
|
| | | | — | | | | | | 200 | | |
|
Travel expenses (Note 21)
|
| | | | — | | | | | | 184 | | |
|
Other expenses
|
| | | | — | | | | | | 149 | | |
| | | | | | 603 | | | | | | 1,986 | | |
| | |||||||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Interest income
|
| | | | — | | | | | | 47 | | |
|
Interest expense
|
| | | | — | | | | | | (1,512) | | |
|
Amortization of deferred financing costs (Note 11)
|
| | | | — | | | | | | (193) | | |
|
Net exchange differences
|
| | | | — | | | | | | (54) | | |
| | | | | | — | | | | | | (1,712) | | |
| | |||||||||||||
| | | |
For the year ended
Dec. 31, 2017 |
| |||
|
1.25% commission on RSAs revenues
|
| | | | 695 | | |
|
1.25% commission on vessels outside RSAs
|
| | | | 40 | | |
|
Technical management fees (Note 15)
|
| | | | 1,518 | | |
|
G&A management fees (Note 17)
|
| | | | 370 | | |
| | | | | | 2,623 | | |
| | |||||||
| | | |
2016
|
| |
2017
|
|||||
|
Cvi Itasca Llc. (affiliate of CarVal)
|
| | | | — | | | | | | 297 |
|
Affiliates of Brentwood
|
| | | | — | | | | | | 5 |
| | | | | | — | | | | | | 302 |
| | |||||||||||
| | | |
2016
|
| |
2017
|
|||||
|
CTH Group
|
| | | | 14 | | | | | | 150 |
|
Brentwood Shipping & Trading Inc.
|
| | | | 285 | | | | | | 44 |
|
Carras Ltd.
|
| | | | 3 | | | | | | — |
| | | | | | 302 | | | | | | 194 |
| | |||||||||||
|
Counterparty
|
| |
Trade
date |
| |
Effective
date |
| |
Termination
date |
| |
Fixed
interest rate |
| |
Notional
amount |
||||||||||||||
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Jan-18 | | | | | | Jun-22 | | | | | | 2.46% | | | | | | 10,000 |
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Dec-17 | | | | | | Jun-22 | | | | | | 2.45% | | | | | | 9,000 |
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Dec-17 | | | | | | Sep-21 | | | | | | 2.36% | | | | | | 7,000 |
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Dec-17 | | | | | | Jun-22 | | | | | | 2.42% | | | | | | 8,000 |
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Jan-18 | | | | | | Jun-22 | | | | | | 2.47% | | | | | | 11,000 |
|
ABN AMRO Bank
|
| | | | Jan-18 | | | | | | Dec-17 | | | | | | Jun-22 | | | | | | 2.45% | | | | | | 15,000 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60,000 |
|
Credit Suisse
|
| | | | Feb-18 | | | | | | Mar-18 | | | | | | Mar-22 | | | | | | 2.58% | | | | | | 5,000 |
|
Credit Suisse
|
| | | | Feb-18 | | | | | | Mar-18 | | | | | | Sep-22 | | | | | | 2.65% | | | | | | 9,500 |
|
Credit Suisse
|
| | | | Feb-18 | | | | | | Apr-18 | | | | | | Jul-22 | | | | | | 2.68% | | | | | | 9,500 |
|
Credit Suisse
|
| | | | Feb-18 | | | | | | Feb-18 | | | | | | Aug-22 | | | | | | 2.64% | | | | | | 9,500 |
|
Credit Suisse
|
| | | | Feb-18 | | | | | | Feb-18 | | | | | | Aug-22 | | | | | | 2.78% | | | | | | 9,000 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42,500 |
|
ABN AMRO Bank
|
| | | | Feb-18 | | | | | | Jan-18 | | | | | | Jan-23 | | | | | | 2.66% | | | | | | 9,000 |
|
ABN AMRO Bank
|
| | | | Feb-18 | | | | | | Jan-18 | | | | | | Jan-23 | | | | | | 2.67% | | | | | | 9,500 |
|
ABN AMRO Bank
|
| | | | Feb-18 | | | | | | Feb-18 | | | | | | Aug-22 | | | | | | 2.72% | | | | | | 7,000 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,500 |
|
Danish Ship Finance
|
| | | | Feb-18 | | | | | | Apr-18 | | | | | | Jan-23 | | | | | | 2.68% | | | | | | 11,500 |
|
Danish Ship Finance
|
| | | | Feb-18 | | | | | | Apr-18 | | | | | | Jul-20 | | | | | | 2.50% | | | | | | 6,400 |
|
Danish Ship Finance
|
| | | | Feb-18 | | | | | | Apr-18 | | | | | | Jan-20 | | | | | | 2.45% | | | | | | 6,400 |
|
Danish Ship Finance
|
| | | | Feb-18 | | | | | | Mar-18 | | | | | | Mar-23 | | | | | | 2.73% | | | | | | 12,700 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37,000 |
| | | |
Less
than 3 month |
| |
3-12
months |
| |
1-5
years |
| |
5+
years |
| |
Total
|
| |||||||||||||||
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade payables
|
| | | | 728 | | | | | | | | | | | | | | | | | | | | | | | | 728 | | |
|
Payables to related parties
|
| | | | 302 | | | | | | | | | | | | | | | | | | | | | | | | 302 | | |
| | | | | | 1,030 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,030 | | |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade payables
|
| | | | 5,399 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,399 | | |
|
Payables to related parties
|
| | | | 194 | | | | | | | | | | | | | | | | | | | | | | | | 194 | | |
|
Accruals
|
| | | | 1,997 | | | | | | | | | | | | | | | | | | | | | | | | 1,997 | | |
|
Bank loan – principal
|
| | | | — | | | | | | — | | | | | | 79,148 | | | | | | 6,852 | | | | | | 86,000 | | |
|
Variable interest on bank loans (5.4%)
|
| | | | 1,152 | | | | | | 3,750 | | | | | | 14,079 | | | | | | | | | | | | 18,981 | | |
| | | | | | 8,742 | | | | | | 3,750 | | | | | | 93,227 | | | | | | 6,852 | | | | | | 112,571 | | |
| | |||||||||||||||||||||||||||||||
| | | |
For the year ended Dec. 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Cash and cash equivalents
|
| | | | 22,500 | | | | | | 19,519 | | |
|
Trade and other receivables
|
| | | | — | | | | | | 16,860 | | |
| | | | | | 22,500 | | | | | | 36,379 | | |
| | |||||||||||||
| | | |
As of Dec. 31,
|
| |||||||||
| | | |
2016
|
| |
2017
|
| ||||||
|
Bank borrowings
|
| | | | — | | | | | | 85,202 | | |
|
Total debt
|
| | | | — | | | | | | 85,202 | | |
|
Total equity
|
| | | | 23,977 | | | | | | 193,593 | | |
|
Total debt and equity
|
| | | | 23,977 | | | | | | 278,795 | | |
|
Gearing ratio
|
| | | | 0.00% | | | | | | 30.56% | | |
| | | |
2016
|
| |
2017
|
| ||||||
|
Net (loss)/profit available to common shareholders
|
| | | | (603) | | | | | | 5,382 | | |
|
Weighted average number of shares, basic and diluted
|
| | | | 557,836 | | | | | | 11,577,225 | | |
|
(Loss)/Earnings per share in U.S. Dollars, basic and diluted
|
| | | | (1.08) | | | | | | 0.46 | | |
| |
1.1
|
| | Form of Underwriting Agreement* | |
| |
3.1
|
| | Certificate of Incorporation | |
| |
3.2
|
| | Memorandum of Association | |
| |
3.3
|
| | Form of Amended and Restated Bye-laws* | |
| |
4.1
|
| | Form of Certificate of Common Shares* | |
| |
5.1
|
| | Opinion of Conyers Dill & Pearman Limited as to the validity of the common shares* | |
| |
8.1
|
| | Opinion of Davis Polk & Wardwell LLP as to certain U.S. tax matters* | |
| |
10.1
|
| | Amended and Restated Founders’ Agreement* | |
| |
10.2
|
| | Form of Registration Rights Agreement* | |
| |
10.3
|
| | Commercial Management Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.4
|
| | Supplement to the Commercial Management Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated November 7, 2017** | |
| |
10.5
|
| | Services Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.6
|
| | Supplement to the Services Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated November 7, 2017** | |
| |
10.7
|
| | Shipmanagement Agreement between Voyageurs Shipping Co. Ltd and C Transport Maritime S.A.M., dated January 30, 2018 and Schedule of Substantially Identical Shipmanagement Agreements Omitted Pursuant to Instruction 2 to Item 601 of Regulation S-K** | |
| |
10.8
|
| | Revenue Sharing Agreement between the members party thereto and C Transport Holding Ltd., dated February 25, 2013** | |
| |
10.9
|
| | Revenue Sharing Agreement between the members party thereto and C Transport Holding Ltd., dated December 30, 2015** | |
| |
10.10
|
| | 3rd Supplemental Agreement relating to the Revenue Sharing Agreement dated December 30, 2015 between the members party thereto, GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.11
|
| | 19th Supplemental Agreement relating to the Revenue Sharing Agreement dated February 25, 2013 between the members party thereto, GoodBulk Ltd. and C Transport Holding Ltd., dated April 10, 2017** | |
| |
10.12
|
| | Term Loan Facility, dated as of March 8, 2017, among Singapore Shipping Co. Ltd. and Aquamarine Carrier Co. Ltd. (as joint and several borrowers and hedge guarantors), GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V., as arranger, facility agent and security agent (“First ABN Facility”)* | |
| |
10.13
|
| | Term Loan Facility, dated as of August 29, 2017, among Aquaknight Shipping Co. Ltd. (as borrower), GoodBulk Ltd. (as parent guarantor) and Credit Suisse AG, as arranger, facility agent and security agent* | |
| |
10.14
|
| | Term Loan Facility, dated as of November 22, 2017, among Atlantic Bridge Shipping Co. Ltd., Voyageurs Shipping Co. Ltd., Silver Surfer Shipping Co. Ltd. and Itasca Shipping Co. Ltd. (as joint and several borrowers), GoodBulk Ltd. (as parent guarantor) and Danish Ship Finance A/S, as arranger, facility agent and security agent* | |
| |
10.15
|
| | Term Loan Facility, dated as of December 22, 2017, among Angel Carrier Co. Ltd., Pretty Carrier Co. Ltd., Proud Shipping Co. Ltd. and Scope Carrier Co. Ltd. (as joint and several borrowers and hedge guarantors), GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V., as arranger, facility agent and security agent (“Second ABN Facility”)* | |
| |
10.16
|
| | Supplemental Letter to the First ABN Facility, dated March 28, 2018, among the borrowers, GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V.* | |
| |
10.17
|
| | Supplemental Letter to the Second ABN Facility, dated March 28, 2018, among the borrowers, GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V.* | |
| |
10.18
|
| | Acquisition Agreement, dated as of October 26, 2017, by and among CVI Ocean Transportation, Inc. CVI Ocean Transportation II, Inc. and GoodBulk Ltd.* | |
| |
10.19
|
| | GoodBulk Ltd. 2018 Equity Incentive Plan* | |
| |
21.1
|
| | List of Subsidiaries** | |
| |
23.1
|
| | Consent of Deloitte Certified Public Accountants S.A.* | |
| |
23.2
|
| | Consent of Conyers Dill & Pearman Limited (included in Exhibit 5.1)* | |
| |
23.3
|
| | Consent of Fearnley Consultants* | |
| |
23.4
|
| | Consent of Davis Polk & Wardwell LLP (included in Exhibit 8.1)* | |
| |
24.1
|
| | Powers of Attorney (included on signature page to the registration statement)* | |
| |
Name
|
| |
Title
|
| |
Date
|
|
| |
|
| | | ||||
| |
John Michael Radziwill
|
| |
Chief Executive Officer and Director (principal executive officer)
|
| |
, 2018
|
|
| |
Luigi Pulcini
|
| |
Chief Financial Officer
(principal financial officer and principal accounting officer) |
| |
, 2018
|
|
| |
Gregory Belonogoff
|
| |
Director
|
| |
, 2018
|
|
| |
Milos Brajovic
|
| |
Director
|
| |
, 2018
|
|
| |
Richard Bradburn
|
| |
Director
|
| |
, 2018
|
|
| |
Andrew Garcia
|
| |
Director
|
| |
, 2018
|
|
| |
Stephen Kasnet
|
| |
Director
|
| |
, 2018
|
|
| |
Angus Paul
|
| |
Director
|
| |
, 2018
|
|
| |
|
| |
Authorized Representative in the United States
|
| |
, 2018
|
|
| |
1.1
|
| | Form of Underwriting Agreement* | |
| |
3.1
|
| | Certificate of Incorporation | |
| |
3.2
|
| | Memorandum of Association | |
| |
3.3
|
| | Form of Amended and Restated Bye-laws* | |
| |
4.1
|
| | Form of Certificate of Common Shares* | |
| |
5.1
|
| | Opinion of Conyers Dill & Pearman Limited as to the validity of the common shares* | |
| |
8.1
|
| | Opinion of Davis Polk & Wardwell LLP as to certain U.S. tax matters* | |
| |
10.1
|
| | Amended and Restated Founders’ Agreement* | |
| |
10.2
|
| | Form of Registration Rights Agreement* | |
| |
10.3
|
| | Commercial Management Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.4
|
| | Supplement to the Commercial Management Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated November 7, 2017** | |
| |
10.5
|
| | Services Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.6
|
| | Supplement to the Services Agreement between GoodBulk Ltd. and C Transport Holding Ltd., dated November 7, 2017** | |
| |
10.7
|
| | Shipmanagement Agreement between Voyageurs Shipping Co. Ltd and C Transport Maritime S.A.M., dated January 30, 2018 and Schedule of Substantially Identical Shipmanagement Agreements Omitted Pursuant to Instruction 2 to Item 601 of Regulation S-K** | |
| |
10.8
|
| | Revenue Sharing Agreement between the members party thereto and C Transport Holding Ltd., dated February 25, 2013** | |
| |
10.9
|
| | Revenue Sharing Agreement between the members party thereto and C Transport Holding Ltd., dated December 30, 2015** | |
| |
10.10
|
| | 3rd Supplemental Agreement relating to the Revenue Sharing Agreement dated December 30, 2015 between the members party thereto, GoodBulk Ltd. and C Transport Holding Ltd., dated January 5, 2017** | |
| |
10.11
|
| | 19th Supplemental Agreement relating to the Revenue Sharing Agreement dated February 25, 2013 between the members party thereto, GoodBulk Ltd. and C Transport Holding Ltd., dated April 10, 2017** | |
| |
10.12
|
| | Term Loan Facility, dated as of March 8, 2017, among Singapore Shipping Co. Ltd. and Aquamarine Carrier Co. Ltd. (as joint and several borrowers and hedge guarantors), GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V., as arranger, facility agent and security agent (“First ABN Facility”)* | |
| |
10.13
|
| | Term Loan Facility, dated as of August 29, 2017, among Aquaknight Shipping Co. Ltd. (as borrower), GoodBulk Ltd. (as parent guarantor) and Credit Suisse AG, as arranger, facility agent and security agent* | |
| |
10.14
|
| | Term Loan Facility, dated as of November 22, 2017, among Atlantic Bridge Shipping Co. Ltd., Voyageurs Shipping Co. Ltd., Silver Surfer Shipping Co. Ltd. and Itasca Shipping Co. Ltd. (as joint and several borrowers), GoodBulk Ltd. (as parent guarantor) and Danish Ship Finance A/S, as arranger, facility agent and security agent* | |
| |
10.15
|
| | Term Loan Facility, dated as of December 22, 2017, among Angel Carrier Co. Ltd., Pretty Carrier Co. Ltd., Proud Shipping Co. Ltd. and Scope Carrier Co. Ltd. (as joint and several borrowers and hedge guarantors), GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V., as arranger, facility agent and security agent (“Second ABN Facility”)* | |
| |
10.16
|
| | Supplemental Letter to the First ABN Facility, dated March 28, 2018, among the borrowers, GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V.* | |
| |
10.17
|
| | Supplemental Letter to the Second ABN Facility, dated March 28, 2018, among the borrowers, GoodBulk Ltd. (as parent guarantor) and ABN Amro Bank N.V.* | |
| |
10.18
|
| | Acquisition Agreement, dated as of October 26, 2017, by and among CVI Ocean Transportation, Inc. CVI Ocean Transportation II, Inc. and GoodBulk Ltd.* | |
| |
10.19
|
| | GoodBulk Ltd. 2018 Equity Incentive Plan** | |
| |
21.1
|
| | List of Subsidiaries** | |
| |
23.1
|
| | Consent of Deloitte Certified Public Accountants S.A.* | |
| |
23.2
|
| | Consent of Conyers Dill & Pearman Limited (included in Exhibit 5.1)* | |
| |
23.3
|
| | Consent of Fearnley Consultants* | |
| |
23.4
|
| | Consent of Davis Polk & Wardwell LLP (included in Exhibit 8.1)* | |
| |
24.1
|
| | Powers of Attorney (included on signature page to the registration statement)* | |