| |
温迪·K·托马斯
首席执行官 |
| |
乔治·B·汉纳
公司秘书 |
|
| | 总结 | | | | | 1 | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 10 | | | |
| | | | | | 10 | | | |
| | | | | | 10 | | | |
| | | | | | 11 | | | |
| | | | | | 11 | | | |
| | | | | | 11 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 19 | | | |
| | | | | | 22 | | | |
| | | | | | 23 | | | |
| | | | | | 23 | | | |
| | | | | | 34 | | | |
| | | | | | 38 | | | |
| | | | | | 39 | | | |
| | | | | | 47 | | | |
| | | | | | 55 | | | |
| | | | | | 58 | | | |
| | | | | | 58 | | | |
| | | | | | 63 | | | |
| | | | | | 65 | | | |
| | | | | | 65 | | | |
| | | | | | 65 | | | |
| | | | | | 68 | | | |
| | | | | | 70 | | | |
| | | | | | 70 | | | |
| | | | | | 70 | | | |
| | | | | | 70 | | | |
| | | | | | 70 | | | |
| | | | | | 72 | | |
| | | | | | 72 | | | |
| | | | | | 73 | | | |
| | | | | | 73 | | | |
| | | | | | 76 | | | |
| | | | | | 79 | | | |
| | | | | | 80 | | | |
| | | | | | 81 | | | |
| | | | | | 81 | | | |
| | | | | | 83 | | | |
| | | | | | 84 | | | |
| | | | | | 85 | | | |
| | | | | | 86 | | | |
| | | | | | 87 | | | |
| | | | | | 89 | | | |
| | | | | | 90 | | | |
| | | | | | 90 | | | |
| | | | | | 91 | | | |
| | | | | | 91 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 92 | | | |
| | | | | | 93 | | | |
| | | | | | 93 | | | |
| | | | | | 94 | | | |
| | | | | | 95 | | | |
| | | | | | 95 | | | |
| | | | | | 96 | | | |
| | | | | | 97 | | | |
| | | | | | 97 | | | |
| | | | | | 98 | | | |
| | | | | | 101 | | | |
| | | | | | 106 | | | |
| | | | | | 107 | | | |
| | | | | | A-1 | | | |
| | | | | | B-1 | | | |
| | | | | | C-1 | | | |
| | | | | | D-1 | | | |
| | | | | | E-1 | | |
|
公开交易倍数
|
| |
隐含价值
每股区间 公司的 普通股 ($) |
| |||
| AV/CY2025E收入 | | | | | | | |
|
预测
|
| | | | 5.88 – 11.21 | | |
|
街头案例
|
| | | | 5.66 – 10.76 | | |
|
基于收入的预测情景
|
| |
隐含价值每
份额范围 公司 普通股 ($) |
| |||
|
预测
|
| | | | 6.34 – 11.92 | | |
|
街头案例
|
| | | | 5.29 – 10.06 | | |
|
基于EBITDA的预测情景
|
| |
隐含价值每
份额范围 公司 普通股 ($) |
| |||
|
预测
|
| | | | 6.73 – 12.71 | | |
|
预测场景
|
| |
隐含价值per
份额范围 公司 普通股 ($) |
| |||
|
预测
|
| | | | 6.53 – 10.18 | | |
|
选定的先例交易(目标/收购方)
|
| |
AV/NTM
收入 |
| |||
|
Carbonite, Inc./openText
|
| | | | 2.7x | | |
|
Everbridge, Inc./Thoma Bravo
|
| | | | 3.9x | | |
|
Forescout科技 Inc./Advent和Crosspoint Capital
|
| | | | 4.9x | | |
|
Majesco/Thoma Bravo
|
| | | | 4.5x | | |
|
Model N, Inc./Vista
|
| | | | 4.7x | | |
|
Momentive Global Inc./STG
|
| | | | 3.0x | | |
|
NextGen Healthcare, Inc./Thoma Bravo
|
| | | | 2.3x | | |
|
QAD Inc./Thoma Bravo
|
| | | | 5.3x | | |
|
Rosetta Stone Inc./Cambium学习
|
| | | | 3.9x | | |
|
Sterling Check Corp./First Advantage
|
| | | | 2.8x | | |
|
WalkMe Ltd./SAP
|
| | | | 4.0x | | |
|
先例交易
|
| |
隐含价值每
份额范围 公司 普通股 ($) |
| |||
|
街头案例
|
| | | | 8.14 – 13.75 | | |
|
先例交易溢价场景
|
| |
代表
溢价幅度 |
| |
隐含价值每
份额范围 公司 普通股 ($) |
|
|
溢价至1天未受影响股价
|
| |
10% – 60%
|
| |
7.98 – 11.60
|
|
|
溢价至LTM高股价
|
| |
(20)% – 40%
|
| |
6.46 – 11.31
|
|
|
历史交易时段
|
| |
历史每股
公司范围 普通股 ($) |
| |||
|
截至2024年8月28日的最后30日
|
| | | | 6.97 – 7.99 | | |
|
截至2024年8月28日止的最后365日
|
| | | | 5.42 – 8.08 | | |
| | | |
EV/收入
多个 |
| |
EV/EBITDA
多个 |
| ||||||||||||||||||
| | | |
CY2024
|
| |
CY2025
|
| |
CY2024
|
| |
CY2025
|
| ||||||||||||
|
第25个百分位
|
| | | | 2.3x | | | | | | 2.1x | | | | | | 20.3x | | | | | | 16.2倍 | | |
|
中位数
|
| | | | 3.7x | | | | | | 3.4x | | | | | | 26.9x | | | | | | 20.9x | | |
|
第75个百分位
|
| | | | 4.0x | | | | | | 3.6x | | | | | | 37.6x | | | | | | 24.6x | | |
| | | |
EV/收入
增长倍数 |
| |||||||||
| | | |
CY2024
|
| |
CY2025
|
| ||||||
|
第25个百分位
|
| | | | 0.35x | | | | | | 0.31x | | |
|
中位数
|
| | | | 0.41x | | | | | | 0.33x | | |
|
第75个百分位
|
| | | | 0.48x | | | | | | 0.38x | | |
|
公告日期
|
| |
目标
|
| |
收购方
|
|
| 2024年2月6日 | | | ZeroFox Holdings,Inc。 | | | Haveli Investments,L.P。 | |
| 2023年5月11日 | | | Absolute Software公司。 | | | Crosspoint Capital Partners,L.P。 | |
| 2023年2月9日 | | | Sumo Logic, Inc. | | | Francisco Partners Management,L.P。 | |
| 2022年10月12日 | | | KnowBe4,公司。 | | |
Vista Equity Partners Management,LLC
|
|
| 2022年10月11日 | | | ForgeRock,公司。 | | | Thoma Bravo,L.P。 | |
| 2022年8月3日 | | |
Ping Identity控股总公司
|
| | Thoma Bravo,L.P。 | |
| 2022年4月11日 | | | SailPoint Technologies Holdings | | | Thoma Bravo,L.P。 | |
| 2022年4月6日 | | | Tufin Software Technologies Ltd. | | | 转/江都 | |
| 2022年3月8日 | | | Mandiant, Inc. | | | 谷歌有限责任公司 | |
| 2021年11月8日 | | | Zix Corporation | | | Open Text Corporation | |
| 2020年7月15日 | | | Forescout Technologies, Inc. | | | Advent International Corporation;Crosspoint Capital Partners,L.P。 | |
| 2020年9月20日 | | | MobileIron, Inc. | | | Invanti,Inc。 | |
| | | |
EV/LTM
收入 多个 |
| |
EV/LTM
收入增长 多个 |
| ||||||
|
25第百分位
|
| | | | 3.9x | | | | | | 0.19x | | |
|
中位数
|
| | | | 4.9x | | | | | | 0.37x | | |
|
平均
|
| | | | 7.0x | | | | | | 0.38x | | |
|
75第百分位
|
| | | | 10.1x | | | | | | 0.58x | | |
| | | |
30天
VWAP 溢价 |
| |||
|
第25个百分位
|
| | | | 31% | | |
|
中位数
|
| | | | 40% | | |
|
第75个百分位
|
| | | | 53% | | |
| | | |
低
|
| |
高
|
| ||||||
|
过去十二个月–股价
|
| | | $ | 5.42 | | | | | $ | 8.08 | | |
|
(金额以百万计)
|
| |
2025财年
|
| |
2026财年
|
| |
2027财年
|
| |
2028财年
|
| |
2029财年
|
| |
2030财年
|
| |
2031财年
|
| |
2032财年
|
| |
2033财年
|
| |
2034财年
|
| |
2035财年
|
| |||||||||||||||||||||||||||||||||
|
收入(1)
|
| | | $ | 335 | | | | | $ | 359 | | | | | $ | 420 | | | | | $ | 485 | | | | | $ | 551 | | | | | $ | 616 | | | | | $ | 679 | | | | | $ | 735 | | | | | $ | 783 | | | | | $ | 821 | | | | | $ | 845 | | |
|
经调整EBITDA(2)
|
| | | $ | 8 | | | | | $ | 35 | | | | | $ | 67 | | | | | $ | 81 | | | | | $ | 95 | | | | | $ | 110 | | | | | $ | 125 | | | | | $ | 140 | | | | | $ | 154 | | | | | $ | 167 | | | | | $ | 177 | | |
|
无杠杆自由现金流(3)
|
| | | $ | (42) | | | | | $ | (3) | | | | | $ | 26 | | | | | $ | 44 | | | | | $ | 51 | | | | | $ | 58 | | | | | $ | 65 | | | | | $ | 72 | | | | | $ | 78 | | | | | $ | 82 | | | | | $ | 86 | | |
|
SecureWorks执行官
|
| |
数量
公司 持有的RSU (#)(1) |
| |
公司
持有的RSU ($) |
| |
数量
公司 持有的PSU (#)(2) |
| |
公司
持有的PSU ($) |
| |
合计
($)(3) |
| |||||||||||||||
|
温迪·K·托马斯
|
| | | | 1,264,757 | | | | | | 10,750,435 | | | | | | 522,058 | | | | | | 4,437,493 | | | | | | 15,187,928 | | |
|
Alpana Wegner
|
| | | | 589,826 | | | | | | 5,013,521 | | | | | | 275,735 | | | | | | 2,343,748 | | | | | | 7,357,269 | | |
|
斯蒂芬·富尔顿
|
| | | | 695,795 | | | | | | 5,914,258 | | | | | | 275,735 | | | | | | 2,343,748 | | | | | | 8,258,005 | | |
|
George Hanna
|
| | | | 500,484 | | | | | | 4,254,114 | | | | | | 238,970 | | | | | | 2,031,245 | | | | | | 6,285,359 | | |
|
SecureWorks非雇员董事
|
| |
数量
公司 股票 持有的期权 (#)(1) |
| |
公司
股票 持有的期权 ($) |
| |
数量
公司 持有的RSU (#)(2) |
| |
公司
持有的RSU ($) |
| |
合计
($)(3) |
| |||||||||||||||
|
威廉·卡里
|
| | | | — | | | | | | — | | | | | | 98,199 | | | | | | 834,692 | | | | | | 834,692 | | |
|
Pamela Daley
|
| | | | — | | | | | | — | | | | | | 32,626 | | | | | | 277,321 | | | | | | 277,321 | | |
|
Michael S. Dell
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Mark J. Hawkins
|
| | | | — | | | | | | — | | | | | | 32,626 | | | | | | 277,321 | | | | | | 277,321 | | |
|
Kyle Paster
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Yagyensh(Buno)Pati
|
| | | | — | | | | | | — | | | | | | 32,626 | | | | | | 277,321 | | | | | | 277,321 | | |
|
任命为执行干事
|
| |
现金
($)(1) |
| |
股权
($)(2) |
| |
附加条件/
福利(美元)(3) |
| |
合计
($) |
| ||||||||||||
|
温迪·K·托马斯(首席执行官)
|
| | | | 1,000,000 | | | | | | 15,187,928 | | | | | | 27,271 | | | | | | 16,215,199 | | |
|
Alpana Wegner(首席财务官)
|
| | | | 720,000 | | | | | | 7,357,269 | | | | | | 27,271 | | | | | | 8,104,540 | | |
|
斯蒂芬·富尔顿(总裁)
|
| | | | 720,007 | | | | | | 8,258,005 | | | | | | 27,271 | | | | | | 9,005,283 | | |
|
George Hanna(首席法律和行政官兼公司秘书)
|
| | | | 680,000 | | | | | | 6,285,359 | | | | | | 21,142 | | | | | | 6,986,501 | | |
|
任命为执行干事
|
| |
年度
基本工资 ($) |
| |
年度奖金
($) |
| |
合计
($) |
| |||||||||
|
温迪·K·托马斯
|
| | | | 500,000 | | | | | | 500,000 | | | | | | 1,000,000 | | |
|
Alpana Wegner
|
| | | | 450,000 | | | | | | 270,000 | | | | | | 720,000 | | |
|
斯蒂芬·富尔顿
|
| | | | 450,007 | | | | | | 270,000 | | | | | | 720,007 | | |
|
George Hanna
|
| | | | 425,000 | | | | | | 255,000 | | | | | | 680,000 | | |
|
任命为执行干事
|
| |
数量
公司 持有的RSU (#) |
| |
公司
持有的RSU ($) |
| |
数量
公司 持有的PSU (#) |
| |
公司
持有的PSU ($) |
| |
合计
($) |
| |||||||||||||||
|
温迪·K·托马斯
|
| | | | 1,264,757 | | | | | | 10,750,435 | | | | | | 522,058 | | | | | | 4,437,493 | | | | | | 15,187,928 | | |
|
Alpana Wegner
|
| | | | 589,826 | | | | | | 5,013,521 | | | | | | 275,735 | | | | | | 2,343,748 | | | | | | 7,357,269 | | |
|
斯蒂芬·富尔顿
|
| | | | 695,795 | | | | | | 5,914,258 | | | | | | 275,735 | | | | | | 2,343,748 | | | | | | 8,258,005 | | |
|
George Hanna
|
| | | | 500,484 | | | | | | 4,254,114 | | | | | | 238,970 | | | | | | 2,031,245 | | | | | | 6,285,359 | | |
|
任命为执行干事
|
| |
补贴眼镜蛇
付款 ($) |
| |
新职
服务 ($) |
| |
合计
($) |
| |||||||||
|
温迪·K·托马斯
|
| | | | 27,271 | | | | | | — | | | | | | 27,271 | | |
|
Alpana Wegner
|
| | | | 27,271 | | | | | | — | | | | | | 27,271 | | |
|
斯蒂芬·富尔顿
|
| | | | 27,271 | | | | | | — | | | | | | 27,271 | | |
|
George Hanna
|
| | | | 21,142 | | | | | | — | | | | | | 21,142 | | |
|
实益拥有人名称
|
| |
数量
股份 A类 有利 拥有(1) |
| |
百分比
的股份 A类 有利 拥有(1) |
| |
数量
股份 乙类 有利 拥有(1) |
| |
百分比
的股份 乙类 有利 拥有(1) |
| |
百分比
总计 投票 动力(1) |
| |||||||||||||||
| 主要股东: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Michael S. Dell(2)
|
| | | | 70,000,000 | | | | | | 78.7% | | | | | | 70,000,000 | | | | | | 100% | | | | | | 97.4% | | |
|
戴尔科技公司(3)
|
| | | | 70,000,000 | | | | | | 78.7% | | | | | | 70,000,000 | | | | | | 100% | | | | | | 97.4% | | |
|
戴尔营销有限责任公司(3)
|
| | | | 70,000,000 | | | | | | 78.7% | | | | | | 70,000,000 | | | | | | 100% | | | | | | 97.4% | | |
|
CenterView实体(4)
|
| | | | 871,070 | | | | | | 4.6% | | | | | | — | | | | | | — | | | | | | 1.0% | | |
|
尼尔·加格农(5)
|
| | | | 2,657,807 | | | | | | 14.1% | | | | | | — | | | | | | — | | | | | | 3.0% | | |
|
Royce & Associates,LP(6)
|
| | | | 1,324,543 | | | | | | 7.0% | | | | | | — | | | | | | — | | | | | | 1.5% | | |
|
领航集团(7)
|
| | | | 964,676 | | | | | | 5.1% | | | | | | — | | | | | | — | | | | | | 1.1% | | |
|
Michael R. Cote(8)
|
| | | | 1,117,294 | | | | | | 5.9% | | | | | | — | | | | | | — | | | | | | 1.3% | | |
|
First Eagle投资管理有限责任公司(9)
|
| | | | 878,177 | | | | | | 4.6% | | | | | | — | | | | | | — | | | | | | 1.0% | | |
| 执行官和董事: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
William(Bill)H. Cary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Pamela Daley(10)
|
| | | | 264,300 | | | | | | 1.4% | | | | | | — | | | | | | — | | | | | | * | | |
|
Michael S. Dell(2)
|
| | | | 70,000,000 | | | | | | 78.7% | | | | | | 70,000,000 | | | | | | 100% | | | | | | 97.4% | | |
|
斯蒂芬·富尔顿(11)
|
| | | | 412,218 | | | | | | 2.2% | | | | | | — | | | | | | — | | | | | | * | | |
|
克里斯蒂安·格兰特(12)
|
| | | | 77,233 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
乔治·B·汉纳(13)
|
| | | | 360,249 | | | | | | 1.9% | | | | | | — | | | | | | — | | | | | | * | | |
|
Mark J. Hawkins(14)
|
| | | | 219,657 | | | | | | 1.2% | | | | | | — | | | | | | — | | | | | | * | | |
|
Paul M. Parrish(15)
|
| | | | 290,253 | | | | | | 1.5% | | | | | | — | | | | | | — | | | | | | * | | |
|
Kyle Paster
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Yagyensh(Buno)C. Pati(16)
|
| | | | 205,947 | | | | | | 1.1% | | | | | | — | | | | | | — | | | | | | * | | |
|
温迪·K·托马斯(17)
|
| | | | 862,201 | | | | | | 4.6% | | | | | | — | | | | | | — | | | | | | * | | |
|
Alpana Wegner(18)
|
| | | | 102,509 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
|
所有执行干事和董事作为一个集团(12人)(19)
|
| | | | 72,794,567 | | | | | | 81.7% | | | | | | 70,000,000 | | | | | | 100% | | | | | | 97.7% | | |
|
公司备案:
|
| |
期间:
|
|
| 表格10-K的年度报告 | | | 截至2024年2月2日的财政年度,如备案2024年3月22日 | |
| 表格10-Q的季度报告 | | | | |
| 表格8-K的当前报告 | | | 作为归档2024年6月25日和2024年10月21日 | |
| | | |
页
|
| |||
| | | | | A-2 | | | |
| | | | | A-2 | | | |
| | | | | A-13 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-14 | | | |
| | | | | A-15 | | | |
| | | | | A-16 | | | |
| | | | | A-17 | | | |
| | | | | A-19 | | | |
| | | | | A-19 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-20 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-21 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-22 | | | |
| | | | | A-23 | | | |
| | | | | A-24 | | | |
| | | | | A-24 | | | |
| | | | | A-26 | | | |
| | | | | A-26 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-27 | | | |
| | | | | A-28 | | | |
| | | | | A-28 | | | |
| | | | | A-30 | | | |
| | | | | A-30 | | | |
| | | |
页
|
| |||
| | | | | A-31 | | | |
| | | | | A-33 | | | |
| | | | | A-34 | | | |
| | | | | A-35 | | | |
| | | | | A-35 | | | |
| | | | | A-36 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-37 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-38 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-39 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-40 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-41 | | | |
| | | | | A-42 | | | |
| | | | | A-42 | | | |
| | | | | A-46 | | | |
| | | | | A-49 | | | |
| | | | | A-50 | | | |
| | | | | A-50 | | | |
| | | | | A-52 | | | |
| | | | | A-53 | | | |
| | | | | A-54 | | | |
| | | | | A-55 | | | |
| | | | | A-55 | | | |
| | | | | A-56 | | | |
| | | | | A-57 | | | |
| | | | | A-58 | | | |
| | | |
页
|
| |||
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-58 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-59 | | | |
| | | | | A-60 | | | |
| | | | | A-61 | | | |
| | | | | A-61 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-62 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-63 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-65 | | | |
| | | | | A-66 | | | |
| | | | | A-66 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | | | A-67 | | | |
| | | | | A-68 | | | |
| 附件 A支持协议 | | | | | | | |
| 附件 b存续法团成立法团证明书 | | | | | | | |
| 附件 C书面同意 | | | | | | | |
|
任期
|
| |
科
|
|
| 协议 | | | 序言 | |
| 替代收购协议 | | | 6.02(c) | |
| 另类融资 | | | 6.06(b) | |
| 破产和股权例外 | | | 4.03(a) | |
| 业务数据 | | | 4.21(f) | |
| 商业IP | | | 4.23(a) | |
| 大写日期 | | | 4.07(a) | |
| 合并证明书 | | | 2.02(a) | |
| 证书 | | | 2.04(a) | |
| 推荐的变化 | | | 6.02(c) | |
| A类普通股 | | | 4.07(a) | |
| B类普通股 | | | 4.07(a) | |
| 收盘 | | | 2.01 | |
| 公司董事会 | | | 独奏会 | |
| 公司普通股 | | | 4.07(a) | |
| 公司披露函 | | | 4 | |
| 公司员工计划 | | | 4.19(e) | |
| 公司员工 | | | 4.19(e) | |
| 公司优先股 | | | 4.07(a) | |
| 公司推荐 | | | 4.03(b) | |
| 公司关联方 | | | 9.04(i) | |
|
任期
|
| |
科
|
|
| 公司SEC文件 | | | 4.09(a) | |
| 公司证券 | | | 4.07(c) | |
| 公司终止费 | | | 9.04(b) | |
| 薪酬委员会 | | |
2.06(e)
|
|
| 转换现金奖励 | | | 2.06(c)(二) | |
| 现行政策 | | | 6.10(b) | |
| 当前溢价 | | | 6.10(b) | |
| 债务承诺函 | | | 5.10(a) | |
| 债务融资 | | | 5.10(a) | |
| 特拉华州部长 | | | 2.02(a) | |
| DGCL | | | 独奏会 | |
| 钻石 | | | 独奏会 | |
| 钻石员工计划 | | | 4.19(a) | |
| 异议股份 | | | 2.05 | |
| 效果 | | | 1.01(a) | |
| 生效时间 | | | 2.02(b) | |
| 员工计划 | | | 4.19(a) | |
| 结束日期 | | | 8.01(b)(i) | |
| 环境许可 | | | 4.22(a) | |
| 不包括的福利 | | | 6.05(a) | |
| 专属权利 | | | 4.16(b)(四) | |
| 备案公司合同 | | | 4.16(a) | |
| 外籍员工计划 | | | 4.19(l) | |
| GESA | | | 独奏会 | |
| 受偿方 | | | 6.10(a) | |
| 信息说明 | | | 6.03(b)(i) | |
| 租赁协议 | | | 4.24(b) | |
| 租赁物业 | | | 4.24(b) | |
| 材料客户 | | | 4.16(b)(八) | |
| 材料供应商 | | | 4.16(b)(九) | |
| 合并 | | | 独奏会 | |
| 合并对价 | | | 2.03(a) | |
| 合并子公司 | | | 序言 | |
| 摩根士丹利 | | | 第4.27款 | |
| 家长 | | | 序言 | |
| 家长福利计划 | | | 6.05(c) | |
| 母公司披露信 | | | 5 | |
| 母关联方 | | | 9.04(j) | |
| 付款代理 | | | 2.04(a) | |
| 支付基金 | | | 2.04(a) | |
| 每股金额 | | | 独奏会 | |
| Piper Sandler | | | 第4.27款 | |
| 交易结束前期间 | | | 6.01(a) | |
|
任期
|
| |
科
|
|
| 过程 | | | 4.21(f) | |
| 所需金额 | | | 5.10(a) | |
| 需要股东批准 | | | 4.04 | |
| 附表14D-9 | | | 2 | |
| 分享 | | | 独奏会 | |
| Software | | | 1.01(a) | |
| 指定合约 | | | 4.16(b) | |
| 分包商协议 | | | 独奏会 | |
| 上级提案通知 | | | 6.02(e) | |
| 支持协议 | | | 独奏会 | |
| 存续公司 | | | 2.02(c) | |
| 存续公司普通股 | | | 2.03(e) | |
| 交易 | | | 独奏会 | |
| 过渡服务协议 | | | 独奏会 | |
| 未归属公司RSU | | | 2.06(b)(二) | |
| UPE | | | 6.11(b) | |
| 既得公司RSU | | | 第2.06(c)(i)条) | |
| 书面同意 | | | 4.04 | |
| | | | | SecureWorks Corp. | |
| | | | |
签名:
/s/Wendy K.Thomas
姓名:Wendy K. Thomas
职称:首席执行官 |
|
| | | | | SOPHOS公司。 | |
| | | | |
签名:
/s/Joseph H. Levy
姓名:Joseph H. Levy
职称:首席执行官 |
|
| | | | | 项目绿色合并子公司。 | |
| | | | |
签名:
/s/Joseph H. Levy
姓名:Joseph H. Levy
头衔:总统 |
|
| | | | | 戴尔科技公司 | |
| | | | |
签名:
/s/Christopher A. Garcia
姓名:Christopher A. Garcia
职称:高级副总裁兼助理秘书 |
|
| | | | | 戴尔营销有限责任公司 | |
| | | | |
签名:
Dell Marketing GP L.L.C.,其普通合伙人
|
|
| | | | |
签名:
/s/Christopher A. Garcia
姓名:Christopher A. Garcia
职称:高级副总裁兼助理秘书 |
|