| | | |
每注
|
| |
合计
|
| ||||||
|
公开发行价格(1)
|
| | | | 99.960% | | | | | $ | 499,800,000 | | |
|
承销折扣
|
| | | | 0.650% | | | | | $ | 3,250,000 | | |
|
收益,未计费用,给我们
|
| | | | 99.310% | | | | | $ | 496,550,000 | | |
| |
花旗集团
|
| |
摩根大通
|
| |
富国银行证券
|
|
| |
巴克莱银行
|
| |
美银证券
|
| |
高盛 Sachs & Co. LLC
|
| |
摩根士丹利
|
| |
SMBC Nikko
|
|
| |
桑坦德银行
|
| |
渣打银行
|
| |
美国银行
|
|
| | | |
页
|
| |||
| | | | | S-二 | | | |
| | | | | S-iii | | | |
| | | | | S-四 | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-23 | | | |
| | | | | S-28 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | |
页
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | |
截至2025年6月30日
|
| |||||||||
| | | |
实际
|
| |
作为
调整后 |
| ||||||
| | | |
(百万)
|
| |||||||||
|
现金及现金等价物
|
| | | $ | 1,920.9 | | | | | $ | 1,739.9 | | |
| 短期债务: | | | | | | | | | | | | | |
|
商业票据
|
| | | $ | — | | | | | $ | — | | |
|
应付票据
|
| | | | 2.8 | | | | | | 2.8 | | |
|
长期债务,当前期限
|
| | | | 685.7 | | | | | | 9.7 | | |
|
短期债务总额
|
| | | $ | 688.5 | | | | | $ | 12.5 | | |
| 长期债务: | | | | | | | | | | | | | |
|
2025年到期的2.625%欧元优先票据
|
| | | $ | 676.0 | | | | | $ | — | | |
|
2026年到期的2.700%优先票据
|
| | | | 739.9 | | | | | | 739.9 | | |
|
2027年到期3.250%优先票据
|
| | | | 470.0 | | | | | | 470.0 | | |
|
2027年到期1.650%优先票据
|
| | | | 498.6 | | | | | | 498.6 | | |
|
2028年到期5.250%优先票据
|
| | | | 496.3 | | | | | | 496.3 | | |
|
2028年到期的4.300%优先票据
|
| | | | 496.0 | | | | | | 496.0 | | |
|
2030年到期的4.800%优先票据
|
| | | | 673.6 | | | | | | 673.6 | | |
|
2031年到期的1.300%优先票据
|
| | | | 569.2 | | | | | | 569.2 | | |
|
2032年到期的2.125%优先票据
|
| | | | 646.1 | | | | | | 646.1 | | |
|
2041年到期的5.500%优先票据
|
| | | | 385.1 | | | | | | 385.1 | | |
|
2046年到期的3.700%优先票据
|
| | | | 197.5 | | | | | | 197.5 | | |
|
2047年到期的3.950%优先票据
|
| | | | 429.0 | | | | | | 429.0 | | |
|
2050年到期的2.125%优先票据
|
| | | | 491.6 | | | | | | 491.6 | | |
|
2051年到期的2.700%优先票据
|
| | | | 839.9 | | | | | | 839.9 | | |
|
2055年到期2.750%优先票据
|
| | | | 542.3 | | | | | | 542.3 | | |
|
特此发售2035年到期5.000%优先票据
|
| | | | — | | | | | | 495.0 | | |
|
融资租赁义务和其他
|
| | | | 56.8 | | | | | | 56.8 | | |
|
长期债务,当前期限
|
| | | | (685.7) | | | | | | (9.7) | | |
|
长期负债合计
|
| | | | 7,522.2 | | | | | | 8,017.2 | | |
| 股权: | | | | | | | | | | | | | |
|
普通股
|
| | | | 368.8 | | | | | | 368.8 | | |
|
额外实收资本
|
| | | | 7,372.3 | | | | | | 7,372.3 | | |
|
留存收益
|
| | | | 12,075.1 | | | | | | 12,075.1 | | |
|
累计其他综合损失
|
| | | | (2,003.3) | | | | | | (2,003.3) | | |
|
库存股票
|
| | | | (8,492.6) | | | | | | (8,492.6) | | |
|
非控制性权益
|
| | | | 30.3 | | | | | | 30.3 | | |
|
总股本
|
| | | | 9,350.6 | | | | | | 9,350.6 | | |
|
长期债务和权益合计
|
| | | $ | 16,872.8 | | | | | $ | 17,367.8 | | |
|
承销商
|
| |
本金金额
笔记 |
| |||
|
花旗集团环球市场公司。
|
| | | $ | 100,000,000 | | |
|
摩根大通证券有限责任公司
|
| | | | 100,000,000 | | |
|
富国银行 Securities,LLC
|
| | | | 100,000,000 | | |
|
BARCLAYS CAPITAL INC.
|
| | | | 28,900,000 | | |
|
美国银行证券公司。
|
| | | | 28,900,000 | | |
|
高盛 Sachs & Co. LLC
|
| | | | 28,900,000 | | |
|
摩根士丹利 & Co. LLC
|
| | | | 28,900,000 | | |
|
SMBC Nikko Securities America,Inc。
|
| | | | 28,900,000 | | |
|
桑坦德美国资本市场有限责任公司
|
| | | | 18,500,000 | | |
|
渣打银行
|
| | | | 18,500,000 | | |
|
美国合众银行投资公司。
|
| | | | 18,500,000 | | |
|
合计
|
| | | $ | 500,000,000 | | |
| | | |
每注
|
| |
合计
|
| ||||||
|
承销折扣
|
| | | | 0.650% | | | | | $ | 3,250,000 | | |
| | | |
页
|
| |||
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |