换肤

唯捷创芯

i问董秘
企业号

688153

业绩预测

截至2026-10-23,6个月以内共有 2 家机构对唯捷创芯的2026年度业绩作出预测;
预测2026年每股收益 0.17 元,较去年同比增长 70%, 预测2026年净利润 0.71 亿元,较去年同比增长 63.14%

[["2019","-0.16","-0.30","SJ"],["2020","-0.27","-0.78","SJ"],["2021","-0.19","-0.68","SJ"],["2022","0.14","0.53","SJ"],["2023","0.27","1.12","SJ"],["2024","-0.06","-0.24","SJ"],["2025","0.10","0.44","SJ"],["2026","0.17","0.71","YC"],["2027","0.52","2.22","YC"]]
单位:元汇总--预测年报每股收益
年度 预测机构数 最小值 均值 最大值 行业平均数
2026 2 -0.16 0.17 0.49 2.68
2027 2 0.34 0.52 0.70 4.02
2028 2 0.73 0.81 0.89 5.49
单位:亿元汇总--预测年报净利润
年度 预测机构数 最小值 均值 最大值 行业平均数
2026 2 -0.69 0.71 2.11 42.94
2027 2 1.45 2.22 3.00 65.58
2028 2 3.13 3.48 3.83 88.59

预测数据根据各机构发布的研究报告摘录所得,与本终端立场无关。

业绩预测详表

调高调低
机构名称 研究员 预测年报每股收益(元) 预测年报净利润(元) 报告日期
2026预测 2027预测 2028预测 2026预测 2027预测 2028预测
华泰证券 张皓怡 -0.16 0.34 0.73 -6900.00万 1.45亿 3.13亿 2026-09-08
华泰证券 郭龙飞 -0.16 0.34 0.73 -6900.00万 1.45亿 3.13亿 2026-08-27
华泰证券 汤仕翯 0.06 0.47 0.93 2500.00万 2.04亿 3.98亿 2026-05-22
国信证券 胡慧 0.49 0.70 0.89 2.11亿 3.00亿 3.83亿 2026-04-30
详细指标预测
预测指标 2023(实际值) 2024(实际值) 2025(实际值) 预测2026(平均) 预测2027(平均) 预测2028(平均)
营业收入(元) 29.82亿 21.03亿 23.21亿
24.55亿
30.02亿
36.18亿
营业收入增长率 30.32% -29.46% 10.36%
5.79%
22.25%
20.58%
利润总额(元) 1.24亿 -2909.83万 1811.47万
1507.75万
2.03亿
3.88亿
净利润(元) 1.12亿 -2372.51万 4363.23万
7100.00万
2.22亿
3.48亿
净利润增长率 110.31% -121.13% 283.91%
-43.24%
30.87%
88.75%
每股现金流(元) 1.78 -0.74 1.80
0.48
-0.82
1.60
每股净资产(元) 9.65 9.28 9.35
9.34
9.77
10.52
净资产收益率 2.84% -0.59% 1.09%
0.54%
4.79%
7.95%
市盈率(动态) 82.33 -370.50 222.30
34.50
52.45
27.45

预测数据根据各机构发布的研究报告摘录所得,与本终端立场无关。

时间范围
更多>>
买      入 华泰证券:Rising Sales of New Products Lifted Transmitter Revenue 2026-09-08
摘要:We project revenue of RMB2,392/2,923/3,548mn for 2026/2027/2028. Considering pressure on blended GPM from higher upstream costs, we cut our GPM forecasts by 1.95/1.75/1.42pp, implying attributable net profit forecasts of RMB-69/+145/+313mn. As a core domestic RF front-end chip supplier, it continues to develop competitive Wi-Fi FEM and automotive-grade products that diversify earnings streams while tapping into emerging technologies such as 6G. We expect the company to maintain its competitiveness. To reflect this, we value the stock at 5.2x 2027E PS, above the peer average of 5.0x on Wind consensus. Our target price is RMB35.35 (previous: RMB42.29, based on 7.6x 2026E PS). Maintain BUY. 查看全文>>
买      入 华泰证券:新品放量驱动发射端业务增长 2026-08-27
摘要:预计公司2026/2027/2028年营收为23.92/29.23/35.48亿元,考虑上游成本提升带来综合毛利率承压,毛利率预测分别下修1.95/1.75/1.42pct,对应归母净利预测为-0.69/1.45/3.13亿元。公司为国内射频前端芯片核心供应商,持续发力强竞争力Wi-Fi FEM/车规级产品等,带来新成长驱动力,并前瞻布局6G等技术,有望保持领先竞争优势,给予5.2x 27PS(可比公司Wind一致预期均值5.0x),目标价35.35元(前值:42.29元,基于7.6x26PS),给予“买入”评级。 查看全文>>
买      入 华泰证券:Wi-Fi & Auto-Grade Products Remained Primary Growth Drivers 2026-05-22
摘要:As mobile phone demand is suppressed by rising memory prices, we estimate shipments of some products to decline. We thus trim our 2026/2027 revenue forecasts by 18.6/19.5% to RMB2,392/2,923mn and add our 2028 forecast of RMB3,548mn. We also lower our 2026/2027 attributable NP forecasts by 86.0/40.7% to RMB25/204mn and add our 2028 forecast of RMB398mn. We value the stock at 7.6x 2026E PS, above its peers’average of 7.4x on Wind consensus to factor in its position as a core domestic supplier of RF front-end chips and an expanding suite of competitive Wi-Fi FEM/automotive-grade products serving as new revenue growth drivers. Our target price is RMB42.29 (previous: RMB44.10, based on 8.2x 2025E PS). Maintain BUY. 查看全文>>
买      入 华泰证券:Wi-Fi/车规级产品持续贡献主要增量 2026-04-29
摘要:考虑存储涨价抑制手机市场整体需求,公司部分产品出货量或将下降,我们预计公司2026/2027/2028年营收为23.92/29.23/35.48亿元(较前值:-18.6%/-19.5%/-),对应归母净利预测为0.25/2.04/3.98亿元(较前值:-86.0%/-40.7%/-)。公司为国内射频前端芯片核心供应商,持续布局强竞争力Wi-FiFEM/车规级产品等,带来新成长驱动力,给予7.6x26PS(可比公司Wind一致预期均值7.4x),目标价42.29元(前值:44.10元,基于8.2x25PS),给予“买入”评级。 查看全文>>

评级根据各机构发布的研究报告摘录所得,不代表本终端的立场。

评级 说明
公司评级 报告发布日后的12个月内,公司的涨跌幅度相对同期沪深300指数的涨跌幅为基准
买 入/推 荐 相对大盘涨幅大于10%
增 持/谨慎推荐 相对大盘涨幅在5%~10%之间
中 性/持 有 相对大盘涨幅在-5%~5%之间
减 持/卖 出 相对大盘涨幅小于-5%
注:以上为一般划分准则,具体评级请参考对应研究报告。