| | | |
根据2031年注
|
| |
合计
|
| |
根据2035年注
|
| |
合计
|
| ||||||||||||
|
价格对公(1)
|
| | | | 99.516% | | | | | $ | 447,822,000 | | | | | | 98.947% | | | | | $ | 445,261,500 | | |
|
承销折扣
|
| | | | 0.600% | | | | | $ | 2,700,000 | | | | | | 0.650% | | | | | $ | 2,925,000 | | |
|
所得款项(扣除开支前)予我们(1)
|
| | | | 98.916% | | | | | $ | 445,122,000 | | | | | | 98.297% | | | | | $ | 442,336,500 | | |
| | 巴克莱银行 | | |
巴黎银行
|
| |
美银证券
|
| |
花旗集团
|
|
| |
德意志银行证券
|
| |
高盛萨克斯
|
| |
摩根大通
|
| |
加拿大丰业银行
|
|
| | 循环资本市场 | | |
Academy Securities
|
| |
德国商业银行
|
|
| |
IMI — Intesa SanPaolo
|
| |
渣打银行
|
| |
沃邦证券有限责任公司
|
|
| | | |
页
|
| |||
| | | | | S-ii | | | |
| | | | | S-四 | | | |
| | | | | S-V | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-32 | | | |
| | | | | S-41 | | | |
| | | | | S-43 | | | |
| | | | | S-48 | | | |
| | | | | S-48 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | |
截至2025年3月28日
|
| |||||||||
|
(百万)
|
| |
历史
|
| |
经调整
|
| ||||||
| 负债: | | | | | | | | | | | | | |
|
短期债务:
|
| | | | | | | | | | | | |
|
循环信贷便利(1)
|
| | | $ | — | | | | | $ | — | | |
|
商业票据(2)
|
| | | | 1,500 | | | | | | — | | |
|
2026年到期3.700%优先票据(3)
|
| | | | 350 | | | | | | 350 | | |
|
2026年到期的4.500%优先票据(4)
|
| | | | 500 | | | | | | 500 | | |
|
其他
|
| | | | 1 | | | | | | 1 | | |
|
短期债务总额
|
| | | | 2,351 | | | | | | 851 | | |
|
长期债务(减去当前期限):
|
| | | | | | | | | | | | |
|
2027年到期3.125%优先票据
|
| | | | 400 | | | | | | 400 | | |
|
2029年到期的0.000%欧元计价优先票据(5)
|
| | | | 595 | | | | | | 628 | | |
|
2030年到期4.625%优先票据
|
| | | | 350 | | | | | | 350 | | |
|
2032年到期的2.500%优先票据
|
| | | | 600 | | | | | | 600 | | |
|
2033年到期的3.250%欧元计价优先票据(5)
|
| | | | 812 | | | | | | 857 | | |
|
2037年到期的7.125%优先票据
|
| | | | 477 | | | | | | 477 | | |
|
特此发售2031年到期的4.500%优先票据
|
| | | | — | | | | | | 450 | | |
|
特此提呈2035年到期5.000%优先票据
|
| | | | — | | | | | | 450 | | |
|
在同时进行的欧元票据发行中提供的票据(5)
|
| | | | — | | | | | | 571 | | |
|
其他
|
| | | | 70 | | | | | | 70 | | |
|
长期负债合计
|
| | | | 3,304 | | | | | | 4,853 | | |
|
未摊还折价、溢价、发债成本,净额
|
| | | | (41) | | | | | | (62) | | |
|
负债总额
|
| | | | 5,614 | | | | | | 5,642 | | |
|
股东权益
|
| | | | 12,085 | | | | | | 12,085 | | |
|
总资本
|
| | | $ | 17,699 | | | | | $ | 17,727 | | |
|
姓名
|
| |
校长
金额 2031年票据 |
| |
校长
金额 2035年票据 |
| ||||||
|
BARCLAYS CAPITAL INC.
|
| | | $ | 54,000,000 | | | | | $ | 54,000,000 | | |
|
法国巴黎证券公司。
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
美国银行证券公司。
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
花旗集团全球市场公司。
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
德意志银行证券公司。
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
高盛 Sachs & Co. LLC
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
摩根大通证券有限责任公司
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
Scotia Capital(USA)Inc。
|
| | | | 54,000,000 | | | | | | 54,000,000 | | |
|
Loop资本市场有限责任公司
|
| | | | 4,500,000 | | | | | | 4,500,000 | | |
|
Academy Securities,Inc。
|
| | | | 2,700,000 | | | | | | 2,700,000 | | |
|
德国商业市场有限责任公司
|
| | | | 2,700,000 | | | | | | 2,700,000 | | |
|
Intesa Sanpaolo IMI Securities Corp。
|
| | | | 2,700,000 | | | | | | 2,700,000 | | |
|
渣打银行
|
| | | | 2,700,000 | | | | | | 2,700,000 | | |
|
沃邦证券有限责任公司
|
| | | | 2,700,000 | | | | | | 2,700,000 | | |
|
合计
|
| | | $ | 450,000,000 | | | | | $ | 450,000,000 | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | 巴克莱银行 | | |
巴黎银行
|
| |
美银证券
|
| |
花旗集团
|
|
| |
德意志银行证券
|
| |
高盛萨克斯
|
| |
摩根大通
|
| |
加拿大丰业银行
|
|
| |
循环资本市场
|
| |
Academy Securities
|
| |
德国商业银行
|
|
| |
IMI — Intesa SanPaolo
|
| |
渣打银行
|
| |
沃邦证券有限责任公司
|
|