| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-四 | | | |
| | | | | S-V | | | |
| | | | | S-1 | | | |
| | | | | S-11 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-25 | | | |
| | | | | S-33 | | | |
| | | | | S-34 | | | |
| | | | | S-41 | | | |
| | | | | S-41 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| |
转换
数 为每个音符 |
| |
=
|
| |
次级债务证券的未偿本金金额(根据未偿本金定义(b)段折算为澳元,其中计算日应为非生存能力触发事件日期)
|
|
| | | | | | | |
P × VWAP
|
|
| |
最大值
转换 编号为 每个音符 |
| |
=
|
| |
次级债务证券的未偿本金金额(根据未偿本金定义(b)段换算成澳元,其中计算日期应为票据发行日期之前的ASX营业日)
|
|
| | | | | | | |
0.20 ×发行日期VWAP
|
|
| | | |
截至9月30日止财政年度,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | |
2024(1)
|
| |
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| | | | ||||||||||||||||||||||||
| | | |
(单位:美元
百万) |
| | | | | | | | | | | | | |
(百万澳元)
|
| | | | | | | | | | | | | | | | | | ||||||||||
| 损益表(2)、(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
净利息收入
|
| | | | 13,003 | | | | | | 18,753 | | | | | | 18,317 | | | | | | 17,161 | | | | | | 16,858 | | | | | | 16,696 | | | | | | ||||||
|
净手续费收入
|
| | | | 1,159 | | | | | | 1,672 | | | | | | 1,645 | | | | | | 1,671 | | | | | | 1,482 | | | | | | 1,592 | | | | | | ||||||
|
理财和保险净收入
|
| | | | 306 | | | | | | 441 | | | | | | 562 | | | | | | 808 | | | | | | 1,211 | | | | | | 751 | | | | | | ||||||
|
交易收入
|
| | | | 488 | | | | | | 704 | | | | | | 717 | | | | | | 664 | | | | | | 719 | | | | | | 895 | | | | | | ||||||
|
其他收益
|
| | | | 12 | | | | | | 18 | | | | | | 404 | | | | | | (698) | | | | | | 952 | | | | | | 249 | | | | | | ||||||
|
净营业收入
|
| | | | 14,969 | | | | | | 21,588 | | | | | | 21,645 | | | | | | 19,606 | | | | | | 21,222 | | | | | | 20,183 | | | | | | ||||||
|
营业费用
|
| | | | (7,589) | | | | | | (10,944) | | | | | | (10,692) | | | | | | (10,802) | | | | | | (13,311) | | | | | | (12,739) | | | | | | ||||||
|
减值(费用)/福利
|
| | | | (372) | | | | | | (537) | | | | | | (648) | | | | | | (335) | | | | | | 590 | | | | | | (3,178) | | | | | | ||||||
|
所得税前利润
费用 |
| | | | 7,008 | | | | | | 10,107 | | | | | | 10,305 | | | | | | 8,469 | | | | | | 8,501 | | | | | | 4,266 | | | | | | ||||||
|
所得税费用
|
| | | | (2,161) | | | | | | (3,117) | | | | | | (3,104) | | | | | | (2,770) | | | | | | (3,038) | | | | | | (1,974) | | | | | | ||||||
|
归属于非控股权益的净利润
|
| | | | — | | | | | | — | | | | | | (6) | | | | | | (5) | | | | | | (5) | | | | | | (2) | | | | | | ||||||
|
归属于澳洲西太平洋银行所有者的净利润
株式会社 |
| | | | 4,847 | | | | | | 6,990 | | | | | | 7,195 | | | | | | 5,694 | | | | | | 5,458 | | | | | | 2,290 | | | | | | ||||||
|
资产负债表(2),(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||
|
贷款
|
| | | | 559,412 | | | | | | 806,767 | | | | | | 773,254 | | | | | | 739,647 | | | | | | 709,784 | | | | | | 693,059 | | | | | | ||||||
|
额外资产
|
| | | | 187,757 | | | | | | 270,777 | | | | | | 256,520 | | | | | | 274,551 | | | | | | 226,093 | | | | | | 218,887 | | | | | | ||||||
|
总资产
|
| | | | 747,169 | | | | | | 1,077,544 | | | | | | 1,029,774 | | | | | | 1,014,198 | | | | | | 935,877 | | | | | | 911,946 | | | | | | ||||||
|
存款和其他借款
|
| | | | 499,587 | | | | | | 720,489 | | | | | | 688,168 | | | | | | 659,129 | | | | | | 626,955 | | | | | | 591,131 | | | | | | ||||||
|
债务问题
|
| | | | 117,382 | | | | | | 169,284 | | | | | | 156,573 | | | | | | 144,868 | | | | | | 128,779 | | | | | | 150,325 | | | | | | ||||||
|
贷款资本
|
| | | | 26,268 | | | | | | 37,883 | | | | | | 33,176 | | | | | | 31,254 | | | | | | 29,067 | | | | | | 23,949 | | | | | | ||||||
|
额外负债
|
| | | | 53,971 | | | | | | 77,836 | | | | | | 79,318 | | | | | | 108,438 | | | | | | 78,984 | | | | | | 78,467 | | | | | | ||||||
|
负债总额
|
| | | | 697,208 | | | | | | 1,005,492 | | | | | | 957,235 | | | | | | 943,689 | | | | | | 863,785 | | | | | | 843,872 | | | | | | ||||||
|
股东权益合计和非控股
利益 |
| | | | 49,961 | | | | | | 72,052 | | | | | | 72,539 | | | | | | 70,509 | | | | | | 72,092 | | | | | | 68,074 | | | | | | ||||||
| | | |
截至
2024年9月30日 |
| |||||||||
| | | |
实际
|
| |
经调整
|
| ||||||
| | | | | | | | | |
(未经审计)
|
| |||
| | | |
(百万澳元)
|
| |||||||||
|
现金和存放中央银行的余额
|
| | | | 65,667 | | | | | | 65,667 | | |
|
债务问题
|
| | | | 169,284 | | | | | | 169,284 | | |
|
特此提供的票据
|
| | | | — | | | | | | (1) | | |
|
固定利率票据
|
| | | | — | | | | | | (1) | | |
|
浮动利率票据
|
| | | | — | | | | | | (1) | | |
|
贷款资本
|
| | | | 37,883 | | | | | | 37,883 | | |
| 股东权益及非控股权益 | | | | | | | | | | | | | |
|
股本
|
| | | | 37,200 | | | | | | 37,200 | | |
|
储备金
|
| | | | 1,732 | | | | | | 1,732 | | |
|
留存利润
|
| | | | 32,773 | | | | | | 32,773 | | |
|
非控股权益
|
| | | | 347 | | | | | | 347 | | |
|
股东权益及非控股权益合计
|
| | | | 72,052 | | | | | | 72,052 | | |
|
总资本
|
| | | | 279,219 | | | | | | | | |
|
承销商
|
| |
本金金额
笔记 |
|
|
美国银行证券公司。
|
| |
美元
|
|
|
花旗集团环球市场公司。
|
| | | |
|
HSBC Securities(USA)Inc。
|
| | | |
|
加拿大皇家银行资本市场有限责任公司
|
| | | |
|
澳洲西太平洋银行集团
|
| |
|
|
|
合计
|
| |
美元
|
|
|
财政年度
|
| |
期末
|
| |
平均费率(1)
|
| |
高
|
| |
低
|
| ||||||||||||
| 2020 | | | | | 0.7160 | | | | | | 0.6815 | | | | | | 0.7388 | | | | | | 0.5755 | | |
| 2021 | | | | | 0.7228 | | | | | | 0.7490 | | | | | | 0.7953 | | | | | | 0.7006 | | |
| 2022 | | | | | 0.6437 | | | | | | 0.7097 | | | | | | 0.7598 | | | | | | 0.6437 | | |
| 2023 | | | | | 0.6541 | | | | | | 0.6651 | | | | | | 0.7102 | | | | | | 0.6219 | | |
| 2024 | | | | | 0.6934 | | | | | | 0.6620 | | | | | | 0.6934 | | | | | | 0.6290 | | |
| 2025(2) | | | | | 0.6566 | | | | | | 0.6695 | | | | | | 0.6895 | | | | | | 0.6550 | | |
| |
SEC注册费
|
| |
美元
|
|
| |
印刷费用
|
| |
15,000
|
|
| |
受托人的费用及开支
|
| |
7,500
|
|
| |
会计师的费用及开支
|
| |
65,000
|
|
| |
法律费用和开支
|
| |
185,000
|
|
| |
合计
|
| |
美元
|
|
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| |
转换编号
每个从属 债务安全 |
| |
=
|
| |
次级债务证券的未偿本金金额
(按照(b)段折算成澳元) 未偿本金的定义,其中计算日为不可生存性触发事件日) |
|
| |
P × VWAP
|
|
| |
最大转换
数 为每个从属 债务安全 |
| |
=
|
| |
次级债务证券的未偿本金金额
(换算成澳元按照 未偿本金定义(b)段 其中计算日期应为ASX营业日前 至系列次级债务证券发行日) |
|
| |
0.20 ×发行日期VWAP
|
|
|
财政年度
|
| |
期末
|
| |
平均费率(1)
|
| |
高
|
| |
低
|
| ||||||||||||
|
2020
|
| | | | 0.7160 | | | | | | 0.6815 | | | | | | 0.7388 | | | | | | 0.5755 | | |
|
2021
|
| | | | 0.7228 | | | | | | 0.7490 | | | | | | 0.7953 | | | | | | 0.7006 | | |
|
2022
|
| | | | 0.6437 | | | | | | 0.7097 | | | | | | 0.7598 | | | | | | 0.6437 | | |
|
2023
|
| | | | 0.6541 | | | | | | 0.6651 | | | | | | 0.7102 | | | | | | 0.6219 | | |
|
2024
|
| | | | 0.6934 | | | | | | 0.6620 | | | | | | 0.6934 | | | | | | 0.6290 | | |
| 2025(2) | | | | | 0.6566 | | | | | | 0.6695 | | | | | | 0.6895 | | | | | | 0.6550 | | |
| |
美银证券
|
| |
花旗集团
|
| |
汇丰银行
|
| |
加拿大皇家银行资本市场
|
| |
澳洲西太平洋银行集团
|
|