| | | |
每股和
伴随 普通认股权证 |
| |
每预先出资
认股权证及 伴随 普通认股权证 |
| |
合计
|
| |||||||||
|
公开发行价格
|
| | | $ | 3.27 | | | | | $ | 3.269 | | | | | $ | 9,053,322 | | |
|
配售代理费(1)
|
| | | $ | 0.229 | | | | | $ | 0.229 | | | | | $ | 633,733 | | |
|
收益给我们(费用前)
|
| | | $ | 3.041 | | | | | $ | 3.04 | | | | | $ | 8,419,589 | | |
| | | |
页
|
| |||
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 6 | | | |
| | | | | 9 | | | |
| | | | | 13 | | | |
| | | | | 14 | | | |
| | | | | 15 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 23 | | | |
| | | | | 26 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 39 | | | |
|
(单位:千,股份金额除外)
|
| |
实际
|
| |
临
福尔马 |
| |
备考
经调整 |
| |||||||||
| 物业、厂房及设备 | | | | | | | | | | | | | | | | | | | |
|
现金及现金等价物
|
| | | $ | 1,109 | | | | | $ | 2,265 | | | | | $ | 8,779 | | |
| 负债 | | | | | | | | | | | | | | | | | | | |
|
笔记
|
| | | $ | 0 | | | | | $ | 880 | | | | | $ | 0 | | |
| 股东(赤字)权益 | | | | | | | | | | | | | | | | | | | |
|
优先股,面值0.00 1美元;授权10,000,000股;没有已发行和流通的股票
|
| | | | | | | | | | | | | | | | | | |
|
A类普通股,面值0.00 1美元,授权150,000,000股;实际:已发行和流通股408,406股;备考:已发行和流通股496,416股;备考,经调整:3,265,016
|
| | | | 0 | | | | | | 0 | | | | | | 3 | | |
|
额外实收资本及发行股份
|
| | | | 176,535 | | | | | | 176,811 | | | | | | 184,882 | | |
|
累计赤字
|
| | | | (175,537) | | | | | | (175,537) | | | | | | (175,537) | | |
|
累计其他综合收益
|
| | | | 282 | | | | | | 282 | | | | | | 282 | | |
|
股东权益合计
|
| | | | 1,280 | | | | | | 1,556 | | | | | | 9,630 | | |
| |
每股普通股公开发行价格及随附认股权证
|
| | | | | | | | | $ | 3.27 | | |
| |
2025年3月31日每股有形账面净值
|
| | | $ | 3.13 | | | | | | | | |
| |
每股有形账面净值的备考调整
|
| | | | (0.00) | | | | | | | | |
| |
备考,生效备考调整后每股有形账面净值
|
| | | $ | 3.13 | | | | | | | | |
| |
归属于本次发行的备考每股有形账面净值减少
|
| | | | (0.39) | | | | | | | | |
| |
备考,截至2025年3月31日经调整的每股有形账面净值,在本次发行生效后
|
| | | | | | | | | | 2.74 | | |
| |
稀释备考,作为调整后的每股净有形账面价值给投资者
在此次发行中购买我们的普通股 |
| | | | | | | | | $ | 0.53 | | |
| | | |
每股和
伴随 普通认股权证 |
| |
每预先出资
认股权证及 伴随 普通认股权证 |
| |
合计
|
| |||||||||
|
公开发行价格
|
| | | $ | 3.27 | | | | | $ | 3.269 | | | | | $ | 9,053,322 | | |
|
配售代理费用
|
| | | $ | 0.229 | | | | | $ | 0.229 | | | | | $ | 633,733 | | |
|
收益给我们(费用前)
|
| | | $ | 3.041 | | | | | $ | 3.04 | | | | | $ | 8,419,589 | | |