Firefly Aerospace
FLY

From December 31, 2024 to December 31, 2025 Issuance of common stock under equity plan Issuance of common stock related to business combinations Issuance of common stock upon settlement of Preferred Stock Dividends Issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions and other offering costs Stock-based compensation Issuance of Series D-1 Preferred Stock Issuance of Series D-3 Preferred Stock Issuance of Series D-4 Preferred Stock Conversion of Redeemable Convertible Preferred Stock to common stock in connection with initial public offering Net exercise of Common Warrants to common stock in connection with initial public offering

From June 30, 2025 to September 30, 2025 Issuance of common stock under equity plan Issuance of common stock to settle Preferred Stock Dividends Issuance of common stock in connection with IPO, net of underwriting discounts and commissions and other offering costs Conversion of Preferred Stock to common stock upon IPO Net exercise of Common Warrants into common stock