查看原文
免责申明:同花顺翻译提供中文译文,我们力求但不保证数据的完全准确,翻译内容仅供参考!
EX-10.1 2 tm2517799d1 _ ex10-1.htm 展览10.1
附件 10.1
 

GRAPHIC

对Master Credit Facility Agreement的重申、合并和第二次修订本次对Master Credit Facility Agreement的重申、合并和第二次修订(本“修订”)由(a)(1)所附附表I中确定为原始借款人的实体(单独和统称“原始借款人”)和(2)所附附表I中确定为额外借款人的实体(“额外借款人”;连同原始借款人,“借款人”)于2025年5月30日作出;(b)KEYBANK NATIONAL Association,a national banking association(“Original根据经修订的《联邦国家抵押贷款协会宪章法案》(12 U.S.C. § 1716 et seq.)正式组建的公司,并根据美国法律存在(“Fannie Mae”)。RECITALS A.原始借款人和原始贷款人是日期为2021年11月30日的特定主信贷融资协议(经不时修订、重述、替换、补充或以其他方式修改的“主协议”)的当事人或已经加入。B.原始贷款人在主协议和就主协议或主协议所设想的交易签立的贷款文件中的所有权利、所有权和权益已根据截至2021年11月30日的主信贷融资协议和其他贷款文件的特定转让转让转让转让给房利美,而房利美是在本协议日期之前作出的每份票据的持有人。此外,原始贷款人打算在本协议日期或之后向房利美出售、转让和交付根据主协议作出的任何票据。房利美已指定原始贷款人为主协议所作出和预期的垫款的服务商。尽管有上述规定,房利美并未承担(i)原贷款人根据主协议作出未来垫款的任何义务,或(ii)原贷款人的任何义务,即作为垫款的服务人而转授给原贷款人的偿付义务。因此,本修正案和贷款文件中所有提及的“贷款人”均应被视为(a)就根据主协议作出的任何未来垫款以及与未偿还垫款有关的任何服务义务而言的“原始贷款人”,以及(b)就出售给房利美并由房利美持有的未偿还垫款而言的“房利美”。C.借款人已要求贷款人根据主协议进行一项或多项未来垫款,并要求将位于马萨诸塞州诺福克县的俗称Hamilton Highlands的抵押财产(“额外抵押财产”)添加到抵押池中。D.额外借款人希望加入主协议,犹如其是主协议项下的原始借款人一样。重申、合并及第二次修订主信贷融资协议表格6601.MCFA第1页房利美12-22©2022 Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

E.双方正在根据主协议执行本修订,以反映(i)贷款人未来垫款金额为18,664,000美元,以及贷款人未来垫款金额为40,000,000美元(单独和统称为“未来垫款”);(ii)将额外抵押财产添加到担保池中;以及(iii)将额外借款人合并到主协议和其他贷款文件中,就好像它是其下的原始借款人一样。协议:现据此,本协议各方考虑本修正案和主协议所载的相互承诺和约定以及其他良好和有价值的对价,特此确认其收受和充分性,特此约定如下:第一节。独奏会。上述陈述以引用方式并入本文,如同在本修正案正文中完整阐述一样。第2节。大写术语。本修正案中使用的所有未在此具体定义的大写术语应具有主协议中规定的各自含义。第3节。未来推进。与这一修正案相关,贷款人正在向借款人进行未来的推进。第4节。追加抵押财产。额外的抵押财产特此加入主协议项下的抵押池。第5节。Joinder。额外借款人特此加入主协议及贷款文件,犹如其为其下的原始借款人。借款人同意,贷款文件(包括但不限于主协议和附注)中凡提及“借款人”,均视为包含额外借款人和原始借款人,贷款文件中凡提及“抵押财产”(原始借款人签立的担保文书除外),均视为包含额外抵押财产。第6节。主条款摘要。现修订附于主协议的主条款摘要,删除主条款摘要第I节,以附于本协议的主条款摘要第I节取代。第7节。提前条款时间表。主协议所附的预先条款附表,现以附表3.3和附表3.4作为补充。重申、合并和第二次修订主信贷融资协议Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第2页©2022年房利美

GRAPHIC

第8节。预付保费时间表。主协议所附的预付保费附表,现以附表4.3和附表4.4作为补充。第9节。所需更换时间表。随主协议所附的所需更换附表,现以随附的附表5.2作为补充。第10节。所需的维修计划。随主协议所附的所需维修时间表现以随附的附表6.2作为补充。第11节。所有权权益明细表。主协议所附的所有权权益附表现予修订,删除附表13,改为所附的附表13。第12节。协议限制租金、收入或两者兼而有之。随附的附表21和附表21-A特此加入主协议。第13节。对于主协议和环境赔偿协议中的每一份协议及环境赔偿协议,兹将其全部删除并以随附的附件 A取而代之。第14节。授权。借款人声明并保证,借款人获得正式授权执行和交付本修订,并且现在并将继续获得正式授权,以履行其在经特此修订的主协议下的义务。第15节。遵守贷款文件。经特此修订的借款人签立或承担的贷款文件中所载的陈述和保证是真实和正确的,其效力与该等陈述和保证在本协议日期已作出的相同,但贷款文件特别允许的变更除外。此外,借款人已遵守并正在遵守经特此修订的贷款文件所载的所有契诺。第16节。没有违约事件。借款人声明并保证,截至本协议之日,借款人签署或承担的经特此修订的贷款文件项下的违约事件,或随着通知的发出或时间的推移或两者兼而有之将构成违约事件的事件或条件,均未发生,且仍在继续。第17节。成本。借款人同意支付贷款人因本修正案而产生的所有费用和成本(包括律师费)。第18节。贷款文件的持续效力和效力。除经本修订条款特别修改或修正外,主协议和其他贷款文件的所有其他条款和规定均以引用方式并入本文,并在所有方面继续完全有效,包括第15.01条(法律选择;同意重申、合并和第二次修订主信贷融资协议表格6601.MCFA第3页房利美12-22©2022 Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

管辖权)、主协议第15.02条(放弃陪审团审判)、第15.05条(相对人)、第15.08条(可分割性;整个协议;修订)和第15.09条(施工)。各借款人通过执行本修正案,特此重申、承担并约束其所执行或承担的主协议和其他贷款文件中所载的所有义务、义务、权利、契诺、条款和条件。[页数剩余部分有意留白]重申、合并和第二次修订主信贷融资协议Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第4页©2022年房利美

GRAPHIC

作为证明,本协议各方已盖章签署并交付本修正案(如适用)或已促使本修正案由其正式授权的代表盖章签署并交付(如适用)。在适用法律有此规定的情况下,双方当事人拟将本修正案视为签章送达。原始借款人:COMMONWEALTH 1144 LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Commonwealth Apartments,Inc.,a Massachusetts corporate,its general partner by:(SEAL)Name:onald Brown Title:President COMMONWEALTH 1137 LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Commonwealth Gardens,Inc.,a Massachusetts corporate,its general partner by:(SEAL)Name:Ronald Brown Title:President Reaffirmation,合并及第二次修订主信贷融资协议Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v2表格6601.MCFA 12-22页S-1 C©2022年房利美

GRAPHIC

Executive APARTMENTS LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Executive Apartments,Inc.,a Massachusetts corporate,its general partner by:(SEAL)Name-ona Brown title:President HAMILTON OAKS ASSOCIATES,LLC,a Delaware limited limited liability company by:NewReal,Inc.,a Massachusetts corporate,its manager by:(SEAL)Nam. on Brown title:President HIGHLAND 38 LIMITED PARTNERSHIP,a Massachusetts limited p©2022年房利美

GRAPHIC

Olde English APARTMENTS LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Olde English Apartments,Inc.,a Massachusetts corporate,its general partner by:(SEAL)NameV-ona4ldrown title:President REDWOD HILLS LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Redwood Hills,Inc.,a Massachusetts corporate,its general partner by:EAL)Name:Ronald Brown title:President RIVER DRIVE LIMITED PARTNERSH合并及第二次修订主信贷融资协议Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v2表格6601.MCFA 12-22 page S-3©2022年房利美

GRAPHIC

WCB ASSOCIATES,LLC,a Delaware limited liability company by:NewReal,Inc.,a Massachusetts company,its manager by:AL)Name:Ronald Brown Title:President CLOVELLY APARTMENTS LIMITED PARTNERSHIP,a Massachusetts limited partnership by:Clovelly Apartments,Inc.,a Massachusetts company,its general partner by:(SEAL)Name:onald Brown Title:President WESTGATE APARTMENTS BURLINGTON,LLC,a Delaware limited limited liability company I©2022年房利美

GRAPHIC

SCHOOL STREET 9,LLC,a Delaware limited liability company by:NewReal,Inc.,a Massachusetts company,its Manager SEAL)name。Ronald Brown标题:NERA DEAN STREET ASSOCIATES,LLC总裁,一家特拉华州有限责任公司作者:NewReal,Inc.,一家马萨诸塞州公司,其管理人:(SEAL)名称:Ronald Brown标题:WESTGATE APARTMENTS,LLC总裁,一家特拉华州有限责任公司NewReal,Inc.,一家马萨诸塞州公司,其管理人:(SEAL)名称:Ronald Brown重申、加入和第二次修订主信贷融资协议Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v2标题:总裁表格6601.MCFA 12-22页S-5©2022年房利美

GRAPHIC

额外借款人:HAMILTON HIGHLANDS,LLC,a Massachusetts limited liability company NewReal,Inc.,a Massachusetts company,its manager by:(SEAL)Name onald Brown Title:President Reaurmation,Joinder and Second Amendment to Master Credit Facility Agreement Fannie Mae HAMILTON(NERA)/KeyBainc(2021 MCFA)65624749-v2 Form 6601.MCFA 12-22 Page S-6 CO2022 Fannie Mae

GRAPHIC

原始出借人:KEYBANK NATIONAL Association,a national banking association by:(seal)Name:elly odgett title:Vice President Reaunmation,Joinder and Second Amendment to Master Credit Facility Agreement Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v3 Form 6601.MCFA 12-22 page S-7©2022年房利美

GRAPHIC

FANNIE MAE:FANNIE MAE BY:41t?LT:L(SEAL)Name:Michael W. Dick Title:Assistant Vice President Requirmation,Joinder and Second Amendment to Master Credit Facility Agreement Fannie Mae HAMILTON(NERA)KeyBSank(2021 MCFA)65624749-v2 Form 6601.MCFA 12-22 page S-8©2022年房利美

GRAPHIC

Schedulei Borrower Original Borrower(a)COMMONWEALTH 1144 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(b)COMMONWEALTH 1137 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(c)NORTH BEACON 140 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(e)HAMILTON OAKS ASSOCIATES,LLC,a Delaware limited liability company(f)HIGHLAND 38 LIMITED PARTNERSHIP,a Massachusetts limited partnera Delaware limited liability company(k)CLOVELLY APARTMENTS LIMITED partnership,a Massachusetts limited partnership(1)WESTGATE APARTMENTS BURLINGTON,LLC,a Delaware limited liability company(m)SCHOOL STREET 9,LLC,a Delaware limited liability company(n)NERA DEAN STREET ASSOCIATES,LLC,a Delaware limited liability company(o)WESTGATE APARTMENTS,LLC,a Delaware limited liability company additional borrower(©2022年房利美

GRAPHIC

附表及展品主协议所附的附表及展品清单特此全部删除并重述如下:附表附表1定义附表—总附表2总条款摘要附表3.1提前条款附表3.2提前条款附表3.3提前条款附表3.4提前条款附表4.1提前还款保费附表4.2提前还款保费附表4.3提前还款保费附表4.4提前还款保费附表5所需更换附表5.1补充所需更换附表5.2补充所需更换附表6所需维修附表6.1补充所需维修附表6.2补充所需维修附表7总条件附表8与财产有关的文件附表9转换附表10抵押财产解除质押附表11抵押财产新增附表12 [有意删除]附表13所有权权益附表14未来提前附表15信用证附表16陈述和保证的例外附表17 SPE要求附表表格6104.01.MCFA [ 05-20 ]表格6104.01.MCFA [ 05-20 ]表格6104.01.MCFA [ 05-20 ]表格6104.01.MCFA [ 05-20 ]重申,主信贷融资协议的合并和第二修正案安排和展示HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第1页©2022年房利美

GRAPHIC

附表18豁免征收按金表格6228.MCFA [ 04-12 ]附表19置换储备金豁免表格6220 [修改] [ 08-14 ]附表19-A附表2的增编—置换储备金豁免表格6102.04 [ 04-12 ]附表20法律不符合状况表格6275 [修改] [ 04-22 ]附表21限制租金、收入或两者的协议表格6253 [修改] [ 05-24 ]附表21-A附表2的增编—限制租金的协议,收入表格6102.23,或两者兼而有之[修改] [ 11-23 ]展品附件抵押财产和初始估值的明细表附件 B转换请求附件 C解除请求附件 D添加请求附件 E未来的预购请求附件 F [故意删除] 附件 G年度认证(借款人)附件 H [故意删除] 附件 I确认担保附件 J确认环境赔偿协议附件 K-I组织证书(借款人)附件 K-2 [故意删除] 附件 L确认义务重申、共同及第二次修订主信贷融通协议©2022 Fannie Mae HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

借款人在此承认并同意,上述提及的附表和展品在此通过此引用完全并入本主协议,并且每一项都构成本主协议的实质性部分。借款人首字母借款人首字母借款人首字母借款人nitials借款人首字母借款人首字母Y n借款人首字母借款人首字母/217借款人首字母或首字母借款人首字母借款人首字母/27借款人首字母借款人首字母重申、合并和第二次修订主信贷融资协议附表和展品HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v2表格6601.MCFA12-22首页©2022年房利美

GRAPHIC

Schedule2 to Master Credit Facility Agreement Master Terms I. General Party and Multifamily Project Information(a)Commonwealth 1144 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(b)Commonwealth 1137 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(c)Northh BEACON 140 LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(d)Executive APARTMENTS LIMITED PARTNERSHIP,a Massachusetts Limited Partnership(e)HAMILTON OAKS ASSOCIATES,LLC,aa马萨诸塞州有限合伙企业(j)WCB ASSOCIATES,LLC,一家特拉华州有限责任公司(k)CLOVELLY APARTMENTS LIMITED PARTNERSHIP,一家马萨诸塞州有限合伙企业(1)WESTGATE APARTMENTS BURLINGTON,LLC,一家特拉华州有限责任公司(m)SCHOOL STREET 9,LLC,一家特拉华州有限责任公司(n)NERA DEAN STREET ASSOCIATES,LLC,一家特拉华州有限责任公司重申、加入和第二次修订主信贷融资协议附表2(主条款摘要)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6001.MCFA 12-22第1页©2022年房利美

GRAPHIC

(o)WestGATE APARTMENTS,LLC,a Delaware limited liability company(p)HAMILTON HIGHLANDS,LLC,a Massachusetts limited liability company Lender KEYBANK NATIONAL Association,a national banking association(a)NEW England REALTY associates Key Principal Limited partnership,a马萨诸塞州有限合伙企业(b)JAMESON BROWN担保人不适用(a)Commonwealth Apartments(b)Commonwealth Gardens(c)North Beacon的庭院(d)Executive Apartments(e)Hamilton Oaks(f)Highland Street Apartments(g)Olde English Village Multifamily Project(h)Redwood Hills(i)River Drive Apartments(j)Westside Colonial Apartments(k)Clovelly Apartments(1)Westgate的庭院(m)Hamilton Village(n)Stonebridge Apartments(o)Westgate Apartments(p)Hamilton Highlands Commonwealth Apartments丨是®无经济适用房物业联邦园林丨有®No Courtyard at North Beacon丨Yes重申,合并及第二次修订主信贷融资协议附表2(主条款摘要)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6001.MCFA 12-22第2页©2022年房利美

GRAPHIC

无行政公寓丨有否Hamilton Oaks丨有否®没有高地街公寓丨有®没有古老的英国村庄丨有否Redwood Hills丨有否®No River Drive Apartments丨有者®No Westside Colonial Apartments丨是®西门无庭院丨有®没有汉密尔顿村丨有®无石桥公寓丨有®无西门公寓丨有®无表格6001.MCFA 12-22重申、合并和第二次修订主信贷融资协议附表2(主条款摘要)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5第3页©2022年房利美

GRAPHIC

汉密尔顿高地丨是®No addresses Borrower一般业务c/o The Hamilton Company,Inc.地址39 Brighton Avenue Boston,Massachusetts 02134 c/o The Hamilton Company,Inc. 39 Brighton Avenue借款人通知地址Boston,Massachusetts 02134收件人:Jameson Brown,首席执行官兼首席财务官Andrew Bloch Email:jbrown@thehamiltoncompany.com和abloch@thehamiltoncompany.com Commonwealth Apartments 1144 Commonwealth Ave,Allston,Norfolk County and Suffolk County,Massachusetts 02134 Commonwealth Gardens 1137 Commonwealth Ave,Allston,Suffolk County,Massachusetts 02134 Courtyard at North Beacon 140马萨诸塞州01701 Hamilton Oaks 30 Oak St Extension,Brockton,Norfolk County and Plymouth County,Massachusetts 02301 Highland Street Apartments 38 Highland St,Lowell,Middlesex County,Massachusetts 01852 Olde English Village 714 Chelmsford St,Lowell,Middlesex County,Massachusetts 01851重申、合并和第二次修订主信贷融资协议附表2(主条款摘要)Hamilton(NERA)/KeyBank(2021 MCFA)65624749-v5表格6001.MCFA 12-22第4页©2022年房利美

GRAPHIC

Redwood Hills 376 Sunderland Rd,Worcester,Worcester County,Massachusetts 01604 River Drive Apartments 3 River Drive,Danvers,Essex County,Massachusetts 01923 Westside Colonial Apartments 10 Westland St,Brockton,Plymouth County,Massachusetts 02301 Clovelly Apartments 160 Concord St,Nashua,Hillsborough County,New Hampshire 03064 Courtyard at Westgate 105 Westgate Dr,Burlington,Middlesex County,Massachusetts 01803 Hamilton Village 9 School St,Framingham,Middlesex County,Massachusetts 01701 Stonebridge Apartments 38Massachusetts 02494 Key Principal的一般业务c/o The Hamilton Company,Inc.地址39 Brighton Avenue Boston,Massachusetts 02134 c/o The Hamilton Company,Inc. 39 Brighton Avenue Boston,Massachusetts 02134 Key Principal的通知地址收件人:首席执行官Jameson Brown和首席财务官Andrew Bloch电子邮件:jbrown@thehamiltoncompany.com和abloch@thehamiltoncompany.com重申、加入和第二次修订主信贷融资协议附表2(主条款摘要)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6001.MCFA 12-22第5页©2022年房利美

GRAPHIC

担保人一般业务不适用地址担保人通知地址不适用贷款人一般业务127 Public Square Address Cleveland,Ohio 44114 KeyBank Real Estate Capital — Servicing Department 11501 Outlook Street,Suite 300 Lender Notice Address Overland Park,Kansas 66211 Mail Code:KS-01-11-0501 Attention:Servicing Manager c/o KeyBank Real Estate Capital Lender ' Payment Address Post Office Box 145404 Cincinnati,Ohio 45250 [页剩余部分有意空白]重申、加入和第二次修订主信贷融资协议附表2(主条款摘要)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6001.MCFA 12-22©2022年房利美

GRAPHIC

附表3.3至Master Credit Facility Agreement Schedule of Advance Terms Information for $ 18,664,000 fixed advance made May 30,2025. Advance amount $ 18,664,000 Advance term一百二十(120)个月Advance year the period beginning on the effective date and end on the last day of May,2026,and each successive 12(12)months period after amortization period zero(0)months amortization type丨摊®只付全期息丨只付部分利息生效日期2025年5月30日首次缴款日7月1日,2025年固定利率5.84%重申,合并及第二次修订主信贷融资协议附表3.3(预先条款附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第1页©2022年房利美

GRAPHIC

丨30/360(按由十二(12)三十(30)个日月组成的三百六十(360)个日年计算)或®实际/360(按三息计提法百六十(360)日计算年度和适用月份内的实际日历天数,按垫款未付本金余额乘以利率计算,乘积除以三百六十(360),并将得到的商乘以适用月份实际经过的天数)只付息期限一百二十(120)个月利率固定利率利率类型固定利率2035年6月1日,或任何更早的到期日,预付款的未付本金余额到期并以加速或其他方式支付,仅用于全期利息(实际/360):(i)第一个支付日为90,831.47美元;(ii)此后的每个支付日,直至预付款全部支付:(a)84,776.04美元,如果上个月是28个月的偿债日月份;(b)87,803.75美元,如果上个月是29天的月份;(c)90,831.47美元,如果上个月是30天的月份;(d)93,859.18美元,如果上个月是31天的月份重申,合并及第二次修订主信贷融资协议附表3.3(预先条款附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第2页©2022年房利美

GRAPHIC

提前还本付息贷款提前还款期限的0提前年度:剩余摊销期N/A H. YIELD MAINANCE/PREMIUM J1 ' FORMATIONI Yield维持期结束日期或提前还款溢价期结束日期Yield维持期期限或提前还款溢价期期限2034年11月最后一天重申、合并和第二次修订主信贷融资协议表格6601.MCFA附表3.3(提前还款期限附表)12-22 HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5第3页©2022年房利美

GRAPHIC

附表3.4将于2025年5月30日作出的40,000,000美元固定预付款的预付条款信息附表收进40,000,000美元预付款金额40,000,000美元预付款期限一百二十(120)个月预付款年份自生效日期开始至2026年5月最后一天结束的期间,以及其后每连续十二(12)个月期间摊销期零(0)个月摊销类型丨摊®只付全期息丨只付部分利息生效日期2025年5月30日首次缴款日7月1日,2025年固定利率5.99%重申,合并及第二次修订主信贷融资协议附表3.4(预先条款附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第1页©2022年房利美

GRAPHIC

丨30/360(按由十二(12)三十(30)个日月组成的三百六十(360)个日年计算)或®实际/360(按三息计提法百六十(360)日计算的年度和适用月份内的实际日历天数,按垫款未付本金余额乘以利率计算,乘积除以三百六十(360),并将得到的商乘以适用月份实际经过的天数)只付息期限一百二十(120)个月利率固定利率利率类型固定利率2035年6月1日,或任何更早的到期日,预付款的未付本金余额到期并以加速或其他方式支付,仅用于全期利息(实际/360):(i)第一个支付日为199,666.67美元;(ii)此后的每个支付日,直至预付款全部支付完毕:(a)186,355.56美元,如果上个月是每月偿债28天的月份;(b)193,011.11美元,如果上个月是29天的月份;(c)199,666.67美元,如果上个月是30天的月份;(d)206,322.22美元,如果上个月是31天的月份重申,合并及第二次修订主信贷融资协议附表3.4(预先条款附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第2页©2022年房利美

GRAPHIC

提前还款锁定期止息贷款提前还款期限的0提前年度:剩余摊销期N/A1 II。收益率维护/预付款溢价信息i收益率维持期结束日期或提前还款溢价期结束日期收益率维持期期限或提前还款溢价期期限2034年11月最后一天114(114)个月重申、合并和第二次修订主信贷融资协议表格6601.MCFA附表3.4(提前条款附表)12-22 HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5第3页©2022年房利美

GRAPHIC

附表4.3至Master Credit Facility Agreement Prepayment Premium Schedule(Standard Yield Maintenance — Fixed Rate)1。定义的术语。本预付保费明细表中使用但未定义的所有大写术语应具有本主协议中赋予它们的含义。2.预付保费。根据本主协议第2.04条(预付款;预付款锁定;预付款溢价)应付的任何预付款溢价应按以下方式计算:(a)如果预付款是在生效日期之后和收益率维持期结束日期之前的任何时间进行的,则预付款溢价应为:(1)被预付本金金额的百分之一(1%);或(2)乘以:(a)被预付本金金额,乘以(b)在预付款上减去固定利率所获得的差额,(i)预期提前还款日或(ii)贷款人根据本主协议第2.06节(抵押品的应用)加速垫款或以其他方式接受预付款的日期之前的第二十五个营业日的收益率(定义见下文),由(c)使用以下公式计算的现值因子:1 —(1 + r)-rh12 [ r =收益率重申、合并和第二次修订主信贷融资协议附表4.3(预付款溢价附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6104.01 05-20第1页©2020年房利美

GRAPHIC

n =(i)以下任一项之间的剩余月数:(x)在自愿提前还款的情况下,提前还款月份的最后一天,或(y)在任何其他情况下,贷款人加速垫款未付本金余额的日期和(ii)收益率维持期结束日期。就第(2)款而言,“收益率”是指通过对紧接短期限和较长期限的美国“国债恒定期限”(如“美国政府证券”标题下的美联储统计发布H.15选定利率(“美联储发布”)中报告的)的收益率进行插值计算得出的最接近收益率维持期期限剩余期限的收益率,如下(四舍五入到小数点后三(3)位):(ax—b)x(z—y)+ b a =较长美债恒定期限的收益率b =较短美债恒定期限的收益率x =较长美债恒定期限的期限y =较短美债恒定期限的期限z =“n”(如上文现值因子计算中所定义)除以十二(12)。就本条第(2)款而言,如果计算的收益率为零,则数字0.00001应被视为收益率。尽管有任何相反的规定,如果“z”等于美联储发布中在美国“国债恒定期限”小标题下报告的期限,则此类重申、合并和第二次修订主信贷融资协议表格6104.01第2页附表4.3的收益率(预付款溢价05-20©2020 Fannie Mae Schedule)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

应使用术语,无需插值。如果联邦储备委员会停止发布美联储发布,贷款人应从贷款人选择的其他来源确定收益率。贷款人对收益率的任何确定将具有约束力,无明显错误。】(b)如果提前还款是在收益率维持期结束日或之后但在到期日发生月份之前的第四个月的最后一个日历日之前进行的,则提前还款溢价应为被预付本金金额的百分之一(1%)。(c)尽管有本主协议第2.04条(预付款;预付款锁定;预付款溢价)的规定,对于在到期日发生月份之前的第四个月的最后一个日历日或之后作出的任何预付款,不得支付任何预付款溢价。[页数剩余部分有意空白]重申、合并及第二次修订主信贷融资协议附表4.3(预付保费附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6104.01 05-20第3页©2020年房利美

GRAPHIC

附表4.4至Master Credit Facility Agreement Prepayment Premium Schedule(Standard Yield Maintenance — Fixed Rate)1。定义的术语。本预付保费明细表中使用但未定义的所有大写术语应具有本主协议中赋予它们的含义。2.预付保费。根据本主协议第2.04条(预付款;预付款锁定;预付款溢价)应付的任何预付款溢价应按以下方式计算:(a)如果预付款是在生效日期之后和收益率维持期结束日期之前的任何时间进行的,则预付款溢价应为以下两者中的较大者:(1)被预付本金金额的百分之一(1%);或(2)乘以:(a)被预付本金金额,乘以(b)在预付款上减去固定利率所获得的差额,(i)预期提前还款日,或(ii)贷款人根据本主协议第2.06节(抵押品的应用)加速垫款或以其他方式接受预付款的日期之前的第二十五个营业日的收益率(定义见下文),由(c)使用以下公式计算的现值因子:r)112 [ r =收益率重申、合并和第二次修订主信贷融资协议附表4.4(预付款溢价附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6104.01 05-20第1页©2020年房利美

GRAPHIC

n =(i)以下任一项之间的剩余月数:(x)在自愿提前还款的情况下,提前还款月份的最后一天,或(y)在任何其他情况下,贷款人加速垫款未付本金余额的日期和(ii)收益率维持期结束日期。就第(2)款而言,“收益率”是指通过对紧接短期限和较长期限的美国“国债恒定期限”(如“美国政府证券”标题下的美联储统计发布H.15选定利率(“美联储发布”)中报告的)的收益率进行插值计算得出的最接近收益率维持期期限剩余期限的收益率,如下(四舍五入到小数点后三(3)位):(a b)x(z—y)+ b x — a =较长美国国债固定期限的收益率b =较短美国国债固定期限的收益率x =较长美国国债固定期限的期限y =较短美国国债固定期限的期限z =“n”(如上文现值因子计算中所定义)除以十二(12)。就本条第(2)款而言,如果计算的收益率为零,则数字0.00001应被视为收益率。尽管有任何相反的规定,如果“z”等于美联储发布中在美国“国债恒定期限”小标题下报告的期限,则此类重申、合并和第二次修订主信贷融资协议表格6104.01第2页附表4.4的收益率(预付款溢价05-20©2020 Fannie Mae Schedule)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

应使用术语,无需插值。如果联邦储备委员会停止发布美联储发布,贷款人应从贷款人选择的其他来源确定收益率。贷款人对收益率的任何确定将具有约束力,无明显错误。】(b)如果提前还款是在收益率维持期结束日或之后但在到期日发生月份之前的第四个月的最后一个日历日之前进行的,则提前还款溢价应为被预付本金金额的百分之一(1%)。(c)尽管本主协议第2.04条(预付款;预付款锁定;预付款溢价)的规定,对于在到期日发生月份之前的第四个月的最后一个日历日或之后作出的任何预付款,无须支付任何预付款溢价。[页数剩余部分有意空白]重申、合并及第二次修订主信贷融资协议附表4.4(预付保费附表)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6104.01 05-20第3页©2020年房利美

GRAPHIC

附表5.2至Master Credit Facility Agreement Supplement to Required Replacement Schedule Mortgaged Property Initial Replacement Reserve Deposit Monthly Replacement Reserve Deposit Hamilton Highlands $ 0 $ 2,239 Item Asphalt seal coat and strip painting。外部沥青瓦(3-tab)NC窗口单元或穿墙油/"燃气双燃、低MBH锅炉乙烯基地板q厨房:洗碗机厨房范围/炉灶厨房冰箱厨房微波炉公共区域地板。ca [页的剩余部分有意空白]重申、加入和第二次修订主信贷融资协议附表5.2(所需更换附表的补充)HAMILTON(NERA)/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第1页©2022年房利美

GRAPHIC

附表6.2至Master Credit Facility Agreement补充所需维修时间表抵押财产名称:Hamilton Highlands抵押财产地址:757 Highland Ave,Needham,Norfolk County,Massachusetts 02494 Fannie Mae抵押品参考编号:9999121228-001维修托管押金:0美元Hamilton Highlands即时维修表:托管:完成:成本:托管金额生命安全:电梯驾驶室-运营证书已过期1南北大楼-根据保存在交易文件夹中的通信,此项目已被供应商清除。是x不是0 fvlos。S1.50050灭火-根据提供的消防检查报告,消防喷淋系统最后一次检查是2023年2月1日,建议对消防喷淋系统进行检查和测试-根据保存在交易文件夹中的每个对应项,此项目已被供应商清除Yes X No 0 Mon S1.50050 Critical:ADA-提供厢式无障碍停车位Yes X No 3 Moo 525050 ADA-为ADA无障碍修改公共厕所房间Yes X no 3 Mos _ 5250 SO Total:$ 3,500$0 [页剩余部分有意空白]重申,合并及第二次修订主信贷融资协议附表6.2(补充所需修复时间表)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第1页©2022年房利美

GRAPHIC

附表13至Master Credit Facility Agreement Ownership Interests Schedule see attached。SPE所有者:Commonwealth Apartments,Inc.,a Massachusetts corporate Commonwealth Gardens,Inc.,a Massachusetts corporate Courtyard on North Beacon,Inc.,a Massachusetts corporate Executive Apartments,Inc.,a Massachusetts corporate Highland 38,Inc.,a Massachusetts corporate Olde English Apartments,Inc.,a Massachusetts corporate Redwood Hills,Inc.,a Massachusetts corporate River Drive,Inc.,a Massachusetts corporate Clovelly Apartments,Inc.,a Massachusetts corporate reaunmation,Joinder and Second Amend©2022年房利美

GRAPHIC

s rl.w~n.w..~.r.“”ir = rarrli _ r'avn ae.. r~~~w:.u~.au •~n. • aorwwvc d. e m ru。1~' ervl red Ira N + r bY +.L:iu a,TI co-Trait..后来E. Mloneel co-rn.t.。安诺尔。L. Er0.h o-rra.e.。Jam.ann Brown Note:an persons or entfllee,pe0lnce11Y identlfled on into organizational chart there is no:II U.S. peroan Wno own.。总体上'。25,4个或更多借款人中的直接或间接owoershlp内部人员签署了拥有的个人或实体。,在合计中,10%或更多或在借款人中的直接或间接所有权是其他的。e表示,本组织结构图上的ail inoNi0uell hientmed为总量湖。考虑到任何直接或mmRRRE ownerenlp Internet,LIT Borrower laid dy a n a immediate family member iwhlch term inciude0 an individuate ohhd。stepchild. grandparent。.a. boiling. ritep-omdng,parent or step-parsntl JPB:HBC Rea Elle:r. L _ i H.-*n棕色100% W. l Der 100% 6.1。00,00.1 HBC Holdlno.,LLC YM.I。Brown LLC JPB R.el E [ tab LLC IMA1 Ransld Brown 117.60%. — Irchli,OP 37.60% d'ner.m。In OP 16.00% own.r.nlp in CLR.c B NERA LP than [ 26.00% in CM.。B NERA LP Inan.hrn [ 17..1 %拥有clee的r.hlp [♦Hero LP Inan [ ihrn。10.176% ownerchlO in 10.176% own.r.hlo in 1 ".60% indlreat.... r [ hlp in aarnWer.i 76% owner.h 1p in Bpnawar。Borrdwenl so alrit 2e布莱顿大道ihnaph cle [ [ B NERA 16 brghton A....。10 BDPHT.。一个.nu。AII & Wh,MA 021.1 Inters.l [ I. 6.20% oomeineo Allston,YA 01111 Allston,MA 0211。C •.erdul lJen.e +.. l + rnrwr eru. r,s + ivrM.ve + l. yu. dot lr + e. +. err lion in + inhr nrr • rar + r. int.... t in bo,ro.. f C ill.。A LIM IYTL Partn.r。克拉.。B lmlte0 prrb.rrc nrwrarl ino。爱雅依P-京东 u my TND.d on N Y I E 1t 00% Go...,P.n'cr 10.00%。03.E NN dam.tLL。1-1duei ar 30 Brp-rlon A,.n anbfi • ownlnr0.26 d no fMarr~lon MI — i. IAA 0:131 NInd6/0Xpw,of arldtln gnin0 pne.r N.wasal,Inr。Crow LLC Bortowor Borrower.,olnsr torn nat.0的IC mico O.r non-memMr Menap.r. New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(" NEW ')39 Brighton Avenue Allston,MA 0213499% Limited Partner of Commonwealth 1144 Limited Partnership Commonwealth Apartments,Inc. 100% Stockholder Herod Brown CiraritOlr 1.10 Annu11 Trur:1,a MA Trust 11111111111.i。I. Jameson Brown直接所有者或S类HERA LP股份Ronald Brown 11 ",CION O I的11~0%完全所有者:NERA LP sere。000.10布朗26.00% owncnnlp在OP 1MNC i20 % own.rrriorrnorrow.nhllrouarr N.wn..l,reo.l。1.20% 0001010.0 Intan.t在借款人。U1 Cltuen OW,.I,B Bore或nlr.ptan Ro,luid BMXN:总统援助clrccto • l Jane.on err/.n Gila和mrecia _ 1100.11 1 N:GA。II lip laccrclerrl Da.ld Alol.a IOROR。» rl ManIlna AICNNel in,'.clor,AldIC。L Bloch 1dlecicrj Sai i i MI1111el iol'eciorl C • avdJ crier;m,0cm-i e... uar. omnorc Ronald Brown Prs.ioent U.1 C mten J.me.on Ire-we Ili..。U.。C米...。联邦公寓。Inc. 1%普通合伙人1144有限合伙(MA)1144 Commonwealth Avenue Boston,MA重申、合并和第二次修订主信贷融资协议表格6601.MCFA第2页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

ea丨0,ni‘na rr,_..A. _ o,h.a • r,;,J IL ` sum,west.uU C~trL,toe r’n‘.. LL in.rh.i 1a~1 e.ml.nael antlnw l bJDOh a sti. n~r,t~ca-tr-uciee • y~y owEP w jsmecon Brown m“~. e • unr r. b • er”’JPB,' HBC Res:Estd:a LLC U 440 Hole:Other than potion. or entities apaUncetly tdenthed on this organganlzaticnAI chart mere a no:i)U.S. person or entity wile owns。在agpgregata '中,256个或更多ottne olRSCT或inalreet所有权对借款人或生病] Toreign个人或实体拥有合计10%或更多的已发行或inalreet ownerhlp对借款人的权益。除非另有说明,在这张组织图表上标识的所有Inoivlauale都是美国公民-'这一总金额征税计入任何感染或间接的omlerahlp利益。在借款人继承人1.y一支笔上的直系亲属iwhlch术语Inctltdot个人的子女,atepchnd,祖父母,配偶,.1OLING. step-alonng,继父母的父母' _ he ",Brown Brown 100% isle mam der 100% bale taNMgmhar Ron ld Brown 76.06% ownanhlp在B类HERA LP Inaroc 11.11% ewnnhlp在A类TERM0 LP IH.nc HOC Holdings。LLC "‘AL26.00 % in 011155 N ERA LP U.S. CIT4.n Ronald Brown 17.60% ownership in OP 17.60% pwnerchip in OP 10.2’.% o。— hip 1. in.-d i bnrro. e n through n,nre.1,ino.i,iharec 10.176% eWn,rahip in 10.076% uwnarhhln in M.1.1。Brown LLC JPB Reel Estate LLC 26.00% owmenhlp in OP then,Inure。1.70% nom dinars intonct in borrower,123.60% indinat owrverchlp in borrowers)14.76% ownership in Barrows,Borrltwenl sortowersi through Cla1e 8 NERA se Brighton Avenue be Brighton Ao.nu。AIIEIOH,MA 02134 inlereelc),320% aalnDllleu ASston,MA 0211。Aortoe,MA 02174W:aidul marr.rn,IA,,,L.W.0:u. • e;5.11'e.m“I. Ho。'我,我在巴罗休息。,61 •~.1:• r,.rr rrua.n.... lr rn.rr~.. r,0.03% tlhect所有者class HERA LP Shane i clesla i umltad Farman Claus B lmnes Partners NawMu4 in.。IMAI Puolloly TNDAD on NY IE le 10% Goncr01 Paver Manila Brown 10.5%,W'3.20 % dNect owner of close a Hoodomeetle lne:rltual or 35 bro-lon AY。'_..HERA LP shares gins 1v Boimning2AC or wore in on ',cn. arts r:. _ IA:maividual er errt1ttfy Irvv IND 10% _ 051c r Borrower;than noted bo NerReel,1.a cello the Martagar oreeo h ice rowsr aoav4。New England Realty Associates Limited Partnership(MA)主要负责人公开交易NYSE(“NEN”)39 Brighton Avenue Allston,MA 0213499% Limited Partner of Commonwealth 1137 Limited Partnership 100% Stockholder of Commonwealth Gardens,Inc. Commonwealth Gardens,Inc.(MA)1% General Partner Commonwealth 1137 Limited Partnership(MA)I 1137 Commonwealth Avenue Boston,MA重申、Joinder和第二次修订主信贷融资协议表格6601.MCFA附表13(所有者权益附表)12-22 HAMILTON/KeyBank(2021 MCFA)65624749-v5第3页©2022 Fannie Mae Draws & Board of Olnoton 0011010 Brawn 1Prcsldallr 0,4 LineAL ' Jalisian Brawn Ltreusum mro olrccrcr,Llbaln VCC‘ackeq ISScuctaril Luau 01011.2;enders MAN,5,Al CronW iDPaclm;0110(0 L Bitch 10100106 5a1’,Michaul IDi'aclor;davtll Rokr { Olrc.ro-:EeaoBve om <-r1 Ronald Grown Preldent 0.1 cmzen J,meson brow,tna,unr 0.0,mien

GRAPHIC

la~rir.yw wr~m.pa,ar.dlJwex:~,.rw.。J.,~“tLVWR借条adeLt. nJlri法,rr ab,~uv.in + 9:wry~,i病了,• ip~.all'e,rowJ,jnleeICIY r + •,rl.ipaaalrJ eti n:.i ddlLL~a.trjatee du.,ll nr s • s~4i..11 E. mi. nest ca-traatan Andrew L. b » oh co-troatee ter.x.o rR Jameson Brown ems. n.o.y,r w..,i1。LL-Note:3r ' pare one or entities apeclncally identined on thin organ lzatlonaI chart。(flare!. no:(i)U.S. person IEO has,in the aggregat6 ',25.4 or more of the direct or indirect ownership interests in Borrower alga person or entity who owns,ra the aggregate,10% or more of the direct or indirect ovmsrship in Borrower。Unleaa另有说明。此组织结构图上确定的所有个人均为ens. gregete金额故事,其中考虑了Immddlat持有的借款人的任何直接或间接所有权权益。家庭成员iwhich tern包括个人的孩子。stepchild。祖父母,兄弟姐妹。step-sibing,parent,or step-parantl。哈罗德·布朗CMrllable土地AR n _ if。LRACT,MA Trust Henet Brown Jerwscon Brown 100% leis Maminr 100% Isle Mem Oar Hall Holdings,LLC Msisle Brown LLC JPS Real Estate LLC IMA ] Ronald Brown:7.66% ownhlp in OP 57.60% a • Anarchlp in OP T6n0 % awns nelp in Clec。B HERA LP IHenc 26.00% in Class B NERA IF Inen • is,n. 17.:1% o.nenhlp in Class A NERA LP Inenc leer‘,10.:76% ownership in Class A NERA LP Inenc leer’,10.:76% ownership in 10.476% ownership in 12:.60% Intllreat owlserchip in Borrower.!(4.76% erm,NHIY in eonrofen Borrvwenl Borrowers ] Os Brighton A…nue through or..。B HERA:1 Brghton Avenue CM BN.ht.n Avenue Allston,MA 021:4 Inlarmtit,1.20% 00mbineo Alston,MA 021:4 Allston,MA 02114 IW,4 er/J1r..o,l lamrv.,n e,uwl,;said E. MIV.I。Iliad.I ll + vr.. r.. r,un.rnrnhr,r.. n + e.r. lntantt in Borrewar J6il. Son Brotttl 0.03% affect owner of Class A olec6A NERA LP Shame 1-1.1ted P.nn.,,,01155 S Limned Partners N6wfle,L lra.1MAT Pab ] ] DIV mated on NYIE10 % Gonaal Pon-,Ronald Brown 10。% c3,,_ 3.20% obact owner of Claus a no domeatla lndvlduel or 30 ery'dpn avon — NERA LP neared~rtrwl~n anU no fanlQn 0111.011。IJA a 13a Indlu i4ual orerrlIBty prv'lnp 10% or onater iliare借款人,diner men-too.bare。NawResl,end. Liaise the Nan-Member Menage,or…or LLC a oRGAar New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 0213499% Limited Partner of North Beacon 140 Limited Partnership Courtyard on North Beacon,Inc. Courtyard on North Beacon,Inc.(MA)1% General Partner North Beacon 140 Limited Partnership(MA)140 North Beacon Street Boston,MA Manila Brown:…oa,.ownhlp in of IMNC 0.25% owlrenhip to Burrawan foraug " near..!,Ine.i,1.20% oomblna41n6nctln Borrawen a.6 CHOIR Dirle.RC S板或Dlreotois Ronald Brown。;Prwldanr助攻0,racto‘i lanann Brawn(Tnaeum • and olrecioa,LL sbala h’z = vckr1a laecralarrl Curd Malta;d vaned marll‘u Al Crun41 i 01001cC Aldrea1 blcshldrsCiai,sal’,Michael iDLMotor:Dao01 ecierr,dlrocrc.-E.eoulo。DR-1。Ronald Brown总裁u.e o illzen Jamecon Brown Tr '贫民窟JA Chile重申、合并和第二次修订主信贷融资协议表格6601.mCFA第4页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

CO.Traetee to!E. 01001.0 c _ t JCT和— L. ee C • Jamey Jrworww~。Amon I‘. tl,wn nm~4ry m.. 4o.0 ″ w.t ev.r _.e,.a~,xwuc i--400 Isra.dr " • aavn ern6a • m’l~uii ti'bn w~au.. a:le.:e.. ew:eu.. u:ru an~cl注:除了persona或entitles epaclocall~(laant [ naa on this organizational chart。[这里没有:(i)拥有的美国个人或实体。总体上'。25. '或更多011100直接或间接所有权Intenseta in harrower或{ b)拥有的外国人或实体。总体而言。借款人直接或间接所有权权益的10%或以上。U61aaB心房Wlee Inaicated,all IMLVMUala I0001UH00 an thin组织结构图are US _ S. citizen,。•这一合计金额计入了一个人作为Immedlet持有的Harrower的任何直接或间接所有权权益。Family Members(which tern)knefur101 an individual's child,atwpchlld,grandparent,spouse,aibllng,step-siding,parent,or step-parent,。Harold Brown Cho tlabl铅annuli‘/roll,a MO trail((ICC HOC HCIIC,.4 JPE~--e. P e ECLZ VOL 777 r Harty Bros-Jemecon Brown 10011手Marraer 100%口径会员HOC Hal0INol,LLC ML1sle Brown LLC JPB Real Ectete LLC "’Al Rone0 Brown 37.60% onnarahlp in OP 37.60% ewnrchlp in OP 76.00% ownenhlp in CLB NERA It fine-。:6.00%在cc B NERA LP400-.ear-s 17.31% ownaranlp在class A 00100110 lo.n。1he-S 10.376% oln.rshly M 10.076% own.rclIO in 123.604 Indlreat 0wr-rclM in Bortawlni 14.70% c1o0rch is in aarrowarc Borrawiral Borrowers)is BNghton Avenue lhrougr。Clacc B NERA 10 enlahton Anna。0e布莱顿大道allctan,0602104 Inten.lcl,1.20% nombina0 A01tcn。FA.I的MA 02114 A11a10.n,MA 02134.rJ。• mrw,l,,,,C.II1.m,r 6。Jl'nfe-cl在Berrawa AI •~a..,r uuu n,• nrbr • moue •,。C111,A J & mmoton Brown 6.03% a heal owne of dons a NERA LP shares LIMIM7 partner。CI.;;B l lnrle001 11.00%合伙人。PJblloly Tra00d on NY SE 11404 INW 00101 Ina. tRIAL GPncral Pannc,dal roneio Brown Rood % 3.20% dtract owner of Class A noo 1~dcrosatlo lntll ".10uel or 00 Bryllon Avan • s NERA LP 000140~6orttivteri one no fori lfl ivn Apra-,MA。07104 Indlclduar or artiily dewr ' in,loX or p-dray in Ms Borrawerc,other then not00 above。NewR4el,M.A.1110111。Non-MEM W r Menage r ar aeon LLC BorrowNR New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 0213499% Executive Apartments Limited Partnership 10的有限合伙人(Executive Apartments的1%股东。Inc. Executive Apartments,Inc.(MA)1% General Partner I Executive Apartments Limited Partnership(MA)545 Worcester Road Framingham,MA Rona10 Brown 26.00% ownenhlp in OP IHAR.s(0.20% ownarihlp in Barron-thrau.h 54100.1,1001。0.20% 00nbinnd inter,at in Bornowlmt U.I CI0ren Omo.re & board of 01re0t0rs Ronald Brown(Pnecld1nt 2010 Grace I J.anacon drawn/Treaeurn-on)dlrec1CC 01.0010 MCC'acl:r4 i0 0rclaryi 00.10 No110:Droclonl Madlna Al Cran0110100101。A0drrw L Bloch(Dl‘lCICR)Sal v Malchael IDl’acioll DAVUJ RNM,(DlrhbCi E.touily,0mca,Ron。4 Brown Prea ldenl 11.0 c rll:en jene.on Brown Tnalum U.1 chine重申、合并和第二次修订主信贷融资协议表格6601.MCFA第5页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

a~.:.w,w,a,m~e2 rr.wA. _ wrGewn co-trust.e leieY E. oboes)co-trucl…xndre'w L. bloch — r.wn C a~tra6ne I.R YU。Jam { can Brown tivra~.e.oM laver u.,e.r-r,,ell::,‘注:Otter than persona or entities specifically identified on this organization chart,there II no:1 ] U.S. person orentity who owns,in the aggregate’,250. or more of the director indirect ownership interests in borrower or(p)foreign person or entity who owns. in borrower.合计10% or more of the director indirect ownerailip intornete in borro除非另有说明。此组织结构图上标识的所有Indlvlduals均为U.S. CITLZ.n a. aihis合计金额考虑了借款人持有的染料人直系家庭成员中的任何直接或间接所有权inter.ile(该术语包括IndboIdual " e child、stepchild、grendparanL配偶、兄弟姐妹、atop-sibing.parent或step-psrentl。T Haney Brown Jemecon Brown 1100% Bole Me — 100% ION 8 = 1 gon.ld Brown 11.151。Brown LLC JPH Real Estate LLC 26.00% on o‘p in oP 015140 HBC 10101,101,LLC Ronald Brown 57.60% own.renlp in oP 57.60% ownership in oP(0.26% e’4.20% oe in Burro ' leew ilia bel w。,.R Inp.)、IMA)6.20% Oomalnetriertit in Hortowerc 76.00% ownership in Class B NEPA LP Inane 25.00% in Cl-B HERA LP Inens $ her.。U.S. Cihian 17.61% ownerthlp in Class A NERA LP Incas Usenet 10.176% o'merchlp in 10.376% ownership in 121.60% 10411.05 ewnirchp in Bortowene){.71% ownerahlp le Berr.w.rc Borrowers ] Borrower.)be Brighton A..... through Clatt B HERA 1B arght n arenue is Bnghlon Arenue Allston,MA 02114 lntensicl。6.20% uomhln. d Ae cton,MA 02114奥尔斯顿。MA 02124.4。(VA.ruarrr。我……n oo O.eo,。0.iY E.McCarl. au。,1.1 rntenct in Berton,Ma~.s.r..rr nurrnrern6r rrunwlrr。Jemeeen Brown Na'rit…l,pa。(MA,0.03% A类CladsA HERA LP Shares I Limited P.rtn0 rt Slots B Limned Pertn的直接花药..。Aches P1MO,NY II上700110117701000 on II00 % 1 CCU '。Rdnaid Brown 15.00% ee enton,4,0,40 3.2a % tired l owners of closed no dcmeelle intlnloal or Al c1i‘,% IA 02’0 t HERA LP 5110105 bt • ownln0 26% or more 1n 奥的斯~or(ow and no d lanlpn Naw R.al Ind。也是非另类—或管理人a1 assn LLT借款人indt osd60er或e~~bn mm Ire otne,t inhie eortoWerc,diner then notstl New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 02134 100%会员Hamilton Oaks Associates,LLC(DE)非会员管理人。NewReal,Inc.(MA)30 Oak Street Extension Brockton,MA重申、合并和第二次修订主信贷融资协议表格6601.MCFA第6页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5 Ole..。A. BOMB或OLREOLPRS Ronald Brown rouldenr旧CLR1O10l Jameson Brown 0 D04000-和000010,。11,00111 w < C‘acon,iAttrolar,I dead 410110;170540,115.1001,1 Al Lr an.,Droeler;A1drwwl 01000)oracic,,halt’01011001 1010010001004 RaO,(blro < to'l _ a... the Umoerc Rona:I-Brown President 41.5 C titan Jam.sen erowrl Tna....。U.S. closer

GRAPHIC

ua.l~rl)n1 rJ J,K fr.i lo-rr.istss E.N,,,.aa~u)ml ray:)E. Mlahael Ca-ha & tee Andna L. elpor,r & r.ss.rrrr Jamacon Bruwm n‘~+ e’~b‘~~w ` " L-EC El,’.,er le • II nola:r then pore one or entitle,apecihceii i identlned on tole org anizational chart,there ia no:1II U.S. person j hty who o1ma,in the arrlIgregata •,2516 or more or the direct or indirect ownership Interesta in除非另有说明,此组织结构图上标识的所有个人均为cihtena。I汇总金额考虑到借款人持有的任何直接或间接owTieronlp权益try a on B直系亲属(该术语包括个人的子女、elopcnlld、祖父母。as、soling.step-elbung、父母或step-parenq。__________ H Haney Brom Jamacon Brown 1p0 % Bola Nemper 100% IOM Memptr NBC Holdlndc,LLC MMCle Brawn LLC JPB Real Ectate LLC IMAI ald Brown 37.60% ownarchlp in of 17.50% e'wnarchtp M OP 76.0o % owner & nip in Clac,B NERA LP IHERA1 inCali B NERA CF Ihanc ahem & n.1114 ewnannlp in Clac A NERA LP Inch 1 Ihanc RF 7 I 10.176% ownerchlp in 10.171% ewnerchlo in 125.60% Indlreot ewne lchlo in Borteweraj r & hII in Bortoaerc Bon =MA 021541.20%联合艾克顿。ILA 02114 Alicia,,MA 02134 b.,。,I.I l in aertOawr JBMSIDin Brown 8.03% dlrec(owner or Clare a Clan & A NERA LP Sharer Limited Partner & clots a Limned c,b'aly trade • ] on w ",to OD % Forerensic NawRaaL ins。INAI General Formby Ronald Brown SD.DO % c,~,.~3.20% dirwto‘mner or Clals A J~J ERA’ilen Avenue NERA LP shares Noo 1a demeelto in O:.luuel or Bo~wnln,26 mi o or!• nPN,。MA L:— rnarreisn Ind ri 10%~MEP~aater.ina in new real.:No. 1 Oleo Me non.mombtr Manager或ouch LLC B-0 — Bortowar &,other then tla n Oted New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 0213499% Limited Partner of Highland 38 Limited Partnership 100% Stockholder of Highland 38,Inc. Highland 38,Inc.(MA)1% General Partner I Highland 38 Limited Partnership(MA)I 38 Highland Street Lowell,MA Ronald Brown 26.00% ownanhlp in OP share &(0.26% ownarchl5.20%组合计划it in Borrower。U.1 Chuun Omcerc A Board of Dlreatarc Ronald Brown(President aid Cvrocao ' I Ja • newn Brown jTraoawe • end Dlnctorj 1110.15 MCC • ack6p Iaacrtirj I DA.ld Alma,e IDreroori Martha Altrondi(DI • eclerl Andrea L Bloch IDI • oclor,i 5a1 y mlchiel IDI • aclor;0.004 oar(OlrccwCl Reaintmation,Joinder and Second Amendment to Master Credit Facility Agreement Form 6601.MCFA Page 7 Schedule 13(Ownership Interests Schedule)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

S.w.e.d.-,taw ] ii r %。•-... sill e,~aw~a~~md uc co-rm.e.. rwr.. u..,•..~an。E. mldne.:p-r uatee 4nCrew~。B;aoh rr.n areww C.-truata。3.ri:~`.seaYRN.~~r.p.,J. m.a on bry w n 4 f,t.t~• e~+ urrem w evwr u JPB:hb注:除了tine organizizatlonai图表上显示的个人或权利apecInca17之外,mare is no:III)美国个人或实体在合计'、25w或更多或在借款人中拥有直接或间接所有权权益,或(it)外国个人或实体在借款人中拥有合计10%或更多或直接或间接所有权权益。除非另有说明。所有个人identinetl on into organlzatlonsl图表均为美国公民• thls eBgregete金额lakes into account a person a immediate family member持有的借款人的任何直接或间接所有权权益{ which term includes an individual’s child. stepchild,grandparent,spouse.aibbng,step-slhang,parent-or step-parent)。A Harold Brawn可搅动镜头,-[ VST,a M4 trpt '汉.。Brown Jama1on Brown 100% solo M.m D.1 100% svl。我,110.r RVH.l。Brvwn HBC Holdings,LLC Yell. arvwn LLC JPB Real Ester。LLC r ows 26.00% in OP SH.NC B orrower s IY4)Rnnerd blown 37.60% oWR.nhlp in OP 37.60% cwn.rchlp in OP(0.26% o-1 hip in r e tu rn ugh n w e rs,IND;。20% l. d mt.,ks. in借款人76.00% oen.rshlp in Class B NERA LP比。26.00% B类NERA LP aharec shares {-20 % avm dlnu e d lo os。A类HERA LP Ihanc的17.31%所有权Mares 10.376% o'wnerchlp in 10.376% awn.r.hlp in 111.60% lndlraot own.rch10 in 9ortpwan)(..76% o.rerchlp in borrowers borrowers borrowers,SB Brighton Avenue through Class B NERA 36 Brighton A.enu. is Brighton Avenue Allston。MA elite int.realcl。1.20% OvrNBLN.d Anton,MA 0213。4111101.MA 0213!.:.rd ul M.n.a • r. 1.0r‘0,,r 01u iYi M.,’,e al bu. • J,I interest in Borrower Omosrc & Board or Dlreotpn Ronald Brvwn;Pros Iddnt Ald Elro:ta‘r LAermrvn Bnswn,,,rr... ure • Ara Fliodcr)11100th W:C’11:rv31sucrelur,I dared 4100.0;d renvrl Jameson Brawn h1aril-a Altrandl LDI‘.dor:0.03%直接所有者close a " loss a Aidtrw L Blcch IDI’eclvj NERA LP shares UmIMAI Pudnoh • TN Dad on NY SE 1..00% G.ncl Al Part7vr S1iY ralc hdel IDrec Cyvld 1 R.mridur _ orl hv ' Ronald Brown 35.00%。C2-。3.20% Clues A He dpmeatle Ivan Iduel或3s aryniir Av0的直接所有者,l NERA LP Orioles i owns ln~2i C no 1arsl0n 0111.01。MA;i1 ' individual ors qrimy lha 1D % PR oreat in lt +:N. WRea41no。IC also one non-number manager or reel,LLCeironer borrowers,other then noted enowve omo.rc dor.。美国中电集团总裁Ronald Brown:New England Realty Associates Limited Partnership(MA)J.MA do erevr主要负责人rnacunr公开交易NYSE(“KEN”)美国Sheen 39 Brighton Avenue Allston,MA 0213499%有限合伙人Olde English Apartments Limited Partnership 100%股东Olde English Apartments。Inc. Olde English Apartments。Inc.(MA)1%普通合伙人Olde English Apartments Limited Partnership(MA)I 714 Chelmsford Street Lowell,MA重申、合并和第二次修订主信贷融资协议表格6601.MCFA第8页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

T1~1X IYB a ] a. rrr~.votlu lrwn a.. e.wsn aveae:1r. or.。A、ra.r iw..。' w s:so ra.. rr re.. e.~rl,r.,~.au • 1 e.orn~" irwe~ie.. era~l.lpul~l n 1,6 rrr bW.l1 ru ] ry.;l co-tru,tet tsar E. short.,ce-tr,rstee callow 1. eloeb ur—m C o-t.ru [ tee aer7?.~ae.ed wt~.lyw jame con bro an mgr aesah err~aml!PB~hb~raa robin注:roar than persons or entity,apeclhcoliy identified on(ells organization chart,mere i6 no:li U.S. pers10%或更多的我直接或间接所有权在借款人中erests,unla另有说明。所有被确定为组织[ hart are gregde amount lakes into account 1 lmmetllate family member持有的借款人的任何直接或间接所有权权益,lwhiCh术语包括个人'。孩子,继子,祖父母,albling,step-ilbang。父母,或step-parentl-r • C aro10 Brown Cluaribl Lad Anne il,I I I LJ " root,Truor Hader Brorm JMaecon Brown 100% iota member 100% a.N LlsmtN1 HBC Holdings,LLC Makle Brown LLC Joe Reel Estate LLC INC)Ronald Brown 57.60%的OP所有权37.60% ovmershlp M OP J 6OC %所有权Inclass a NERA LP I hang 26.00% in Clac B NERA LP Inure,share,17.31% ownership in 01.60 A NERA LP Inane Ihenf 10,376% awnsrehla 1010.476% ewnerehls in 123.60% indlreot ewnerenlp in Bortpwalo)(4.76% oMer [ hlp in borrower。Bornol…rs Bortdweee)布莱顿大道86号(1610195 Clati B NERA是brl hton大道是布莱顿大道Alicton。MA 02134 in(alotts),6.20% oombined Alton,MA 02134 Allston,MA 02134.ra ul m,,,.aar. r,o,...,r l,...,a 11-E. ML + eAI au. ' J 1 intere,t in borrower Ma.. 6.r.. r rruu-nrarrilr ni.rr.pr。Ciao B4 AA NERA LP Shares 1ed Paners RT Cla,t B Limned Paers rtn hewrea.. Inc. IMAI P.100011 PIY Traded CNN NYSE 16.00% 1.,. Seal Pani _ r Ronald Brown 30.00% 1。A类560 doenat110 rndrddael或] e8的5.20%床位所有者,ATION雅芳..。NERA LP shares hie ltorrnlna 26% lop 111 —,。IAA02130 rfrorelon IND10 % oL r矿石0loa1 in MRIOg NerRaal,me。R also hie non-member manager of eeoh LLC Borrcevr Borrowers,other then noted ablare。New England Realty Associates Limited Partnership(MA)主要负责人Puhlically Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 0213499% Limited Partner of Redwood Hills Limited Partnership Redwood Hills,Inc.的100%股东I Redwood Hills,Inc.(MA)1% General Partner I Redwood Hills Limited Partnership(MA)I 376 Sunderland Road Worcester,MA Ronal)Brown 26.00% ornalh is in OP therac 10.26% 00110151110 in Borrow. " through Na'aaeel,Inn.!。130% ombined inlet. ct in Borrowers u t cittlon Dmoer。L董事会Ronald Bruhn lPrcldenr eve i:‘_ jaTLp64n Brorn irossurc’ar4 d~ra _ icr 1160510 nCC • 4ckl'q lattrdlirl da:10 a10lse draccl llaaina altrandl iDuaclorl Andrer l bloch IDI • tclC4i 5al,mioh,al iol • aclor:01043 roher(olrmi • i eeoutive omoerc Ronald Brown pretldent u. t C lb.en Jsrnewn brorn tloacurer u.t Citizen Reaitmation,Joinder and Second Amendment to Master Credit Facility Agreement Form 6601.MC©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

n n:Y~YS~Yrneor6 lnof~y ear tlw.ly~n.r~l.b r s.r111.wRY.d ewrralgn bv~rarewe,j'1nae:rnofw。JR,rmervo i llnuurl.wed‘.1~nmtl’.n A1.yfn kbw~~car~i LLL;aa'1 tLAD,J1MalC larr OSs ll.l。151in.u _ 11.a7c‘< i ca-t — tee 3eCy E. mlanael’.0-tr = jltee w yar~~aYna1~4~Jameson BT. ',a~•.~+ aa111w wrllu k acrd arvJ1,.,fr,.rr i.~,hw。,r •:C:" 4 Pea Er-b:,LLB Nate:n persons or enldtea speclncany 4oenlNfed on this organizational chart Inato is no:f)U.S. perean wh o owns,in th e aggregate •,25% or more of the direct or indirect ownership inlereela in borrower sign person or entity who owns。合计10%或以上或直接或Icollect ownership in Borrower。除非另有说明,所有在此组织集市上被拒绝的个人都是)regate amount lakes以考虑到借款人钉子上的任何直接或间接所有权权益by an Immode。家庭成员(该术语包括indivduai '.child、slepehlld、祖父母、albdng、step-eibhng、父母或继父母)。Harty Braan Jameson Brawn 100% bole会员100% SE。仅仅是W r HOC Ha1dingc,LLC Melal。布朗有限责任公司JPB卷轴艾略特。LLC I MAI Ronald Brown 37.60% ormer.hlp in OP 37.60% a‘wnerchlp in OP 76.0011 ownarhlp in Class 51108.01 10 the ns 26.00% in Class B NERA LP Ihanc Lhenc 17.11% ovnarthlp in Class A NERA LP lhfns ohms 0.3)6% o’nn.rchlp in 10.376% awn.rshlp in 121.60% inatreat 0,11.01 1110 in Borrower)(4.76% ornenhlp M Borrower Borr0wersl Borrowerni 36 BhIDlhon A.enu。(lupuoh Class B NERA Si Brlollton Avenue 30 Brighton Avenue Allston-MA 02014 Intenitci。3.22% a0mbinad Aeston。MA 02134 Allston,MA D2134 lw11 ul/Aanraxn tan,.u,I,ux i.I,E. M-1:COD 1nt. nCT in Barroear M. +.e • r. s,r numm.n,lr m.rua + r. Jameson Brawn 0.03% direct awn or of Class A " MS A NERA LOIama LMLBDR CMGs B Partnsr6 Mewne21 Ina-INA1 11,011101171。0.208 NY IE19.00 % 0-D General PARWR Ronald Brown 10.00%。ao,。A类Na dnmedla lnernduel或30000-dpn/--.0 NERA LP的3.20%直接所有者在B Allsul中持有oxnm~~6% n或mare的股份。GA。CO 134Ib d no rorsLDn individual er girrl1 nfyorrr inp 10% or areater in m~borrowers,except noted abcr.。NewReal,180.11.1 1011.。Nan-Mear " r管理!of.eall LLC Barrows New England Realty Associates Limited Partnership(MA)Key Principal Publicly Traded NYSE(" NEN ')39 Brighton Avenue Allston,MA 0213499% Limited Partner of River Drive Limited Partnership River Drive 100%股东。Inc. River Drive,Inc.(MA)1%普通合伙人River Drive Limited Partnership(MA)3 River Drive Danvers,MA Ronald Brown 25.00% awner rip in OP.hires(0.26% owmerhip in Barrwnn throagi 51*8.1l,Inn.),1.20% o0mbin.d inters 6t in borrower aJ cltllan Others & board of olnolor Ronald Bruin(presldont 11d Limns-i!-— Brawn Irraasure‘and 01151107,10100111 NCC’acknq l5acralarrl CVnd M.I.;C reclorl Mane‘,,alorandl ID1 • ec10q a’idreo l bloch 1017:15115210 Wch201 IDl‘ocloC 020004 ROMR(oerocw’eaeoLuva 01110.15 Ronald Brawn precedent 0. a c mien Jameson Brn'wn Tnacurar ill cmien reaimmation合并及第二次修订主信贷融资协议表格6601.MCFA第10页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

nola — a — r abe“aw,.e.eelalusN:~,aB.LLp naaA.rvrlye.o Jasrn lw.rb。ND19:+“t‘~”r~’I1L OA all‘’~“”‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’‘’'除非另有说明,此组织结构图上标识的所有mdlvlduale均为6e‘:T E. miarr.. i美国公民. cc-rr,,,an ••这一合计金额考虑了4nor.w L. B:oo.-person a immediate family members(该术语包括个人的孩子otepcevlld、祖父母.rr的配偶.其中包括继兄弟姐妹、父母或继父母(_ eo-rrretee it,_,.__ e-_,__ w Ja in eson brcr:n er. euaxyr naa名词w:.narw arruhy u Harold Brown Charitable Lean Ann’。i'4tr Hadar Brb.nl Jem.fon Brown 1001e role member led % tow member Ronaltl Brown NBC Holdings,LLC Melcl。br,.n LLC JPB Reel Eltat。LLC 26.00% Orne NHLP in OP shares Ronald arown 67.601E ownenhlp in OP 17.60% ownership in OP 10.26% ownenhlp in Borrow r,iHro uon r.。RR.1,in..),76.001f ownenhlp in 011112 NERA LP mono 26.00% in ClACC B NERA LP are — eharec 1.20% ocmbin " int.nct in Borrower;rs U.1 CLbnn 11.11% ownenhlp in Class A NERA LP shorn men;10.176% own • rcnlp in 10.376% own • rohlp in。121.60% indlnpl,wmnllp in bortow.n)14.76% ownhlp in barto'sar6 borrowan)borrows 36 Brighton Aran…throboh cis [;a NERA la Brtohlon Afloat 30 brldhton Av.nue all 9ban,e MA 02134 w.i4 ul n + n..un,+ nv.~r~~uw i.lv E.miv.l. tlu。Jul inl.nale l-6.20 % pom int.nct in B.rtowar Al MA A021st All [ lon,MA 02134 M. +.pr. m nmr mm.mlr muua.r,6nlaerc i Board of DLNp — ro e Jamawn semen;rraasu,,i dnacleri lllsbaln IV C c ckrq iS-.iaryl dodd wol [ c;dr 11 ja0b1ao11 broyIII N.wft.il,ina.lmal llpnlna Al fund,IDi'-W:. direct own8ror Chl " a CL...a.Andre。L NERA LP Shares LMLHD Pertn.n Clac E LIMHeO F erfn Arc Gen.,.,F. — n 11 1‘DI’acl IDI • aslbrl 1003% Publicly Tnd • d on NY IE 19 i0k '.cGh Sal 0 i 1 R.1 al Davtl!ROMR(DLRCCG'RODAID Brown 30.00% 30br gnbn Avanuc 5.20% DCect A类AIL所有者•!o,。MA C213x NEAR LP shares no h dom.dlo luster,dual or or or r. 1,{,89orrpw.n a6 0 f ineluleu + l o.. nbh ovnlnn ne‘rr • el,ind.1..11. the non-member.r manage,or...h LLC sorrows’noted i ex • punve omoerc i Ronaw arown p n sid.nl U.t Calxen Jam.wn ar — tns6unr New England Realty Associates Limited Partnership有限合伙企业(MA)U.,ctux.n Key Principal Publically Traded NYSE(“NEN”)39 Brighton Avenue Allston,MA 02134 100%会员WCB Associates,LLC(DE)非会员NewReal,Inc.(MA)10 Westland Street Brockton,MA重申、合并和第二次修订主信贷融资协议表格6601.MCFA第11页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

CO-true LOB依赖E. Mlahnol Co-Truclo。:< ndnw L. bloat,共泥.。Jamewn棕色钉子。1*~.w... i‘rte’ti Ida.. w... rlawa,en.。W~ilr;ri~a,u'a.e,eranwak lrh耳,,,。ISR.Lu '~~" rir roy Nola:en persons orentnses epaclncaU4 identified on this organzallonalchart there to no:i)U.S. person wT10 owns,in the aggregate •,25% or more of the direct or indirect ownership internal,in borrower sign person or entity Ivho owns,in the aggregate。10%或更多的Inc在借款人中的直接或间接所有权I-除非另有说明l,e表示。在此组织目录上确定的所有个人都是‘ene.gregate amount考虑到直系亲属在借款人中持有的任何直接或间接所有权权益{该术语包括IndNNlual’*child,stepchild。grandparent,sibling。step-el ↓ ang,parent or atop-parontl。JPB/HBC Rea!Elbe LLC L'r _ L-~.06T "。iriJ HBC Holding,,LLC I MA!71.0ex ownennlp in Clas,B NERA LP Instil 17.11% ownennlp in CI.CC A NERA LP than,113.1 10% Indirect o,n.rcnlp in Borrowers)U Brighton Avenue Allston,MA 02114 ie of M1 r. rn.ar,,iY E.Mivel. eee klw +.M,…i. irun.,ri.n,l.r n,.nwpr。0a1c,J & rows cl-nrllabla lela anoulty rur1,1 me。休战H1MR B Jameson Brown 000% t0 sole nempar m toax ion member gpnal0 Brown match br0‘a,LLC JPB Real Estate LLC 26.00% o.m.renlp in op aharec丨ronder Brown 丨Ronald Brown 17.60% ownennlp in op 17.60% o.anarahlp in op 0.26x o’an0rs nip in borrowers ihroupn NwaReal,Ino. },1.20% o0mbined inle—t in borrowers 26.00% in 011118 NERA if ihln,snares U4 olden inert。10.176% pwnerlhlp in 10.376% ownennlp in(4.76% omenhlp M Borrowarc Borrower.)borrowarcl through Clasl B NERA 16 Brighton Arena。9r Brighton Avenue INLNelsi,6.20% aomblned Heston,MA 01134 Allston,MA 02194 halenet in 11-ever Ohioerc L Boers or olrl010rs Ronald Brown IPnsldenl aid Clre00‘m 11 m Bros,(no.!rand Olncic;,0110 MCCrackhy 19ecrabrvl 01.10 mouse;o redorl man — Albrand(OVacBC Aldrew L Bloch 0110100 Sal PA,,ha.’101,010!1021.01 R110r(Olrecarrr Limldd Partners Class B Uml1ed PanU:nrc publlelU traded on NYIE te.OD % 50.00% no dpma,llo ina mlual or;b ow.h nl and no foreign ind 6b nlduai or errlihty~err ino tax or gnus!3ortawan,other then noted NaIBRali。伊诺。IMAI 000 vat Partner'00 % 0s erp1lon Avunu:mloicn,IAA 02130 NewReal,Ino。11.150 erbn LLC的非成员Mulligan auroes r New England Realty Associates Limited Partnership(MA)关键主要公开交易NYSE(HEN ')39 Brighton Avenue Allston,MA 0213499% Clovelly Apartments Limited Partnership的有限合伙人Clovelly Apartments,Inc.的100%股东Clovelly Apartments,Inc.(MA)1%普通合伙人Clovelly Apartments Limited Partnership(MA)Clara A NERA LP Sharer的0.03%直接所有者丨罗纳德布朗Ronald Brown 3.20%直接所有者或claaa a Itera LP aherea Eaeaatve Omeerc丨罗纳德布朗Ronald Brown preuldant U.i citizen Jameson Broan rn.cunr U. a Oluaen 160 Concord Street Nashua,N合并及第二次修订主信贷融资协议表格6601.MCFA附表13(所有权权益附表)12-22 HAMILTON/KeyBank(2021 MCFA)65624749-v5第12页©2022年房利美

GRAPHIC

swl. — +~…r:noAlwd J.w lbl cm 616 c-rncge r“”.uwa~l ISV E.Alignoel Antlnw L. Bwon baa5a,j‘nMOC’CC-:Jamecon Brown m.a~. v.egl. rr. e.v.u.,,...。, ,_...JPB:HBC Rue Etteir Rote:除了persona或antltha tpecincallq Idanbned on this organizational chart之外,没有_((II U.S. person or entity who owns,in the aggregate ',25% or more of the direct or indirect ownership mtereste in Borrower or(g)rorelgn person or entity who owns。合计,借款人直接或间接所有权权益的i0 %或以上。unlace否则表示。在这张orgenllatlonal图表上确定的所有tndlntC0ela都是美国公民。•计入任何直接或间接ooner.hlp利息的合计金额。In Borrower nerd by a person(which term includes an indl‘oidual’e child,stepchild,grandparent spoils,sistling,step-emling,parent,or step-parent). ru a truce Harold Brown 11,afnNAHG CM1 annulnI 11111 ' `.-1111 1 penned,J. m. & on Brawn 0011 tole M.m D.r::1::100% 1oG M.mb.r 0.pn.lp Brawn SIC Holding &。LLC M.ICG Brown LLC JPB R..1 EAGI。LLC 26.00m ownanhlp in OP 4h.rec nip in eo rfa.. rc through IMA)Ronald Brown ii.ee % nwnenhlp in oP s ].60% nan.rchl in oP a'1.20 % ewers sl,net t:a % oambined inGn6t in borrowers 7f.00 % orn.nnlp 150111。B NEIU LP Ihanc 26.00% in CLA 11 B NERA LP Inenc 6h.nc UI Cltlun 11.61 11 vwn.nnlp in CG.E A NERA LP thin。in.nf I0.3n % em.fcllip in 10.3)6% ownership in 120.60% indlnelowmertnle M Borrowers)(e.r6 % ownarchlp in Berroaarl Berro • eon.l Borrows &)26 brlgmon A..... through CIac6 B ERA Si Brighton Comb。布莱顿大道36号奥尔斯顿。MA 121:4 in1.re 6t & i.1.20 % oombirod Alston,MA 02134 AllCLPN,MA 02131 Cvuia of 1A.a....。I.n.. rw. tl. u...;1.Y E.马•…i. bu。J _ i lnl.n6t in s o,,— Ren.id Brown,Prnldanr ra Di o,.n BMWN LT,a u • am on~< n. U % bolh M < C-ac Aly ISacrclar。DA.ld Abe;DFP RL Jarpeadn Brawn NawR.. l,Ine.IMA } AL.dlna Al01anal INL.clar,0.03% DLRSCT所有者A类NERA LP股份01.66*I Limited Partners Class 6 LMLTLO Partners GE.c'.I Penner A1dre。L Beach FDL • eclec~sall iAlch.ol IDi‘oei0f;pabliely traded on NYIE 15.00% 1 J0:’‘[ ay.,00k. hr.Xn:. i Ronald Brown 30.00% 35 bunicf’。Aver.j,3.20%直接所有者undies a n0dgme6110 lno.ldual或阿尔斯通。MAO21 ] a NERA LP share. ens'o.1,lnu 26% or fore)pn indlvloua!eof.~bta • 1l.。矿石A.wRea中的Imp 10%或更高,in。16也嗨。nonJVe mo.r menuner of rear,LLC BorrowerBorrow.c,an op then noted Er.outiva Omur6 Coned Brown Pre CLD.nt Ja ma an Brom Tn.6unr New England Realty Associates Limited Partnership(MA)u.t CMNN Key Principal Publically Traded NYSE(“HEN”)39 Brighton Avenue Allston,MA 02134 100% Member I Westgate Apartments Burlington,LLC(DE)Non-Member Manager:NewReal,Inc.(MA)I 105 Westgate Drive Burlington,MA Reaurmation,Joinder and Second Amendment to Master Credit Facility Agreement Form 6601.MCFA Page 13附表13(Ow©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

J.erav,an~s~1 '. al,v~aral r,.,www.w。I~r~LL~~.lt,~vl~a~rri,g~…~• enwae;,KT1。IR—lil rw • wh paril l n~a i~co-rr ↓吃了。9a ` r ' e. Mlohael co-Tmat.。Andrew L. B.ah a. • w没有.。Jame con Brown uv.a~an~ar.~~w:注:in persona or entities opeclticalhy Icianbrlad on thla organAietlbnal mart,没有:(ii U.S. person who owns。合计•,25%或以上或会费(或间接所有权权益。io借款人签署牧师或实体谁拥有。合计。145. or more of fne director mdlrect ownership in Borrower。除非另有说明,此组织结构图上的所有个人ID0nbncd均为ens。aregate金额考虑到直系亲属(该术语包括Indlymual'a CNIQ etepchlld,祖父母)持有的借款人的任何直接或间接所有权权益。8151108,atop-elbling. parent. or atop-panni)。JPB " HEC Real ESla‘.n LLC 2L 00’P i HEC。Ho,‘~…,E-.,,5.007’4 IND,~。Harold Brown慈善牵头Ann,IT,r. ne,L‘.F n a:. • raw.l’. ull,a VA true:Hene7 Brown Brown 100% Role Member 1020% 0% let。成员HBC solo IND.。LLC Melele Brown LLC JPB Rail E1601。LLC IMA)Ronald Brown 27.60% ownennlp在OP 17.60% awmarchlp在0P 76.00% ownenhlp在B类NERA LP IHenc 26.00%在Clacc B NERA LP Bean。Iharea 17.11% ownennlp in Clare A NERA LP Inane lharas 10.376% nn.narehlp in 10.376k owners M1l │ in 121.60% Indir10i ownercnlp in Bortawerc)(e.76 % ownennlp in eortoenrc Bgrrewen)Bortowerc)35 Brighton Avenu. through Claac B NERA 05 brlghtnn Aran u. 0。布莱顿大道奥尔斯顿。MA 02134 Inlencicf。1.20% ombined阿尔斯通。50 0213-4 Anaton,MA 02134 a.:.,a. 11 4.......。I.ni.. sl a,u.i~.. h'e.-11. au,i-" at。~.K.~,.i r nunnwinar nIw14.,。Interact in Bor,. — r Jalrleaon Brown 0.03%直接所有者C loss A C11c6A Ina.IMAI NERA LP Sham‘Limbed Partners L’..。B LIM11ed Part,rri Goriest Pan-,cr p utII1ly tra dad on N Y l e Ronald Bro'an 30.o0k 30 brq • dona — u •。3.20%直接所有者或A类无domestllo Ind,] dual or all:rpi,MA G ≤ 1 J 1 NERA LP shares;vg hr oranlne 26% or mare in • o o d. i " and no porelpn Ind,a % uot ill erldl > j wnlnp pns er m n—reel,no. ir else Ae non-m—b • r men。0'r a of coal,LLC I:orrc.4,bortawsra.oolsr然后nghd ebo。•。New England Realty Associates Limited Partnership(MA)主要负责人公开交易NYSE(•• NEN-)39 Brighton Avenue Allston,MA 0213A 100.% Member School Street 9,LLC(DE)非成员管理人:NewReal,Inc.(MA)9 School Street Framingham,MA Ronald Brown 26.00% ownennlp in OP In.NC(0.26% wanennlp in Barrwwen through NewBeel,eel。3.20% nambin • d into..;)in Borrowers U.3 CIOne Dittoes t Board of Direston Li:onald Brown(Proaldant aid Enrol '--lamrano Brawn iTraasurs-401 dlrecl.。Lisbalh NAC • 4ikty ISearelaker,i手A1011,0 IDrs010rl L14Rina Al Llandl 1o1 ' aclenl Andrew L Bloch IDl • acior)5.1r Micheal IDI • aclor;scow J ROIBI { dlrcdto • i e,.ouhve oeloerc Ronald Brown总裁11.5 CI3en Jame sari Brown Tnacunr 0.1 cmnn重申、加入和第二次修订主信贷融资协议表格6601.MCFA第14页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

00n CW,JTSAC.i50r 00*!,ilCrr rLL;顺式。,i‘eWRL;ewr~iehimr“’注:pulxl wJ31tl na.~ei •. _ umnr. 'Ofaer than persona orenitBea apacmcaM Iclanunaa on(tote orgenlzadonal chart,there la no:l)U.S. person co-tn.tee or~in Illy who owns in thee grog ate ',25.1 or more or nis direct or loll t owners nip into a. R in borrower oily e. Michael or(II)lore)gn person or entry who owns,in ties aggregate,10% or more of the direct or indeecl ownership intereito in borrower。除非Otters-Wine表示。此drganliandnal图表上的所有Indlviduale Idenlllned都是co-rn,eeae U.S. chliens-APor • w t. Baooh beer • Thla acgregats金额考虑了共同信托持有的借款人的任何直接或间接所有权权益•• peroon的直系亲属(该术语包括*一个mdiylduars的孩子。继子、祖父母、Jam •.oh amxn eor. a. eih w-rru:配偶、兄弟姐妹、step-elbilog、父母或elap-parent)。a.. il a..... rvn r.. bray.rd. sva-W. JPN;HBC Rea ' eMatn LLC i nJ N Box L-HOC Holdings。LLC IMA)76.00% own.reelp in Class B NERA LP she ns 17.11% ownenwlp in CI..。A NERA LP超过124.60% Indlnot owntNHLP in Bonpwen)i1 Brighton Anna。奥尔斯顿,MA CZ134 • oo,4 u!M... eV. la,,,…w,i,…n;S.IR E. MIV.l:10.20 1 m... Mr.. r. n.n.,…mb.m.navr。Hadley Brown Jemecon Brown 100% 4.1。M.mper 100% LOLt Mender Mel.le Brown LLC JPB Real Estate LLC 17.60% OP 37.60% ownarchlp in OP roan. linens ia.D71 % awnsr.nlp he(0.776% olentr.nle in ewrrowani Borrowers)is Brighten Ae.. o. is Brighton Avenue Aston,MA 02144 Allston,MA 02134 NtantM,ino.i MA.。SOnora Fanner i.aAW7901011110 Ai101J0 Alston MA02 ' 34 New Real,Inc.是M.0 me Han-INmbee管理人的每个LLC借款人Ronald Brown在OP rnerec中的26.00%所有权(通过11.-or..,或,或,7.. 20% 0001511.2在借款人中育成0.1 cm ten dmoer。& Board 01011.0 1011 Ronald Brown IPrasldanl aid Cirec ' ianlul0fl ar,n j r.a ara dlrrcic.。1150019p。'C-ackrq Iiacrtlar1l 012.10 AJdua;d 1001011 Marina AI 0,014110100107 Anarww L Bloch iD l'.cior 5aly Michael 1Deeclor;0270 J Relart0lrrcro i e…puuv。01110.11 Ronald Brown Pre.,.. t U. cdlten Jameson Eros,.err J. CM.-Ronald Brown 26.00% B类NERA Lie 1nen。(Borrow.n thnu0h cull B NERA in1....1.1的4.71%所有权,4.20% oanbined lnten.t在借款人0.03% A类I类A NERA LP Shares I Limited Partner CIICT a Limbed Partner;公开交易或NY CE 14.00% Ronald Brown 40.00% 5.20% Claa s A 1noo dom.stlo indr.ldu.i或NERA LP floes-el en hi拥有21%或foie in til 9 q foreign indloldali er.r t in re n0借款人;,其他(nan noted.bore。New England Realty Associates Limited Partnership(MA)主要负责人公开交易的纽约证券交易所(“MEN”)39 Brighton Avenue Allston,MA 02134 100%会员NERA Dean Street Associates,LLC(DE)非会员管理人;NewReal,Inc.(MA)38 Dean Street Norwood,MA重申、合并和第二次修订主信贷融资协议表格6601.MCFA第15页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

nrul。T a.a,nero.r.r-r.nb on,.4nri u.m % in.:a~.r.死亡...。~11L(y,1~' neoy,glNfe:ler COS LLL d0O LLL.rd~,l.. Iwa Layo-rua;ee E. Wheal CD-Treat.。AAAR L. B11r a-rrascen Jame con Brs.:.. nvwry,IA..。CV W,ui JPA:HBC P,ea‘estate Harold Brown Chem [ Trust,a’*现在,除了tali组织结构图上的persona或edtlllea spectncalrV loentinen之外,没有:((i)在agpgregate •中拥有25A或更多直接或间接所有权权益的美国个人或实体。在借款人或(S)外国人或通知谁拥有。合计10%或更多的直接ormdlURE所有权权益在借款人。除非另有说明,这张组织结构图上的所有Indi'Adualu Iden0都是美国公民。• inla总量考虑了个人直系亲属持有的借款人的任何直接或间接所有权Interaelo(第58111个任期包括Indlvlaual'a chlla. etapchltd、祖父母配偶、HMling、slap-sibling、父母或UAP-parent)。-Haney Brown Jameson Brown 100% tole MEM我们的100% 1o。成员HAG Holdings,LLC Malsla Brown LLC JPS Reel Estate LLC I MA)Ronald Brown 11.60% ownarehip in OP 17.60% ownership in OP ] a08 % dwnershlp in Cleas B NERA LP Inans 26.00% in Class 08118*LP lneres shares 0731% ewnarthlp in Class A NERA LP fineres Beans 10.3 ] 6% ownership in Class A NERA LP fineres Beans 10.3 ] 6% ownership in 23.60% Indlreot owmrihtp in Bortowers)fa.7i % ownership in Borrowers Borrowers ] Bortawers9 SB Brlgnton A,.nu. through Class B NERA 36 Brighton Avenue a1 Brighton Aetna。Allston,MA 02104兴趣!。1.20% oambined Alston,MA 02124 Allston,MA 02134 aw,aaf Ma,.I.iarr.n Diu,1。M1.vvl。在。‘dl 41.a.. μ i..,r nun,“vniLV n.i a.~,• Berroalr的权益Jameson Brown 0.03% dhact A类所有者’:1.65*Na aRaal。我们。(MA)NERA LP Shares LIM IND Partners Class B LIMLled Partners CX aural PA1n。?-.lBLL0ly交易于51111116.00% I. CC‘,Ronald Brown 30.00% 3s BNGL’vol Atones 3.20% dhectowner或Class A so d — itill lnd:n0uei或AImin。LIA 03134 NER A LP shares ppen,pn,wlergs one no fo r paj gotta indlvldua % or e 84e owning fla'wPeel,in-。Is. 11.8 the non-Mamba-manager of.aan LLC borrower 10% or graatar in one eortowera,except noted.Dove。New England Realty Associates Limited Partnership(MA)主要负责人公开交易NYSE(“NEN”)39 Brighton Avenue Allston,MA 02134 100%会员Westgate Apartments,LLC(DE)非会员管理人:NewReal,Inc.(MA)2-20 Westgate Drive Woburn,MA Ronald Brown 26.00% o....hlp in OP shares 10.26% oa...ranlp in borrowers through New Rel,INT.)。6.20% odmbined inter.tin Borrowers 0.1 Cldzan Onloers L Board of Dlreotora Ronald Brawn $ Prcoldent a ld Greco • I id‘“es4n Brown troasurr”and 0OO0,0,,Lisbalh WCC’ackrq ISecroCr,I Gala A,.IL。;d10 [ 1 ] 11 lariina amrandl IDrocmr;aidre.e l blocs 0,4001 sale IAIchael 10100101;Dave,rmor;dllc _ t4-1 eaeoehve omoers rona;d Brown PR. C idiot u. a c mean J... con Oman Treasurer as [ mean reaimmation,Joinder and second amendment to Master Credit Facility Agreement Form 6601.MCFA page 16附表13(ownership interests schedule)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

注:‘o“”i,10eih. d J l "’Otteer then persona orentitlu. speclncany在这张组织结构图上确定了there i no:II)U.S. person ti r ar entty was ovme。在aggrsgeiB '中,25,5个或更多的直接或印度CT所有权内部在Borrower e.nup~eel或pry外国个人或实体woo拥有,m聚合。TDFH或更多的director间接awnarsnip Misrule in Borrower。除非另有说明。这张orgenlzatanal图表上确定的所有个人都是美国公民。-p-T r:lttae onen‘a c.01000 re.exw~’711.1,aagragate量管。将Parson.hnmed..ta家庭成员持有的借款人的任何直接或间接所有权Intereeta入账,(该术语包括一个indlvtduat'e child,etapchim,祖父母,cr _ rr。Cree:tl 1 a,. souse.p sibn. g all p-.lbun g,perenL or ebp-parentl-n6 i II i he.,b. — je me ™ on Brawn 100% sole N.m4 • r lap % ichh alemb • r held Brown NBC Holding [,LLC Me1611 Brown LLC JPB Reel E [ iel • LLC 2f.0a % oxn.nnlp in OP inenc NA)l a.2e % om • r丨nlp in aprrpw • n Nnugn N.woeM,Inp.)。Roneltl Bvwn i }.ao % oxnenhlp in OP E)60% cw n • nhlp in OP 3:0% oomaln •0 mdn cl in 0ortpwart 6 UC % oxnorenlp in Clete 011ER4 LP INNE 1:0.91% axner.nlp in Cu ™。A IIE R1 LP IH.nt p6.00 % in CIA t [ 0 NERA LP Inena IAerat U.iTa % oan • r.MP in share。IP.1 } 6%拥有• RTNLP in O.1 CLTNen 111.60% Indlnet. — r [ nrp in eortpw.n)14.TFi % nwnertnlp in bpwert btlrnw,bortpwer.)S9 hrionton avenu。1n. " t,Claet B XERA i0.... wn arenpe a.0dpntpn Avenue. 11,o。NA 03184 Ini.... t丨i-e.0% IMTL AA [ bn。MA I!— MT • r.ct in so,= ' Allelon,NA 02104 4vr4uf lA.n.. u. rJin.,..,.v~:ul:brr. rl. i lluvt.,. ar. nun n~nibs u,nu.ur。CRLPNR:S Ecara e!~IRP.AR。J AB on Brown 0.03 ` 6 dhec(owner or close a'II. [ a nexReel,MP。IMA I NERA LP Shares LMLBTL Pertnere deal 6 LIMI.d P.rc ut.r General PD1rc-OceaniY traded on NY JR 1100% I CO。Ronald Brown ie.oam和欣安康拉德-•,.。- - .5.20f4 Class A Na Dome TLLA Indrrieuel or Alelu-,ere m ICA IT ERA LP aharea c6y'or ring 24% or mer的直接所有者。In d no foreign Ind tu M o r or fi q t t er n/~nnmg1n %.1 anee rt in Niwnell,ice. le m [ o the mon-member Manager cruet LLC earriwer Bormw.r.,ou r in.. noted • Ereouflve OMwr。Coned Brown PR..ltleni V.e Cheer New England Realty Associates Limited Partnership(MA)u.e je n scorn tne [ u r cm aen Key Principal Publicly Traded NYSE(“HEN”)39 Brighton Avenue Allston,MA 02134100%会员Hamilton Highlands,LLC(MA)非会员管理人:NewReal,Inc.(MA)757 Highland Avenue Needham Heights,MA [页数剩余部分有意空白]重申、加入和第二次修订主信贷融资协议表格6601.MCFA第17页附表13(所有权权益附表)12-22©2022 Fannie Mae HAMILTON/KeyBank(2021 MCFA)65624749-v5

GRAPHIC

附表21至Master Credit Facility Agreement Agreement Restricting Rent,Income,or both the above Master Agreement is hereby modified as follows:1。此处使用且未具体定义的大写术语具有本主协议中赋予此类术语的含义。2.特此修订定义附表,按适当的字母顺序添加以下新定义:“代理”是指,就租金限制协议而言,在主条款摘要上被确定为“代理”的适用政府单位、机构、当局或其他公共机构。“租金限制协议”是指借款人与代理机构(或以其他方式可由代理机构强制执行)之间单独或集体订立的《监管协议》或《记录使用限制》,并在主条款摘要上指明,该协议限制(s)抵押物业的全部或部分住宅单位供收入有限的租户占用和/或限制(s)可就该等单位收取的租金。3.特此修订主协议第3.02(a)节(基于贷款人损失的个人责任(部分追索)),在其末尾增加以下小节:(11)借款人未能遵守第16.02(b)节(关于租金限制协议的契诺)构成本主协议第14.01(b)(5)节(受特定治愈期限制的违约事件)下的违约事件。4.现修订《主协议》第14.01(b)条(受指明期间规限的违约事件),在其末尾增加以下条文:(5)借款人未能遵守本主协议第16.02(b)条(有关租金限制协议的契诺),而该等失败持续至租金限制协议所指明的任何适用补救期届满后。重申、合并及第二次修订主信贷融资协议附表21(限制租金、收入或两者的协议)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6253 [已修改] 05-24第1页©2024年房利美

GRAPHIC

5.特此在本主协议中增加以下一条,作为第16条(与租金限制协议有关的项目):第16条与租金限制协议有关的项目第16.01节关于租金限制协议的陈述。借款人声明并保证:(a)租金限制协议是影响抵押财产或借款人的唯一协议、合同或安排(已记录或未记录),其中(a)限制全部或部分住宅单元供收入有限的租户入住,和/或(b)限制可为这些单元收取的租金,包括根据任何州或地方分区法规、房地产税减免计划、贷款计划或类似的州或地方计划的负担能力要求制定的限制。每份租金限制协议的真实、正确及完整副本,包括其所有修订,均附于主条款摘要;及(b)借款人遵守租金限制协议的所有规定。第16.02条有关租金限制协议的契约。借款人承诺并同意:(a)在借款人收到后三(3)个营业日内,借款人应向贷款人提供有关租金限制协议的任何违约通知、警示函或类似通信的副本,并应识别借款人或抵押财产被指称不合规的方式;(b)借款人应遵守租金限制协议的所有要求;(c)如果任何租金限制协议要求借款人向代理机构(或其指定人)提供合规证据,借款人应向贷款人提供所有此类报告的副本,认证,以及在向适用机构(或其指定人)提交后五(5)个工作日内的文件;以及重申、合并和第二次修订主信贷融资协议附表21(协议限制租金、收入或两者)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6253 [已修改] 05-24第2页©2024年房利美

GRAPHIC

(d)未经贷款人事先书面同意,不得修改、修改或终止租金限制协议。[页数剩余部分有意空白]重申、合并和第二次修订主信贷融资协议附表21(限制租金、收入或两者的协议)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6253 [已修改)05-24第3页©2024年房利美

GRAPHIC

附表21-A至总信贷融资协议附表2的增编——限制租金、收入或两者的总条款协议摘要IV。协议限制租金、收入或两者监管协议/租金类型记录用途为借款人限制机构:日期:拥有:协议:文件名称,每份随附作为附件 A:Hamilton Highlands®“Regulatory Regulatory Needham February 13,2018;Agreement”Agreement and Affordable and Recorded Declaration of Housing Trust February 16,2018 or Restrictive Fund in Book 35803,Conventions for Page 271 in the丨“Recorded Rental Project Norfolk County Use Restriction”Registration of Deeds,Federation of Massachusetts [ The remaining of page intentionally blank ]主信贷融资协议附表21-A的合并和第二次修订(附表2的增编-限制租金、收入或两者的协议)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6102.23(已修改] 11-23第1页©2023年房利美

GRAPHIC

附表2增编的附件A ——贷款条款摘要(限制租金、收入或两者的协议)见附件。重申、合并和第二次修订主信贷融资协议附表21-A(附表2的增编-限制租金、收入或两者的协议)HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6102.23 [已修改] 11-23 Page 2 CO2023 Fannie Mae

GRAPHIC

PK 358O3 P271-13oOS O2-16-2131s a 1O 16cz needha(AI3FORDABLE HODS NP'RUST FUND A OFF I CIAL OFF I C I AL C 0 Ulatory AgrePT $ T Y and Declaration of Restrictive Convenants af4e4-RF fit c*租赁项目的ge % l*f5 ZC P!OOT FL '收到并记录了诺福克县契约登记处Dedham,MA认证WIW*K P. O‘DOTINETL,61S1 [本监管协议和限制性契约声明(“协议”)于F2h的这1 "’日作出。20JS by the Needham Affordable Housing Trust Fund(“the Trust”),and Webster Green Apartments,LLC,havingt a address at 369 Lindsay Pond Road,Concord,MA 01742,and its successors and assignors(owner ")。证人:惟业主有意将位于Needham镇Highland Avenue 757号名为Webster Green的开发项目中的一个市价出租房屋单位转换为负担得起的单位,更具体地在本文件所附的附件 A(“项目”)中有所描述;然而,该等开发项目由现有总数为76个出租住宅单位(“单位”)及将另有三(3)个市场单位(“新市场单位”)组成,一(1)个额外(即不一定是新市场单位之一)单位(“可负担单位”)将按本协议规定的租金指定并出租给本协议第二款规定的合资格租户(“中低收入单位”);因此,现在,考虑到下文所述的协议和契诺,以及其他良好和有价值的对价,“v本协议各方特此向另一方确认的收到和充足情况,信托和所有者特此同意并约定如下:一、建设。业主同意根据信托批准的计划和规格指定可负担单位,使其必须从外观上与项目中的其他单位没有区别,并且必须包含完整的生活设施,包括但不限于炉灶、冰箱、厨柜、管道装置、洗衣机/烘干机连接或进入现场洗衣房。经济适用单位应包含两个卧室,总居住空间至少为900平方英尺。在本协议期限内,业主承诺、同意并保证经济适用单位将继续适合入住,并遵守所有联邦、州和地方卫生、安全、建筑、卫生、环境和其他法律、守则、规则和条例,包括但不限于与可适应和租赁监管协议的运作有关的法律第1页

GRAPHIC

bk 35803 pg272 # 13008无障碍住房for the har~li~app。项目必须c~nplyj与所有类似的地方法规、条例和细则。A N A N 2,可负担性。I 7 it I Ahout the term oaf t!US Ne PE A L g e,n t,the affordable unit will be rented for no more than to renal rates set here set to a $ ligible tenant。符合条件的租户是指年收入不超过美国住房和城市发展部(“HUD”)确定的按家庭规模调整的地区收入中位数的百分之八十(80%)的家庭。一“户”是指两个或两个以上将以经济适用单位为主要居所、有血缘关系、婚姻关系、法律运作关系或以其他方式证明相互依存关系稳定的人员;或个人。“区域”定义为波士顿-剑桥-昆西MA-NH MSAIHMFA/非都市县。(b)向负担得起的单位的租户收取的月租金,不得超过由HUD规定的总收入相当于该地区收入中位数的百分之八十(80%)的家庭每月调整后收入的百分之三十(30%),并根据该单位的卧室数量进行调整。业主在厘定根据本条款可向经济适用单位收取的最高月租金时,须包括居民须支付的任何水电及服务(不包括电话)的津贴。年收入应按照24 C.F.R. 5.609(或任何后续法规)中的定义,使用HUD提供的假设。负担得起的单位的初始最高月租金和公用事业津贴见所附附件 B。作为下文第2(e)小节要求的年度报告的一部分,业主应每年向信托提交可负担单位的月租金和公用事业津贴的拟议时间表。该等时间表须经信托批准,以符合本条的规定。未经信托事先批准(i)业主提出的特定租金上涨请求或(ii)下一个年度租金和津贴时间表,可负担单位的租金不得上涨。尽管有上述规定,租金上涨应以未完成租约的规定为准,未经业主至少提前30天书面通知受影响租户,不得实施。(c)如果在首次入住后,负担得起的单位的租户的收入增加,并且由于这种增加,超过了该租户根据本协议允许的最高收入,则该单位将被视为负担得起的单位,只要该单位继续受到租金限制,并且租户的收入不超过允许的最高收入的140%。如果租户的收入超过年度收入确定时允许的最高收入的140%,则可负担单位将一直如此,直到租户的一年租期届满,届时超额收入租户必须自愿腾出可负担单位并由合格租户取代,除非信托当时正式决定以书面形式放弃或调整此项规定。(d)在本协议的整个期限内,业主应每年确定可负担单位的租户是否仍然是合格租户。本认定须经信托审核批准。租金监管协议第2页

GRAPHIC

BK 35803 PG273 # 13008(e)The Develc ebSH~ll into a written leash v thlthe tenant of the Affordable Unit,which shall be for a milt m period of one year and w is provided that the tenant shall not be evicted for ayreso o iert nla substantia1beah f am teal provision of such lease,or according to the income in5re ses described in Section 2 e u der。3.不歧视。业主和信托不得基于种族、信仰、肤色、性别、年龄、残疾、婚姻状况、国籍、性取向、家庭状况、遗传信息、血统、子女、接受公共援助或法律禁止的任何其他选择承租人的依据进行歧视;业主在为项目的建设、运营或管理而聘用或申请聘用人员时不得如此歧视。4.检查。业主同意遵守并促使项目遵守《规章和指南》以及所有其他适用的法律、规则、条例和行政命令的所有要求。市政当局的首席执行官应在正常营业时间内查阅业主和项目的所有账簿和记录,以监测业主遵守本协议条款的情况。5.录音。签署后,业主应立即安排将本协议及本协议的任何修订事项记录在诺福克县契约登记处,并将本协议及本协议的任何修订事项向项目所在县土地法院登记区(以下统称“契约登记处”)备案,业主应支付与此相关的所有费用和收费。一旦记录或归档(如适用),所有者应立即向信托传送此类记录或归档的证据,包括协议的日期和文书、簿册和页码或登记编号。6.代表。业主在此声明、承诺和保证如下:(a)业主有资格根据本州法律办理业务,(ii)有权和权力拥有其财产和资产并按目前的方式经营其业务,以及(iii)有执行和交付本协议的完全合法权利、权力和权力。(b)业主执行和履行本协议(i)不会违反或(如适用)没有违反任何法律、规则或条例的规定,或任何法院或其他机构或政府机构的任何命令,以及(ii)不会违反或(如适用)没有违反任何契约、协议、抵押、抵押票据或业主为其一方或其或项目受其约束的其他文书的任何规定,以及(iii)不会导致产生或施加任何性质的任何被禁止的产权负担。(c)在本协议执行和交付时,业主将对构成项目的房地拥有良好和可销售的所有权,不存在任何留置权或产权负担(受根据本协议设定的产权负担的限制,与项目有关的任何贷款文件,其条款为租金监管协议第3页

GRAPHIC

BK 35803 PG274 # 13008批准bM tlj Tjrust,或其他允许的enfjurubi ace,包括下文提到的inApagraph 16的抵押贷款)。A N O K'F I.C I A L O F IC IA L(d)有n8 qtip、uit或在lad o ii i a my或由任何政府工具或其他机构或在其之前进行的程序现在待决,或据所有者所知,对其或其任何财产或权利构成威胁或影响,这些财产或权利,如果被不利地确定,将严重损害其按现在(以及本协议现在所设想的)进行业务的权利,或将对其财务状况产生重大不利影响。7.转让限制。(a)所有者应提前三十(30)天向信托提供以下书面通知:(i)任何普通合伙人、管理人或所有者的代理人的任何变更、替代或退出;或(ii)转让、转让、转让或放弃所有者的多数受益权益(此处定义)(截至本协议日期受益权益持有人之间的此类转让、转让、转让或放弃除外)。就本协议而言,“实益权益”一词系指:(i)就合伙企业而言,任何有限合伙企业的权益或其他收取收入、亏损或向该合伙企业作出的股权出资回报的权利;(ii)就有限责任公司而言,作为该公司成员的任何权益或其他收取收入、亏损或向该公司作出的股权出资回报的权利;或(iii)就公司或法团而言,作为该公司或法团的高级职员、董事会成员或股东收取收入、亏损的任何权益,或向该公司或公司作出的股本贡献的回报。(b)在项目或其任何部分的所有权或其中的权益发生任何转移之前,业主同意向受让人取得一份书面协议,说明受让人将全额承担业主在本协议下的义务和义务。伤亡;拆除、改变用途(a)业主声明、保证并同意,如果项目或其任何部分被损坏或破坏或应被谴责或为公共用途而获得,业主(须经已提供融资的贷款人(s)批准)将使用商业上合理的努力来修复和恢复项目,使其恢复到与造成此类损坏或破坏的事件之前基本相同的状态,或解除谴责,然后按照本协议运营项目。租金监管协议第4页

GRAPHIC

BK 35803 PG275 # 13008(b)业主shad riet 4emolish PR ™ bj e的任何部分从任何不动产或个人财产中大幅减去,ofithe项目或允许useRF NiY住宅出租单元用于法律要求的jhtaigreterr~en aide s术语以外的任何目的。9.管辖法律。' his agreement shall be governed by the laws of the Commonwealth of Massachusetts。对本协议的任何修改必须以书面形式提出,并由协议各方签署。本协议任何条款、部分、条款无效,不影响本协议其余部分的有效性。10.通知。根据本协议发出的所有通知均应以书面形式发出,当以专人送达或以挂号信或挂号信邮寄、预付邮资、要求的回执、按下述地址送达本协议各方时,或向一方可能不时以书面通知指定的其他地点发出:信托:Needham经济适用住房信托基金1471 Highland Avenue Needham,MA 0 2492所有者:Webster Green Apartments,LLC c/o True North Capital Partners,LLC 369 Lindsay Pond Road Concord,MA 01742附:Webster Green Apartments,LLC c/o True North Capital Partners,LLC P.O. Box 424 Winchester,MA 01890 11.Term。(a)本协议及本协议所载的所有契诺、协议和限制应被视为经济适用住房限制,因为该术语在G.L. c.184、§ 31中定义,并且该术语在G.L. c.184、§ 26、31、32和33中使用。本协议是为信托利益而订立的,信托应被视为本协议设定的经济适用住房限制的持有人。信托已确定,获得此类经济适用房限制符合公共利益。本协议的期限、租金限制以及本协议规定的其他要求应是永久的。(b)业主代表其本身及其继承人拟作出、声明及订立契约,并让(i)本协议及本协议所载的契诺、协议及限制应是且是与土地一起运行的契诺,在本协议期限内对项目构成抵押,并对业主的所有权继承人具有约束力,(ii)并非仅是业主的个人契诺,且(iii)应对业主、其继承人具有约束力,并在协议期限内为信托及其继承人及受让人的利益作出转让及授权,业主特此同意,租赁监管协议联邦法律的任何和所有要求Page5

GRAPHIC

BK 35803 PG276 # 13008马萨诸塞州将满足订单的规定*i4 # reement与土地构成限制和契约nnnr~ng应被deerpe1完全满足,并且任何要求cgp.vyy?f esta~yerreLalso deeme8 tr,b $,sa为8edjinAful。12.高级贷款人k~oreclosure。(a)Notwithstanrg a ything in hereas is contrary,but within the provisions of this section,if the record holder of a first mortgage granted to a state or national bank,state or federal savings and loan association,cooperative banks,mortgage company,trust company,insurance company or other institutional or government lenders shall access the project by foreclosure or similar remediation action under the provisions of such mortgage or on the transfer of the且前提是该抵押的持有人已提前不少于六十(60)天向信托发出书面通知,表示其打算在其抵押时取消抵押品赎回权或接受项目的转易以代替丧失抵押品赎回权,以试图构建解决方案或其他安排以避免此类丧失抵押品赎回权、转易以代替丧失抵押品赎回权,或类似的补救行动,且信托未能在该六十(60)天内找到有能力为本协议允许的用途运营项目并为该抵押持有人合理接受的项目买方,则除下文规定外,本协议所载的权利和限制不适用于该抵押持有人在该项目获得时或该抵押持有人对该项目的任何买方,且在符合下文(b)款的规定下,该项目此后应不受所有该等权利和限制。尽管有上述规定,只有在维持本协议要求的负担能力水平或某种较低水平的负担能力(即年收入高于本协议要求的人或家庭负担得起)在财务上不可行的情况下,本协议所载的权利和限制才应终止。“财务上不可行”系指(i)就项目的运营而言,项目的租金和其他收入是,或被合理预测为,低于维护和运营项目所需(或合理预测所需)的合理费用以及(ii)就项目的出售而言,限制将阻止(或合理预测以阻止)高级抵押贷款持有人收回与其项目融资有关的所有到期和欠款,包括但不限于本金、利息、收费、成本、费用、滞纳金和预付款溢价。财务上的不可行性应由高级抵押贷款持有人在与信托协商后以合理的酌情权确定。高级抵押持有人应将本协议所载权利和限制终止的程度通知信托,且所有权人同意签署修改本协议所需的任何文件,以符合高级抵押持有人的认定。业主在此不可撤销地指定任何高级抵押持有人和信托,其真实合法的实际代理人,具有完全的替代权力,在业主未能或拒绝执行、承认和交付任何此类文件时,代表业主执行、承认和交付任何此类文件。(b)如果项目是通过(i)所有者、(ii)在所有者中拥有直接或间接经济利益的人、(iii)与第(ii)条所述的人有血缘关系、收养关系或婚姻关系的人、(iv)是或在任何时候是第(ii)条所述的人的商业联系人的人,以及(v)上述任何一方拥有直接或间接经济利益的任何实体(每一个“关联方”)通过止赎或契据取得,则本协议所载的权利和限制不得失效。此外,如果项目随后在本协议将有租金监管协议的期间内被关联方收购Page6

GRAPHIC

BK 35803 PG277 # 13008.-仍然有效,但对于本节的1e jrtvision,thi,4 rajament将被恢复,并应适用于项目,因为它从未失效。A N O E F I C Z E C I A L(c)notwithstandjgg dn th gAto e contraryO herei8,te以任何理由取消对可负担单位的权利和限制,包括但不限于第12条的运作,将不会影响许可证、分区决定或任何其他允许创建新市场单位的法律文书的有效性。13.违约。(a)业主承认,要求业主遵守本协议规定的限制的主要目的是创建和维护长期负担得起的租赁住房,因此,业主同意,信托或任何亲、现或前租户有权因任何违反本协议规定的行为,以及除法律或公平规定的所有其他补救措施外,在具有管辖权的州法院强制执行业主具体履行其在本协议下的义务。业主还特别承认,如果发生本协议项下的任何违约,其在本协议项下义务的受益人无法通过金钱损失得到充分补偿。如发生违反本协议的情况,所有权人应向信托偿还与该违约相关的所有费用和律师费。14.抵押人同意。业主声明并保证,其已获得项目的所有现有抵押权人对本协议的执行和记录以及本协议的条款和条件的同意,并且所有这些抵押权人已执行本协议所附的监管协议的同意并成为本协议的一部分。截至上述首次写入之日作为密封文书执行。所有者:Webster Green Apartments,LLC由:True North Capital Partners,LLC,其管理人由:_由:Needham Affordable Housing Trust Fund其附件:附件 A-Legal Property Description TERMB- Rents for Low and Moderate Income Units Rent Regulatory Agreement Page 7

GRAPHIC

BK 35803 PG278 # 13008 Not an O F/~d O ALTH of MASS~CAU~ETTS L COUNTY of Ss‘s l~h/per 12 2OR h在rt’h r U u r 20 j~的这个t日在我之前,以下签署的公证人,亲自出现了≥丨LLL1!)/1)®-J2t P,IOE.-‘通过满意的身份证明向我证明,这是V.-/G-’是在前一份文件上签名的人,截至[所有人],并向我承认他/她是出于其声明的目的自愿签署的。DEBBIE D. SHAY Notary Public马萨诸塞州联邦公证处My Commission Expires Print Name:)November 3Q,2018 My Commission Expires:r r~' b " Commonwealth of Massachusetts County of,ss。‘` e-b.’,20!E3在我之前的} t‘b. 2015这一~日,下列署名公证人,亲自出现了K 4e.t~2pt m ` c iLL~-,~,,通过满意的身份证明向我证明,即Y?e;i. vw为在前一文件上署名的人,tnt为(e(,JF fo i~“ti”st of’.。~Z dlft a'n a JA),k,.并向我承认他/她签署了自愿目的。~.~~,-,s • r ↓ y,a,,.。{.SSA •公证公开打印名:.1。} 4eXcivCee我的佣金到期租金监管协议第8页

GRAPHIC

bk 35803 pg279 # 13008 n o同意监管agrq ni nt an n n the under gr e e ng th j hQlder of a mortegg oo tle boye t~ietcribed project recorded with the Norfolk Cotnty e istfypf eeds in Book 338 page,39hereby consents to the execution and recording of is Agreement and to the terms and conditions herebe。(贷款人名称)Brookline Ba by:its(如项目有多个抵押权人,则添加额外的同意书。只有在抵押在监管协议之前已有记录的情况下,抵押权人才需要执行同意书。)马萨诸塞州联邦,SS。~TC~1,20t U在JJA的这个a1日亲自出现了‘身份证明,这是在前一份文件上签了名,作为1S COO(> \ t-Bank,以及ackno •’的目的。在我之前的201,以下署名的公证人,通过满意的{ i eiiiS(,..‘r’-•,为其_ c-SZ,的vledged向我表示其自愿签署其声明的n a-print name:?i nan 13 my commission expires:ZUZ t. PETER M. MORONEY(V C10 mmonwealth of Mossochusetti my Commis~on exp { r84 ` r ril30,2021~‘,,~~,…fie. `.~~•,... f,~r.~;--. h~7~\’' ear,。~"~i 1e~:~?~~`~_↓.•~d.租金监管协议

GRAPHIC

BK 35803 PG280 # 13008 NOT AN Re:OFF IC I AL CO项目:Webster Breen Y市政当局:Town of Needham ExeITBIT A NOT AN OFF IC IAL COPY所有者:Webster Green Apartments,LLC契约:记录在诺福克县契约登记处,第33802页财产描述位于马萨诸塞州诺福克县Needham Highland Avenue的某块土地,连同位于其上的任何改善,具体显示为一份名为“Needham土地计划”的图则上的Lot 2,由注册土地测量师Robert A. MacEwen编制,日期为1984年1月10日,哪个计划与诺福克县契约登记处记录为计划书310中1984年的计划# 472,并根据该计划有界和描述如下:从高地大道西北风一侧的一个点开始,是以下描述的地块的东南角:然后运行N 52 °-38‘-21“W 159.45英尺的陆地现在或以前是James C. Harkins和Charles J.和Ellen Wainwright;然后S 31 °-54’-04”W 97.33英尺的陆地现在或以前是Charles J。和Ellen Wainwright;然后向北58 °-54‘-31“W 40.00英尺靠Cottage Avenue;然后向S 31 °-05’-29”W 15,00英尺靠Cottage Avenue;然后向N 58 °-54‘-32“W 25.54英尺;然后沿着3232.92半径现在或以前的MBTA陆路长度575.57英尺;然后向S 65 °-50-24”E 145.02英尺靠1号地块;然后向N 56 °-53’-36“E 101.57英尺靠1号地块;然后向S 51 °-17‘-24”E 180.18英尺靠1号地块;然后向S 06 °-17’-24 " E 56.57英尺靠1号地块,然后沿Highland Avenue沿S 38 °-42‘-36“W 470.12英尺到达非相切点;然后沿Highland Avenue沿半径为1005.00英尺、长度为43.89英尺的曲线,所述曲线的弦轴承为S 37 °-06’-22”W到起点。

GRAPHIC

BK 35803 PG281 # 13008 Not Exhibit B Not an official official re:project:Webster9Green Y C 0 P Y Municipality:Needham Affordable Housing Trust Fund on behalf of the Town of Needham owner:Webster Green Apartments,LLC Initial Maximum Rent,负担得起单位初步最高租金的水电费津贴及租户租金*水电费津贴**租户租金***工作室单位$ NA $ NA $ NA一居室单位$ NA $ NA $ NA两居室单位$ 1759 $ 50.00 $ $ 1,709三居室单位$ NA $ NA $ NA四居室单位$ NA $ NA*基本租金基于州地方倡议计划(LIP)要求,即波士顿-剑桥-昆西地区地区收入中位数(AMI)的80%的30%,MA-NH 2017年都市统计面积源自HUD每年公布的收入限额,并按家庭规模进行调整。两居室公寓采用三口之家(卧室数加一)。**水电费津贴,以Needham房屋委员会提供的、日期为2017年1月1日的津贴为准。列出的美元金额假设租户将支付电力与业主支付热热水,和水/下水道,***租户租金已扣除水电费津贴。

GRAPHIC

展览A抵押物业的主授信贷融资协议和环境赔偿协议附表及物业首次估值有效地点县借款人首次日期估值*配给抵押设施物业金额*已加入担保池Commonwealth 11/30/2021144 Commonwealth Norfolk and Commonwealth $ 80,300,000 $ 32,325,000 Apartments Ave,Allston,Suffolk 1144 Limited Massachusetts 02134 Partnership,a Massachusetts Limited Partnership Commonwealth 11/30/2021137 Commonwealth Suffolk Commonwealth $ 18,100,000 $ 5,440,000 Gardens Ave,Allston,1137 Limited Massachusetts 02134 Partnership,a Massachusetts Limited Partnership Courtyard at 11/30/2021140 North Beacon St,Suffolk North Beacon 140 $ 33a Massachusetts Limited Partnership Executive 11/30/2021545 Worcester Rd,Middlesex Executive $ 16,200,000 $ 8,190,000 Apartments Framingham,Apartments Massachusetts 01701 Limited Partnership,a Massachusetts Limited Partnership Hamilton Oaks 11/30/202130 Oak St Extension,Norfolk and Hamilton Oaks $ 47,800,000 $ 26,666,000 Brockton,Plymouth Associates,LLC,a Massachusetts 02301 Delaware limited limited liability company Highland Street 11/30/202138 Highland St,Middlesex Highland 38 $ 6,600,000 $ 3,960,000 Apartment©2022年房利美

GRAPHIC

物业有效位置县借款人初始初始日期估值*配给抵押设施物业金额*加入担保池Olde English 11/30/2021714 Chelmsford St,Middlesex Olde English $ 16,000,000 $ 9,608,000 Village Lowell,Massachusetts Apartments 01851 Limited Partnership,a Massachusetts Limited Partnership Redwood Hills 11/30/2021376 Sunderland Rd,Worcester Redwood Hills $ 28,500,000 $ 17,105,000 Worcester,Limited Massachusetts Limited Partnership River Drive 11/30/20213 River Drive,Essex River Drive $ 15,900,000 $ 9,543,000 Apartments Danvers,Limited Massachusetts 01923 Partnership,a Massachusetts Limited Partnership Westsidea Delaware Apartments Massachusetts 02301有限责任公司Clovelly 11/30/2021160 Concord St,Hillsborough Clovelly $ 18,900,000 $ 11,214,000 Apartments Nashua,New Apartments Hampshire 03064 Limited Partnership,a Massachusetts Limited Partnership Courtyard at 6/16/2022105 Westgate Dr,Middlesex Westgate $ 8,400,000 $ 4,494,000 Westgate Burlington,Apartments Massachusetts 01803 Burlington,LLC,a Delaware limited liability company Hamilton 6/16/20229 School St,Middlesex School Street 9,$ 52,400,000 $ 26,993,000 Village FraminghamMiddlesex Westgate $ 77,100,000 $ 38,475,000 Apartments Woburn,Apartments,LLC,Massachusetts 01801 a Delaware limited liability company Reaunmation,Joinder and Second Amendment to Master Credit Facility Agreement 附件 A HAMILTON/KeyBank(2021 MCFA)65624749-v5 Form 6601.MCFA 12-22 Page2©2022年房利美

GRAPHIC

物业有效位置县借款人初始初始日期估值*配给抵押设施物业金额*增加到担保池Hamilton 5/30/2025757 Highland Ave,Norfolk Hamilton 35,400,000美元20,511,229 Highlands Needham,Highlands,LLC,a Massachusetts 02494 Massachusetts limited liability company*这些反映了自该等抵押财产被添加到主协议之日起生效的金额。重申、合并及第二次修订总信贷融资协议附件 A HAMILTON/KeyBank(2021 MCFA)65624749-v5表格6601.MCFA 12-22第3页©2022年房利美