换肤

财务诊断

报告期:2017年一季报

财务状况明显改善

相对同行业产品市场竞争力减弱,但销售回款能力短期内恶化。[查看具体诊断]

  •  个股本期
  •  去年同期

据西部矿业一季报分析:

  盈利能力维持稳定,主营业务盈利能力有所加强

  成长能力有所加强,固定资产扩张将支撑企业经营成长

  偿债能力维持稳定,盈利增速略高于债务增速

  运营能力维持稳定,资金使用效率得到显著提高

  现金流能力维持稳定,可持续经营能力加倍增强

您对此栏目的评价: 有用 0 没用 0 提建议

X西部矿业财务诊断

个股简评:
盈利能力 |
成长能力 |
偿债能力 |
运营能力 |
现金流

总体评价历史变动

简要点评:

  • 行业排名 52/791.本期毛利率9.97%,去年同期为2.43%,主营业务盈利能力有所加强
  • 行业排名 62/792.本期净利率0.93%,去年同期为-1.46%,经营扭亏为盈,经营效益改善
  • 行业排名 62/793.本期总资产净利率0.19%,去年同期为-0.33%,总资产收益能力略有提升
  • 行业排名 60/794.本期净资产收益率0.35%,去年同期为-0.87%,回报股东能力修复
  • 行业排名 54/795.2016年报扣非后净资产收益率0.78%,去年同期为-0.68%,主营业务利润贡献明显提升

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 指标解释
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143"],["\u51c0\u5229\u6da6","\u5143"],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387",""],["\u6263\u975e\u51c0\u5229\u6da6","\u5143"],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387",""],["\u8425\u4e1a\u603b\u6536\u5165","\u5143"],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387",""],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143"],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387",""],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584",""],["\u8d44\u4ea7\u8d1f\u503a\u6bd4\u7387",""],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143"],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143"],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143"],["\u9500\u552e\u6bdb\u5229\u7387",""],["\u5b58\u8d27\u5468\u8f6c\u7387",""],["\u9500\u552e\u51c0\u5229\u7387",""]],"report":[["2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2010-06-30","2010-03-31","2009-12-31","2009-09-30","2009-06-30","2009-03-31","2008-12-31","2008-09-30","2008-06-30","2008-03-31","2007-12-31","2007-09-30","2007-06-30","2007-03-31","2006-12-31","2006-09-30","2006-06-30","2006-03-31","2005-12-31","2005-09-30","2005-06-30","2004-12-31","2003-12-31","2002-12-31"],["0.02","0.04","0.05","0.0100","-0.04","0.0100","0.0100","0.02","-0.02","0.12","0.11","0.05","0.03","0.15","0.09","0.04","0.02","0.02","0.04","0.06","0.0100","0.36","0.32","0.27","0.10","0.42","0.34","0.24","0.11","0.25","0.08","0.02","0.02","0.24","0.42","0.30","0.09","0.80","0.63","0.44",false,"0.80",false,false,false,"1.64",false,false,"1.15",false,false],["4001.77\u4e07","9980.08\u4e07","1.20\u4ebf","3069.36\u4e07","-9840.17\u4e07","3037.11\u4e07","1299.30\u4e07","4162.55\u4e07","-4963.80\u4e07","2.90\u4ebf","2.55\u4ebf","1.18\u4ebf","5965.14\u4e07","3.50\u4ebf","2.07\u4ebf","1.05\u4ebf","4355.02\u4e07","4252.64\u4e07","9965.30\u4e07","1.34\u4ebf","2125.39\u4e07","8.59\u4ebf","7.64\u4ebf","6.49\u4ebf","2.40\u4ebf","9.89\u4ebf","8.15\u4ebf","5.81\u4ebf","2.58\u4ebf","6.02\u4ebf","1.83\u4ebf","4561.91\u4e07","3623.31\u4e07","5.57\u4ebf","10.03\u4ebf","7.20\u4ebf","2.23\u4ebf","17.43\u4ebf","12.73\u4ebf","8.55\u4ebf","3.68\u4ebf","15.39\u4ebf","11.11\u4ebf","5.52\u4ebf","2.53\u4ebf","5.24\u4ebf","3.47\u4ebf","2.60\u4ebf","3.07\u4ebf","1.54\u4ebf","7629.25\u4e07"],["140.67%","228.60%","827.24%","-26.26%","-98.24%","-89.53%","-94.91%","-64.64%","-183.21%","-17.07%","23.21%","11.93%","36.97%","722.59%","107.94%","-21.64%","104.90%","-95.05%","-86.96%","-79.31%","-91.13%","-13.21%","-6.24%","11.57%","-7.00%","64.47%","344.53%","1174.62%","611.32%","7.99%","-81.72%","-93.67%","-83.78%","-67.29%","-21.20%","-15.74%","-39.35%","12.15%","14.56%","54.70%","45.37%","193.49%","220.46%","112.61%",false,"70.61%",false,false,"99.27%","102.16%",false],["3652.84\u4e07","8745.05\u4e07","1.46\u4ebf","4191.49\u4e07","-1.01\u4ebf","-7642.19\u4e07","-326.91\u4e07","1028.81\u4e07","-7475.22\u4e07","2.28\u4ebf","1.75\u4ebf","6966.14\u4e07","6139.56\u4e07","4187.63\u4e07","2.36\u4ebf","1.00\u4ebf","3600.65\u4e07","-2.82\u4ebf","1.27\u4ebf","1.03\u4ebf","-165.36\u4e07","6.63\u4ebf","7.52\u4ebf","6.30\u4ebf","2.26\u4ebf","8.98\u4ebf","7.70\u4ebf","4.66\u4ebf","1.94\u4ebf","7.34\u4ebf","2.67\u4ebf","1.38\u4ebf","4125.28\u4e07","1.87\u4ebf","10.43\u4ebf","7.50\u4ebf","2.23\u4ebf","16.45\u4ebf","12.62\u4ebf","8.20\u4ebf","3.68\u4ebf","15.67\u4ebf","11.11\u4ebf","5.52\u4ebf","2.53\u4ebf","5.34\u4ebf","3.47\u4ebf","2.60\u4ebf","2.88\u4ebf","1.54\u4ebf","7629.25\u4e07"],["136.20%","214.43%","4551.25%","307.41%","-34.99%","-133.55%","-101.87%","-85.23%","-221.75%","443.92%","-25.85%","-30.44%","70.51%","114.83%","86.23%","-2.76%","2277.41%","-142.60%","-83.16%","-83.64%","-100.73%","-26.22%","-2.24%","35.11%","16.44%","22.40%","188.11%","237.35%","369.72%","292.54%","-74.40%","-81.59%",false,"-88.63%","-17.32%","-8.47%",false,"4.95%",false,false,false,"193.32%",false,false,false,"85.61%",false,false,false,false,false],["63.57\u4ebf","277.76\u4ebf","247.66\u4ebf","153.01\u4ebf","63.84\u4ebf","267.67\u4ebf","183.96\u4ebf","89.41\u4ebf","40.43\u4ebf","242.47\u4ebf","149.40\u4ebf","93.59\u4ebf","41.22\u4ebf","252.72\u4ebf","174.76\u4ebf","106.32\u4ebf","28.01\u4ebf","198.29\u4ebf","171.22\u4ebf","107.23\u4ebf","42.48\u4ebf","212.73\u4ebf","150.51\u4ebf","99.37\u4ebf","37.21\u4ebf","185.11\u4ebf","124.04\u4ebf","78.22\u4ebf","26.68\u4ebf","168.87\u4ebf","75.23\u4ebf","43.87\u4ebf","17.02\u4ebf","126.19\u4ebf","103.71\u4ebf","62.45\u4ebf","20.06\u4ebf","87.09\u4ebf","54.45\u4ebf","34.60\u4ebf","14.11\u4ebf","82.22\u4ebf","50.43\u4ebf","28.29\u4ebf","11.83\u4ebf","46.16\u4ebf","24.67\u4ebf","14.95\u4ebf","18.45\u4ebf","9.55\u4ebf","7.16\u4ebf"],["-0.42%","3.77%","34.63%","71.14%","57.91%","10.39%","23.13%","-4.47%","-1.93%","-4.05%","-14.51%","-11.98%","47.17%","27.45%","2.07%","-0.85%","-34.06%","-6.79%","13.76%","7.91%","14.16%","14.92%","21.34%","27.04%","39.45%","9.62%","64.88%","78.30%","56.78%","33.82%","-27.46%","-29.75%","-15.17%","44.89%","90.47%","80.49%","42.20%","5.93%","7.97%","22.30%","19.25%","78.11%","104.38%","89.18%",false,"150.23%",false,false,"93.08%","33.38%",false],["4.84","4.82","4.78","4.74","4.74","4.77","4.73","4.74","4.76","4.77","4.83","4.76","4.79","4.77","4.71","4.66","4.73","4.72","4.76","4.79","4.75","4.84","4.80","4.77","4.77","4.67","4.57","4.50","4.47","4.35","4.19","4.12","4.21","4.21","4.37","4.25","4.33","4.25","4.06","1.69",false,"1.40",false,false,false,"0.81",false,false,"0.59",false,false],["0.35%","0.88%","1.06%","0.27%","-0.87%","0.27%","0.11%","0.37%","-0.43%","2.56%","2.23%","1.04%","0.52%","3.11%","1.84%","0.94%","0.39%","0.37%","0.87%","1.17%","0.19%","7.12%","6.77%","5.77%","2.13%","9.21%","7.48%","5.46%","2.45%","5.92%","0.0000%","0.46%","0.0000%","5.65%","0.0000%","7.02%",false,"29.45%",false,"28.32%",false,"70.88%",false,false,false,"39.89%",false,false,"37.26%",false,false],["0.35%","0.87%","1.06%","0.27%","-0.87%","0.27%","0.12%","0.37%","-0.44%","2.55%","2.22%","1.04%","0.52%","3.08%","1.85%","0.95%","0.39%","0.38%","0.88%","1.18%","0.19%","7.46%","6.68%","5.71%","2.11%","8.89%","7.48%","5.42%","2.42%","5.81%","1.82%","0.46%","0.36%","5.68%","9.62%","7.10%","2.17%","17.03%","28.31%","26.34%",false,"57.20%",false,false,false,"33.79%",false,false,"27.26%",false,false],["57.47%","59.07%","56.10%","55.45%","53.70%","56.46%","54.22%","53.18%","53.38%","53.37%","53.23%","53.30%","55.29%","57.43%","55.61%","56.66%","53.21%","54.43%","55.78%","54.01%","53.71%","53.35%","51.60%","51.77%","51.17%","47.09%","44.53%","45.30%","45.23%","41.76%","40.89%","50.00%","47.41%","38.22%","35.50%","35.35%","31.95%","32.28%","33.35%","60.19%","61.08%","64.03%","64.47%","72.72%",false,"71.04%",false,false,"67.18%","60.22%","69.10%"],["2.26","2.26","2.21","2.21","2.21","2.21","2.21","2.21","2.21","2.21","2.28","2.28","2.28","2.28","2.27","2.27","2.28","2.28","2.30","2.30","2.31","2.31","2.32","2.33","2.32","2.33","2.29","2.32","2.34","2.32","2.34","2.34","2.33","2.34","2.34","2.34","2.34","2.34","2.33","0.0051","0.21","1.23","1.29","1.36",false,"1.23",false,false,"1.23","0.11","0.11"],["1.24","1.22","1.27","1.23","1.23","1.27","1.27","1.28","1.29","1.31","1.31","1.26","1.28","1.26","1.20","1.16","1.23","1.22","1.24","1.26","1.21","1.30","1.28","1.23","1.24","1.14","1.09","0.99","0.96","0.85","0.69","0.63","0.72","0.71","0.93","0.81","0.88","0.81","0.67","0.61","1.13","5.46","5.49","4.14",false,"2.02",false,false,"0.97","1.68","0.68"],["-0.37","1.12","-0.05","-0.06","-0.65","1.02","0.09","0.07","0.08","0.68","-0.78","-0.82","-0.90","0.69","0.29","0.28","-0.20","0.60","0.06","0.0000","-0.21","-0.49","-0.07","-0.13","-0.46","0.74","0.51","0.46","0.05","0.18","-0.08","-0.13","0.06","0.08","0.44","0.27","-0.0100","1.12","0.92","0.92",false,"0.57",false,false,false,"0.41",false,false,"0.16",false,false],["9.97%","6.07%","4.25%","3.89%","2.43%","5.02%","4.53%","5.44%","3.58%","6.13%","7.71%","6.96%","7.63%","5.21%","5.49%","5.93%","9.34%","6.38%","5.64%","6.09%","5.55%","10.76%","13.00%","12.99%","12.34%","12.05%","13.03%","13.37%","17.45%","10.54%","9.37%","7.43%","5.63%","12.06%","19.14%","20.95%","23.04%","36.25%","43.16%","45.20%","45.37%","35.49%","35.71%","36.69%","36.14%","25.87%","32.67%","34.23%","34.52%","33.74%","28.96%"],["4.07","23.21","25.16","15.35","5.86","20.28","12.77","5.44","2.70","15.87","8.44","5.98","2.48","15.70","9.92","6.09","1.32","10.06","7.22","4.70","1.88","11.05","6.45","3.96","1.51","12.41","7.35","4.53","1.42","13.65","5.56","3.68","1.43","9.96","5.49","3.28","1.20","4.68","2.76","1.64","0.60","5.88","3.03","2.64",false,"9.83",false,false,"15.99","6.99","5.26"],["0.93%","0.37%","0.63%","0.38%","-1.46%","0.40%","0.20%","0.58%","-1.22%","1.40%","2.29%","1.66%","1.68%","1.50%","1.38%","1.09%","1.52%","-0.64%","0.39%","1.08%","0.16%","4.12%","5.33%","6.77%","6.50%","5.49%","6.85%","7.73%","9.77%","3.70%","2.82%","1.34%","2.27%","4.61%","10.26%","12.32%","11.21%","21.11%","24.86%","25.45%","27.18%","19.46%","22.21%","20.39%","22.24%","11.30%","14.05%","17.49%","16.49%","15.96%","10.66%"]],"simple":[["2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2010-06-30","2010-03-31","2009-12-31","2009-09-30","2009-06-30","2009-03-31","2008-12-31","2008-09-30","2008-06-30","2008-03-31","2007-12-31","2007-09-30","2007-06-30","2007-03-31","2006-12-31","2006-09-30","2006-06-30","2006-03-31","2005-12-31","2005-09-30","2005-06-30","2004-12-31","2003-12-31","2002-12-31"],["0.02","-0.0087","0.04","0.05","-0.04","0.0073","-0.01","0.04","-0.02","0.01","0.06","0.02","0.03","0.06","0.04","0.03","0.02","-0.02","-0.01","0.05","0.0100","0.04","0.05","0.17","0.10","0.07","0.10","0.14","0.11","0.18","0.06","0.0039","0.02","-0.19","0.12","0.21","0.09","0.20","0.18","0.25",false,null,null,null,false,null,null,null,null,null,null],["4001.77\u4e07","-2067.45\u4e07","8978.17\u4e07","1.29\u4ebf","-9840.17\u4e07","1737.82\u4e07","-2863.26\u4e07","9126.35\u4e07","-4963.80\u4e07","3480.02\u4e07","1.38\u4ebf","5806.74\u4e07","5965.14\u4e07","1.43\u4ebf","1.02\u4ebf","6161.84\u4e07","4355.02\u4e07","-5712.66\u4e07","-3456.67\u4e07","1.13\u4ebf","2125.39\u4e07","9458.74\u4e07","1.15\u4ebf","4.09\u4ebf","2.40\u4ebf","1.74\u4ebf","2.34\u4ebf","3.24\u4ebf","2.58\u4ebf","4.18\u4ebf","1.38\u4ebf","938.60\u4e07","3623.31\u4e07","-4.46\u4ebf","2.83\u4ebf","4.97\u4ebf","2.23\u4ebf","4.70\u4ebf","4.18\u4ebf","4.86\u4ebf","3.68\u4ebf","4.28\u4ebf","5.58\u4ebf","2.99\u4ebf","2.53\u4ebf","1.78\u4ebf","8683.70\u4e07","","","",""],["140.67%","-218.97%","413.56%","41.45%","-98.24%","-50.06%","-120.81%","57.17%","-183.21%","-75.60%","34.83%","-5.76%","36.97%","349.62%","395.23%","-45.45%","104.90%","-160.40%","-129.96%","-72.38%","-91.13%","-45.78%","-50.60%","26.36%","-7.00%","-58.29%","69.56%","3349.16%","611.32%","193.80%","-51.30%","-98.11%","-83.78%","-194.82%","-32.35%","2.13%","-39.35%","9.90%","-25.15%","62.60%","45.37%","140.87%","543.15%",false,false,false,false,false,false,false,false],["3652.84\u4e07","-5806.50\u4e07","1.04\u4ebf","1.43\u4ebf","-1.01\u4ebf","-7315.28\u4e07","-1355.72\u4e07","8504.03\u4e07","-7475.22\u4e07","5282.45\u4e07","1.05\u4ebf","826.58\u4e07","6139.56\u4e07","-1.94\u4ebf","1.36\u4ebf","6414.01\u4e07","3600.65\u4e07","-4.09\u4ebf","2370.28\u4e07","1.05\u4ebf","-165.36\u4e07","-8953.09\u4e07","1.23\u4ebf","4.04\u4ebf","2.26\u4ebf","1.29\u4ebf","3.04\u4ebf","2.72\u4ebf","1.94\u4ebf","4.67\u4ebf","1.29\u4ebf","9686.77\u4e07","4125.28\u4e07","-8.56\u4ebf","2.93\u4ebf","5.27\u4ebf","2.23\u4ebf","3.83\u4ebf","4.42\u4ebf","4.51\u4ebf","3.68\u4ebf","4.56\u4ebf","5.58\u4ebf","2.99\u4ebf","2.53\u4ebf","1.88\u4ebf","8683.70\u4e07","","","",""],["136.20%","20.63%","864.18%","67.94%","-34.99%","-238.48%","-112.88%","928.82%","-221.75%","127.22%","-22.47%","-87.11%","70.51%","52.55%","472.93%","-38.71%","2277.41%","-356.86%","-80.69%","-74.09%","-100.73%","-169.50%","-59.56%","48.40%","16.44%","-72.41%","135.39%","180.97%","369.72%","154.52%","-56.00%","-81.61%",false,"-323.57%","-33.73%","16.72%",false,"-16.08%","-20.82%","50.89%",false,"143.20%","543.15%",false,false,false,false,false,false,false,false],["63.57\u4ebf","30.10\u4ebf","94.65\u4ebf","89.17\u4ebf","63.84\u4ebf","83.71\u4ebf","94.55\u4ebf","48.98\u4ebf","40.43\u4ebf","93.07\u4ebf","55.81\u4ebf","52.37\u4ebf","41.22\u4ebf","77.95\u4ebf","68.44\u4ebf","78.31\u4ebf","28.01\u4ebf","27.07\u4ebf","63.99\u4ebf","64.75\u4ebf","42.48\u4ebf","62.22\u4ebf","51.14\u4ebf","62.16\u4ebf","37.21\u4ebf","61.07\u4ebf","45.82\u4ebf","51.54\u4ebf","26.68\u4ebf","93.63\u4ebf","31.36\u4ebf","26.85\u4ebf","17.02\u4ebf","22.49\u4ebf","41.26\u4ebf","42.38\u4ebf","20.06\u4ebf","32.65\u4ebf","19.85\u4ebf","20.49\u4ebf","14.11\u4ebf","31.79\u4ebf","22.14\u4ebf","16.46\u4ebf","11.83\u4ebf","21.49\u4ebf","9.72\u4ebf","","","",""],["-0.42%","-64.04%","0.11%","82.06%","57.91%","-10.06%","69.42%","-6.47%","-1.93%","19.40%","-18.46%","-33.13%","47.17%","187.93%","6.96%","20.94%","-34.06%","-56.49%","25.12%","4.18%","14.16%","1.88%","11.61%","20.61%","39.45%","-34.78%","46.11%","91.94%","56.78%","316.42%","-23.99%","-36.65%","-15.17%","-31.12%","107.87%","106.86%","42.20%","2.69%","-10.34%","24.49%","19.25%","47.95%","127.75%",false,false,false,false,false,false,false,false],["4.84","4.82","4.78","4.74","4.74","4.77","4.73","4.74","4.76","4.77","4.83","4.76","4.79","4.77","4.71","4.66","4.73","4.72","4.76","4.79","4.75","4.84","4.80","4.77","4.77","4.67","4.57","4.50","4.47","4.35","4.19","4.12","4.21","4.21","4.37","4.25","4.33","4.25","4.06","1.69",false,"1.40",false,false,false,"0.81",false,false,"0.59",false,false],["0.35%","-0.18%","0.79%","1.14%","-0.87%","0.16%","-0.26%","0.80%","-0.43%","0.33%","1.19%","0.52%","0.52%","1.27%","0.90%","0.55%","0.39%","-0.50%","-0.30%","0.98%","0.19%","0.35%","1.00%","3.64%","2.13%","1.73%","2.02%","3.01%","2.45%","5.92%","-0.46%","0.46%","0.0000%","5.65%","-7.02%",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,false],["0.35%","-0.19%","0.79%","1.14%","-0.87%","0.15%","-0.25%","0.81%","-0.44%","0.33%","1.18%","0.51%","0.52%","1.23%","0.90%","0.56%","0.39%","-0.50%","-0.30%","0.99%","0.19%","0.78%","0.97%","3.60%","2.11%","1.41%","2.06%","3.00%","2.42%","3.99%","1.36%","0.10%","0.36%","-3.94%","2.52%","4.93%","2.17%","-11.28%","1.97%",false,false,false,false,false,false,false,false,false,false,false,false],["57.47%","95.70%","87.54%","98.00%","53.70%","80.44%","101.89%","80.73%","53.38%","40.07%","48.52%","95.24%","55.29%","90.62%","129.86%","111.72%","53.21%","85.72%","108.70%","75.57%","53.71%","83.10%","12.94%","94.80%","51.17%","82.41%","333.93%","22.25%","45.23%","80.78%","105.02%","163.72%","47.41%","-641.16%","39.15%","98.44%","31.95%","12.04%","-6.55%","75.42%","61.08%","27.31%","188.51%",false,false,false,false,false,false,false,false],["2.26","2.26","2.21","2.21","2.21","2.21","2.21","2.21","2.21","2.21","2.28","2.28","2.28","2.28","2.27","2.27","2.28","2.28","2.30","2.30","2.31","2.31","2.32","2.33","2.32","2.33","2.29","2.32","2.34","2.32","2.34","2.34","2.33","2.34","2.34","2.34","2.34","2.34","2.33","0.0051","0.21","1.23","1.29","1.36",false,"1.23",false,false,"1.23","0.11","0.11"],["1.24","1.22","1.27","1.23","1.23","1.27","1.27","1.28","1.29","1.31","1.31","1.26","1.28","1.26","1.20","1.16","1.23","1.22","1.24","1.26","1.21","1.30","1.28","1.23","1.24","1.14","1.09","0.99","0.96","0.85","0.69","0.63","0.72","0.71","0.93","0.81","0.88","0.81","0.67","0.61","1.13","5.46","5.49","4.14",false,"2.02",false,false,"0.97","1.68","0.68"],["-0.37","1.17","0.0100","0.59","-0.65","0.93","0.0100","-0.0099","0.08","1.46","0.05","0.08","-0.90","0.40","0.0099","0.48","-0.20","0.54","0.06","0.21","-0.21","-0.42","0.06","0.33","-0.46","0.23","0.05","0.41","0.05","0.26","0.05","-0.19","0.06","-0.36","0.17","0.28","-0.0100","0.20",false,"",false,"","","",false,"","","","","",""],["9.97%","16.14%","-0.10%","2.50%","2.43%","2.41%","-3.28%","3.38%","3.58%","-5.39%","2.54%","-1.20%","7.63%","-0.24%","0.11%","-4.63%","9.34%","6.20%","-1.55%","0.89%","5.55%","-7.65%","-0.37%","1.05%","12.34%","-2.41%","1.19%","-6.19%","17.45%","-0.60%","3.52%","2.94%","5.63%","-37.04%","-3.54%","-3.08%","23.04%","-14.86%","-5.48%","-0.29%","45.37%","0.67%","-2.63%","0.95%","36.14%","-12.20%",false,false,false,false,false],["4.07","-1.95","9.81","9.49","5.86","7.51","7.34","2.74","2.70","7.42","2.46","3.50","2.48","5.78","3.83","4.78","1.32","2.84","2.52","2.82","1.88","4.60","2.49","2.45","1.51","5.06","2.81","3.12","1.42","8.09","1.88","2.25","1.43","4.47","2.21","2.08","1.20","1.92","1.12","1.04","0.60","2.84","0.39","",false,"","","","","",""],["0.93%","0.37%","0.63%","0.38%","-1.46%","0.40%","0.20%","0.58%","-1.22%","1.40%","2.29%","1.66%","1.68%","1.50%","1.38%","1.09%","1.52%","-0.64%","0.39%","1.08%","0.16%","4.12%","5.33%","6.77%","6.50%","5.49%","6.85%","7.73%","9.77%","3.70%","2.82%","1.34%","2.27%","4.61%","10.26%","12.32%","11.21%","21.11%","24.86%","25.45%","27.18%","19.46%","22.21%","20.39%","22.24%","11.30%","14.05%","17.49%","16.49%","15.96%","10.66%"]],"year":[[2016,2015,2014,2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002],["0.04","0.0100","0.12","0.15","0.02","0.36","0.42","0.25","0.24","0.80","0.80","1.64","1.15",false,false],["9980.08\u4e07","3037.11\u4e07","2.90\u4ebf","3.50\u4ebf","4252.64\u4e07","8.59\u4ebf","9.89\u4ebf","6.02\u4ebf","5.57\u4ebf","17.43\u4ebf","15.39\u4ebf","5.24\u4ebf","3.07\u4ebf","1.54\u4ebf","7629.25\u4e07"],["228.60%","-89.53%","-17.07%","722.59%","-95.05%","-13.21%","64.47%","7.99%","-67.29%","12.15%","193.49%","70.61%","99.27%","102.16%",false],["8745.05\u4e07","-7642.19\u4e07","2.28\u4ebf","4187.63\u4e07","-2.82\u4ebf","6.63\u4ebf","8.98\u4ebf","7.34\u4ebf","1.87\u4ebf","16.45\u4ebf","15.67\u4ebf","5.34\u4ebf","2.88\u4ebf","1.54\u4ebf","7629.25\u4e07"],["214.43%","-133.55%","443.92%","114.83%","-142.60%","-26.22%","22.40%","292.54%","-88.63%","4.95%","193.32%","85.61%",false,false,false],["277.76\u4ebf","267.67\u4ebf","242.47\u4ebf","252.72\u4ebf","198.29\u4ebf","212.73\u4ebf","185.11\u4ebf","168.87\u4ebf","126.19\u4ebf","87.09\u4ebf","82.22\u4ebf","46.16\u4ebf","18.45\u4ebf","9.55\u4ebf","7.16\u4ebf"],["3.77%","10.39%","-4.05%","27.45%","-6.79%","14.92%","9.62%","33.82%","44.89%","5.93%","78.11%","150.23%","93.08%","33.38%",false],["4.82","4.77","4.77","4.77","4.72","4.84","4.67","4.35","4.21","4.25","1.40","0.81","0.59",false,false],["0.88%","0.27%","2.56%","3.11%","0.37%","7.12%","9.21%","5.92%","5.65%","29.45%","70.88%","39.89%","37.26%",false,false],["0.87%","0.27%","2.55%","3.08%","0.38%","7.46%","8.89%","5.81%","5.68%","17.03%","57.20%","33.79%","27.26%",false,false],["59.07%","56.46%","53.37%","57.43%","54.43%","53.35%","47.09%","41.76%","38.22%","32.28%","64.03%","71.04%","67.18%","60.22%","69.10%"],["2.26","2.21","2.21","2.28","2.28","2.31","2.33","2.32","2.34","2.34","1.23","1.23","1.23","0.11","0.11"],["1.22","1.27","1.31","1.26","1.22","1.30","1.14","0.85","0.71","0.81","5.46","2.02","0.97","1.68","0.68"],["1.12","1.02","0.68","0.69","0.60","-0.49","0.74","0.18","0.08","1.12","0.57","0.41","0.16",false,false],["6.07%","5.02%","6.13%","5.21%","6.38%","10.76%","12.05%","10.54%","12.06%","36.25%","35.49%","25.87%","34.52%","33.74%","28.96%"],["23.21","20.28","15.87","15.70","10.06","11.05","12.41","13.65","9.96","4.68","5.88","9.83","15.99","6.99","5.26"],["0.37%","0.40%","1.40%","1.50%","-0.64%","4.12%","5.49%","3.70%","4.61%","21.11%","19.46%","11.30%","16.49%","15.96%","10.66%"]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143"],["\u51c0\u5229\u6da6","\u5143"],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387",""],["\u6263\u975e\u51c0\u5229\u6da6","\u5143"],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387",""],["\u8425\u4e1a\u603b\u6536\u5165","\u5143"],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387",""],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143"],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387",""],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584",""],["\u8d44\u4ea7\u8d1f\u503a\u6bd4\u7387",""],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143"],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143"],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143"],["\u9500\u552e\u6bdb\u5229\u7387",""],["\u5b58\u8d27\u5468\u8f6c\u7387",""],["\u9500\u552e\u51c0\u5229\u7387",""]],"report":[["2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2010-06-30","2010-03-31","2009-12-31","2009-09-30","2009-06-30","2009-03-31","2008-12-31","2008-09-30","2008-06-30","2008-03-31","2007-12-31","2007-09-30","2007-06-30","2007-03-31","2006-12-31","2006-09-30","2006-06-30","2006-03-31","2005-12-31","2005-09-30","2005-06-30","2004-12-31","2003-12-31","2002-12-31"],["0.05","0.14","0.07","0.03","0.0100","0.04","0.04","0.06","0.0100","0.13","0.12","0.08","0.03","0.11","0.06","0.03","0.04","0.25","0.18","0.13","0.08","0.44","0.38","0.27","0.11","0.49","0.29","0.19","0.08","0.19","0.15","0.08","0.0000","0.17","0.33","0.26","0.11","0.81","0.47","0.31","0.09","0.39","0.36","0.22","0.10","0.06","0.50","0.12","0.35","0.20","0.08"],["9423.57\u4e07","2.09\u4ebf","1.43\u4ebf","7038.39\u4e07","816.56\u4e07","4545.91\u4e07","9826.85\u4e07","1.23\u4ebf","1700.88\u4e07","3.16\u4ebf","2.71\u4ebf","1.46\u4ebf","5008.68\u4e07","2.74\u4ebf","1.50\u4ebf","7969.13\u4e07","8658.75\u4e07","5.28\u4ebf","3.76\u4ebf","2.80\u4ebf","1.62\u4ebf","7.69\u4ebf","6.62\u4ebf","5.01\u4ebf","1.88\u4ebf","6.16\u4ebf","4.21\u4ebf","2.74\u4ebf","1.09\u4ebf","3.27\u4ebf","2.29\u4ebf","1.30\u4ebf","953.83\u4e07","7103.99\u4e07","5.72\u4ebf","4.66\u4ebf","1.84\u4ebf","6.99\u4ebf","5.86\u4ebf","3.51\u4ebf","1.61\u4ebf","7.32\u4ebf","5.52\u4ebf","3.82\u4ebf","1.61\u4ebf","2.60\u4ebf","2.53\u4ebf","1.81\u4ebf","1.64\u4ebf","1.16\u4ebf","5049.16\u4e07"],["241.24%","177.26%","-334.18%","-137.91%","-28.22%","-164.33%","-69.04%","14.84%","-167.12%","-140.37%","-88.19%","374.52%","-56.75%","-413.44%","-243.68%","-34.85%","-12.85%","-39.09%","132.19%","-59.53%","-50.09%","16.83%","-85.43%","45.45%","43.59%","64.11%","96.09%","152.72%","176.22%","13.85%","-11.23%","-49.33%","-117.38%","-155.10%","-75.00%","-41.53%","-24.01%","1294.21%","125.00%","148.66%","48.32%","98.49%","98.13%","-32.34%","18.05%","-113.50%","-34.09%","38.55%","-4.86%","89.47%","-3.08%"],["8914.53\u4e07","1.96\u4ebf","1.14\u4ebf","5018.06\u4e07","392.44\u4e07","-5787.92\u4e07","3769.29\u4e07","7470.48\u4e07","175.80\u4e07","1.96\u4ebf","1.97\u4ebf","7405.59\u4e07","4322.92\u4e07","1.80\u4ebf","9835.95\u4e07","6338.88\u4e07","7606.31\u4e07","3.82\u4ebf","3.14\u4ebf","2.26\u4ebf","1.54\u4ebf","6.92\u4ebf","5.94\u4ebf","4.47\u4ebf","1.66\u4ebf","5.81\u4ebf","3.97\u4ebf","2.49\u4ebf","1.04\u4ebf","3.23\u4ebf","2.20\u4ebf","1.12\u4ebf","-245.79\u4e07","7247.86\u4e07","5.73\u4ebf","4.37\u4ebf","1.69\u4ebf","5.68\u4ebf","5.74\u4ebf","3.44\u4ebf","1.53\u4ebf","6.81\u4ebf","5.49\u4ebf","3.78\u4ebf","1.60\u4ebf","2.67\u4ebf","2.52\u4ebf","1.81\u4ebf","1.68\u4ebf","1.10\u4ebf","5077.22\u4e07"],["263.28%","389.63%","384.91%","9.87%","469.25%","-285.92%","-100.91%","-19.51%","-232.02%","-5646.30%","-348.83%","-43.80%","-108.46%","-0.22%","-52.25%","-12.90%","74.56%","-225.42%","-33.01%","-68.98%","-30.28%","1.74%","-117.71%","26.91%","26.24%","52.03%","89.16%","129.55%","102535.79%","122.75%","222.82%","-3615.80%","-153.87%","-173.72%","-2754.48%","-45.81%","-32.92%","32.17%","17.61%","45.19%","-0.19%","120.80%","31.55%","80.82%","80.46%","-132.95%","-60.57%","18.46%","-6.50%","76.23%","-19.86%"],["71.75\u4ebf","348.06\u4ebf","253.66\u4ebf","153.97\u4ebf","60.05\u4ebf","324.80\u4ebf","231.10\u4ebf","137.79\u4ebf","59.60\u4ebf","327.32\u4ebf","233.21\u4ebf","147.02\u4ebf","65.03\u4ebf","283.97\u4ebf","196.84\u4ebf","127.11\u4ebf","61.49\u4ebf","256.46\u4ebf","171.88\u4ebf","109.15\u4ebf","49.07\u4ebf","209.27\u4ebf","155.79\u4ebf","102.50\u4ebf","44.49\u4ebf","154.72\u4ebf","111.59\u4ebf","73.36\u4ebf","31.24\u4ebf","99.85\u4ebf","67.14\u4ebf","39.54\u4ebf","17.31\u4ebf","113.72\u4ebf","100.68\u4ebf","70.44\u4ebf","28.36\u4ebf","108.83\u4ebf","89.55\u4ebf","51.57\u4ebf","25.70\u4ebf","90.50\u4ebf","60.21\u4ebf","39.17\u4ebf","15.32\u4ebf","40.27\u4ebf","32.68\u4ebf","21.23\u4ebf","28.41\u4ebf","18.19\u4ebf","13.21\u4ebf"],["25.83%","14.56%","14.36%","11.73%","12.04%","21.47%","22.58%","24.44%","26.66%","11.58%","24.20%","29.63%","55.94%","13.22%","14.30%","39.34%","56.04%","53.89%","56.96%","53.62%","110.71%","24.29%","32.72%","25.71%","12.26%","87.31%","113.47%","162.30%","207.26%","-12.88%","-9.12%","-31.29%","-44.05%","19.57%","36.13%","38.46%","774.96%","16.02%","70.87%","95.23%","46.32%","114.53%","40.62%","28.33%","16.59%","18.47%","-0.44%","6.27%","55.54%","21.27%","35.83%"],["3.81","3.72","3.45","3.42","3.90","3.73","3.82","4.01","4.21","4.04","4.38","4.71","4.71","4.48","4.62","4.54","4.74","4.34","4.47","4.91","4.75","4.46","4.59","4.32","4.37","3.87","3.61","3.31","3.37","2.99","3.13","2.90","2.80","2.72","2.96","2.91","3.12","4.51","2.72","2.23","2.61","2.34","2.41","2.33","2.49","2.10","2.82","2.81","2.37","2.85","2.45"],["0.79%","5.07%","-1.21%","-0.92%","-0.50%","-1.40%","0.12%","1.01%","0.07%","2.06%","1.83%","1.08%","0.35%","1.66%","0.43%","0.13%","0.48%","4.03%","2.57%","1.41%","0.72%","9.46%","8.26%","5.52%","2.37%","15.07%","4.41%","3.38%","0.37%","7.74%",false,"-0.65%","0.18%","13.14%",false,"11.97%",false,"-349.46%",false,"-2.49%",false,"33.12%",false,"6.95%",false,"10.88%",false,"0.03%","9.77%","8.66%","0.53%"],["0.73%","4.46%","-1.92%","-1.13%","-0.60%","-2.08%","0.10%","1.00%","-0.07%","1.78%","1.62%","0.99%","0.33%","1.01%","-0.07%","0.10%","0.47%","3.98%","2.16%","1.50%","0.68%","7.67%","6.42%","5.16%","2.22%","12.71%","3.61%","2.93%","0.70%","-1.43%","-5.95%","-2.41%","-2.09%","6.94%","10.19%","10.15%","6.63%","49.96%","-17.12%","-21.77%","-12.46%","58.74%","-0.80%","6.53%","2.58%","2.53%","-6.21%","-1.37%","-7.71%","6.97%","-0.16%"],["52.74%","51.20%","51.65%","48.18%","45.60%","47.30%","45.79%","46.28%","47.54%","47.73%","45.35%","46.23%","46.32%","47.05%","45.79%","47.11%","44.81%","45.37%","42.82%","41.55%","46.36%","46.64%","47.51%","45.93%","46.44%","51.16%","48.48%","50.98%","50.50%","53.91%","51.85%","52.66%","52.92%","51.80%","62.61%","62.37%","63.31%","65.19%","70.42%","74.91%","78.19%","76.27%","74.31%","74.91%","70.44%","68.93%","56.71%","56.29%","62.38%","54.59%","55.81%"],["1.68","1.63","1.40","1.38","1.73","1.64","1.65","1.73","1.81","1.72","2.00","2.22","2.19","2.20","2.20","2.13","2.22","2.05","2.06","2.59","2.37","2.36","2.32","2.15","2.20","1.73","1.65","1.41","1.50","1.26","1.37","1.18","1.23","1.10","1.19","1.18","1.34","2.42","1.13","0.70","1.10","1.17","1.15","1.16","1.33","1.01","1.33","1.30","1.17","1.35","1.07"],["0.74","0.69","0.65","0.64","0.72","0.69","0.73","0.83","0.94","0.90","0.93","1.03","1.05","1.02","0.98","0.97","1.08","1.03","1.02","0.92","0.97","0.90","0.93","0.84","0.83","0.81","0.65","0.59","0.53","0.43","0.46","0.42","0.25","0.33","0.51","0.47","0.49","0.81","0.31","0.30","0.16","0.82","0.69","0.46","-0.05","0.22","0.30","0.31","0.38","0.26","0.14"],["-0.16","0.41","0.16","-0.11","-0.12","0.43","0.34","0.27","-0.06","0.56","0.28","0.09","-0.15","0.40","0.11","0.15","-0.06","0.46","0.37","0.33","-0.04","0.49","0.41","0.24","-0.11","-0.41","-0.40","-0.16","-0.43","-0.03","0.12","0.43","0.16","0.24","-0.13","-0.44","-0.63","0.89","0.19","0.0000","0.15","0.42","0.17","0.02","-0.10","0.44","0.23","0.11","0.07","0.16","0.14"],["10.35%","8.85%","7.11%","6.95%","6.10%","5.93%","6.87%","7.20%","8.95%","9.43%","9.77%","9.41%","9.70%","10.28%","11.06%","10.68%","10.95%","11.66%","12.76%","10.37%","9.87%","13.22%","13.76%","13.48%","12.92%","14.55%","13.14%","13.82%","13.36%","15.21%","15.72%","15.46%","10.02%","12.57%","12.05%","13.96%","17.14%","17.50%","19.18%","18.98%","17.97%","14.48%","15.16%","15.35%","13.08%","14.66%","15.63%","16.49%","17.69%","20.42%","21.12%"],["1.99","10.70","8.62","5.40","2.48","11.70","8.49","5.31","2.27","12.46","7.91","6.09","2.68","14.16","7.35","5.33","2.18","15.72","9.03","3.88","1.81","7.48","5.08","3.08","1.28","7.03","5.23","3.59","1.53","6.93","4.88","3.36","1.40","8.13","4.45","3.04","1.32","6.57","4.10","3.22","1.02","7.85","3.49","2.46","1.12","6.01","3.32","2.39","6.86","4.03","4.75"],["-8.40%","3.93%","-10.40%","-10.43%","-9.81%","-7.13%","-2.78%","-1.75%","-1.68%","-0.48%","-0.77%","-0.67%","-0.46%","0.95%","1.81%","1.83%","1.37%","5.04%","4.63%","1.64%","0.55%","8.86%","12.70%","6.26%","-9.30%","8.43%","6.78%","-0.04%","0.34%","-4.85%","-0.49%","-1.25%","-10.63%","1.65%","6.06%","14.82%","6.27%","23.01%","24.82%","19.09%","-141.64%","-16.54%","-11.88%","-23.82%","-21.86%","-74.95%","-3.51%","0.90%","0.76%","8.20%","5.60%"]],"simple":[["2017-03-31","2016-12-31","2016-09-30","2016-06-30","2016-03-31","2015-12-31","2015-09-30","2015-06-30","2015-03-31","2014-12-31","2014-09-30","2014-06-30","2014-03-31","2013-12-31","2013-09-30","2013-06-30","2013-03-31","2012-12-31","2012-09-30","2012-06-30","2012-03-31","2011-12-31","2011-09-30","2011-06-30","2011-03-31","2010-12-31","2010-09-30","2010-06-30","2010-03-31","2009-12-31","2009-09-30","2009-06-30","2009-03-31","2008-12-31","2008-09-30","2008-06-30","2008-03-31","2007-12-31","2007-09-30","2007-06-30","2007-03-31","2006-12-31","2006-09-30","2006-06-30","2006-03-31","2005-12-31","2005-09-30","2005-06-30","2004-12-31","2003-12-31","2002-12-31"],["0.05","0.07","0.03","0.03","0.0100","0.0000","-0.0100","0.05","0.0100","0.02","0.05","0.05","0.03","0.07","0.03","-0.0100","0.04","0.09","0.05","0.05","0.08","0.06","0.10","0.17","0.11","0.18","0.10","0.10","0.08","0.02","0.07","0.07","0.0000","-0.34","0.05","0.17","0.11","0.25","0.14","0.21","0.09","-0.02","0.14","0.13","0.10","-0.30","0.0100","0.08","-0.07","0.13","0.0000"],["9423.57\u4e07","6577.87\u4e07","7266.64\u4e07","6221.83\u4e07","816.56\u4e07","-5280.94\u4e07","-1503.58\u4e07","1.06\u4ebf","1700.88\u4e07","5960.85\u4e07","1.25\u4ebf","9605.75\u4e07","5008.68\u4e07","1.21\u4ebf","6983.05\u4e07","-689.61\u4e07","8658.75\u4e07","1.51\u4ebf","9673.14\u4e07","1.18\u4ebf","1.62\u4ebf","1.18\u4ebf","1.62\u4ebf","3.13\u4ebf","1.88\u4ebf","1.95\u4ebf","1.47\u4ebf","1.65\u4ebf","1.09\u4ebf","1.18\u4ebf","9858.80\u4e07","1.21\u4ebf","953.83\u4e07","-4.98\u4ebf","1.54\u4ebf","2.67\u4ebf","1.84\u4ebf","2.28\u4ebf","2.05\u4ebf","2.19\u4ebf","1.61\u4ebf","2.42\u4ebf","2.77\u4ebf","2.21\u4ebf","1.61\u4ebf","7859.90\u4e07","7201.99\u4e07","9123.35\u4e07","2687.95\u4e07","3640.22\u4e07","1294.25\u4e07"],["241.24%","54.67%","39.01%","70.10%","-28.22%","-7.73%","-217.79%","559.07%","-167.12%","-61.96%","-83.81%","85.91%","-56.75%","-195.55%","152.25%","-620.22%","-12.85%","14.16%","226.06%","-83.42%","-50.09%","-58.48%","107.19%","72.25%","43.59%","66.51%","274.71%","300.86%","176.22%","20.30%","145.73%","117.04%","-117.38%","-478.26%","-332.94%","-12.80%","-24.01%","49.87%","302.48%","220.65%","48.32%","84.03%","162.44%","73.54%","18.05%","-33.23%","-122.70%","3555.22%","-4971.89%","121.73%","-83.90%"],["8914.53\u4e07","8227.68\u4e07","6384.98\u4e07","4625.62\u4e07","392.44\u4e07","-9557.21\u4e07","-3018.72\u4e07","7294.68\u4e07","175.80\u4e07","1249.33\u4e07","1.23\u4ebf","3082.67\u4e07","4322.92\u4e07","8352.51\u4e07","3497.07\u4e07","-1267.44\u4e07","7606.31\u4e07","8454.63\u4e07","8777.15\u4e07","7206.51\u4e07","1.54\u4ebf","1.22\u4ebf","1.46\u4ebf","2.82\u4ebf","1.66\u4ebf","1.84\u4ebf","1.48\u4ebf","1.45\u4ebf","1.04\u4ebf","1.22\u4ebf","1.08\u4ebf","1.15\u4ebf","-245.79\u4e07","-4.96\u4ebf","1.83\u4ebf","2.55\u4ebf","1.69\u4ebf","8900.97\u4e07","2.02\u4ebf","2.20\u4ebf","1.53\u4ebf","1.90\u4ebf","2.78\u4ebf","2.19\u4ebf","1.60\u4ebf","8850.12\u4e07","7172.95\u4e07","8987.68\u4e07","3091.65\u4e07","3081.79\u4e07","1283.81\u4e07"],["263.28%","124.97%","192.14%","426.58%","469.25%","-689.60%","-322.26%","-321.20%","-232.02%","-124.12%","-41.32%","114.90%","-108.46%","-72.27%","67.79%","-56.85%","74.56%","18.67%","328.74%","-108.80%","-30.28%","-50.62%","13.14%","94.13%","26.24%","71.54%","126.45%","156.77%","102535.79%","57.48%","1392.63%","-120.50%","-153.87%","-274.45%","-36.76%","-38.53%","-32.92%","-1464.15%","-257.17%","65.92%","-0.19%","78.05%","122.03%","87.11%","80.46%","-283.67%","-563.82%","46.37%","-314.71%","43.15%","-58.25%"],["71.75\u4ebf","94.39\u4ebf","99.70\u4ebf","93.92\u4ebf","60.05\u4ebf","93.70\u4ebf","78.36\u4ebf","78.19\u4ebf","59.60\u4ebf","83.70\u4ebf","86.19\u4ebf","82.00\u4ebf","65.03\u4ebf","82.69\u4ebf","69.73\u4ebf","65.62\u4ebf","61.49\u4ebf","75.90\u4ebf","62.73\u4ebf","60.08\u4ebf","49.07\u4ebf","52.77\u4ebf","53.29\u4ebf","58.01\u4ebf","44.49\u4ebf","43.12\u4ebf","38.24\u4ebf","42.11\u4ebf","31.24\u4ebf","40.05\u4ebf","27.60\u4ebf","22.23\u4ebf","17.31\u4ebf","21.26\u4ebf","38.00\u4ebf","39.93\u4ebf","28.36\u4ebf","35.85\u4ebf","34.24\u4ebf","29.61\u4ebf","25.70\u4ebf","37.16\u4ebf","27.94\u4ebf","23.85\u4ebf","15.32\u4ebf","15.66\u4ebf","11.45\u4ebf","12.15\u4ebf","10.25\u4ebf","6.05\u4ebf","3.83\u4ebf"],["25.83%","26.43%","22.86%","10.53%","12.04%","29.48%","22.10%","23.93%","26.66%","-2.18%","28.00%","22.26%","55.94%","42.89%","10.80%","51.19%","56.04%","82.08%","70.59%","51.46%","110.71%","10.48%","45.79%","43.50%","12.26%","69.35%","68.25%","141.00%","207.26%","57.02%","182.41%","-21.90%","-44.05%","2.69%","-25.39%","38.04%","774.96%","9.45%","40.73%","180.03%","46.32%","340.14%","114.18%","28.91%","16.59%","-108.90%","-16.19%","26.19%","39.39%","58.32%","15.85%"],["3.81","3.72","3.45","3.42","3.90","3.73","3.82","4.01","4.21","4.04","4.38","4.71","4.71","4.48","4.62","4.54","4.74","4.34","4.47","4.91","4.75","4.46","4.59","4.32","4.37","3.87","3.61","3.31","3.37","2.99","3.13","2.90","2.80","2.72","2.96","2.91","3.12","4.51","2.72","2.23","2.61","2.34","2.41","2.33","2.49","2.10","2.82","2.81","2.37","2.85","2.45"],["0.79%","6.28%","-0.30%","-0.42%","-0.50%","-1.53%","-0.85%","0.97%","0.07%","0.31%","0.75%","0.73%","0.35%","1.17%","0.30%","-0.35%","0.48%","1.37%","1.16%","0.70%","0.72%","1.38%","2.74%","3.15%","2.37%","8.39%","2.71%","1.33%","0.37%","3.60%","0.65%","-0.83%","0.18%","1.73%","-11.97%",false,false,false,false,false,false,false,false,false,false,false,false,false,false,false,"0.78%"],["0.73%","6.37%","-0.78%","-0.71%","-0.60%","-2.42%","-0.89%","1.07%","-0.07%","0.22%","0.63%","0.66%","0.33%","0.96%","-0.17%","-0.37%","0.47%","1.78%","0.65%","0.82%","0.68%","1.38%","1.25%","2.94%","2.22%","7.25%","2.20%","0.71%","0.70%","-9.35%","-3.54%","-1.42%","-2.09%","-12.60%","0.04%","3.52%","6.63%","71.60%","-23.15%","-29.93%","-12.46%","3.68%","-7.33%","3.95%","2.58%","-14.07%","-4.84%","-1.30%","-26.61%","8.78%","-1.48%"],["52.74%","81.88%","101.10%","197.25%","45.60%","-9.16%","84.51%","151.67%","47.54%","79.50%","82.29%","84.02%","46.32%","80.54%","-836.05%","71.93%","44.81%","91.18%","53.45%","42.92%","46.36%","23.57%","94.40%","70.42%","46.44%","79.77%","135.86%","5.74%","50.50%","44.84%","75.98%","119.84%","52.92%","1214.22%","122.04%","105.08%","63.31%","80.60%","162.00%","59.30%","78.19%","-20.30%","38.98%","96.23%","70.44%","40.57%","136.20%","58.78%","97.73%","99.38%","111.91%"],["1.68","1.63","1.40","1.38","1.73","1.64","1.65","1.73","1.81","1.72","2.00","2.22","2.19","2.20","2.20","2.13","2.22","2.05","2.06","2.59","2.37","2.36","2.32","2.15","2.20","1.73","1.65","1.41","1.50","1.26","1.37","1.18","1.23","1.10","1.19","1.18","1.34","2.42","1.13","0.70","1.10","1.17","1.15","1.16","1.33","1.01","1.33","1.30","1.17","1.35","1.07"],["0.74","0.69","0.65","0.64","0.72","0.69","0.73","0.83","0.94","0.90","0.93","1.03","1.05","1.02","0.98","0.97","1.08","1.03","1.02","0.92","0.97","0.90","0.93","0.84","0.83","0.81","0.65","0.59","0.53","0.43","0.46","0.42","0.25","0.33","0.51","0.47","0.49","0.81","0.31","0.30","0.16","0.82","0.69","0.46","-0.05","0.22","0.30","0.31","0.38","0.26","0.14"],["-0.16","0.25","0.27","0.02","-0.12","0.09","0.06","0.33","-0.06","0.31","0.19","0.24","-0.15","0.28","-0.04","0.21","-0.06","0.12","0.04","0.37","-0.04","0.14","0.18","0.35","-0.11","-0.12","-0.20","0.22","-0.43","-0.18","-0.31","0.27","0.16","0.31","0.31","0.19","-0.63","0.14","0.29","-0.32","0.15","0.03","0.12","0.12","-0.10","0.17","0.11","0.07","0.06","0.21",null],["10.35%","5.46%","-0.28%","1.47%","6.10%","-5.28%","2.38%","-3.59%","8.95%","1.42%","1.23%","-0.87%","9.70%","0.25%","0.63%","-0.84%","10.95%","-1.14%","2.85%","0.81%","9.87%","-0.14%","-0.09%","0.56%","12.92%","3.26%","-1.77%","1.25%","13.36%","1.96%","-4.58%","8.42%","10.02%","-4.63%","-4.06%","-5.05%","17.14%","3.63%","-4.85%","2.35%","17.97%","-6.15%","6.84%","4.58%","13.08%","-6.23%","-14.16%","-3.54%","-19.73%","-3.96%","-1.61%"],["1.99","2.08","3.22","3.03","2.48","3.61","3.19","3.03","2.27","5.14","1.81","3.42","2.68","7.66","2.02","3.16","2.18","7.64","5.15","2.08","1.81","2.83","2.00","1.81","1.28","1.87","1.61","2.09","1.53","2.21","1.53","1.83","1.40","3.06","1.41","1.85","1.32","1.69","1.38","1.04","1.02","2.21","1.03","1.31","1.12","0.69","0.93","1.47","1.57","1.12","0.89"],["-8.40%","3.93%","-10.40%","-10.43%","-9.81%","-7.13%","-2.78%","-1.75%","-1.68%","-0.48%","-0.77%","-0.67%","-0.46%","0.95%","1.81%","1.83%","1.37%","5.04%","4.63%","1.64%","0.55%","8.86%","12.70%","6.26%","-9.30%","8.43%","6.78%","-0.04%","0.34%","-4.85%","-0.49%","-1.25%","-10.63%","1.65%","6.06%","14.82%","6.27%","23.01%","24.82%","19.09%","-141.64%","-16.54%","-11.88%","-23.82%","-21.86%","-74.95%","-3.51%","0.90%","0.76%","8.20%","5.60%"]],"year":[[2016,2015,2014,2013,2012,2011,2010,2009,2008,2007,2006,2005,2004,2003,2002],["0.14","0.04","0.13","0.11","0.25","0.44","0.49","0.19","0.17","0.81","0.39","0.06","0.35","0.20","0.08"],["2.09\u4ebf","4545.91\u4e07","3.16\u4ebf","2.74\u4ebf","5.28\u4ebf","7.69\u4ebf","6.16\u4ebf","3.27\u4ebf","7103.99\u4e07","6.99\u4ebf","7.32\u4ebf","2.60\u4ebf","1.64\u4ebf","1.16\u4ebf","5049.16\u4e07"],["177.26%","-164.33%","-140.37%","-413.44%","-39.09%","16.83%","64.11%","13.85%","-155.10%","1294.21%","98.49%","-113.50%","-4.86%","89.47%","-3.08%"],["1.96\u4ebf","-5787.92\u4e07","1.96\u4ebf","1.80\u4ebf","3.82\u4ebf","6.92\u4ebf","5.81\u4ebf","3.23\u4ebf","7247.86\u4e07","5.68\u4ebf","6.81\u4ebf","2.67\u4ebf","1.68\u4ebf","1.10\u4ebf","5077.22\u4e07"],["389.63%","-285.92%","-5646.30%","-0.22%","-225.42%","1.74%","52.03%","122.75%","-173.72%","32.17%","120.80%","-132.95%","-6.50%","76.23%","-19.86%"],["348.06\u4ebf","324.80\u4ebf","327.32\u4ebf","283.97\u4ebf","256.46\u4ebf","209.27\u4ebf","154.72\u4ebf","99.85\u4ebf","113.72\u4ebf","108.83\u4ebf","90.50\u4ebf","40.27\u4ebf","28.41\u4ebf","18.19\u4ebf","13.21\u4ebf"],["14.56%","21.47%","11.58%","13.22%","53.89%","24.29%","87.31%","-12.88%","19.57%","16.02%","114.53%","18.47%","55.54%","21.27%","35.83%"],["3.72","3.73","4.04","4.48","4.34","4.46","3.87","2.99","2.72","4.51","2.34","2.10","2.37","2.85","2.45"],["5.07%","-1.40%","2.06%","1.66%","4.03%","9.46%","15.07%","7.74%","13.14%","-349.46%","33.12%","10.88%","9.77%","8.66%","0.53%"],["4.46%","-2.08%","1.78%","1.01%","3.98%","7.67%","12.71%","-1.43%","6.94%","49.96%","58.74%","2.53%","-7.71%","6.97%","-0.16%"],["51.20%","47.30%","47.73%","47.05%","45.37%","46.64%","51.16%","53.91%","51.80%","65.19%","76.27%","68.93%","62.38%","54.59%","55.81%"],["1.63","1.64","1.72","2.20","2.05","2.36","1.73","1.26","1.10","2.42","1.17","1.01","1.17","1.35","1.07"],["0.69","0.69","0.90","1.02","1.03","0.90","0.81","0.43","0.33","0.81","0.82","0.22","0.38","0.26","0.14"],["0.41","0.43","0.56","0.40","0.46","0.49","-0.41","-0.03","0.24","0.89","0.42","0.44","0.07","0.16","0.14"],["8.85%","5.93%","9.43%","10.28%","11.66%","13.22%","14.55%","15.21%","12.57%","17.50%","14.48%","14.66%","17.69%","20.42%","21.12%"],["10.70","11.70","12.46","14.16","15.72","7.48","7.03","6.93","8.13","6.57","7.85","6.01","6.86","4.03","4.75"],["3.93%","-7.13%","-0.48%","0.95%","5.04%","8.86%","8.43%","-4.85%","1.65%","23.01%","-16.54%","-74.95%","0.76%","8.20%","5.60%"]]}

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
长期借款(元) 36.09亿 27.62亿 30.65% 本期新增了长期借款
其他流动资产(元) 10.16亿 15.52亿 34.57% 本期控股子公司西矿财务购买的短期理财产品到期赎回
应付账款(元) 9.47亿 5.82亿 62.69% 本期应付货款和工程及设备款增加
预付款项(元) 5.91亿 3.48亿 69.71% 本期预付的货款增加
吸收存款及同业存放(元) 4.66亿 14.92亿 68.78% 本期控股子公司西矿财务吸收的成员单位活期存款减少
预收款项(元) 3.49亿 1.99亿 75.72% 本期预收的货款增加
其他应付款(元) 2.53亿 7.22亿 64.99% 本期将原本在本科目核算的应付工程款调整至应付账款科目
资产减值损失(元) 1.75亿 -1669.17万 1148.56% 本期计提了坏账准备
投资活动产生的现金流量净额(元) 1.33亿 -5.04亿 126.36% 本期控股子公司西矿财务购买的部分理财产品到期赎回,使得其投资业务现金净流入增加
管理费用(元) 9857.46万 1.40亿 29.73% 公司根据最新的税费会计处理规定,本期将房产税和土地使用税等税费计入税金及附加科目,同时本期停工损失较上年同期减少
财务费用(元) 7780.39万 5248.12万 48.25% 公司上期末对部分在建工程进行转固,导致本期费用化的财务费用较上年同期增加
营业税金及附加(元) 7132.11万 791.64万 800.93% 公司根据最新的税费会计处理规定,本期将资源税、房产税和土地使用税等税费计入本科目核算
所得税费用(元) 6283.65万 1050.06万 498.41% 本期实现的利润较上年同期增加。
应付利息(元) 5210.09万 1.12亿 53.41% 本期支付了到期的企业债券利息
交易性金融负债(元) 796.76万 281.91万 182.63% 本期末套期保值业务浮动亏损较年初增加
营业外收入(元) 420.70万 76.69万 448.56% 本期处置非流动资产取得的收益增加
营业外支出(元) 60.00万 11.41万 426.04% 本期支付的其他支出较上年同期增加
投资收益(元) -3215.29万 -5220.94万 38.42% 本期对联合盈单位确认的投资收益及西矿财务实现的理财产品投资收益较上年同期增加
公允价值变动收益(元) -4012.41万 1349.84万 397.25% 本期套期保值业务的浮动收益较上年同期减少
筹资活动产生的现金流量净额(元) -3.96亿 -1.32亿 200.35% 上年同期控股子公司西矿财务完成增资手续而收到少数股东增资款,而本期无吸收投资收到的现金
经营活动产生的现金流量净额(元) -8.77亿 -15.43亿 43.14% 本期有色金属价格回暖,以及公司主要产品铅、锌、铜产销量较上年同期增加,使得公司经营活动产生的现金流量净额较上年同期增加

资产负债构成

科目 金额
流动资产 109.30亿元
固定资产 73.88亿元
长期投资 51.35亿元
无形资产 18.05亿元
其它 58.73亿元
资产总计 311.31亿元
科目 金额
流动负债 116.40亿元
长期借款 36.09亿元
其它 26.42亿元
负债总计 178.91亿元

财务报表查看

年份 一季度报告 中报 三季度报告 年报
2017 -- -- --
2016
2015

杜邦分析结构图