»»·ô

ǢǢʳƷ

iÎʶ­ÃØ
ÆóÒµºÅ

002557

Òµ¼¨Ô¤²â

½ØÖÁ2026-09-15£¬6¸öÔÂÒÔÄÚ¹²ÓÐ 27 ¼Ò»ú¹¹¶ÔǢǢʳƷµÄ2026Äê¶ÈÒµ¼¨×÷³öÔ¤²â£»
Ô¤²â2026Äêÿ¹ÉÊÕÒæ 1.25 Ôª£¬½ÏÈ¥Äêͬ±ÈÔö³¤ 99.04%£¬ Ô¤²â2026Äê¾»ÀûÈó 6.30 ÒÚÔª£¬½ÏÈ¥Äêͬ±ÈÔö³¤ 97.76%

[["2019","1.22","6.16","SJ"],["2020","1.60","8.05","SJ"],["2021","1.84","9.29","SJ"],["2022","1.93","9.76","SJ"],["2023","1.58","8.03","SJ"],["2024","1.68","8.49","SJ"],["2025","0.63","3.18","SJ"],["2026","1.25","6.30","YC"],["2027","1.47","7.44","YC"]]
µ¥Î»£ºÔª»ã×Ü--Ô¤²âÄ걨ÿ¹ÉÊÕÒæ
Äê¶È Ô¤²â»ú¹¹Êý ×îСֵ ¾ùÖµ ×î´óÖµ ÐÐҵƽ¾ùÊý
2026 27 1.08 1.25 1.37 1.45
2027 27 1.34 1.47 1.66 1.87
2028 26 1.48 1.67 2.06 2.21
µ¥Î»£ºÒÚÔª»ã×Ü--Ô¤²âÄ걨¾»ÀûÈó
Äê¶È Ô¤²â»ú¹¹Êý ×îСֵ ¾ùÖµ ×î´óÖµ ÐÐҵƽ¾ùÊý
2026 27 5.49 6.30 6.93 7.17
2027 27 6.76 7.44 8.40 12.60
2028 26 7.50 8.47 10.42 14.91

Ô¤²âÊý¾Ý¸ù¾Ý¸÷»ú¹¹·¢²¼µÄÑо¿±¨¸æÕªÂ¼ËùµÃ£¬Óë±¾ÖÕ¶ËÁ¢³¡Î޹ء£

Òµ¼¨Ô¤²âÏê±í

µ÷¸ßµ÷µÍ
»ú¹¹Ãû³Æ Ñо¿Ô± Ô¤²âÄ걨ÿ¹ÉÊÕÒæ£¨Ôª£© Ô¤²âÄ걨¾»ÀûÈó£¨Ôª£© ±¨¸æÈÕÆÚ
2026Ô¤²â 2027Ô¤²â 2028Ô¤²â 2026Ô¤²â 2027Ô¤²â 2028Ô¤²â
»ªÌ©Ö¤È¯ Íõ¿ÉÐÀ 1.22 1.40 1.54 6.15ÒÚ 7.06ÒÚ 7.79ÒÚ 2026-09-04
¶«·½Ö¤È¯ ÀîÒ« 1.23 1.66 2.06 6.20ÒÚ 8.40ÒÚ 10.42ÒÚ 2026-09-01
¹úÐÅ֤ȯ ÕÅÏòΰ 1.21 1.40 1.56 6.14ÒÚ 7.07ÒÚ 7.89ÒÚ 2026-08-28
Ìì·ç֤ȯ Áõ½àÃú 1.22 1.39 1.60 6.17ÒÚ 7.04ÒÚ 8.10ÒÚ 2026-08-28
ÖÐ̩֤ȯ ºÎ³¤Ìì 1.29 1.56 1.82 6.54ÒÚ 7.87ÒÚ 9.22ÒÚ 2026-08-27
·½Õý֤ȯ ÍõÔó»ª 1.32 1.51 1.61 6.66ÒÚ 7.63ÒÚ 8.16ÒÚ 2026-08-26
¹úº£Ö¤È¯ ÁõÐñµÂ 1.16 1.41 1.68 5.85ÒÚ 7.15ÒÚ 8.49ÒÚ 2026-08-26
»ª´´Ö¤È¯ Å·ÑôÓè 1.25 1.36 1.48 6.31ÒÚ 6.86ÒÚ 7.50ÒÚ 2026-08-26
¿ªÔ´Ö¤È¯ ÕÅÓî¹â 1.30 1.46 1.65 6.56ÒÚ 7.39ÒÚ 8.35ÒÚ 2026-08-26
¹â´ó֤ȯ Ò¶Ù»è¤ 1.15 1.34 1.51 5.80ÒÚ 6.76ÒÚ 7.66ÒÚ 2026-08-25
Ïêϸָ±êÔ¤²â
Ô¤²âÖ¸±ê 2023£¨Êµ¼ÊÖµ£© 2024£¨Êµ¼ÊÖµ£© 2025£¨Êµ¼ÊÖµ£© Ô¤²â2026£¨Æ½¾ù£© Ô¤²â2027£¨Æ½¾ù£© Ô¤²â2028£¨Æ½¾ù£©
ÓªÒµÊÕÈë(Ôª) 68.06ÒÚ 71.31ÒÚ 65.74ÒÚ
75.29ÒÚ
83.05ÒÚ
90.40ÒÚ
ÓªÒµÊÕÈëÔö³¤ÂÊ -1.13% 4.79% -7.82%
14.54%
10.24%
8.75%
ÀûÈó×ܶî(Ôª) 9.94ÒÚ 10.79ÒÚ 3.92ÒÚ
7.83ÒÚ
9.26ÒÚ
10.50ÒÚ
¾»ÀûÈó(Ôª) 8.03ÒÚ 8.49ÒÚ 3.18ÒÚ
6.30ÒÚ
7.44ÒÚ
8.47ÒÚ
¾»ÀûÈóÔö³¤ÂÊ -17.77% 5.82% -62.51%
97.97%
18.30%
13.53%
ÿ¹ÉÏÖ½ðÁ÷(Ôª) 0.83 2.05 0.14
1.80
1.47
2.00
ÿ¹É¾»×ʲú(Ôª) 10.70 11.09 10.44
10.98
11.35
11.74
¾»×ʲúÊÕÒæÂÊ 14.76% 15.13% 5.71%
11.41%
13.18%
14.79%
ÊÐÓ¯ÂÊ(¶¯Ì¬) 11.55 10.92 29.14
14.71
12.46
11.00

Ô¤²âÊý¾Ý¸ù¾Ý¸÷»ú¹¹·¢²¼µÄÑо¿±¨¸æÕªÂ¼ËùµÃ£¬Óë±¾ÖÕ¶ËÁ¢³¡Î޹ء£

ʱ¼ä·¶Î§
¸ü¶à>>
Âò      Èë »ªÌ©Ö¤È¯£º2Q26 Operations Up on New Channel/Product Contribution 2026-09-04
ÕªÒª£ºWe maintain our earnings forecasts, namely 2026/2027/2028 EPS of RMB1.22/ 1.40/1.54. We value the stock at 18x 2026E PE, at par with its peers' average on Wind consensus, for our target price of RMB21.96 (previous: RMB24.40, based on 20x 2026E PE). BUY. B24.40, based on20x 2026E PE). BUY. ²é¿´È«ÎÄ>>
Âò      Èë ¶«·½Ö¤È¯£º2026ÄêÖб¨µãÆÀ£ºÇþµÀÆ·À๲Õñ£¬³É±¾ºìÀûÊÍ·Å 2026-09-01
ÕªÒª£ºÎÒÃÇÔ¤¼Æ¹«Ë¾2026-2028ÄêEPS·Ö±ðΪ1.23¡¢1.66¡¢2.06Ôª¡£²Î¿¼¿É±È¹«Ë¾2026ÄêÔ¼20±¶ÊÐÓ¯ÂÊ£¬¶ÔӦĿ±ê¼Û24.60Ôª£¬Î¬³Ö¡°ÂòÈ롱ÆÀ¼¶¡£ ²é¿´È«ÎÄ>>
Âò      Èë Ìì·ç֤ȯ£º¼á¹ûÇý¶¯Ôö³¤£¬Ó¯ÀûÄÜÁ¦³ÖÐø¸ÄÉÆ 2026-08-28
ÕªÒª£ºÓ¯ÀûÔ¤²â¼°Í¶×ÊÆÀ¼¶£º¹«Ë¾×¨Òµ´Óʼá¹û³´»õÀàÐÝÏÐʳƷµÄÉú²úºÍÏúÊÛ£¬³ÖÐøÍÆ½ø¹Ï×Ó²úÆ·Éý¼¶¡¢¼á¹ûÏòÈÕ³£»¯Ïû·Ñ³¡¾°ÉøÍ¸£¬²¢»ý¼«ÍØÕ¹·çζ¼á¹û¡¢Ä§Óó¼°±ùä¿ÁܵÈÐÂÆ·¡£¿¼Âǵ½¹«Ë¾ÉϰëÄêµÄÒµ¼¨±íÏÖ¼°¼á¹ûÔ­²ÄÁϳɱ¾ÈÔÔÚ¸ß벨¶¯£¬ÎÒÃǵ÷ÕûÓ¯ÀûÔ¤²â£¬Ô¤¼Æ¹«Ë¾2026¡ª2028ÄêÓªÒµÊÕÈë·Ö±ðΪ77.0/83.0/89.0ÒÚÔª£¨Ç°ÖµÎª74.2/79.9/85.8ÒÚÔª£©£¬Í¬±È+17%/+8%/+7%£»¹éĸ¾»ÀûÈó·Ö±ðΪ6.2/7.0/8.1ÒÚÔª£¨Ç°ÖµÎª6.7/7.5/8.6ÒÚÔª£©£¬Í¬±È+94%/+14%/15%£»EPS·Ö±ðΪ1.22/1.39/1.60Ôª£¬¶ÔÓ¦PE·Ö±ðΪ15/14/12X£¬Î¬³Ö¡°ÂòÈ롱ÆÀ¼¶¡£ ²é¿´È«ÎÄ>>
Âò      Èë »ª´´Ö¤È¯£º2026ÄêÖб¨µãÆÀ£ºÇþµÀÍØÕ¹ÏÔЧ£¬³É±¾ºìÀû¶ÒÏÖ 2026-08-26
ÕªÒª£ºÍ¶×ʽ¨Ò飺¾­Óªµ÷ÕûÏÔЧ£¬¸ß¹ÉÏ¢ÂÊÍ»³ö£¬Î¬³Ö¡°Ç¿ÍÆ¡±ÆÀ¼¶¡£ÊÕÈë¶Ë¹Ï×Ó¼á¹ûÔö³¤Ç÷ÊÆÓÐÍûÑÓÐø£¬¹Ï×ӳɱ¾ËäºìÀû¹á´©È«Ä굫¼á¹û³É±¾´æÔÚÒ»¶¨²»È·¶¨ÐÔ£¬ÎÒÃǵ÷Õû26-28ÄêÒµ¼¨Ô¤²âÖÁ6.31/6.86/7.50ÒÚÔª£¨Ô­Ô¤²âΪ6.67/7.69/8.42ÒÚÔª£©£¬¶ÔÓ¦PEΪ15/14/13±¶¡£¿¼Âǵ½¹«Ë¾ÐÂÆ·ÐÂÇþµÀ´øÀ´µÄ»ý¼«±ä»¯£¬¹«Ë¾ÏòÉÏÌ¬ÊÆÓÐÍûÑÓÐø£¬¶ÔÓ¦µ±Ç°¹ÉÏ¢ÂÊ5%+£¬¸øÓè26ÄêPE20±¶£¬¶ÔӦĿ±ê¼Û25Ôª¡£ ²é¿´È«ÎÄ>>
Âò      Èë ¹úº£Ö¤È¯£º2026ÄêÖб¨µãÆÀ£ºÊÕÈ붯ÄÜÑÓÐø£¬Ó¯ÀûÐÞ¸´¶ÒÏÖ 2026-08-26
ÕªÒª£ºÍ¶×ʽ¨Ò飺ÊÕÈ븴ËÕ£¬Ó¯ÀûÐÞ¸´£¬Éϵ÷ÖÁ"ÂòÈë"ÆÀ¼¶¡£¹«Ë¾¹Ï×Ó»ù±¾ÅÌÎȹ̣¬¼á¹ûµÚ¶þÇúÏß·ÅÁ¿£¬ÐÂÆ·±íÏÖÁÁÑÛ£¬³É±¾»ØÂäÏÂÓ¯ÀûÐÞ¸´µ¯ÐÔÓÐÍû³ÖÐø¶ÒÏÖ¡£ÎÒÃÇÔ¤¼Æ¹«Ë¾2026-2028ÄêÓªÒµÊÕÈë·Ö±ðΪ78.7/92.2/104.7ÒÚÔª£¬Í¬±È·Ö±ðÔö³¤20/17%/14%£»¹éĸ¾»ÀûÈó·Ö±ðΪ5.9/7.2/8.5ÒÚÔª£¬Í¬±È·Ö±ðÔö³¤84%/22%/19%£¬µ±Ç°¹É¼Û¶ÔÓ¦PE·Ö±ðΪ16/13/11±¶£¬Éϵ÷ÖÁ¡°ÂòÈ롱ÆÀ¼¶¡£ ²é¿´È«ÎÄ>>

ÆÀ¼¶¸ù¾Ý¸÷»ú¹¹·¢²¼µÄÑо¿±¨¸æÕªÂ¼ËùµÃ£¬²»´ú±í±¾Öն˵ÄÁ¢³¡¡£

ÆÀ¼¶ ˵Ã÷
¹«Ë¾ÆÀ¼¶ ±¨¸æ·¢²¼ÈÕºóµÄ12¸öÔÂÄÚ£¬¹«Ë¾µÄÕǵø·ù¶ÈÏà¶ÔͬÆÚ»¦Éî300Ö¸ÊýµÄÕǵø·ùΪ»ù×¼
Âò Èë/ÍÆ ¼ö Ïà¶Ô´óÅÌÕÇ·ù´óÓÚ10%
Ôö ³Ö/½÷É÷ÍÆ¼ö Ïà¶Ô´óÅÌÕÇ·ùÔÚ5%¡«10%Ö®¼ä
ÖÐ ÐÔ/³Ö ÓÐ Ïà¶Ô´óÅÌÕÇ·ùÔÚ-5%¡«5%Ö®¼ä
¼õ ³Ö/Âô ³ö Ïà¶Ô´óÅÌÕÇ·ùСÓÚ-5%
×¢£ºÒÔÉÏΪһ°ã»®·Ö×¼Ôò£¬¾ßÌåÆÀ¼¶Çë²Î¿¼¶ÔÓ¦Ñо¿±¨¸æ¡£