换肤

天海电子

i问董秘
企业号

001365

财务诊断

报告期:四季报

财务状况明显改善

相对同行业资产综合利用有所优化,但财务杠杆风险加大。[查看具体诊断]

  •  个股本期
  •  去年同期

据天海电子四季报分析:

  盈利能力维持稳定,主营获利能力有较大削弱

  成长能力有所加强,公司规模加速扩张

  偿债能力有所削弱,短期偿债能力偏弱

  运营能力有所加强,流动资产得到了合理利用

  现金流能力明显改善,可持续经营能力加倍增强

您对此栏目的评价: 有用 0 没用 0 提建议

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2023-12-31","2022-12-31"],["6.41\u4ebf","5.37\u4ebf","3.15\u4ebf","1.03\u4ebf","6.14\u4ebf","4.95\u4ebf","6.52\u4ebf","4.02\u4ebf"],["4.37%","8.37%",false,false,"-5.83%",false,"62.35%",false],["6.10\u4ebf","5.13\u4ebf","3.03\u4ebf","9587.75\u4e07","5.80\u4ebf","4.75\u4ebf","6.02\u4ebf","3.67\u4ebf"],["5.12%","7.95%",false,false,"-3.67%",false,"64.15%",false],["159.69\u4ebf",false,"65.57\u4ebf",false,"125.23\u4ebf",false,"115.49\u4ebf","82.15\u4ebf"],["27.51%",false,false,false,"8.44%",false,"40.58%",false],["1.4400",false,"0.7100",false,"1.3800",false,"1.6300","1.0000"],["11.56",false,"10.80",false,"10.51",false,"9.07","6.53"],["2.72",false,"2.70",false,"2.71",false,"2.65","0.76"],["7.67",false,"6.94",false,"6.63",false,"5.28","4.62"],["1.42","0.69","0.77",false,"0.15",false,"1.11","0.41"],["4.27%","5.17%","4.94%","3.48%","4.92%","5.62%","5.92%","4.99%"],["13.86%",false,"14.43%",false,"14.88%",false,"15.63%","16.26%"],["13.08%",false,"6.54%",false,"14.12%",false,"22.48%","17.24%"],["12.44%",false,"6.53%",false,"13.11%",false,"16.14%","15.38%"],["172.64",false,"192.66",false,"191.64",false,"177.00","213.26"],["7.78",false,"3.42",false,"6.63",false,"6.35","4.82"],["46.27",false,"52.63",false,"54.29",false,"56.73","74.67"],["126.37",false,"140.03",false,"137.35",false,"120.27","138.59"],["1.27",false,"1.43",false,"1.53",false,"1.32","1.31"],["1.05",false,"1.15",false,"1.25",false,"1.06","0.98"],["0.98",false,"1.10",false,"1.16",false,"1.02","0.96"],["1.97",false,"1.63",false,"1.47",false,"1.84","2.01"],["65.74%","63.35%","61.55%",false,"59.10%",false,"64.21%","66.32%"]],"year":[[2025,2024,2023,2022],["6.41\u4ebf","6.14\u4ebf","6.52\u4ebf","4.02\u4ebf"],["4.37%","-5.83%","62.35%",false],["6.10\u4ebf","5.80\u4ebf","6.02\u4ebf","3.67\u4ebf"],["5.12%","-3.67%","64.15%",false],["159.69\u4ebf","125.23\u4ebf","115.49\u4ebf","82.15\u4ebf"],["27.51%","8.44%","40.58%",false],["1.4400","1.3800","1.6300","1.0000"],["11.56","10.51","9.07","6.53"],["2.72","2.71","2.65","0.76"],["7.67","6.63","5.28","4.62"],["1.42","0.15","1.11","0.41"],["4.27%","4.92%","5.92%","4.99%"],["13.86%","14.88%","15.63%","16.26%"],["13.08%","14.12%","22.48%","17.24%"],["12.44%","13.11%","16.14%","15.38%"],["172.64","191.64","177.00","213.26"],["7.78","6.63","6.35","4.82"],["46.27","54.29","56.73","74.67"],["126.37","137.35","120.27","138.59"],["1.27","1.53","1.32","1.31"],["1.05","1.25","1.06","0.98"],["0.98","1.16","1.02","0.96"],["1.97","1.47","1.84","2.01"],["65.74%","59.10%","64.21%","66.32%"]],"simple":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31"],["1.05\u4ebf","2.22\u4ebf","2.12\u4ebf","1.03\u4ebf","1.19\u4ebf"],["-12.20%",false,false,false,false],["9706.84\u4e07","2.10\u4ebf","2.07\u4ebf","9587.75\u4e07","1.05\u4ebf"],["-7.69%",false,false,false,false],[null,null,null,false,null],[false,false,false,false,false],[null,null,null,false,null],["11.56",false,"10.80",false,"10.51"],["2.72",false,"2.70",false,"2.71"],["7.67",false,"6.94",false,"6.63"],["0.73","-0.08",null,false,null],["2.35%","5.52%","6.23%","3.48%","3.31%"],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],["172.64",false,"192.66",false,"191.64"],[null,null,null,false,null],["46.27",false,"52.63",false,"54.29"],["126.37",false,"140.03",false,"137.35"],["1.27",false,"1.43",false,"1.53"],["1.05",false,"1.15",false,"1.25"],["0.98",false,"1.10",false,"1.16"],["1.97",false,"1.63",false,"1.47"],["65.74%","63.35%","61.55%",false,"59.10%"]],"report_yoy":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2023-12-31","2022-12-31"],[4.37466065,8.36829641,false,false,-5.83086214,false,62.35005474,false],[174.95711835,false,false,false,-109.35044106,false,false,false],[5.11581199,7.94919452,false,false,-3.67400798,false,64.14779271,false],[239.50953678,false,false,false,-105.72096648,false,false,false],[27.51147009,false,false,false,8.44109924,false,40.58374115,false],[225.9478673,false,false,false,-79.20157713,false,false,false],[4.34782609,false,false,false,-15.33742331,false,63,false],[9.99048525,false,false,false,15.87651599,false,38.89739663,false],[0.36900369,false,false,false,2.26415094,false,248.68421053,false],[15.68627451,false,false,false,25.56818182,false,14.28571429,false],[846.66666667,false,false,false,-86.48648649,false,170.73170732,false],[-13.21138211,-8.00711744,false,false,-16.89189189,false,18.63727455,false],[-6.85483871,false,false,false,-4.79846449,false,-3.87453875,false],[-7.36543909,false,false,false,-37.1886121,false,30.39443155,false],[-5.11060259,false,false,false,-18.7732342,false,4.94148244,false],[-9.91442288,false,false,false,8.27118644,false,-17.00271968,false],[17.3453997,false,false,false,4.40944882,false,31.74273859,false],[-14.77251796,false,false,false,-4.30107527,false,-24.02571314,false],[-7.99417546,false,false,false,14.20138023,false,-13.21884696,false],[-16.99346405,false,false,false,15.90909091,false,0.76335878,false],[-16,false,false,false,17.9245283,false,8.16326531,false],[-15.51724138,false,false,false,13.7254902,false,6.25,false],[34.01360544,false,false,false,-20.10869565,false,-8.45771144,false],[11.23519459,false,false,false,-7.95826195,false,-3.18154403,false]],"year_yoy":[[2025,2024,2023,2022],[4.37466065,-5.83086214,62.35005474,false],[174.95711835,-109.35044106,false,false],[5.11581199,-3.67400798,64.14779271,false],[239.50953678,-105.72096648,false,false],[27.51147009,8.44109924,40.58374115,false],[225.9478673,-79.20157713,false,false],[4.34782609,-15.33742331,63,false],[9.99048525,15.87651599,38.89739663,false],[0.36900369,2.26415094,248.68421053,false],[15.68627451,25.56818182,14.28571429,false],[846.66666667,-86.48648649,170.73170732,false],[-13.21138211,-16.89189189,18.63727455,false],[-6.85483871,-4.79846449,-3.87453875,false],[-7.36543909,-37.1886121,30.39443155,false],[-5.11060259,-18.7732342,4.94148244,false],[-9.91442288,8.27118644,-17.00271968,false],[17.3453997,4.40944882,31.74273859,false],[-14.77251796,-4.30107527,-24.02571314,false],[-7.99417546,14.20138023,-13.21884696,false],[-16.99346405,15.90909091,0.76335878,false],[-16,17.9245283,8.16326531,false],[-15.51724138,13.7254902,6.25,false],[34.01360544,-20.10869565,-8.45771144,false],[11.23519459,-7.95826195,-3.18154403,false]],"simple_yoy":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31"],[-12.20088975,false,false,false,false],[false,false,false,false,false],[-7.68841593,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[9.99048525,false,false,false,false],[0.36900369,false,false,false,false],[15.68627451,false,false,false,false],[false,false,false,false,false],[-29.00302115,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[-9.91442288,false,false,false,false],[false,false,false,false,false],[-14.77251796,false,false,false,false],[-7.99417546,false,false,false,false],[-16.99346405,false,false,false,false],[-16,false,false,false,false],[-15.51724138,false,false,false,false],[34.01360544,false,false,false,false],[11.23519459,false,false,false,false]],"simple_mom":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31"],[-52.76509251,4.51091885,106.68917695,-13.95064016,false],[false,false,false,false,false],[-53.87874857,1.85731888,115.51020834,-8.82095613,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[1012.5,false,false,false,false],[-57.42753623,-11.3964687,79.02298851,5.13595166,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[false,false,false,false,false],[3.7726914,2.92445167,false,false,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2023-12-31","2022-12-31"],["3.21\u4ebf","2.53\u4ebf","1.56\u4ebf","7134.30\u4e07","2.79\u4ebf","2.12\u4ebf","2.26\u4ebf","1.54\u4ebf"],["45.21%","51.58%","54.81%","-0.83%","-13.14%","38.79%","-14.64%","100.24%"],["3.02\u4ebf","2.35\u4ebf","1.44\u4ebf","6517.58\u4e07","2.71\u4ebf","1.79\u4ebf","2.13\u4ebf","1.28\u4ebf"],["31.40%","80.32%","-847.96%","-17.02%","10.09%","45.75%","74.24%","56.89%"],["62.44\u4ebf","45.05\u4ebf","28.48\u4ebf","12.89\u4ebf","54.50\u4ebf","38.11\u4ebf","46.22\u4ebf","37.27\u4ebf"],["20.77%","21.96%","22.36%","17.48%","20.37%","18.36%","22.39%","25.56%"],["0.9600","0.7400","0.4600","0.2100","0.9200","0.7000","0.9500","0.7800"],["10.62","10.37","9.64","9.83","9.42","9.16","8.39","6.80"],["5.75","5.71","5.22","5.22","4.92","4.68","4.35","3.45"],["3.58","3.39","3.15","3.47","3.20","2.93","2.74","2.11"],["1.31","0.92","0.56","0.26","1.30","0.83","0.97","0.54"],["4.52%","5.45%","5.07%","5.10%","5.44%","5.90%","5.28%","5.76%"],["18.76%","19.09%","18.68%","18.53%","19.58%","20.52%","21.08%","21.13%"],["7.41%","6.07%","3.81%","1.78%","9.68%","6.63%","11.65%","12.77%"],["6.26%","5.49%","3.63%","1.63%","8.13%","6.50%","9.79%","10.87%"],["191.09","201.05","204.40","217.35","206.86","217.30","221.65","227.05"],["4.82","3.40","2.31","1.08","4.95","3.46","4.41","4.25"],["88.58","96.43","92.50","100.87","99.49","110.51","115.75","122.14"],["102.51","104.61","111.90","116.49","107.37","106.79","105.91","104.91"],["2.22","2.38","2.42","2.58","2.29","4.13","3.46","2.90"],["1.71","1.82","1.87","1.99","1.79","3.37","2.78","2.18"],["1.57","1.68","1.75","1.84","1.67","3.20","2.63","2.07"],["1.10","1.07","1.10","1.01","1.08","0.96","1.04","1.17"],["44.72%","44.04%","43.79%","42.90%","44.55%","41.51%","43.50%","45.68%"]],"simple":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2023-12-31","2022-12-31"],["6805.76\u4e07","8941.44\u4e07","8417.73\u4e07","7134.30\u4e07","6671.76\u4e07","7439.40\u4e07","6286.22\u4e07","4932.02\u4e07"],["-40.93%","168.21%","86.02%","-0.71%","10.67%","-49.71%","-417.48%","20.59%"],["6713.27\u4e07","8387.26\u4e07","7888.53\u4e07","6517.58\u4e07","1.00\u4ebf","3983.72\u4e07","6794.39\u4e07","4859.00\u4e07"],["21.20%","201.55%","16.17%","-16.95%","-80.13%","-106.08%","-412.89%","34.09%"],["18.05\u4ebf","15.96\u4ebf","14.73\u4ebf","12.89\u4ebf","15.81\u4ebf","13.88\u4ebf","12.82\u4ebf","10.89\u4ebf"],["21.16%","23.98%","25.85%","17.48%","29.05%","14.17%","24.58%","14.08%"],["0.1900","0.2600","0.2500","0.2100","0.1900","0.2400","0.1900","0.1300"],["10.62","10.37","9.64","9.83","9.42","9.16","8.55","6.80"],["5.75","5.71","5.22","5.22","4.92","4.68","4.45","3.58"],["3.58","3.39","3.15","3.47","3.20","2.93","2.79","2.01"],["0.39","0.32","0.25","0.26","0.48","0.38","0.29","0.40"],["1.43%","5.45%","5.06%","5.10%","3.92%","4.15%","-1.13%","4.69%"],["18.46%","19.09%","19.01%","18.53%","18.01%","19.67%","20.11%","22.35%"],["0.93%","2.14%","1.97%","1.78%","1.41%","1.94%","1.95%","1.55%"],["0.63%","1.67%","1.69%","1.63%","0.53%","1.78%","1.68%","1.39%"],["191.09","201.05","204.40","217.35","206.86","217.30","224.14","232.71"],["1.36","1.12","1.23","1.08","1.49","1.15","1.12","0.22"],["88.58","96.43","92.50","100.87","99.49","110.51","118.44","127.28"],["102.51","104.61","111.90","116.49","107.37","106.79","105.69","105.43"],["2.22","2.38","2.42","2.58","2.29","4.13","3.62","3.13"],["1.71","1.82","1.87","1.99","1.79","3.37","2.91","2.36"],["1.57","1.68","1.75","1.84","1.67","3.20","2.76","2.25"],["1.10","1.07","1.10","1.01","1.08","0.96","0.98","1.09"],["44.72%","44.04%","43.79%","42.90%","44.55%","41.51%","41.87%","43.40%"]],"year":[[2025,2024,2023,2022],["3.21\u4ebf","2.79\u4ebf","2.26\u4ebf","1.54\u4ebf"],["45.21%","-13.14%","-14.64%","100.24%"],["3.02\u4ebf","2.71\u4ebf","2.13\u4ebf","1.28\u4ebf"],["31.40%","10.09%","74.24%","56.89%"],["62.44\u4ebf","54.50\u4ebf","46.22\u4ebf","37.27\u4ebf"],["20.77%","20.37%","22.39%","25.56%"],["0.9600","0.9200","0.9500","0.7800"],["10.62","9.42","8.39","6.80"],["5.75","4.92","4.35","3.45"],["3.58","3.20","2.74","2.11"],["1.31","1.30","0.97","0.54"],["4.52%","5.44%","5.28%","5.76%"],["18.76%","19.58%","21.08%","21.13%"],["7.41%","9.68%","11.65%","12.77%"],["6.26%","8.13%","9.79%","10.87%"],["191.09","206.86","221.65","227.05"],["4.82","4.95","4.41","4.25"],["88.58","99.49","115.75","122.14"],["102.51","107.37","105.91","104.91"],["2.22","2.29","3.46","2.90"],["1.71","1.79","2.78","2.18"],["1.57","1.67","2.63","2.07"],["1.10","1.08","1.04","1.17"],["44.72%","44.55%","43.50%","45.68%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

资产负债构成

科目 金额
流动资产 116.21亿元
固定资产 26.66亿元
无形资产 2.40亿元
长期投资 4205.04万元
其它 8.64亿元
资产总计 154.33亿元
科目 金额
流动负债 91.20亿元
长期借款 6.73亿元
其它 3.52亿元
负债总计 101.45亿元

杜邦分析结构图

加权净资产收益率
13.08%

所有者权益总额

流动负债

非流动负债

流动资产

非流动资产

货币资金

营业总收入

营业成本

应收账款

总成本

销售费用

1.01亿

其他利润

107.15万

管理费用

所得税

9118.92万

财务费用

4417.52万