| |
开曼群岛
(州或其他司法管辖区
公司或组织) |
| |
7319
(一级标准工业
分类代码) |
| |
不适用
(国税局雇主
身份证号码) |
|
| |
胡安·G·吉拉德斯
Cleary Gottlieb Steen & Hamilton LLP 自由广场一号 纽约,NY 10006 (212) 225-2000 |
| |
莫里斯·布兰科
拜伦·B·鲁尼 德鲁·格洛弗 戴维斯波尔克和沃德威尔律师事务所 450列克星敦大道 纽约,NY 10017 (212) 450-4000 |
|
| |
T每一类要注册的证券
|
| | |
P最大值
综合产品 价格(1)(2) |
| | |
A山
注册费(3) |
| |||
| |
A类普通股,每股面值美元
|
| | |
美元
|
| | | | 美元 | | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 13 | | | |
| | | | | 32 | | | |
| | | | | 35 | | | |
| | | | | 38 | | | |
| | | | | 68 | | | |
| | | | | 69 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 93 | | | |
| | | | | 125 | | | |
| | | | | 130 | | | |
| | | | | 133 | | | |
| | | | | 135 | | | |
| | | | | 154 | | | |
| | | | | 156 | | | |
| | | | | 160 | | | |
| | | | | 174 | | | |
| | | | | 175 | | | |
| | | | | 175 | | | |
| | | | | 176 | | | |
| | | | | 177 | | | |
| | | | | F-1 | | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
净收入
|
| | | | | | | 2,207 | | |
| 调整项: | | | | | | | | | | |
|
所得税费用
|
| | | | | | | 7,315 | | |
|
外币交易净亏损
|
| | | | | | | 7,405 | | |
|
利息支出
|
| | | | | | | 736 | | |
|
折旧和摊销费用
|
| | | | | | | 1,978 | | |
|
经调整EBITDA
|
| | | | | | | 19,641 | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
澳大利亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
奥地利
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
比利时
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
加拿大
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
丹麦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
芬兰
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
法国
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
德国
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
香港
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
爱尔兰
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
以色列
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
意大利
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
日本
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
荷兰
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
新西兰
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
挪威
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
葡萄牙
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
新加坡
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
西班牙
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
瑞典
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
瑞士
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
英国
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
美国
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
| 新兴国家 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
阿富汗
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
阿尔巴尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
阿尔及利亚
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | |
|
安哥拉
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
安提瓜和巴布达
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
阿根廷
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
亚美尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
阿鲁巴岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
阿塞拜疆
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | |
|
巴哈马
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
巴林
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
孟加拉国
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
巴巴多斯
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
白俄罗斯
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
伯利兹
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
贝宁
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
百慕大
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
不丹
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
玻利维亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
波斯尼亚和赫兹。
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
博茨瓦纳
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
巴西
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
文莱达鲁萨兰国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
保加利亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
布基纳法索
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
布隆迪
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
柬埔寨
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
喀麦隆
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
佛得角
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
开曼群岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
中非共和国
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
CHAD
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
智利
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
中国
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
哥伦比亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
科摩罗
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
刚果。DEM。代表
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
刚果。代表
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
哥斯达黎加
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
科特迪瓦
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
克罗地亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
古巴
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
库拉索
|
| | | | | | | | | | | | | | | | x | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
塞浦路斯
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
捷克共和国
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
吉布提
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
多米尼加
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
多米尼加共和国
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
厄瓜多尔
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
埃及
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | |
|
萨尔瓦多
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
赤道几内亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
厄立特里亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
爱沙尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
斯威士兰
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
埃塞俄比亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
斐济
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
加蓬
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
冈比亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
乔治亚州
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
加纳
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
希腊
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x(2) | | |
|
格林纳达
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
危地马拉
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
几内亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
几内亚比绍
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
圭亚那
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
海地
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
洪都拉斯
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
匈牙利
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
冰岛
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x(2) | | |
|
印度
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
印度尼西亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
伊朗
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
伊拉克
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
牙买加
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
约旦
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
哈萨克斯坦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | |
|
肯尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
基里巴斯
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
科索沃
|
| | | | x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
科威特
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
吉尔吉斯共和国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
老挝
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
拉脱维亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
黎巴嫩
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | | | | | | | x(1) | | |
|
莱索托
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
利比里亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
利比亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
立陶宛
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
卢森堡
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x(2) | | |
|
澳门
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
马其顿
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
马达加斯加
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
马拉维
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
马来西亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
马尔代夫
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
马里
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
马耳他
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x(2) | | |
|
马绍尔群岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
毛里塔尼亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
毛里求斯
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
墨西哥
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
密克罗尼西亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
摩尔多瓦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
蒙古
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
黑山
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
摩洛哥
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
莫桑比克
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
缅甸
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
纳米比亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
瑙鲁
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
尼泊尔
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
新喀里多尼亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
尼加拉瓜
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
尼日尔
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
尼日利亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | |
|
阿曼
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | | | |
|
巴基斯坦
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | |
|
帕劳
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
巴拿马
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
巴布亚新几内亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
巴拉圭
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
秘鲁
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
菲律宾
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
波兰
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
波多黎各
|
| | | | x | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
卡塔尔
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
罗马尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
俄罗斯
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
卢旺达
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
萨摩亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
圣多美和普林西比
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
沙特阿拉伯
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | |
|
塞内加尔
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
塞尔维亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
塞舌尔
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
塞拉利昂
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
斯洛伐克
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
斯洛文尼亚
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
所罗门群岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
索马里
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
|
南非
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | |
|
韩国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
斯里兰卡
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
圣基茨和尼维斯
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
圣卢西亚
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
圣文森特和格林纳丁斯
|
| | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | | | | | | | |
|
苏丹
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
苏里南
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
B.阿拉伯叙利亚共和国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
台湾
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
塔吉克斯坦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
坦桑尼亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
泰国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
东帝汶
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
多哥
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
汤加
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
特立尼达和多巴哥
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
突尼斯
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | | | | | | | x(1) | | | | | | x(1) | | |
|
土耳其
|
| | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | | | | | x(1) | | |
|
土库曼斯坦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
特克斯和凯科斯群岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
图瓦卢
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
| | | | | | | | | |
来源
|
| |||||||||||||||||||||||||||||||||
|
国家
|
| |
公司
|
| |
经济情报部门
|
| |
环球数据
|
| |
电子营销员
|
| ||||||||||||||||||||||||||||||
| 发达的 国家 |
| |
国家
在哪里 阿莱夫 操作 |
| |
国家
包括 在里面 TAM(总计 可寻址 市场) 定义 |
| |
国家
包括在 人口 公制 |
| |
国家
包括 在现实中 国内生产总值 公制 |
| |
国家
包括 在互联网 用户 公制 |
| |
国家
包括 在社交 媒体& 智能手机 公制 |
| |
国家
包括 在数字 广告 花费 公制 |
| |||||||||||||||||||||
|
乌干达
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
乌克兰
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
阿拉伯联合酋长国
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
乌拉圭
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | x | | |
|
乌兹别克斯坦
|
| | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
瓦努阿图
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
委内瑞拉
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
越南
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | | | | | x | | |
|
维尔京群岛
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
也门
|
| | | | | | | | | | x | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | x | | |
|
赞比亚
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | x | | | | | | | | |
|
津巴布韦
|
| | | | | | | | | | | | | | | | x | | | | | | x | | | | | | | | | | | | | | | | | | | | |
| | | |
截至12月31日,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
流动资产总额
|
| | | | | | | 194,060 | | |
|
非流动资产合计
|
| | | | | | | 44,982 | | |
|
总资产
|
| | | | | | | 239,042 | | |
|
流动负债合计
|
| | | | | | | 186,547 | | |
|
非流动负债合计
|
| | | | | | | 9,907 | | |
|
负债总额
|
| | | | | | | 196,454 | | |
|
归属于Aleph Group, Inc股东的股东权益总额
|
| | | | | | | 32,698 | | |
|
非控股权益
|
| | | | | | | 9,890 | | |
|
股东权益总额
|
| | | | | | | 42,588 | | |
|
总负债和股东权益
|
| | | | | | | 239,042 | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计,
除了每股 金额) |
| ||||||
|
收入,净额
|
| | | | | | | 70,272 | | |
|
收入成本
|
| | | | | | | (13,579) | | |
|
销售、一般和管理费用
|
| | | | | | | (37,052) | | |
|
折旧和摊销费用
|
| | | | | | | (1,978) | | |
|
经营收入
|
| | | | | | | 17,663 | | |
|
利息支出
|
| | | | | | | (736) | | |
|
外币交易净亏损
|
| | | | | | | (7,405) | | |
|
所得税前净收入
|
| | | | | | | 9,522 | | |
|
所得税费用
|
| | | | | | | (7,315) | | |
|
净收入
|
| | | | | | | 2,207 | | |
|
减:归属于非控股权益的净利润
|
| | | | | |
|
(5,258)
|
| |
|
Aleph Group, Inc股东应占净亏损
|
| | | | | |
|
(3,051)
|
| |
| 每股净亏损: | | | | | | | | | | |
|
每股基本亏损,每股普通股股东应占(1)(2)
|
| | | | | | | (0.00) | | |
|
每股摊薄亏损,归属于股东的每股普通股(2)
|
| | | | | | | (0.00) | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
经营活动所产生的现金净额
|
| | | | | | | 59,900 | | |
|
投资活动所用现金净额
|
| | | | | | | (1,187) | | |
|
筹资活动提供的现金净额
|
| | | | | | | 1,973 | | |
|
外币汇率变动对现金及现金等价物的影响
|
| | | | | | | 813 | | |
|
现金及现金等价物净增加额
|
| | | | | | | 61,499 | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
总广告量(1)
|
| | | | | | | 432,730 | | |
|
收入,净额
|
| | | | | | | 70,272 | | |
|
调整后EBITDA(2)
|
| | | | | | | 19,641 | | |
|
净收入
|
| | | | | | | 2,207 | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
净收入
|
| | | | | | | 2,207 | | |
| 调整项: | | | | | | | | | | |
|
所得税费用
|
| | | | | | | 7,315 | | |
|
外币交易净亏损
|
| | | | | | | 7,405 | | |
|
利息支出
|
| | | | | | | 736 | | |
|
折旧和摊销费用
|
| | | | | | | 1,978 | | |
|
经调整EBITDA
|
| | | | | | | 19,641 | | |
| | | |
截至2021年12月31日
|
| |||
| | | |
实际的
|
| |
调整后
|
|
| | | |
(以千美元计)
|
| |||
|
现金及现金等价物
|
| | | | | | |
| 流动负债: | | | | | | | |
|
应付贷款及其他金融负债
|
| | | | | | |
|
与关联方的其他负债
|
| | | | | | |
|
非流动负债
|
| | | | | | |
|
与关联方的其他负债
|
| | | | | | |
|
负债总额
|
| | | | | | |
| 股东权益: | | | | | | | |
|
普通股
|
| | | | | | |
|
额外实收资本
|
| | | | | | |
|
留存收益
|
| | | | | | |
|
累计其他综合损失
|
| | | | | | |
|
归属于Aleph Group, Inc股东的股东权益总额
|
| | | | | | |
|
非控股权益
|
| | | | | | |
|
股东权益总额
|
| | | | | | |
|
总资本
|
| | | | | | |
| | | |
实际的
|
|
|
假设每股A类普通股的首次公开募股价格(1)
|
| |
美元
|
|
|
2021年12月31日每股普通股有形账面净值
|
| |
美元
|
|
|
归属于现有股东的每股有形账面净值增加
|
| |
美元
|
|
|
本次发行完成后每股普通股的备考净有形账面价值
|
| |
美元
|
|
|
对新投资者的每股A类普通股稀释
|
| |
美元
|
|
|
新股东应占每股普通股的备考有形账面净值摊薄
|
| |
%
|
|
| | | |
购买的股份
|
| |
总考虑
|
| |
平均价格
每股 |
| |||||||||
| | | |
数字
|
| |
百分比
|
| |
数量
|
| |
百分比
|
| ||||||
|
现有持有人
|
| |
|
| | | | | | | | | | | | | |||
|
本次发行的新投资者
|
| | | | | | | | | | | | | | | | | | |
|
合计
|
| |
|
| | | | | | | | | | | | | |||
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
总广告量
|
| | | | | | | 432,730 | | |
|
收入,净额
|
| | | | | | | 70,272 | | |
|
经调整EBITDA(1)
|
| | | | | | | 19,641 | | |
|
净收入
|
| | | | | | | 2,207 | | |
| | | |
截至12月31日的年度,
|
| |
改变
|
| |||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| |||
| | | |
(以千美元计,每股金额除外)
|
| ||||||||||||
|
收入,净额
|
| |
|
| | | | 70,272 | | | |
|
| |
|
|
|
收入成本
|
| | | | | | | (13,579) | | | | | | | | |
|
销售、一般和管理费用
|
| | | | | | | (37,052) | | | | | | | | |
|
折旧和摊销费用
|
| | | | | | | (1,978) | | | | | | | | |
|
经营收入
|
| | | | | | | 17,663 | | | | | | | | |
|
利息支出
|
| | | | | | | (736) | | | | | | | | |
|
外币交易净亏损
|
| | | | | | | (7,405) | | | | | | | | |
|
所得税前净收入
|
| | | | | | | 9,522 | | | | | | | | |
|
所得税费用
|
| | | | | | | (7,315) | | | | | | | | |
|
净收入
|
| | | | | | | 2,207 | | | | | | | | |
|
减:归属于非控股权益的净利润
|
| | | | | | | (5,258) | | | | | | | | |
|
归属于Aleph Group, Inc的净亏损
股东 |
| | | | | | | (3,051) | | | | | | | | |
|
每股净亏损:
|
| | | | | | | | | | | | | | | |
|
每股基本亏损,每股普通股股东应占(1)(2)
|
| | | | | | | (0.00) | | | | | | | | |
|
每股摊薄亏损,归属于股东
普通股(2) |
| | | | | | | (0.00) | | | | | | | | |
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
代表
|
| |
|
| | | | 61,829 | | | |
|
| |
|
| | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
白标/跨渠道服务
|
| | | | | | | 6,094 | | | | | | | | | | ||
|
其他
|
| | | | | | | 2,349 | | | | | | | | | | ||
|
总收入,净额
|
| | | | | | | 70,272 | | | | | | | | | | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
收入成本
|
| |
|
| | | | 13,579 | | | |
|
| |
|
| | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
工资和社会保障税
|
| |
|
| | | | 17,387 | | | |
|
| |
|
| | ||
|
专业费用
|
| | | | | | | 4,433 | | | | | | | | | | ||
|
预期信用损失
|
| | | | | | | 3,937 | | | | | | | | | | ||
|
销售佣金
|
| | | | | | | 3,059 | | | | | | | | | | ||
|
办公费用
|
| | | | | | | 1,568 | | | | | | | | | | ||
|
租
|
| | | | | | | 1,531 | | | | | | | | | | ||
|
销售和营销费用
|
| | | | | | | 1,181 | | | | | | | | | | ||
|
技术
|
| | | | | | | 654 | | | | | | | | | | ||
|
其他税费
|
| | | | | | | 2,170 | | | | | | | | | | ||
|
其他费用
|
| | | | | | | 1,132 | | | | | | | | | | ||
|
总销售、一般和管理费用
|
| | | | | | | 37,052 | | | | | | | | | | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
折旧和摊销费用
|
| |
|
| | | | 1,978 | | | |
|
| |
|
| | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
利息支出
|
| | | | | | | 736 | | | | | | | | | | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
外币交易净亏损
|
| | | | | | | 7,405 | | | | | | | | | | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
当期税费
|
| | | | | | | 6,962 | | | | | | | | | | ||
| | | |
截至12月31日的年度,
|
| |
改变
|
| | |||||||||||
| | | |
2021
|
| |
2020
|
| |
美元
|
| |
%
|
| | |||||
| | | |
(以千美元计)
|
| | | | ||||||||||||
|
递延所得税费用
|
| | | | | | | 353 | | | | | | | | | | ||
|
所得税费用总额
|
| | | | | | | 7,315 | | | | | | | | | | ||
| | | |
3月31日,
2020 |
| |
6月30日,
2020 |
| |
9月30日,
2020 |
| |
12月31日,
2020 |
| |
3月31日,
2021 |
| |
6月30日,
2021 |
| |
9月30日,
2021 |
| |
12月31日,
2021 |
| ||||||||||||
| 对于三个 结束的月份(在 千美元) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
总广告
体积(1) |
| | | | 65,076 | | | | | | 90,086 | | | | | | 112,732 | | | | | | 164,834 | | | | | | | | | | | | | | |
| | | |
截至12月31日的年度,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(以千美元计)
|
| ||||||
|
经营活动提供的净现金(用于)
|
| | | | | | | 59,900 | | |
|
投资活动提供的净现金(用于)
|
| | | | | | | (1,187) | | |
|
筹资活动提供的净现金(用于)
|
| | | | | | | 1,973 | | |
| | | |
合计
|
| |
小于
1年 |
| |
1-3年
|
| |
3-5年
|
| |
超过
5年 |
|
| | | |
(以千美元计)
|
| ||||||||||||
|
应付贷款及其他金融负债
|
| | | | | | | | | | | | | | | |
| | | |
合计
|
| |
小于
1年 |
| |
1-3年
|
| |
3-5年
|
| |
超过
5年 |
|
| | | |
(以千美元计)
|
| ||||||||||||
|
与关联方的负债
|
| | | | | | | | | | | | | | | |
|
收购业务
|
| | | | | | | | | | | | | | | |
| | | |
截至12月31日,
|
| ||||||
| | | |
2021
|
| |
2020
|
| |||
| | | |
(除非另有说明,单位为千美元)
|
| ||||||
|
现金及现金等价物
|
| | | | | | | 27,030 | | |
|
应收账款、净收入和应计收入
|
| | | | | | | 28,210 | | |
|
应付账款和应计费用
|
| | | | | | | (55,444) | | |
|
关联方应收账款
|
| | | | | | | 33,782 | | |
|
应付关联方账款
|
| | | | | | | (67,143) | | |
|
汇率变动
|
| | | | |
10.0%
|
| |||
|
对所得税前净收入的影响
|
| | | | | | | (3,051) | | |
| | | |
截至2020年12月31日
|
| |
截至2021年9月30日
|
| ||||||
|
企业的
|
| | | | 5 | | | | |
|
7
|
| |
|
销售与市场营销
|
| | | | 237 | | | | |
|
307
|
| |
|
操作
|
| | | | 249 | | | | |
|
313
|
| |
|
一般及行政
|
| | | | 167 | | | | |
|
236
|
| |
| 合计 | | | | | 658 | | | | | | 863 | | |
| | |||||||||||||
| | | |
截至2020年12月31日
|
| |
截至2021年9月30日
|
| ||||||
|
美洲
|
| | | | 273 | | | | |
|
262
|
| |
|
欧洲和亚太地区
|
| | | | 385 | | | | |
|
601
|
| |
| 合计 | | | | | 658 | | | | | | 863 | | |
| | |||||||||||||
|
姓名
|
| |
年龄
|
| |
职务
|
|
|
Imran Khan
|
| |
44
|
| |
主席
|
|
|
克里斯蒂安·加斯顿·塔拉图塔
|
| |
49
|
| |
董事
|
|
|
伊格纳西奥·马丁·维达古伦
|
| |
50
|
| |
董事
|
|
|
史蒂文·布伊斯
|
| |
52
|
| |
董事
|
|
|
阿尔约萨·延科
|
| |
42
|
| |
董事
|
|
|
姓名
|
| |
年龄
|
| |
职务
|
|
|
克里斯蒂安·加斯顿·塔拉图塔
|
| |
49
|
| |
首席执行官
|
|
|
伊格纳西奥·马丁·维达古伦
|
| |
50
|
| |
首席运营官
|
|
|
阿尔约萨·延科
|
| |
42
|
| |
首席战略官
|
|
|
胡安·曼努埃尔·鲁伊斯
|
| |
50
|
| |
首席财务官
|
|
| | | |
S实益拥有的野兔
发售前 |
| |
%占总数的百分比
有益的 所有权 之前 提供(1) |
| |
S野兔
出售于 提供 |
| |
S野兔有益
提供后拥有 不锻炼 承销商的选择 |
| |
%占总数的百分比
有益的 所有权 献祭后 没有 练习 承销商 选项(1) |
| |
S野兔有益
提供后拥有 充分行使 承销商的选择 |
| |
%占总数的百分比
有益的 所有权 献祭后 与全 练习 承销商 选项(1) |
| |||||||||||||||||||||||||||
| | | |
A级
|
| |
B级
|
| |
A级
|
| |
B级
|
| |
A级
|
| |
B级
|
| ||||||||||||||||||||||||||||||
| | | |
分享
|
| |
%
|
| |
分享
|
| |
%
|
| |
分享
|
| |
%
|
| |
分享
|
| |
%
|
| |
分享
|
| |
%
|
| |
分享
|
| |
%
|
| ||||||||||||
|
5%股东
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Aleph互联网媒体服务有限责任公司(2)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
阿莱夫·马拉多纳LP(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
索尼影视电视广告销售公司
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Akuma风险投资有限公司(4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
执行官和董事(5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Imran Khan
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
所有董事和执行官作为一个团体(12人)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
其他
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
公众持股量
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 合计 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
承销商
|
| |
A类数量
普通股 |
| |||
|
摩根大通证券有限责任公司
|
| | | | | | |
|
花旗集团全球市场公司
|
| | | | | | |
|
高盛有限责任公司
|
| | | | | | |
|
美国银行证券公司
|
| | | | | | |
|
合计
|
| | | | | | |
| | | |
每个A类
常见的 分享 |
| |
不锻炼
的选项 购买 额外股份 |
| |
充分锻炼
的选项 购买 额外股份 |
| |||||||||
| | | |
(以美元计)
|
| |
(百万美元)
|
| ||||||||||||
|
公开发售价格
|
| | | | | | | | | | | | | | | | | | |
|
我们应付的承保折扣和佣金
|
| | | | | | | | | | | | | | | | | | |
|
出售股东应付的承销折扣和佣金
|
| | | | | | | | | | | | | | | | | | |
|
收益,在支出之前,给我们
|
| | | | | | | | | | | | | | | | | | |
|
收益(扣除费用前)给出售股东
|
| | | | | | | | | | | | | | | | |||
|
合计
|
| | | | | | | | | | | | | | | | | | |
|
花费
|
| |
数量
|
|
|
美国证券交易委员会注册费
|
| | 美元 | |
|
上市费
|
| | | |
|
FINRA申请费
|
| | | |
|
印刷和雕刻费用
|
| | | |
|
法律费用和开支
|
| | | |
|
会计费用和开支
|
| | | |
|
杂项费用
|
| | | |
| 合计 | | | 美元 | |
| | ||||
| | | |
页
|
| |||
|
Aleph Group, Inc截至2020年12月31日止年度的经审计合并财务报表
|
| | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
|
Connect ADS DMCC截至2020年12月31日止年度的经审计合并财务报表
|
| | | | | | |
| | | | | F-45 | | | |
| | | | | F-47 | | | |
| | | | | F-48 | | | |
| | | | | F-49 | | | |
| | | | | F-50 | | | |
| | | | | F-51 | | | |
| | | | | F-52 | | | |
| | | |
笔记
|
| |
2020年12月31日
(如重述) |
| |||
| 物业、厂房及设备 | | | | | | | | | | |
|
流动资产
|
| | | | | | | | | |
|
现金及现金等价物
|
| |
4
|
| | | | 70,628,137 | | |
|
应收账款和应计应收账款
|
| |
5
|
| | | | 118,374,936 | | |
|
信用损失准备金
|
| |
5
|
| | | | (4,966,944) | | |
|
预付费用
|
| | | | | | | 1,714,424 | | |
|
其他流动资产
|
| |
6
|
| | | | 8,309,668 | | |
|
流动资产总额
|
| | | | | | | 194,060,221 | | |
|
非流动资产
|
| | | | | | | | | |
|
物业及设备净额
|
| |
7
|
| | | | 1,076,841 | | |
|
应收关联方款项
|
| |
19
|
| | | | 4,213,518 | | |
|
递延所得税资产,净额
|
| |
18
|
| | | | 6,225,608 | | |
|
其他资产和存款
|
| | | | | | | 412,022 | | |
|
无形资产,净额
|
| |
8
|
| | | | 4,608,118 | | |
|
商誉
|
| |
9
|
| | | | 28,445,866 | | |
|
非流动资产总额
|
| | | | | | | 44,981,973 | | |
|
总资产
|
| | | | | | | 239,042,194 | | |
|
负债和股东权益
|
| | | | | | | | | |
|
流动负债
|
| | | | | | | | | |
|
应付账款和应计费用
|
| |
12
|
| | | | 142,936,873 | | |
|
递延收入
|
| |
14
|
| | | | 3,196,949 | | |
|
应付贷款及其他金融负债
|
| |
15
|
| | | | 5,087,052 | | |
|
应付薪金和社会保障
|
| | | | | | | 6,363,403 | | |
|
与关联方的负债
|
| |
19
|
| | | | 10,422,985 | | |
|
应交所得税
|
| |
18
|
| | | | 7,206,378 | | |
|
其他应交税费
|
| |
18
|
| | | | 11,333,199 | | |
|
流动负债合计
|
| | | | | | | 186,546,839 | | |
|
非流动负债
|
| | | | | | | | | |
|
与关联方的负债
|
| |
19
|
| | | | 7,339,916 | | |
|
递延所得税负债
|
| |
18
|
| | | | 2,567,193 | | |
|
非流动负债总额
|
| | | | | | | 9,907,109 | | |
|
负债总额
|
| | | | | | | 196,453,948 | | |
|
承诺和或有事项见附注21
|
| | | | | | | | | |
|
股东权益
|
| | | | | | | | | |
|
普通股(面值0.0001美元,已授权500,000,000,000股,已发行和流通在外的200,000,000,000股),见附注13。
|
| | | | | | | 14,760,000 | | |
|
额外实收资本
|
| | | | | | | 25,438,129 | | |
|
留存收益(累计赤字)
|
| | | | | | | (4,266,880) | | |
|
累计其他综合损失
|
| | | | | | | (3,233,467) | | |
|
归属于Aleph Group, Inc股东的股东权益总额
|
| | | | | | | 32,697,782 | | |
|
非控股权益
|
| | | | | | | 9,890,464 | | |
|
股东权益总额
|
| | | | | | | 42,588,246 | | |
|
总负债和股东权益
|
| | | | | | | 239,042,194 | | |
| | | |
笔记
|
| |
2020
(如重述) |
| |||
|
收入,净额
|
| |
16
|
| | | | 70,272,424 | | |
|
收入成本
|
| |
17
|
| | | | (13,579,169) | | |
|
销售、一般和管理费用
|
| |
17
|
| | | | (37,052,450) | | |
|
折旧和摊销费用
|
| | | | | | | (1,977,688) | | |
|
经营收入
|
| | | | | | | 17,663,117 | | |
|
利息支出
|
| | | | | | | (736,096) | | |
|
外币交易净亏损
|
| | | | | | | (7,404,818) | | |
|
所得税前净收入
|
| | | | | | | 9,522,203 | | |
|
所得税费用
|
| |
18
|
| | | | (7,314,956) | | |
|
净收入
|
| | | | | | | 2,207,247 | | |
|
减:归属于非控股权益的净利润
|
| | | | | | | (5,258,418) | | |
|
归属于Aleph Group, Inc股东的净亏损
|
| | | | | | | (3,051,171) | | |
| 每股净亏损: | | | | | | | | | | |
|
每股基本亏损,归属于普通股股东(1)
|
| |
3
|
| | | | (0.00) | | |
|
每股摊薄亏损,归属于普通股股东(1)
|
| |
3
|
| | | | (0.00) | | |
| | | |
笔记
|
| |
2020
(如重述) |
| |||
|
净收入
|
| | | | | | | 2,207,247 | | |
| 其他综合收益:(1) | | | | | | | | | | |
|
外币换算
|
| | | | | |
|
2,595,105
|
| |
|
综合收益总额
|
| | | | | | | 4,802,352 | | |
|
减:归属于非控股权益的综合收益
|
| | | | | | | (6,237,418) | | |
|
Aleph Group, Inc股东应占全面亏损总额
|
| | | | | | | (1,435,066) | | |
| | | |
2020
(如重述) |
| |||||||||||||||||||||||||||||||||
| | | |
常见的
库存(2) |
| |
附加的
已付 资本(1) |
| |
留存收益
(累计 赤字) |
| |
累计
其他 综合的 损失 |
| |
非控制性
兴趣 |
| |
合计
|
| ||||||||||||||||||
|
截至2020年1月1日的余额
|
| | | | 14,760,000 | | | | | | 11,715,710 | | | | | | (1,618,709) | | | | | | (4,849,572) | | | | | | 8,580,802 | | | | | | 28,588,231 | | |
|
员工薪酬福利——虚拟期权计划(见附注24)
|
| | | | — | | | | | | — | | | | | | 403,000 | | | | | | — | | | | | | 130,775 | | | | | | 533,775 | | |
|
索尼收购交易的资本化(见附注15)
|
| | | | — | | | | | | 24,327,441 | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,327,441 | | |
|
额外购买HHLUK股份(见附注19)
|
| | | | — | | | | | | (10,605,022) | | | | | | — | | | | | | — | | | | | | (5,058,531) | | | | | | (15,663,553) | | |
|
净(亏损)收入
|
| | | | — | | | | | | — | | | | | | (3,051,171) | | | | | | — | | | | | | 5,258,418 | | | | | | 2,207,247 | | |
|
其他综合收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,616,105 | | | | | | 979,000 | | | | | | 2,595,105 | | |
|
截至2020年12月31日的余额
|
| | | | 14,760,000 | | | | | | 25,438,129 | | | | | | (4,266,880) | | | | | | (3,233,467) | | | | | | 9,890,464 | | | | | | 42,588,246 | | |
| | | |
2020
(如重述) |
| |||
|
净收入
|
| | |
|
2,207,247
|
| |
| 调整合并净收入与经营活动提供的净现金: | | | | | | | |
|
未实现外汇
|
| | | | 6,354,585 | | |
|
信用损失准备金
|
| | | | 3,936,891 | | |
|
折旧及摊销
|
| | | | 1,977,688 | | |
|
幻影期权计划
|
| | | | 533,775 | | |
|
递延税款
|
| | | | 352,605 | | |
|
资产和负债变动
|
| | | | | | |
|
应收账款和应计应收账款增加
|
| | | | (46,212,075) | | |
|
其他流动资产减少
|
| | | | 1,036,258 | | |
|
预付费用减少
|
| | | | 399,708 | | |
|
应付账款和应计费用增加
|
| | | | 82,272,789 | | |
|
递延收入增加
|
| | | | 349,348 | | |
|
应交所得税增加
|
| | | | 2,992,125 | | |
|
利息支付
|
| | | | (149,626) | | |
|
其他应交税费增加
|
| | | | 3,848,659 | | |
|
经营活动所产生的现金净额
|
| | | | 59,899,977 | | |
| 投资活动产生的现金流量: | | | | | | | |
|
收购财产和设备
|
| | | | (196,766) | | |
|
无形资产的收购
|
| | | | (989,839) | | |
|
投资活动所用现金净额
|
| | | | (1,186,605) | | |
| 筹资活动产生的现金流量: | | | | | | | |
|
贷款收益
|
| | | | 2,536,300 | | |
|
支付信用额度
|
| | | | (563,050) | | |
|
筹资活动提供的现金净额
|
| | | | 1,973,250 | | |
|
外币汇率变动对现金及现金等价物的影响
|
| | | | 812,623 | | |
|
现金及现金等价物净增加额
|
| | | | 61,499,245 | | |
|
现金和现金等价物,年初
|
| | | | 9,128,892 | | |
|
现金和现金等价物,年末
|
| | | | 70,628,137 | | |
| 其他现金流量信息的补充披露: | | | | | | | |
|
年内支付利息的现金
|
| | | | 149,626 | | |
|
当年为所得税支付的现金
|
| | | | 3,970,226 | | |
| 非现金融资活动: | | | | | | | |
|
债务资本化(附注15)
|
| | | | 24,327,441 | | |
|
以应收贷款取消债务(附注19)
|
| | | | 3,000,000 | | |
|
非现金投资活动:
|
| | | | | | |
|
收购非控股权益(附注19)
|
| | | | (15,663,553) | | |
|
股东
|
| |
股权
在IMS(%) |
| |||
|
目标
|
| | | | 48.9 | | |
|
阿库玛
|
| | | | 22.2(1) | | |
|
SPT
|
| | | | 5.4 | | |
|
CVC
|
| | | | 23.5 | | |
| 合计 | | | | | 100.0 | | |
|
股东
|
| |
股权
在阿莱夫(%) |
| |||
|
目标
|
| | | | 48.9(1) | | |
|
阿库玛
|
| | | | 22.2 | | |
|
SPT
|
| | | | 5.4 | | |
|
CVC
|
| | | | 23.5 | | |
| 合计 | | | | | 100.0 | | |
|
股东
|
| |
%
|
| |||
|
目标
|
| | | | 47.6 | | |
|
阿库玛
|
| | | | 22.2 | | |
|
SPT
|
| | | | 5.4 | | |
|
CVC
|
| | | | 23.5 | | |
|
其他(1)
|
| | | | 1.3 | | |
| 合计 | | | | | 100.0 | | |
| | | |
常见的
库存 |
| |
附加的
实收资本 |
| |
保留
收益 (累计 赤字) |
| |
累计
其他 综合的 损失 |
| |
非-
控制 兴趣 |
| |
合计
|
| ||||||||||||||||||
|
截至2020年1月1日的IMS余额
|
| | | | 18,041 | | | | | | 26,457,669 | | | | | | (1,351,396) | | | | | | (4,849,572) | | | | | | 8,580,802 | | | | | | 28,855,544 | | |
|
报告实体的变化
|
| | | | 14,741,959 | | | | | | (14,741,959) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
其他调整(1)
|
| | | | — | | | | | | — | | | | | | (267,313) | | | | | | — | | | | | | — | | | | | | (267,313) | | |
|
截至2020年1月1日的Aleph余额
|
| | | | 14,760,000 | | | | | | 11,715,710 | | | | | | (1,618,709) | | | | | | (4,849,572) | | | | | | 8,580,802 | | | | | | 28,588,231 | | |
| | | |
2020
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| ||||||
| | | |
作为
以前 报道 |
| |
调整
错报 |
| |
重新分类
错报 和别的 |
| |
中电
|
| |
改变
报告 实体 |
| |
参考
|
| |
作为
重述 |
| ||||||||||||||||||
|
应收账款和应计应收账款
|
| | | | 120,299,942 | | | | | | (417,049) | | | | | | (1,507,957) | | | | | | — | | | | | | — | | | | | | | | | 118,374,936 | | |
|
信贷津贴
损失 |
| | | | — | | | | | | — | | | | | | (3,080,974) | | | | | | (1,885,970) | | | | | | — | | | |
(F)
|
| | | | (4,966,944) | | |
|
流动资产总额
|
| | |
|
200,952,171
|
| | | |
|
(417,049)
|
| | | |
|
(4,588,931)
|
| | | |
|
(1,885,970)
|
| | | |
|
—
|
| | |
(一)
(一世) |
| | |
|
194,060,221
|
| |
|
财产和设备,
网 |
| | | | 4,041,826 | | | | | | — | | | | | | (2,964,985) | | | | | | — | | | | | | — | | | |
(H)
|
| | | | 1,076,841 | | |
|
递延所得税资产,净额
|
| | | | 4,428,848 | | | | | | 1,371,370 | | | | | | — | | | | | | 425,390 | | | | | | — | | | |
(d.iii)
|
| | | | 6,225,608 | | |
|
无形资产,净额
|
| | | | 1,643,133 | | | | | | — | | | | | | 2,964,985 | | | | | | — | | | | | | — | | | |
(H)
|
| | | | 4,608,118 | | |
|
总非流动
物业、厂房及设备 |
| | | | 43,185,213 | | | | | | 1,371,370 | | | | | | — | | | | | | 425,390 | | | | | | — | | | | | | | | | 44,981,973 | | |
|
总资产
|
| | | | 244,137,384 | | | | | | 954,321 | | | | | | (4,588,931) | | | | | | (1,460,580) | | | | | | — | | | | | | | | | 239,042,194 | | |
|
应付账款和应计费用
|
| | | | 154,587,392 | | | | | | (31,789) | | | | | | (11,618,730) | | | | | | — | | | | | | — | | | |
(一世)
(一) (一) |
| | | | 142,936,873 | | |
|
递延收入
|
| | | | 2,556,062 | | | | | | — | | | | | | 640,887 | | | | | | — | | | | | | — | | | |
(一)
|
| | | | 3,196,949 | | |
|
应付薪金和社会保障
|
| | | | — | | | | | | 125,131 | | | | | | 6,238,272 | | | | | | — | | | | | | — | | | |
(一)
|
| | | | 6,363,403 | | |
|
相关负债
派对 |
| | | | 7,669,652 | | | | | | 2,753,333 | | | | | | — | | | | | | — | | | | | | — | | | |
(G)
|
| | | | 10,422,985 | | |
|
应交所得税
|
| | | | 16,045,961 | | | | | | 2,342,976 | | | | | | (11,182,559) | | | | | | — | | | | | | — | | | |
(k)
|
| | | | 7,206,378 | | |
|
其他应交税费
|
| | | | — | | | | | | — | | | | | | 11,333,199 | | | | | | — | | | | | | — | | | |
(k)
|
| | | | 11,333,199 | | |
|
流动负债合计
|
| | | | 185,946,119 | | | | | | 5,189,651 | | | | | | (4,588,931) | | | | | | — | | | | | | — | | | | | | | | | 186,546,839 | | |
|
相关负债
派对 |
| | | | 7,669,653 | | | | | | (329,737) | | | | | | — | | | | | | — | | | | | | — | | | |
(G)
|
| | | | 7,339,916 | | |
|
递延所得税负债
|
| | | | 2,545,695 | | | | | | 21,498 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 2,567,193 | | |
|
非流动负债总额
|
| | | | 10,215,348 | | | | | | (308,239) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 9,907,109 | | |
|
负债总额
|
| | | | 196,161,467 | | | | | | 4,881,412 | | | | | | (4,588,931) | | | | | | — | | | | | | — | | | | | | | | | 196,453,948 | | |
|
普通股
|
| | | | 18,041 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,741,959 | | | |
(e)
|
| | | | 14,760,000 | | |
|
额外支付
资本 |
| | | | 42,315,503 | | | | | | (2,135,415) | | | | | | — | | | | | | — | | | | | | (14,741,959) | | | |
(e)(g)
|
| | | | 25,438,129 | | |
|
留存收益(累计
赤字) |
| | | | (1,305,899) | | | | | | (1,723,950) | | | | | | — | | | | | | (1,237,031) | | | | | | — | | | |
(F)(J)
|
| | | | (4,266,880) | | |
|
归属于Aleph Group, Inc股东的股东权益总额
|
| | | | 37,794,178 | | | | | | (3,859,365) | | | | | | — | | | | | | (1,237,031) | | | | | | — | | | | | | | | | 32,697,782 | | |
|
非控股权益
|
| | | | 10,181,739 | | | | | | (67,726) | | | | | | — | | | | | | (223,549) | | | | | | — | | | |
(F)(J)
|
| | | | 9,890,464 | | |
|
股东权益总额
|
| | | | 47,975,917 | | | | | | (3,927,091) | | | | | | — | | | | | | (1,460,580) | | | | | | — | | | | | | | | | 42,588,246 | | |
|
总负债和股东
公平 |
| | | | 244,137,384 | | | | | | 954,321 | | | | | | (4,588,931) | | | | | | (1,460,580) | | | | | | — | | | | | | | | | 239,042,194 | | |
| | | |
2020
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| ||||||
| | | |
作为
以前 报道 |
| |
调整
错报 |
| |
重新分类
错报 和别的 |
| |
中电
|
| |
改变
报告 实体 |
| |
参考
|
| |
作为
重述 |
| |||||||||||||||||||||
|
收入,净额
|
| | | | 441,755,087 | | | | | | (371,482,663) | | | | | | — | | | | | | — | | | | | | — | | | | | | (一个) | | | | | | 70,272,424 | | |
|
收入成本
|
| | | | (372,358,698) | | | | | | 371,236,920 | | | | | | (12,457,391) | | | | | | — | | | | | | — | | | |
(a)
|
| | | | (13,579,169) | | | |||
|
销售、一般和管理费用
|
| | | | (44,056,022) | | | | | | (627,120) | | | | | | 9,155,655 | | | | | | (1,524,963) | | | | | | — | | | |
(b)(f)
|
| | | | (37,052,450) | | | |||
|
折旧及摊销
费用 |
| | | | (1,977,688) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | (1,977,688) | | |
|
经营收入
|
| | | | 23,362,679 | | | | | | (872,863) | | | | | | (3,301,736) | | | | | | (1,524,963) | | | | | | — | | | | | | | | | | | | 17,663,117 | | |
|
利息支出
|
| | | | (265,117) | | | | | | (361,197) | | | | | | (109,782) | | | | | | — | | | | | | — | | | |
(C)
|
| | | | (736,096) | | | |||
|
外币交易净亏损
|
| | | | (7,306,529) | | | | | | (98,289) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | (7,404,818) | | |
|
其他费用,净额
|
| | | | (1,301,640) | | | | | | — | | | | | | 1,301,640 | | | | | | — | | | | | | — | | | |
(二)
|
| | | | — | | | |||
|
收入前的净收入
税 |
| | | | 14,489,393 | | | | | | (1,332,349) | | | | | | (2,109,878) | | | | | | (1,524,963) | | | | | | — | | | | | | | | | | | | 9,522,203 | | |
|
所得税费用
|
| | | | (8,763,428) | | | | | | (993,103) | | | | | | 2,109,878 | | | | | | 331,697 | | | | | | — | | | |
(四)
|
| | | | (7,314,956) | | | |||
|
净收入
|
| | | | 5,725,965 | | | | | | (2,325,452) | | | | | | — | | | | | | (1,193,266) | | | | | | — | | | | | | | | | | | | 2,207,247 | | |
|
归属于非控股股东的净利润
兴趣 |
| | | | 5,680,468 | | | | | | (198,501) | | | | | | — | | | | | | (223,549) | | | | | | — | | | | | | | | | | | | (5,258,418) | | |
|
归属于Aleph Group, Inc的净收入(亏损)
股东 |
| | | | 45,497 | | | | | | (2,126,951) | | | | | | — | | | | | | (969,717) | | | | | | — | | | | | | | | | | | | (3,051,171) | | |
| | | |
2020
|
| | | | | | | | | | | | | | | | |
2020
|
| ||||||
| | | |
作为
以前 报道 |
| |
调整
错报 |
| |
中电
|
| |
参考
|
| |
作为
重述 |
| ||||||||||||
|
净收入
|
| | | | 5,725,965 | | | | | | (2,325,452) | | | | | | (1,193,266) | | | | | | | | | 2,207,247 | | |
| 其他综合收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
外币换算
|
| | | | 2,595,105 | | | | | | — | | | | | | — | | | | | | | | | 2,595,105 | | |
|
综合收益总额
|
| | | | 8,321,070 | | | | | | (2,325,452) | | | | | | (1,193,266) | | | | | | | | | 4,802,352 | | |
|
减:归属于非控股权益的综合收益
|
| | | | 6,659,468 | | | | | | (198,501) | | | | | | (223,549) | | | | | | | | | 6,237,418 | | |
|
Aleph Group, Inc股东应占全面亏损总额
|
| | | | 1,661,602 | | | | | | (2,126,951) | | | | | | (969,717) | | | | | | | | | (1,435,066) | | |
| | | |
2020
|
| | | | | | | |
2020
|
| ||||||
| | | |
如前所述
报道 |
| |
重新分类
错报和 其他 |
| |
作为
重述 |
| |||||||||
|
经营活动所产生的现金净额
|
| | | | 59,873,227 | | | | | | 26,750 | | | | | | 59,899,977 | | |
|
筹资活动提供的现金净额
|
| | | | 2,000,000 | | | | | | (26,750) | | | | | | 1,973,250 | | |
|
子公司
|
| |
国家
|
| |
%控股
|
|
|
IMS互联网媒体服务公司
|
| |
美国
|
| |
100.00%
|
|
|
10 Midia Publicidade e Propaganda Ltda。
|
| |
巴西
|
| |
100.00%
|
|
|
Personal Corp. IMM Mexico,S. de R.L. de C.V。
|
| |
墨西哥
|
| |
100.00%
|
|
|
IMM Internet Media Mexico,S. de R.L. de C.V。
|
| |
墨西哥
|
| |
100.00%
|
|
|
IMS Media,LLC及其子公司:
|
| |
美国
|
| |
100.00%
|
|
|
•
Internet Media Services Europe S.L。
|
| |
西班牙
|
| |
100.00%
|
|
|
•
Internet Media Services Europe S.L.(意大利分公司)
|
| |
意大利
|
| |
100.00%
|
|
|
互联网媒体服务哥伦比亚S.A.S。
|
| |
哥伦比亚
|
| |
100.00%
|
|
|
Radobel S.A.及其子公司:
|
| |
乌拉圭
|
| |
100.00%
|
|
|
•
IMS Argentina S.r.l。
|
| |
阿根廷
|
| |
100.00%
|
|
|
•
IMS智利SPA
|
| |
智利
|
| |
100.00%
|
|
|
•
Blue Sky Servicios de Publicidade Ltda。
|
| |
巴西
|
| |
100.00%
|
|
|
子公司
|
| |
国家
|
| |
%控股
|
|
|
•
IMS-Brasil Marketing e Publicidade Ltda。
|
| |
巴西
|
| |
100.00%
|
|
|
•
互联网媒体服务秘鲁,S.R.L。
|
| |
秘鲁
|
| |
100.00%
|
|
|
•
Neokei S.A。
|
| |
乌拉圭
|
| |
75.00%
|
|
|
–
Social Media S.A.(阿根廷)
|
| |
阿根廷
|
| |
74.91%
|
|
|
–
社交媒体S.A.(巴拿马)
|
| |
巴拿马
|
| |
75.00%
|
|
|
–
Snack Media S.A. de C.V.(墨西哥)
|
| |
墨西哥
|
| |
71.25%
|
|
|
IMS Internet Media Services Panama,S. de R.L。
|
| |
巴拿马
|
| |
100.00%
|
|
|
IMS-Internet Media Services Ecuador,S.A。
|
| |
厄瓜多尔
|
| |
100.00%
|
|
|
HHLUK,一家控股公司及其子公司(1):
|
| |
英国
|
| |
75.50%
|
|
|
•
httpool在线营销有限公司
|
| |
奥地利
|
| |
75.50%
|
|
|
•
httpool保加利亚EOOD
|
| |
保加利亚
|
| |
75.50%
|
|
|
•
httpool A.S
|
| |
捷克共和国
|
| |
75.50%
|
|
|
•
httpool亚洲有限公司
|
| |
香港
|
| |
75.50%
|
|
|
•
httpool数字私人有限公司
|
| |
印度
|
| |
75.47%
|
|
|
•
httpool在线和移动及移动广告SRL
|
| |
罗马尼亚
|
| |
75.50%
|
|
|
•
httpool有限责任公司
|
| |
俄罗斯
|
| |
75.50%
|
|
|
•
http.pool hellas s.m.p.c
|
| |
希腊
|
| |
75.50%
|
|
|
•
httpool波罗的海或
|
| |
爱沙尼亚
|
| |
75.50%
|
|
|
•
httpool数字营销FZE
|
| |
阿拉伯联合酋长国
|
| |
75.50%
|
|
|
•
httpool Polska SP。动物园
|
| |
波兰
|
| |
75.50%
|
|
|
•
httpool sh.p.k
|
| |
科索沃
|
| |
75.50%
|
|
|
•
httpool,网络营销,d.o.o。
|
| |
斯洛文尼亚
|
| |
75.50%
|
|
|
•
httpool乌克兰有限责任公司
|
| |
乌克兰
|
| |
75.50%
|
|
|
•
httpool doo贝尔格莱德
|
| |
塞尔维亚
|
| |
75.50%
|
|
|
•
httpool Drushtvo za互联网营销Dooel Skopje
|
| |
马其顿
|
| |
75.50%
|
|
|
•
httpool Digital Malaysia SDN。Bhd。
|
| |
马来西亚
|
| |
75.50%
|
|
|
•
httpool匈牙利Kft。
|
| |
匈牙利
|
| |
75.50%
|
|
|
•
Noovo Internet d.o.o。
|
| |
克罗地亚
|
| |
75.50%
|
|
|
•
httpool数字印度尼西亚(2)
|
| |
印度尼西亚
|
| |
38.50%
|
|
|
•
httpool拉脱维亚SIA
|
| |
拉脱维亚
|
| |
75.50%
|
|
|
•
httpool立陶宛UAB
|
| |
立陶宛
|
| |
75.50%
|
|
|
•
httpool孟加拉国有限公司
|
| |
孟加拉国
|
| |
75.50%
|
|
|
•
httpool老挝鞋底有限公司
|
| |
老挝
|
| |
75.50%
|
|
|
•
httpool缅甸有限公司
|
| |
缅甸
|
| |
75.50%
|
|
|
•
httpool(柬埔寨)有限公司
|
| |
柬埔寨
|
| |
75.50%
|
|
|
•
httpool AB
|
| |
瑞典
|
| |
75.50%
|
|
|
•
httpool公司
|
| |
芬兰
|
| |
75.50%
|
|
|
货币
|
| |
欧元
|
| |
卢布
|
| |
瑞士法郎
|
| |
美元
|
| |
巴西人
真实的 |
| |
其他
货币 |
| |
合计
|
| |||||||||||||||||||||
|
物业、厂房及设备
|
| | | | 8,186 | | | | | | 810 | | | | | | 2,973 | | | | | | 68,450 | | | | | | 3,063 | | | | | | 5,540 | | | | | | 89,022 | | |
|
负债
|
| | | | (46,264) | | | | | | (1,346) | | | | | | (1,353) | | | | | | (66,300) | | | | | | (680) | | | | | | (6,643) | | | | | | (122,586) | | |
|
资产/(负债),净额
|
| | | | (38,078) | | | | | | (536) | | | | | | 1,620 | | | | | | 2,150 | | | | | | 2,383 | | | | | | (1,103) | | | | | | (33,564) | | |
| | | |
基本LP
|
| |
稀释LP
|
| ||||||
|
每股净亏损(1)
|
| | | | (0.00) | | | | | | (0.00) | | |
| 分子: | | | | | | | | | | | | | |
|
净收入
|
| | | | 2,207,247 | | | | | | 2,207,247 | | |
|
减:归属于非控股权益的净利润
|
| | | | 5,258,418 | | | | | | 5,258,418 | | |
|
对应于Aleph Group, Inc股东的净亏损
|
| | | | (3,051,171) | | | | | | (3,051,171) | | |
| 分母: | | | | | | | | | | | | | |
|
已发行普通股加权平均数
|
| | | | 147,600,000,000 | | | | | | 147,600,000,000 | | |
| | | |
2020年12月31日
|
| |||
|
美元现金
|
| | | | 22,953,109 | | |
|
外币现金
|
| | | | 47,675,028 | | |
|
现金和现金等价物总额
|
| | | | 70,628,137 | | |
| | | |
2020年12月31日
|
| |||
| 应收账款 | | | | | | | |
|
应收账款
|
| | | | 88,582,722 | | |
|
诉讼中的应收账款
|
| | | | 2,121,363 | | |
|
应收账款总额
|
| | | | 90,704,085 | | |
| 应计应收账款 | | | | | | | |
|
代表
|
| | | | 25,216,781 | | |
|
白标/跨渠道服务
|
| | | | 2,110,559 | | |
|
其他
|
| | | | 343,511 | | |
|
应收账款总额
|
| | | | 27,670,851 | | |
|
应收账款和应计应收账款总额
|
| | | | 118,374,936 | | |
| | | |
2020年12月31日
|
| |||
|
年初余额
|
| | | | 12,965,205 | | |
|
发票金额(不含增值税)
|
| | | | (12,965,205) | | |
|
应收账款增加
|
| | | | 27,670,851 | | |
|
年末余额
|
| | | | 27,670,851 | | |
| | | |
2020年12月31日
|
| |||
|
未到期
|
| | | | 78,303,713 | | |
|
3个月内
|
| | | | 5,599,084 | | |
|
4-12个月内
|
| | | | 3,989,164 | | |
|
超过12个月
|
| | | | 2,812,124 | | |
| 合计 | | | | | 90,704,085 | | |
| | | |
2020年12月31日
|
| |||
|
特定客户津贴
|
| | | | 3,080,339 | | |
|
全球预期信用损失
|
| | | | 1,886,605 | | |
|
信用损失准备金总额
|
| | | | 4,966,944 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
年初余额
|
| | | | 821,428 | | |
|
首次采用CECL对期初权益的影响(见附注2.4)
|
| | | | 361,006 | | |
|
增加信用损失准备(见附注2.4)
|
| | | | 1,524,963 | | |
|
诉讼及其他应收款项拨备增加
|
| | | | 2,411,928 | | |
|
年内注销
|
| | | | (152,381) | | |
|
年末余额
|
| | | | 4,966,944 | | |
| | | |
2020年12月31日
|
| |||
|
所得税抵免
|
| | | | 5,330,843 | | |
|
应收增值税
|
| | | | 2,336,914 | | |
|
其他
|
| | | | 641,911 | | |
|
其他流动资产共计
|
| | | | 8,309,668 | | |
| | | |
估计的
有用的生活 (以年为单位) |
| |
12月31日,
2020 |
| |||
|
租赁改善
|
| |
7
|
| | | | 1,544,676 | | |
|
电脑设备
|
| |
3
|
| | | | 2,033,898 | | |
|
家具和固定装置
|
| |
5 – 15
|
| | | | 806,604 | | |
|
车辆
|
| |
5
|
| | | | 6,373 | | |
|
财产和设备共计
|
| | | | | | | 4,391,551 | | |
|
减:累计折旧
|
| | | | | | | (3,314,710) | | |
|
财产和设备总额,净额
|
| | | | | | | 1,076,841 | | |
| | | |
2020年12月31日
|
| |||
|
租赁改善
|
| | | | 322,328 | | |
|
电脑设备
|
| | | | 358,058 | | |
|
家具和固定装置
|
| | | | 396,455 | | |
|
财产和设备总额,净额
|
| | | | 1,076,841 | | |
| | | |
估计的
有用的生活 (以年为单位) |
| |
12月31日,
2020 |
| |||
|
商品名
|
| |
10
|
| | | | 655,706 | | |
|
伙伴关系
|
| |
3 – 5
|
| | | | 1,440,999 | | |
|
客户关系
|
| |
5
|
| | | | 2,586,094 | | |
|
软件开发
|
| |
4
|
| | | | 2,716,306 | | |
|
购买的软件
|
| |
5
|
| | | | 1,850,965 | | |
|
无形资产总额
|
| | | | | | | 9,250,070 | | |
| 减:累计摊销 | | | | | | | | | | |
|
商品名
|
| | | | | | | (221,768) | | |
|
伙伴关系
|
| | | | | | | (1,165,633) | | |
|
客户关系
|
| | | | | | | (1,652,265) | | |
|
软件开发
|
| | | | | | | (391,655) | | |
|
购买的软件
|
| | | | | | | (1,210,631) | | |
|
无形资产累计摊销总额
|
| | | | | | | (4,641,952) | | |
|
无形资产,净值共计
|
| | | | | | | 4,608,118 | | |
| | | |
2020年12月31日
|
| |||
|
商品名
|
| | | | 433,938 | | |
|
伙伴关系
|
| | | | 275,366 | | |
|
客户关系
|
| | | | 933,829 | | |
|
软件开发
|
| | | | 2,324,651 | | |
|
购买的软件
|
| | | | 640,334 | | |
|
无形资产,净值共计
|
| | | | 4,608,118 | | |
|
截至12月31日止年度,
|
| |
估计摊销
费用 |
| |||
|
2021
|
| | | | 1,562,002 | | |
|
2022
|
| | | | 1,506,685 | | |
|
2023
|
| | | | 893,920 | | |
|
2024
|
| | | | 394,764 | | |
|
2025年及以后
|
| | | | 250,747 | | |
| | | |
2020年12月31日
|
| |||
|
美国
|
| | | | 21,813,421 | | |
|
欧洲和亚太地区(1)
|
| | | | 6,632,445 | | |
|
商誉总额
|
| | | | 28,445,866 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
收入,净额
|
| | | | 70,272,424 | | |
|
调整后EBITDA(1)
|
| | | | 19,640,805 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
净收入
|
| | | | 2,207,247 | | |
| 调整项: | | | | | | | |
|
所得税
|
| | | | 7,314,956 | | |
|
外币交易净亏损
|
| | | | 7,404,818 | | |
|
利息支出
|
| | | | 736,096 | | |
|
折旧和摊销费用
|
| | | | 1,977,688 | | |
|
经调整EBITDA
|
| | | | 19,640,805 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
| 欧洲 | | | | | | | |
|
斯洛文尼亚
|
| | | | 15,370,993 | | |
|
拉脱维亚
|
| | | | 7,275,933 | | |
|
奥地利
|
| | | | 5,748,969 | | |
|
其他(*)
|
| | | | 21,879,420 | | |
|
欧洲小计
|
| | | | 50,275,315 | | |
| 亚太地区 | | | | | | | |
|
印度
|
| | | | 2,017,605 | | |
|
孟加拉国
|
| | | | 759,871 | | |
|
缅甸
|
| | | | 773,584 | | |
|
阿拉伯联合酋长国
|
| | | | 759,061 | | |
|
其他(*)
|
| | | | 2,016,597 | | |
|
亚太地区小计
|
| | | | 6,326,718 | | |
|
欧洲和亚太地区总计
|
| | | | 56,602,033 | | |
| 美国 | | | | | | | |
|
阿根廷
|
| | | | 4,100,168 | | |
|
墨西哥
|
| | | | 3,052,243 | | |
|
美国
|
| | | | 2,705,925 | | |
|
巴拿马
|
| | | | 1,811,431 | | |
|
其他(*)
|
| | | | 2,000,624 | | |
|
美国总计
|
| | | | 13,670,391 | | |
|
总收入,净额
|
| | | | 70,272,424 | | |
| | | |
2020年12月31日
|
| |||
| 欧洲 | | | | | | | |
|
斯洛文尼亚
|
| | | | 2,775,236 | | |
|
欧洲小计
|
| | | | 2,775,236 | | |
| 亚太地区 | | | | | | | |
|
其他(*)
|
| | | | 314,577 | | |
|
亚太地区小计
|
| | | | 314,577 | | |
|
欧洲和亚太地区总计
|
| | | | 3,089,813 | | |
| 美国 | | | | | | | |
|
美国
|
| | | | 2,022,117 | | |
|
其他(*)
|
| | | | 573,029 | | |
|
美国总计
|
| | | | 2,595,146 | | |
|
固定资产总额
|
| | | | 5,684,959 | | |
| | | |
2020年12月31日
|
| |||
|
应付账款
|
| | | | 112,964,060 | | |
|
媒体费用应计
|
| | | | 29,972,813 | | |
|
应付账款和应计费用总额
|
| | | | 142,936,873 | | |
| | | |
2020年12月31日
|
| |||
|
年初余额
|
| | | | 2,830,805 | | |
|
年内确认的净收入
|
| | | | (2,830,805) | | |
|
提前收取的客户付款
|
| | | | 3,196,949 | | |
|
年末余额
|
| | | | 3,196,949 | | |
|
仪器类型
|
| |
货币
|
| |
累计
兴趣 |
| |
加权平均
息率 |
| |
2020年12月31日
|
| |||||||||
|
贷款
|
| |
美元
|
| | | | 66,085 | | | | | | 3.869% | | | | | | 5,066,085(1) | | |
|
贷款
|
| |
巴西雷亚尔(巴西雷亚尔)
|
| | | | — | | | | | | 11.80% | | | | | | 20,967 | | |
|
应付贷款及其他金融负债总额
|
| | | | | | | | | | | | | | | | | | | 5,087,052 | | |
| | | |
2020年12月31日
|
| |||
|
年初余额
|
| | | | 30,607,157 | | |
|
贷款收益
|
| | | | 2,536,300 | | |
|
已付债务
|
| | | | (563,050) | | |
|
已付利息
|
| | | | (149,626) | | |
|
债务资本化
|
| | | | (24,327,441) | | |
|
以应收贷款取消债务(附注19)
|
| | | | (3,000,000) | | |
|
交流分歧、利益等
|
| | | | (16,288) | | |
|
年末余额
|
| | | | 5,087,052 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
代表(1)
|
| | | | 61,829,074 | | |
|
白标/跨渠道服务(1)
|
| | | | 6,093,859 | | |
|
其他(1)
|
| | | | 2,349,491 | | |
|
总收入,净额
|
| | | | 70,272,424 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
工资和社会保障税
|
| | | | 12,457,391 | | |
|
其他
|
| | | | 1,121,778 | | |
|
总收入成本
|
| | | | 13,579,169 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
工资和社会保障税
|
| | | | 17,386,951 | | |
|
专业费用
|
| | | | 4,433,221 | | |
|
预期信用损失
|
| | | | 3,936,891 | | |
|
销售佣金
|
| | | | 3,058,912 | | |
|
办公费用
|
| | | | 1,568,106 | | |
|
租
|
| | | | 1,530,792 | | |
|
销售和营销费用
|
| | | | 1,181,365 | | |
|
技术
|
| | | | 654,476 | | |
|
其他税费
|
| | | | 2,170,335 | | |
|
其他费用
|
| | | | 1,131,401 | | |
|
总销售、一般和管理费用
|
| | | | 37,052,450 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
| 当前税收优惠(费用): | | | |||||
|
联邦
|
| | | | (2,846,028) | | |
|
状态
|
| | | | (237,105) | | |
|
外国的
|
| | | | (3,879,218) | | |
| | | | | | (6,962,351) | | |
| 递延税收优惠(费用): | | | |||||
|
联邦
|
| | | | (110,335) | | |
|
状态
|
| | | | (17,961) | | |
|
外国的
|
| | | | (224,309) | | |
| | | | | | (352,605) | | |
|
所得税费用总额
|
| | | | (7,314,956) | | |
| | | |
结束的一年
2020年12月31日 |
| | | | |||
|
所得税前净收入
|
| | | | 9,522,203(3) | | | | ||
|
法定所得税率
|
| | | | 21%(1) | | | | ||
|
所得税费用
|
| | | | (1,999,663) | | | | ||
|
预扣税
|
| | | | (1,114,813) | | | | ||
|
永久性差异
|
| | | | (140,873) | | | | ||
|
应税资本化债务(附注15)
|
| | | | (5,108,763) | | | | ||
|
估价津贴(增加)/减少
|
| | | | 1,022,473 | | | | ||
|
与上一年相比的调整
|
| | | | 447,259 | | | | ||
|
所得税爱沙尼亚和拉脱维亚
|
| | | | (1,962,886)(2) | | | | ||
|
其他
|
| | | | (434,814) | | | | ||
|
在公司经营所在国家/地区应用不同法定税率的影响
|
| | | | 2,383,232 | | | | ||
|
全球无形低税收入
|
| | | | (2,005,088) | | | | ||
|
外国税收抵免
|
| | | | 1,598,980 | | | | ||
|
所得税费用总额
|
| | | | (7,314,956) | | | | | |
| | | |
2020
|
| |||
|
我们。
|
| | | | (9,532,765) | | |
|
非美国
|
| | | | 19,054,968 | | |
| | | | | | 9,522,203 | | |
| | | |
2020年12月31日
|
| |||
| 递延所得税资产 | | | | | | | |
|
净经营亏损
|
| | | | 1,156,101 | | |
|
信用损失准备金
|
| | | | 522,664 | | |
|
未实现外汇
|
| | | | 1,022,945 | | |
|
其他暂时性差异(1)
|
| | | | 3,523,898 | | |
|
递延所得税资产总额,净额
|
| | | | 6,225,608 | | |
| 递延所得税负债 | | | | | | | |
|
其他暂时性差异爱沙尼亚
|
| | | | (609,139) | | |
|
其他暂时性差异拉脱维亚
|
| | | | (1,404,217) | | |
|
其他暂时性差异美国
|
| | | | (529,661) | | |
|
其他
|
| | | | (24,176) | | |
|
递延所得税负债总额
|
| | | | (2,567,193) | | |
| | | |
2020年12月31日
|
| |||
|
2023
|
| | | | 48,573 | | |
|
2025
|
| | | | 153,495 | | |
|
2030
|
| | | | 13,847 | | |
|
2032
|
| | | | 77,196 | | |
|
没有截止日期
|
| | | | 862,990 | | |
| 合计 | | | | | 1,156,101 | | |
| | | |
2020年12月31日
|
| |||
|
增值税
|
| | | | 8,384,314 | | |
|
其他
|
| | | | 2,948,885 | | |
|
其他应付税款总额
|
| | | | 11,333,199 | | |
| | | |
2020年12月31日
|
| |||
|
应收贷款– Akuma
|
| | | | 3,763,668 | | |
|
应收利息– Akuma
|
| | | | 449,850 | | |
|
应收关联方款项总额
|
| | | | 4,213,518 | | |
| | | |
2020年12月31日
|
| |||
| 流动负债: | | | | | | | |
|
与关联方的负债– Akuma
|
| | | | 10,422,985 | | |
| 非流动负债: | | | | | | | |
|
与关联方的负债– Akuma
|
| | | | 7,339,916 | | |
|
与关联方的负债总额
|
| | | | 17,762,901 | | |
| |
2021
|
| | | | 1,682,010 | | |
| |
2022
|
| | | | 1,168,677 | | |
| |
2023
|
| | | | 456,335 | | |
| |
2024
|
| | | | 334,455 | | |
| |
此后
|
| | | | 393,035 | | |
| | 合计 | | | | | 4,034,512 | | |
| |
|
| |
|
|
| | | |
笔记
|
| |
2020年12月31日
|
| |||
| 物业、厂房及设备 | | | | | | | | | | |
| 流动资产 | | | | | | | | | | |
|
现金及现金等价物
|
| |
4
|
| | | | 9,675 | | |
|
应收账款和应计应收账款
|
| |
5
|
| | | | 65,735 | | |
|
信用损失准备金
|
| |
5
|
| | | | (9,454) | | |
|
应收关联方款项
|
| |
6
|
| | | | 641 | | |
|
预付费用
|
| | | | | | | 468 | | |
|
其他流动资产
|
| |
7
|
| | | | 1,415 | | |
|
流动资产总额
|
| | | | | | | 68,480 | | |
| 非流动资产 | | | | | | | | | | |
|
物业及设备净额
|
| |
8
|
| | | | 411 | | |
|
递延所得税资产
|
| |
16
|
| | | | 1,522 | | |
|
无形资产,净值
|
| |
9
|
| | | | 13 | | |
|
非流动资产总额
|
| | | | | | | 1,946 | | |
|
总资产
|
| | | | | | | 70,426 | | |
| 负债和股东权益 | | | | | | | | | | |
| 流动负债 | | | | | | | | | | |
|
应付账款和应计费用
|
| |
10
|
| | | | 47,525 | | |
|
客户垫款
|
| |
11
|
| | | | 7,101 | | |
|
应付薪金和社会保障
|
| | | | | | | 983 | | |
|
与关联方的负债
|
| |
6
|
| | | | 14 | | |
|
应交所得税
|
| |
16
|
| | | | 1,321 | | |
|
其他应交税费
|
| |
16
|
| | | | 3,905 | | |
|
流动负债合计
|
| | | | | | | 60,849 | | |
| 非流动负债 | | | | | | | | | | |
|
固定收益养老金计划
|
| |
12
|
| | | | 1,033 | | |
|
递延所得税负债
|
| |
16
|
| | | | 38 | | |
|
非流动负债总额
|
| | | | | | | 1,071 | | |
|
负债总额
|
| | | | | | | 61,920 | | |
| 股东权益 | | | | | | | | | | |
|
普通股(170股授权和发行,每股272.22美元)
|
| |
13
|
| | | | 46 | | |
|
留存收益
|
| | | | | | | 7,303 | | |
|
累计其他综合损失
|
| | | | | | | (1,489) | | |
|
Connect ADS DMCC应占股东权益总额
|
| | | | | | | 5,860 | | |
|
非控股权益
|
| | | | | | | 2,646 | | |
|
股东权益总额
|
| | | | | | | 8,506 | | |
|
总负债和股东权益
|
| | | | | | | 70,426 | | |
| | | |
笔记
|
| |
12月31日,
2020 |
| |||
|
收入,净额
|
| |
14
|
| | | | 21,851 | | |
|
销售、一般和管理费用
|
| |
15
|
| | | | (14,205) | | |
|
折旧和摊销费用
|
| | | | | | | (145) | | |
|
经营收入
|
| | | | | | | 7,501 | | |
|
利息收入
|
| | | | | | | 162 | | |
|
外币交易净收益
|
| | | | | | | 174 | | |
|
所得税前净收入
|
| | | | | | | 7,837 | | |
|
所得税费用
|
| |
16
|
| | | | (1,945) | | |
|
净收入
|
| | | | | | | 5,892 | | |
|
减:归属于非控股权益的净利润
|
| | | | | | | (1,824) | | |
|
归属于Connect ADS DMCC股东的净利润
|
| | | | | | | 4,068 | | |
| 每股净收益: | | | | | | | | | | |
|
每股普通股股东应占基本每股收益
|
| |
3
|
| | |
|
23.93
|
| |
|
稀释每股收益,归属于股东的每股普通股
|
| |
3
|
| | |
|
23.93
|
| |
| | | |
笔记
|
| |
12月31日,
2020 |
| |||
|
净收入
|
| | | | | | | 5,892 | | |
| 其他综合损失:(1) | | | | | | | | | | |
|
重新计量设定受益义务的精算损失(2)
|
| | | | | | | (37) | | |
|
外币换算
|
| | | | | | | (952) | | |
|
其他综合损失
|
| | | | | | | (989) | | |
|
综合收益总额
|
| | | | | | | 4,903 | | |
|
减:归属于非控股权益的综合收益
|
| | | | | | | (1,503) | | |
|
Connect ADS DMCC股东应占综合收益总额
|
| | | | | | | 3,400 | | |
| | | |
常见的
库存 |
| |
保留
收益 |
| |
累计
其他 综合的 损失 |
| |
非-
控制 兴趣 |
| |
合计
|
| |||||||||||||||
|
截至2020年1月1日的余额
|
| | | | 46 | | | | | | 6,075 | | | | | | (856) | | | | | | 1,243 | | | | | | 6,508 | | |
|
首次采用CECL的影响(见注5),
扣除递延税款51万美元 |
| | | | — | | | | | | (3,274) | | | | | | — | | | | | | — | | | | | | (3,274) | | |
|
更正上一年的错误(1)
|
| | | | — | | | | | | 469 | | | | | | — | | | | | | — | | | | | | 469 | | |
|
净收入
|
| | | | — | | | | | | 4,068 | | | | | | — | | | | | | 1,824 | | | | | | 5,892 | | |
|
其他综合收益
|
| | | | — | | | | | | (35) | | | | | | (633) | | | | | | (321) | | | | | | (989) | | |
|
支付给非控股权益的股息
|
| | | | — | | | | | | — | | | | | | — | | | | | | (100) | | | | | | (100) | | |
|
截至2020年12月31日的余额
|
| | | | 46 | | | | | | 7,303 | | | | | | (1,489) | | | | | | 2,646 | | | | | | 8,506 | | |
| | | |
2020年12月31日
|
| |||
|
净收入
|
| | |
|
5,892
|
| |
|
调整合并净收入与经营活动提供的净现金:
|
| | | | | | |
|
预期信用损失准备金
|
| | | | 2,699 | | |
|
折旧和摊销费用
|
| | | | 145 | | |
| 资产和负债变动 | | | | | | | |
|
应收账款和应计应收账款增加
|
| | | | (17,791) | | |
|
其他流动资产减少
|
| | | | 850 | | |
|
预付费用增加
|
| | | | (140) | | |
|
设定受益义务准备金增加
|
| | | | 212 | | |
|
应付账款和应计费用增加
|
| | | | 6,836 | | |
|
客户垫款增加
|
| | | | 2,085 | | |
|
关联方负债减少
|
| | | | 820 | | |
|
应收关联方款项减少
|
| | | | (2,380) | | |
|
应交所得税减少
|
| | | | (56) | | |
|
递延税款增加
|
| | | | (593) | | |
|
其他应交税费增加
|
| | | | 3,431 | | |
|
经营活动所产生的现金净额
|
| | | | 2,010 | | |
| 投资活动产生的现金流量: | | | | | | | |
|
收购财产和设备
|
| | | | (32) | | |
|
无形资产的收购
|
| | | | (11) | | |
|
投资活动所用现金净额
|
| | | | (43) | | |
| 筹资活动产生的现金流量: | | | | | | | |
|
支付给非控股权益的股息
|
| | | | (100) | | |
|
筹资活动使用的现金净额
|
| | | | (100) | | |
|
外币汇率变动对现金及现金等价物的影响
|
| | |
|
(970)
|
| |
|
现金及现金等价物净增加额
|
| | | | 897 | | |
|
现金和现金等价物,年初
|
| | | | 8,778 | | |
|
现金和现金等价物,年末
|
| | | | 9,675 | | |
| 其他现金流量信息的补充披露: | | | | | | | |
|
当年为所得税支付的现金
|
| | | | 2,561 | | |
|
子公司
|
| | | | |
12月31日,
2020 |
| |||
| |
国家
|
| |
%控股
|
| |||||
|
Connect Ads for Advertising and Programming S.A.E
|
| | 埃及 | | | | | 100% | | |
|
技术开发有限责任公司
|
| | 埃及 | | | | | 100% | | |
|
4G先进技术有限责任公司
|
| | 埃及 | | | | | 100% | | |
|
连接ADS KSA
|
| |
沙特阿拉伯王国
|
| | | | 100% | | |
|
Connect ADS Italy S.r.l。
|
| | 意大利 | | | | | 100% | | |
|
Genart Media Reklamicihk Ileticism Ticaret Limited
|
| | 土耳其 | | | | | 51% | | |
| | | |
2020年12月31日
|
| |||||||||||||||||||||||||||
|
货币
|
| |
团结的
阿拉伯人 阿联酋航空 迪拉姆 |
| |
沙特
阿拉伯 里亚尔 |
| |
埃及人
磅 |
| |
土耳其语
里拉 |
| |
欧元
|
| |||||||||||||||
|
物业、厂房及设备
|
| | | | 16,912 | | | | | | 42,874 | | | | | | 4,531 | | | | | | 12,479 | | | | | | 2,749 | | |
|
负债
|
| | | | 13,408 | | | | | | 38,324 | | | | | | 9,768 | | | | | | 7,373 | | | | | | 2,379 | | |
|
资产/(负债),净额
|
| | | | 3,504 | | | | | | 4,550 | | | | | | (5,237) | | | | | | 5,106 | | | | | | 370 | | |
| | | |
2020年12月31日
|
| |||||||||
| | | |
基本每股收益
|
| |
稀释每股收益
|
| ||||||
|
每股净收益(1)
|
| | |
|
23.93
|
| | | |
|
23.93
|
| |
| 分子: | | | | | | | | | | | | | |
|
净收入
|
| | | | 5,892 | | | | | | 5,892 | | |
|
减:归属于非控股权益的净利润
|
| | | | (1,824) | | | | | | (1,824) | | |
|
Connect ADS DMCC股东对应的净收入
|
| | |
|
4,068
|
| | | |
|
4,068
|
| |
| 分母: | | | | | | | | | | | | | |
|
已发行普通股加权平均数
|
| | | | 170 | | | | | | 170 | | |
| | | |
2020年12月31日
|
| |||
|
AED现金
|
| | | | 156 | | |
|
外币现金
|
| | | | 9,519 | | |
|
现金和现金等价物总额
|
| | | | 9,675 | | |
| | | |
2020年12月31日
|
| |||
| 应收账款 | | | | | | | |
|
应收账款
|
| | | | 64,636 | | |
|
诉讼中的应收账款
|
| | | | 189 | | |
|
应收账款总额
|
| | | | 64,825 | | |
| 应计应收账款 | | | | | | | |
|
代表及其他
|
| | | | 910 | | |
|
应收账款总额
|
| | | | 910 | | |
|
应收账款和应计应收账款总额
|
| | | | 65,735 | | |
| | | |
2020年12月31日
|
| |||
|
年初余额
|
| | | | 6,834 | | |
|
发票金额(不含增值税)
|
| | | | (6,834) | | |
|
应收账款增加
|
| | | | 910 | | |
|
年末余额
|
| | | | 910 | | |
| | | |
2020年12月31日
|
| |||
|
未到期
|
| | | | 21,670 | | |
|
3个月内
|
| | | | 22,824 | | |
|
4-12个月内
|
| | | | 10,043 | | |
|
超过12个月
|
| | | | 10,288 | | |
| 合计 | | | | | 64,825 | | |
| | | |
2020年12月31日
|
| |||
|
特定客户津贴
|
| | | | 189 | | |
|
一般预期信用损失
|
| | | | 9,264 | | |
|
信用损失准备金总额
|
| | | | 9,453 | | |
| | | |
结束的一年
12月31日, 2020 |
| |||
|
年初余额
|
| | | | 2,678 | | |
|
首次采用CECL对期初权益的影响(见附注2.4)
|
| | | | 3,781 | | |
|
增加信用损失准备(见附注2.3)
|
| | | | 2,699 | | |
|
从其他流动资产拨备转入
|
| | | | 312 | | |
|
外币折算调整
|
| | | | (16) | | |
|
年末余额
|
| | | | 9,454 | | |
| | | |
12月31日,
2020 |
| |||
| 应收关联方款项: | | | | | | | |
| 同一控制下的实体 | | | | | | | |
|
罗斯坦投资公司
|
| | | | 442 | | |
|
Linkdotnet卡塔尔有限公司
|
| | | | 112 | | |
|
A15 Digital Technology S.A.E。
|
| | | | 76 | | |
|
ARPU电信服务A.S.E
|
| | | | 10 | | |
|
A15基金
|
| | | | 1 | | |
|
应收关联方款项总额
|
| | | | 641 | | |
| | | |
12月31日,
2020 |
| |||
| 与关联方的负债: | | | | | | | |
| 同一控制下的实体 | | | | | | | |
|
Link Development S.A.E。
|
| | | | 8 | | |
|
ARPU电信服务S.A.E
|
| | | | 6 | | |
|
与关联方的负债总额
|
| | | | 14 | | |
| | | |
12月31日,
2020 |
| |||
|
预扣税应收账款
|
| | | | 456 | | |
|
应收票据
|
| | | | 392 | | |
|
应收佣金
|
| | | | 353 | | |
|
可退还的押金
|
| | | | 57 | | |
|
增值税应收账款
|
| | | | 3 | | |
|
其他
|
| | | | 154 | | |
|
其他流动资产共计
|
| | | | 1,415 | | |
| | | |
估计的
有用的生活 (以年为单位) |
| |
12月31日,
2020 |
| |||
|
租赁改善
|
| |
5
|
| | | | 170 | | |
|
电脑
|
| |
5
|
| | | | 384 | | |
|
办公家具和固定装置
|
| |
3 – 15
|
| | | | 83 | | |
|
车辆
|
| |
5
|
| | | | 195 | | |
|
财产和设备共计
|
| | | | | | | 832 | | |
|
减:累计折旧
|
| | | | | | | (421) | | |
|
财产和设备总额,净额
|
| | | | | | | 411 | | |
| | | |
12月31日,
2020 |
| |||
|
租赁改善
|
| | | | 87 | | |
|
电脑
|
| | | | 160 | | |
|
办公家具和固定装置
|
| | | | 47 | | |
|
车辆
|
| | | | 117 | | |
|
财产和设备总额,净额
|
| | | | 411 | | |
| | | |
估计的
有用的生活 (以年为单位) |
| |
12月31日,
2020 |
| |||
|
购买的软件
|
| |
5
|
| | | | 32 | | |
|
无形资产总额
|
| | | | | | | 32 | | |
|
减:累计摊销
|
| | | | | | | | | |
|
购买的软件
|
| | | | | | | (19) | | |
|
无形资产累计摊销总额
|
| | | | | | | (19) | | |
|
无形资产,净值共计
|
| | | | | | | 13 | | |
| | | |
12月31日,
2020 |
| |||
|
购买的软件
|
| | | | 13 | | |
|
无形资产,净值共计
|
| | | | 13 | | |
| | | |
12月31日,
2020 |
| |||
|
应付账款
|
| | | | 45,679 | | |
|
媒体费用应计
|
| | | | 1,846 | | |
|
应付账款和应计费用总额
|
| | | | 47,525 | | |
| | | |
12月31日,
2020 |
| |||
|
年初余额
|
| | | | 7,144 | | |
|
客户提前收到的付款
|
| | | | 24,699 | | |
|
为客户提供的服务(1)
|
| | | | (24,742) | | |
|
年末余额
|
| | | | 7,101 | | |
| | | |
12月31日,
2020 |
| |||
|
年初余额
|
| | | | 821 | | |
|
服务成本
|
| | | | 177 | | |
|
利息成本
|
| | | | 32 | | |
|
精算损失
|
| | | | 49 | | |
|
支付的福利
|
| | | | (40) | | |
|
外币汇率变动
|
| | | | (6) | | |
|
年末余额
|
| | | | 1,033 | | |
| | | |
12月31日,
2020 |
| |||
|
已确认的净定期福利成本
|
| | | | 209 | | |
| 在累计其他综合收益中确认的福利义务的其他变化: | | | | | | | |
|
重新计量设定受益养老金义务的净精算损失
|
| | | | 49 | | |
| 合计 | | | | | 258 | | |
| | | |
2020年12月31日
|
|
|
折扣率
|
| |
3.46% - 4.93%
|
|
|
年薪增长率
|
| |
2% - 5%
|
|
| | | |
为了
年终 12月31日, 2020 |
| |||
| 代表(1) | | | | | 19,720 | | |
|
其他
|
| | | | 2,131 | | |
|
总收入,净额
|
| | | | 21,851 | | |
| | | |
为了
年终 12月31日, 2020 |
| |||
|
工资和社会保障税
|
| | | | 8,792 | | |
|
预期信用损失
|
| | | | 2,699 | | |
|
专业费用
|
| | | | 501 | | |
|
办公费用
|
| | | | 592 | | |
|
外包费用
|
| | | | 369 | | |
|
保险费用
|
| | | | 357 | | |
|
租金费用*
|
| | | | 327 | | |
|
许可证费用
|
| | | | 252 | | |
|
其他税费
|
| | | | 127 | | |
|
差旅费
|
| | | | 92 | | |
|
其他费用
|
| | | | 97 | | |
|
总销售、一般和管理费用
|
| | | | 14,205 | | |
|
年
|
| |
数量
|
| |||
|
2021
|
| | | | 252 | | |
|
2022
|
| | | | 257 | | |
|
2023
|
| | | | 179 | | |
|
2024
|
| | | | 153 | | |
| 合计 | | | | | 841 | | |
| | | |
为了
年终 12月31日, 2020 |
| |||
| 当期税费 | | | | | | | |
|
外国司法管辖区
|
| | | | 2,518 | | |
| 递延税收优惠 | | | | | | | |
|
外国司法管辖区
|
| | | | (573) | | |
|
所得税费用总额
|
| | | | 1,945 | | |
| | | |
为了
年终 12月31日, 2020 |
| |||
|
所得税前净收入(1)
|
| | | | 7,837 | | |
|
法定所得税率(2)
|
| | | | 24.77% | | |
|
所得税费用
|
| | | | 1,941 | | |
|
不可抵扣暂时性差异的影响
|
| | | | 577 | | |
|
递延税收优惠
|
| | | | (573) | | |
|
所得税费用总额
|
| | | | 1,945 | | |
| | | |
12月31日,
2020 |
| |||
| 递延所得税资产 | | | | | | | |
|
信用损失准备金
|
| | | | 1,435 | | |
|
设定受益义务的规定
|
| | | | 81 | | |
|
其他暂时性差异(1)
|
| | | | 6 | | |
|
递延所得税资产总额
|
| | | | 1,522 | | |
| 递延所得税负债 | | | | | | | |
|
信用损失准备金
|
| | | | (10) | | |
|
设定受益义务的规定
|
| | | | (9) | | |
|
其他暂时性差异(1)
|
| | | | 57 | | |
|
递延所得税负债总额
|
| | | | 38 | | |
| | | |
12月31日,
2020 |
| |||
|
增值税
|
| | | | 2,718 | | |
|
预提税
|
| | | | 1,062 | | |
|
薪俸税
|
| | | | 125 | | |
|
其他应付税款总额
|
| | | | 3,905 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
收入,净额
|
| | | | 21,851 | | |
|
经调整EBITDA(1)
|
| | | | 7,646 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
|
净收入
|
| | | | 5,892 | | |
| 调整项: | | | | | | | |
|
所得税
|
| | | | 1,945 | | |
|
外币交易净收益
|
| | | | (174) | | |
|
利息收入
|
| | | | (162) | | |
|
折旧和摊销费用
|
| | | | 145 | | |
|
经调整EBITDA
|
| | | | 7,646 | | |
| | | |
结束的一年
2020年12月31日 |
| |||
| 欧洲 | | | | | | | |
|
土耳其
|
| | | | 6,647 | | |
|
意大利
|
| | | | 878 | | |
|
其他(*)
|
| | | | 96 | | |
|
欧洲小计
|
| | | | 7,621 | | |
| 中东和北非 | | | | | | | |
|
沙特阿拉伯王国
|
| | | | 8,790 | | |
|
阿拉伯联合酋长国
|
| | | | 2,843 | | |
|
埃及
|
| | | | 1,836 | | |
|
科威特
|
| | | | 436 | | |
|
其他(*)
|
| | | | 325 | | |
|
MENA小计
|
| | | | 14,230 | | |
|
欧洲和中东和北非总计
|
| | | | 21,851 | | |
| | | |
2020年12月31日
|
| |||
| 欧洲 | | | | | | | |
|
土耳其
|
| | | | 140 | | |
|
意大利
|
| | | | 4 | | |
|
欧洲小计
|
| | | | 144 | | |
| 中东和北非 | | | | | | | |
|
埃及
|
| | | | 187 | | |
|
沙特阿拉伯王国
|
| | | | 69 | | |
|
阿拉伯联合酋长国
|
| | | | 24 | | |
|
MENA小计
|
| | | | 280 | | |
|
固定资产总额
|
| | | | 424 | | |
|
附件
不。 |
| |
附件
|
| |||
| | | 1.1 | | | | 承销协议的形式。* | |
| | | 3.1 | | | | 经修订和重述的公司章程大纲和经修订和重述的公司章程。* | |
|
附件
不。 |
| |
附件
|
| |||
| | | 5.1 | | | | Maples and Calder LLP关于A类普通股的意见。* | |
| | | 10.1 | | | | 买卖协议,日期为2021年7月5日(经修订),由Aleph Internet Media Services LLC、A15 Holding Netherlands BV、IMS Internet Media Services,Inc.、Httpool Holdings UK Limited和Connect ADS DMCC *签署 | |
| | | 10.2 | | | | Aleph Internet Media签署的股东协议,日期为2021年7月30日(经修订) Services LLC、Akuma Ventures Ltd.、Sony Pictures Television Advertising Sales Company、Aleph 马拉多纳有限责任公司和Aleph Group, Inc * |
|
| | | 14.1 | | | | Code of Ethics * | |
| | | 16.1 | | | | BDO关于认证会计师变更的信函。* * | |
| | | 21.1 | | | | 子公司名单。* | |
| | | 23.1 | | | | 独立注册会计师事务所Price Waterhouse & Co S.r.l.的同意。* | |
| | | 23.2 | | | | Aleph的开曼群岛特别法律顾问Maples and Calder LLP的同意(载于附件 5.1中)。* | |
| | | 23.3 | | | | 独立注册会计师Grant Thornton Auditing & Accounting Limited的同意 公司。* |
|
| | | 24.1 | | | | 授权书* | |
| | | | | Aleph Group, Inc | | |||
| | | | |
签名:
名称:
职位:首席执行官 |
| |||
| | | | |
签名:
名称:
职位:首席财务官 |
| |||
| |
姓名
|
| |
标题
|
| |
日期
|
|
| | | | | | | | | |
| |
|
| | | | | | |
| | | | | | | | | |
| |
|
| | | | | | |
| | | | | | | | | |
| |
|
| | | | | | |