换肤

万凯新材

i问董秘
企业号

301216

财务诊断

报告期:二季报

财务状况明显改善

相对同行业盈利性增强,但负债资产占比维持稳定。[查看具体诊断]

  •  个股本期
  •  去年同期

据万凯新材二季报分析:

  盈利能力明显改善,回报股东能力大幅增强

  成长能力有所加强,公司规模加速扩张

  偿债能力维持稳定,盈利增速略高于债务增速

  运营能力维持稳定,资金使用效率有所提高

  现金流能力有所削弱,销售回款能力严重削弱

您对此栏目的评价: 有用 0 没用 0 提建议

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2018-12-31","2017-12-31"],["5.62\u4ebf","3.81\u4ebf","1.69\u4ebf","7759.44\u4e07","5562.91\u4e07","4796.45\u4e07","-3.00\u4ebf","-9297.89\u4e07","4319.14\u4e07","4528.19\u4e07","4.37\u4ebf","4.80\u4ebf","3.50\u4ebf","2.04\u4ebf","9.55\u4ebf","8.82\u4ebf","5.41\u4ebf","2.88\u4ebf","4.41\u4ebf","2.75\u4ebf","1.88\u4ebf","1.43\u4ebf","2.01\u4ebf","1.78\u4ebf","1.54\u4ebf","4916.65\u4e07","3.67\u4ebf","1.96\u4ebf","1.07\u4ebf"],["910.09%","693.98%","156.37%","183.45%","28.80%","5.92%","-168.72%","-119.35%","-87.66%","-77.80%","-54.28%","-45.51%","-35.25%","-29.15%","116.54%","220.10%","187.20%","101.00%","119.31%","54.97%","21.95%","191.33%","-45.24%",false,false,false,"87.35%","82.42%",false],["3.46\u4ebf","4024.83\u4e07","4170.22\u4e07","5570.89\u4e07","3227.23\u4e07","1072.00\u4e07","-2.14\u4ebf","-6762.88\u4e07","251.31\u4e07","2070.21\u4e07","2.75\u4ebf","3.94\u4ebf","2.72\u4ebf","1.69\u4ebf","9.27\u4ebf","8.39\u4ebf","4.40\u4ebf","2.78\u4ebf","3.73\u4ebf","2.26\u4ebf","1.81\u4ebf","1.17\u4ebf","1.80\u4ebf","1.70\u4ebf","1.19\u4ebf","3503.18\u4e07","3.18\u4ebf","2.51\u4ebf","6729.77\u4e07"],["971.52%","275.45%","119.48%","182.37%","1184.14%","-48.22%","-177.72%","-117.18%","-99.07%","-87.75%","-70.28%","-53.06%","-38.27%","-39.28%","148.18%","270.65%","142.55%","138.45%","107.91%","33.25%","52.66%","233.24%","-43.52%",false,false,false,"26.84%","272.61%",false],["96.52\u4ebf","43.20\u4ebf","154.94\u4ebf","124.36\u4ebf","82.13\u4ebf","39.19\u4ebf","172.32\u4ebf","131.51\u4ebf","86.34\u4ebf","42.48\u4ebf","175.32\u4ebf","129.03\u4ebf","85.29\u4ebf","43.90\u4ebf","193.86\u4ebf","147.72\u4ebf","90.26\u4ebf","45.23\u4ebf","95.87\u4ebf","65.88\u4ebf","44.21\u4ebf","24.76\u4ebf","92.98\u4ebf","62.89\u4ebf","38.51\u4ebf","15.28\u4ebf","96.82\u4ebf","117.25\u4ebf","86.81\u4ebf"],["17.52%","10.22%","-10.08%","-5.43%","-4.87%","-7.74%","-1.71%","1.92%","1.24%","-3.23%","-9.57%","-12.66%","-5.51%","-2.95%","102.22%","124.24%","104.16%","82.65%","3.11%","4.76%","14.82%","62.09%","-3.98%",false,false,false,"-17.42%","35.06%",false],["0.9800","0.6600","0.3200","0.1500","0.1100","0.0900","-0.5800","-0.1800","0.0800","0.0900","0.8500","0.9300","0.6800","0.3900","1.9800","1.8700","1.2000","1.1200","1.7200","1.0700","0.7300","0.5600","0.7900",false,"0.6000",false,"1.4800","0.8300","0.4500"],["11.31","11.27","10.61","10.43","10.26","10.39","10.31","10.72","10.97","11.14","11.08","11.24","10.99","16.35","16.29","16.08","15.08","14.54","6.95","6.31","5.97","5.79","5.23",false,"5.01",false,"4.78","3.17","2.14"],["7.09","7.22","7.22","7.18","6.80","6.80","6.81","6.81","6.81","6.81","6.81","6.81","6.81","10.80","11.23","11.23","11.23","11.23","3.99",false,"3.99",false,"3.99",false,"3.95",false,"1.99","1.80","1.60"],["3.16","3.00","2.34","2.21","2.42","2.55","2.46","2.86","3.13","3.28","3.19","3.31","3.06","4.38","3.88","3.78","2.79","2.25","1.88",false,"0.94",false,"0.21",false,"0.06",false,"1.72","0.30","-0.50"],["0.92","-0.80","0.76","1.13","0.90","0.46","2.46","2.18","0.50","-0.32","-0.25","-0.97","-0.78","-1.03","2.47","0.96","-0.21","0.27","-2.31","-0.53","-0.99","0.32","0.16",false,"0.07",false,"2.45","1.25","-0.32"],["5.81%","8.81%","1.08%","0.61%","0.66%","1.21%","-1.75%","-0.70%","0.51%","1.08%","2.49%","3.72%","4.10%","4.65%","4.94%","5.98%","6.01%","6.39%","4.61%","4.18%","4.26%","5.78%","2.18%",false,"4.01%",false,"3.79%","1.67%","1.24%"],["9.83%","8.57%","3.48%","3.26%","3.47%","2.90%","0.86%","1.85%","2.37%","3.81%","4.00%","5.60%","5.91%","7.42%","7.59%","8.35%","7.74%","9.69%","7.38%","6.70%","7.59%","7.23%","4.95%","6.69%","10.29%","10.21%","7.76%","6.05%","3.68%"],["8.56%","5.98%","3.05%","1.45%","1.05%","0.89%","-5.46%","-1.66%","0.76%","0.79%","7.74%","8.42%","6.12%","3.49%","21.67%","21.28%","15.41%","14.94%","28.16%",false,"13.05%","9.68%","15.72%",false,"11.77%",false,"36.70%","31.48%","23.74%"],["8.54%","5.80%","2.74%","1.29%","1.06%","0.89%","-5.62%","-1.68%","0.76%","0.79%","7.65%","8.30%","6.18%","3.63%","17.11%","16.01%","10.47%","5.79%","24.68%","16.96%","12.25%","9.61%","15.03%",false,"11.96%",false,"30.16%","26.12%","21.22%"],["94.39","100.39","101.88","93.91","98.56","100.66","91.65","88.96","94.74","98.85","81.88","89.47","87.35","82.22","60.60","63.28","69.26","64.02","87.52",false,"81.57",false,"60.30",false,"80.09",false,"52.78","39.01","46.93"],["2.32","1.11","4.19","3.51","2.25","1.08","4.73","3.74","2.37","1.13","5.62","3.69","2.57","1.42","8.21","5.78","3.44","1.92","5.65",false,"2.88",false,"7.87",false,"2.83",false,"10.42","14.65","10.49"],["77.47","81.36","85.97","76.85","79.89","83.45","76.15","72.18","76.04","79.89","64.09","73.16","70.07","63.40","43.84","46.69","52.34","46.84","63.73",false,"62.55",false,"45.73",false,"63.59",false,"34.56","24.57","34.32"],["16.92","19.03","15.91","17.06","18.68","17.21","15.51","16.77","18.71","18.97","17.79","16.31","17.28","18.82","16.76","16.59","16.91","17.18","23.80",false,"19.02",false,"14.56",false,"16.50",false,"18.22","14.44","12.61"],["1.08","1.22","1.19","1.23","1.24","1.32","1.27","1.63","1.34","1.32","1.33","1.36","1.45","1.44","1.51","1.54","1.51","1.63","0.99",false,"0.99",false,"1.08",false,"1.03",false,"1.00","0.95","0.88"],["0.55","0.63","0.54","0.60","0.66","0.69","0.63","0.93","0.61","0.55","0.56","0.53","0.68","0.74","0.90","0.89","0.85","1.00","0.39",false,"0.36",false,"0.46",false,"0.49",false,"0.53","0.67","0.57"],["0.55","0.62","0.52","0.60","0.64","0.68","0.63","0.93","0.61","0.55","0.56","0.53","0.68","0.74","0.90","0.89","0.85","0.99","0.38",false,"0.35",false,"0.45",false,"0.49",false,"0.53","0.67","0.57"],["2.16","1.94","1.84","1.93","2.35","2.25","2.33","2.13","1.55","1.34","1.24","1.27","1.19","1.21","1.07","1.07","1.13","1.21","2.91","3.00","2.56","2.21","2.59",false,"3.22",false,"2.84","4.75","6.79"],["67.94%","65.61%","64.49%","65.62%","70.12%","69.22%","69.97%","68.06%","60.84%","57.34%","55.27%","55.89%","54.41%","54.74%","51.72%","51.62%","53.01%","54.70%","74.41%","74.97%","71.94%","68.89%","72.15%",false,"76.33%",false,"73.94%","82.60%","87.17%"]],"simple":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31"],["1.81\u4ebf","3.81\u4ebf","9151.04\u4e07","2196.52\u4e07","766.46\u4e07","4796.45\u4e07","-2.07\u4ebf","-1.36\u4ebf","-209.05\u4e07","4528.19\u4e07","-4394.73\u4e07","1.30\u4ebf","1.46\u4ebf","2.04\u4ebf","7304.82\u4e07","3.41\u4ebf","2.53\u4ebf","2.88\u4ebf","1.65\u4ebf","8728.12\u4e07","4496.42\u4e07","1.43\u4ebf","2329.81\u4e07","2343.99\u4e07","1.05\u4ebf","4916.65\u4e07"],["2262.49%","693.98%","144.21%","116.13%","466.64%","5.92%","-371.01%","-204.35%","-101.43%","-77.80%","-160.16%","-61.77%","-42.20%","-29.15%","-55.86%","291.05%","461.78%","101.77%","610.28%","272.36%","-57.24%","191.33%",false,false,false,false],["3.06\u4ebf","4024.83\u4e07","-1400.67\u4e07","2343.67\u4e07","2155.23\u4e07","1072.00\u4e07","-1.46\u4ebf","-7014.19\u4e07","-1818.90\u4e07","2070.21\u4e07","-1.18\u4ebf","1.22\u4ebf","1.03\u4ebf","1.69\u4ebf","8831.31\u4e07","3.99\u4ebf","1.62\u4ebf","2.78\u4ebf","1.47\u4ebf","4483.87\u4e07","6465.97\u4e07","1.17\u4ebf","984.75\u4e07","5095.75\u4e07","8379.51\u4e07","3503.18\u4e07"],["1317.74%","275.45%","90.44%","133.41%","218.49%","-48.22%","-23.95%","-157.48%","-117.73%","-87.75%","-233.81%","-69.38%","-36.52%","-39.28%","-40.02%","788.91%","149.95%","138.45%","1395.12%","-12.01%","-22.84%","233.24%",false,false,false,false],["53.33\u4ebf","43.20\u4ebf","30.58\u4ebf","42.23\u4ebf","42.94\u4ebf","39.19\u4ebf","40.81\u4ebf","45.16\u4ebf","43.86\u4ebf","42.48\u4ebf","46.29\u4ebf","43.74\u4ebf","41.39\u4ebf","43.90\u4ebf","46.14\u4ebf","57.46\u4ebf","45.03\u4ebf","45.23\u4ebf","29.99\u4ebf","21.67\u4ebf","19.45\u4ebf","24.76\u4ebf","30.09\u4ebf","24.38\u4ebf","23.23\u4ebf","15.28\u4ebf"],["24.18%","10.22%","-25.07%","-6.50%","-2.10%","-7.74%","-11.84%","3.25%","5.97%","-3.23%","0.33%","-23.88%","-8.08%","-2.95%","53.84%","165.20%","131.56%","82.65%","-0.33%","-11.13%","-16.28%","62.09%",false,false,false,false],["0.3200","0.6600","0.1700","0.0400","0.0200","0.0900","-0.4000","-0.2600","-0.0100","0.0900","-0.0800","0.2500","0.2900","0.3900","0.1100","0.6700","0.0800","1.1200","0.6500","0.3400","0.1700","0.5600",null,null,null,false],["11.31","11.27","10.61","10.43","10.26","10.39","10.31","10.72","10.97","11.14","11.08","11.24","10.99","16.35","16.29","16.08","15.08","14.54","6.95","6.31","5.97","5.79","5.23",false,"5.01",false],["7.09","7.22","7.22","7.18","6.80","6.80","6.81","6.81","6.81","6.81","6.81","6.81","6.81","10.80","11.23","11.23","11.23","11.23","3.99",false,"3.99",false,"3.99",false,"3.95",false],["3.16","3.00","2.34","2.21","2.42","2.55","2.46","2.86","3.13","3.28","3.19","3.31","3.06","4.38","3.88","3.78","2.79","2.25","1.88",false,"0.94",false,"0.21",false,"0.06",false],["1.72","-0.80","-0.37","0.23","0.44","0.46","0.28","1.68","0.81","-0.32","0.72","-0.18","0.24","-1.03","1.50","1.17","-0.48","0.27","-1.79","0.47","-1.31","0.32",null,null,null,false],["3.39%","8.81%","3.00%","0.52%","0.15%","1.21%","-5.15%","-3.00%","-0.04%","1.08%","-0.95%","2.98%","3.53%","4.65%","1.58%","5.94%","5.63%","6.39%","5.55%",false,"2.31%","5.78%",false,false,false,false],["10.85%","8.57%","4.36%","2.85%","3.99%","2.90%","-2.35%","0.86%","0.98%","3.81%","-0.47%","5.02%","4.30%","7.42%","5.17%","9.30%","5.79%","9.69%","8.89%","4.87%","8.05%","7.23%","1.33%","3.17%","10.34%","10.21%"],["2.58%","5.98%","1.60%","0.40%","0.16%","0.89%","-3.80%","-2.42%","-0.03%","0.79%","-0.68%","2.30%","2.63%","3.49%","0.39%","5.87%","0.47%","14.94%",false,false,"3.37%","9.68%",false,false,false,false],["2.73%","5.80%","1.44%","0.23%","0.17%","0.89%","-3.94%","-2.44%","-0.03%","0.79%","-0.65%","2.11%","2.55%","3.63%","1.10%","5.54%","4.69%","5.79%","7.72%","4.72%","2.64%","9.61%",false,false,false,false],["94.39","100.39","101.88","93.91","98.56","100.66","91.65","88.96","94.74","98.85","81.88","89.47","87.35","82.22","60.60","63.28","69.26","64.02","87.52",false,"81.57",false,"60.30",false,"80.09",false],["1.22","1.11","0.67","1.26","1.17","1.08","0.99","1.37","1.24","1.13","1.93","1.12","1.15","1.42","2.43","2.34","1.52","1.92",null,null,null,false,null,null,null,false],["77.47","81.36","85.97","76.85","79.89","83.45","76.15","72.18","76.04","79.89","64.09","73.16","70.07","63.40","43.84","46.69","52.34","46.84","63.73",false,"62.55",false,"45.73",false,"63.59",false],["16.92","19.03","15.91","17.06","18.68","17.21","15.51","16.77","18.71","18.97","17.79","16.31","17.28","18.82","16.76","16.59","16.91","17.18","23.80",false,"19.02",false,"14.56",false,"16.50",false],["1.08","1.22","1.19","1.23","1.24","1.32","1.27","1.63","1.34","1.32","1.33","1.36","1.45","1.44","1.51","1.54","1.51","1.63","0.99",false,"0.99",false,"1.08",false,"1.03",false],["0.55","0.63","0.54","0.60","0.66","0.69","0.63","0.93","0.61","0.55","0.56","0.53","0.68","0.74","0.90","0.89","0.85","1.00","0.39",false,"0.36",false,"0.46",false,"0.49",false],["0.55","0.62","0.52","0.60","0.64","0.68","0.63","0.93","0.61","0.55","0.56","0.53","0.68","0.74","0.90","0.89","0.85","0.99","0.38",false,"0.35",false,"0.45",false,"0.49",false],["2.16","1.94","1.84","1.93","2.35","2.25","2.33","2.13","1.55","1.34","1.24","1.27","1.19","1.21","1.07","1.07","1.13","1.21","2.91","3.00","2.56","2.21","2.59",false,"3.22",false],["67.94%","65.61%","64.49%","65.62%","70.12%","69.22%","69.97%","68.06%","60.84%","57.34%","55.27%","55.89%","54.41%","54.74%","51.72%","51.62%","53.01%","54.70%","74.41%","74.97%","71.94%","68.89%","72.15%",false,"76.33%",false]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018,2017],["1.69\u4ebf","-3.00\u4ebf","4.37\u4ebf","9.55\u4ebf","4.41\u4ebf","2.01\u4ebf","3.67\u4ebf","1.96\u4ebf","1.07\u4ebf"],["156.37%","-168.72%","-54.28%","116.54%","119.31%","-45.24%","87.35%","82.42%",false],["4170.22\u4e07","-2.14\u4ebf","2.75\u4ebf","9.27\u4ebf","3.73\u4ebf","1.80\u4ebf","3.18\u4ebf","2.51\u4ebf","6729.77\u4e07"],["119.48%","-177.72%","-70.28%","148.18%","107.91%","-43.52%","26.84%","272.61%",false],["154.94\u4ebf","172.32\u4ebf","175.32\u4ebf","193.86\u4ebf","95.87\u4ebf","92.98\u4ebf","96.82\u4ebf","117.25\u4ebf","86.81\u4ebf"],["-10.08%","-1.71%","-9.57%","102.22%","3.11%","-3.98%","-17.42%","35.06%",false],["0.3200","-0.5800","0.8500","1.9800","1.7200","0.7900","1.4800","0.8300","0.4500"],["10.61","10.31","11.08","16.29","6.95","5.23","4.78","3.17","2.14"],["7.22","6.81","6.81","11.23","3.99","3.99","1.99","1.80","1.60"],["2.34","2.46","3.19","3.88","1.88","0.21","1.72","0.30","-0.50"],["0.76","2.46","-0.25","2.47","-2.31","0.16","2.45","1.25","-0.32"],["1.08%","-1.75%","2.49%","4.94%","4.61%","2.18%","3.79%","1.67%","1.24%"],["3.48%","0.86%","4.00%","7.59%","7.38%","4.95%","7.76%","6.05%","3.68%"],["3.05%","-5.46%","7.74%","21.67%","28.16%","15.72%","36.70%","31.48%","23.74%"],["2.74%","-5.62%","7.65%","17.11%","24.68%","15.03%","30.16%","26.12%","21.22%"],["101.88","91.65","81.88","60.60","87.52","60.30","52.78","39.01","46.93"],["4.19","4.73","5.62","8.21","5.65","7.87","10.42","14.65","10.49"],["85.97","76.15","64.09","43.84","63.73","45.73","34.56","24.57","34.32"],["15.91","15.51","17.79","16.76","23.80","14.56","18.22","14.44","12.61"],["1.19","1.27","1.33","1.51","0.99","1.08","1.00","0.95","0.88"],["0.54","0.63","0.56","0.90","0.39","0.46","0.53","0.67","0.57"],["0.52","0.63","0.56","0.90","0.38","0.45","0.53","0.67","0.57"],["1.84","2.33","1.24","1.07","2.91","2.59","2.84","4.75","6.79"],["64.49%","69.97%","55.27%","51.72%","74.41%","72.15%","73.94%","82.60%","87.17%"]],"report_yoy":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2018-12-31","2017-12-31"],[910.09309876,693.98513484,156.37296866,183.45377285,28.7967049,5.92422138,-168.71925414,-119.35167178,-87.65881722,-77.80013904,-54.28450724,-45.51380108,-35.25022104,-29.1533045,116.54176175,220.10234489,187.20015133,101.00457361,119.31102568,54.96540734,21.94668533,191.32620789,-45.23595845,false,false,false,87.34934041,82.41539958,false],[3060.03472222,11622.63513514,192.68018018,253.70758274,132.85420945,107.6092545,-210.83271923,-162.25005493,-148.68085106,-166.89536878,-146.57628282,-120.67696502,-118.83012821,-128.86138614,-2.32168301,300.4002183,752.84738041,-47.2116239,363.72679045,false,false,false,-151.79164282,false,false,false,5.98155787,false,false],[971.51829897,275.4505597,119.47803489,182.37452091,1184.16298595,-48.21781365,-177.71953917,-117.18020636,-99.0747528,-87.75196156,-70.27909562,-53.0573381,-38.26777234,-39.28156133,148.17927958,270.65351244,142.55042577,138.45440232,107.90867324,33.25075802,52.65928843,233.24179745,-43.52121666,false,false,false,26.83775,272.60560168,false],[-17.95564714,671.23600166,167.22934954,255.63236047,1295.25587968,45.04843305,-152.87421742,-120.84432718,-158.87117847,-123.39613035,-147.42880281,-119.60465546,-126.84672045,-128.37125316,37.31813548,713.98496241,170.69882264,-40.64054193,347.95496324,false,false,false,-262.14605067,false,false,false,-90.15443307,false,false],[17.51795329,10.22111156,-10.08366375,-5.43320563,-4.87488236,-7.74361877,-1.71192869,1.91976729,1.2366009,-3.22741244,-9.56501508,-12.65504171,-5.51220117,-2.95295451,102.21663637,124.23704091,104.16347213,82.64756904,3.11101694,4.75773163,14.81808329,62.08970282,-3.97543468,false,false,false,-17.42097718,35.06361592,false],[459.75359343,232.04134367,-489.47368421,-382.8125,-492.74193548,-139.62848297,82.13166144,115.16587678,122.50453721,-9.49152542,-109.36216005,-110.18995493,-105.28993856,-103.569268,3186.81672026,2510.08403361,602.8340081,33.11322274,178.14070352,false,false,false,77.15269805,false,false,false,-149.68625214,false,false],[790.90909091,633.33333333,155.17241379,183.33333333,37.5,0,-168.23529412,-119.35483871,-88.23529412,-76.92307692,-57.07070707,-50.26737968,-43.33333333,-65.17857143,15.11627907,74.76635514,64.38356164,100,117.72151899,false,21.66666667,false,-46.62162162,false,false,false,78.31325301,84.44444444,false],[10.23391813,8.46968239,2.90979631,-2.70522388,-6.4721969,-6.73249551,-6.94945848,-4.62633452,-0.18198362,-31.86544343,-31.98281154,-30.09950249,-27.12201592,12.44841816,134.38848921,154.83359746,152.59631491,151.12262522,32.88718929,false,19.16167665,false,9.41422594,false,false,false,50.78864353,48.13084112,false],[4.26470588,6.17647059,6.020558,5.43318649,-0.14684288,-0.14684288,0,0,0,-36.94444444,-39.3588602,-39.3588602,-39.3588602,-3.82902939,181.45363409,false,181.45363409,false,0,false,1.01265823,false,100.50251256,false,false,false,10.55555556,12.5,false],[30.5785124,17.64705882,-4.87804878,-22.72727273,-22.68370607,-22.25609756,-22.88401254,-13.59516616,2.2875817,-25.11415525,-17.78350515,-12.43386243,9.67741935,94.66666667,106.38297872,false,196.80851064,false,795.23809524,false,1466.66666667,false,-87.79069767,false,false,false,473.33333333,160,false],[2.22222222,-273.91304348,-69.10569106,-48.16513761,80,243.75,1084,324.74226804,164.1025641,68.93203883,-110.12145749,-201.04166667,-271.42857143,-481.48148148,206.92640693,281.13207547,78.78787879,-15.625,-1543.75,false,-1514.28571429,false,-93.46938776,false,false,false,96,490.625,false],[780.3030303,628.09917355,161.71428571,187.14285714,29.41176471,12.03703704,-170.2811245,-118.8172043,-87.56097561,-76.77419355,-49.5951417,-37.79264214,-31.78036606,-27.23004695,7.15835141,43.06220096,41.07981221,10.55363322,111.46788991,false,6.23441397,false,-42.48021108,false,false,false,126.94610778,34.67741935,false],[183.28530259,195.51724138,304.65116279,76.21621622,46.41350211,-23.88451444,-78.5,-66.96428571,-59.89847716,-48.65229111,-47.29907773,-32.93413174,-23.64341085,-23.42621259,2.84552846,24.62686567,1.97628458,34.02489627,49.09090909,0.14947683,-26.23906706,-29.1870715,-36.21134021,false,false,false,28.26446281,64.40217391,false],[715.23809524,571.91011236,155.86080586,187.34939759,38.15789474,12.65822785,-170.54263566,-119.71496437,-87.58169935,-77.36389685,-64.28241809,-60.43233083,-60.28552888,-76.6398929,-23.046875,false,18.08429119,54.33884298,79.13486005,false,10.8751062,false,-57.16621253,false,false,false,16.5819568,32.60320135,false],[705.66037736,551.68539326,148.7544484,176.78571429,39.47368421,12.65822785,-173.46405229,-120.24096386,-87.70226537,-78.2369146,-55.2893045,-48.15740162,-40.97421203,-37.30569948,-30.6726094,-5.60141509,-14.53061224,-39.75026015,64.20492349,false,2.42474916,false,-50.16578249,false,false,false,15.46707504,23.09142319,false],[-4.23092532,-0.26822968,11.16202946,5.56429856,4.03208782,1.83105716,11.93209575,-0.57002347,8.46021752,20.22622233,35.11551155,41.3874842,26.11897199,28.42861606,-30.75868373,false,-15.0913326,false,45.14096186,false,1.84792109,false,14.24782114,false,false,false,35.29864137,-16.87619859,false],[3.11111111,2.77777778,-11.41649049,-6.14973262,-5.06329114,-4.42477876,-15.83629893,1.35501355,-7.78210117,-20.42253521,-31.54689403,-36.15916955,-25.29069767,-26.04166667,45.30973451,false,19.44444444,false,-28.20838628,false,1.76678445,false,-24.47216891,false,false,false,-28.87372014,39.65681602,false],[-3.0291651,-2.50449371,12.89560079,6.46993627,5.06312467,4.45612717,18.81728819,-1.3395298,8.52005138,26.00946372,46.19069343,56.69308203,33.87466565,35.35439795,-31.20979131,false,-16.32294165,false,39.36146949,false,-1.63547728,false,32.32060185,false,false,false,40.65934066,-28.40909091,false],[-9.42184154,10.57524695,2.5789813,1.72927847,-0.16034206,-9.27780706,-12.81618887,2.82035561,8.27546296,0.79702444,6.14558473,-1.68776371,2.18805441,9.5459837,-29.57983193,false,-11.0935857,false,63.46153846,false,15.27272727,false,-20.08781559,false,false,false,26.17728532,14.51229183,false],[-12.90322581,-7.57575758,-6.2992126,-24.5398773,-7.46268657,0,-4.5112782,19.85294118,-7.5862069,-8.33333333,-11.9205298,-11.68831169,-3.97350993,-11.65644172,52.52525253,false,52.52525253,false,-8.33333333,false,-3.88349515,false,8,false,false,false,5.26315789,7.95454545,false],[-16.66666667,-8.69565217,-14.28571429,-35.48387097,8.19672131,25.45454545,12.5,75.47169811,-10.29411765,-25.67567568,-37.77777778,-40.4494382,-20,-26,130.76923077,false,136.11111111,false,-15.2173913,false,-26.53061224,false,-13.20754717,false,false,false,-20.89552239,17.54385965,false],[-14.0625,-8.82352941,-17.46031746,-35.48387097,4.91803279,23.63636364,12.5,75.47169811,-10.29411765,-25.67567568,-37.77777778,-40.4494382,-20,-25.25252525,136.84210526,false,142.85714286,false,-15.55555556,false,-28.57142857,false,-15.09433962,false,false,false,-20.89552239,17.54385965,false],[-8.08510638,-13.77777778,-21.03004292,-9.38967136,51.61290323,67.91044776,87.90322581,67.71653543,30.25210084,10.74380165,15.88785047,18.69158879,5.30973451,0,-63.23024055,-64.33333333,-55.859375,-45.24886878,12.35521236,false,-20.49689441,false,-8.8028169,false,false,false,-40.21052632,-30.04418262,false],[-3.10895608,-5.21525571,-7.83192797,-3.585072,15.25312295,20.7185211,26.59670707,21.77491501,11.81768057,4.74972598,6.86388244,8.2719876,2.64101113,0.07312614,-30.49321328,-31.14579165,-26.31359466,-20.59805487,3.13236313,false,-5.75134285,false,-2.4208818,false,false,false,-10.4842615,-5.24262934,false]],"simple_yoy":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31"],[2262.48075568,693.98513484,144.20879834,116.13068342,466.63955991,5.92422138,-371.00936804,-204.35161443,-101.43181009,-77.80013904,-160.16205738,-61.76745652,-42.19938765,-29.1533045,-55.85726044,291.04732749,461.77892635,101.00457361,610.28023744,272.36165683,-57.24312374,191.32620789,false,false,false,false],[384.84699126,11622.63513514,138.86957225,156.8289699,560.0611259,107.6092545,-131.6496004,-230.82402461,-140.35545024,-166.89536878,-186.71679198,-121.22315753,-109.13855083,-128.64301857,-109.15317559,6.86224115,906.74353599,-46.80917786,false,false,false,false,false,false,false,false],[1317.73871002,275.4505597,90.43714131,133.41326654,218.49084612,-48.21781365,-23.95068707,-157.47932062,-117.72978094,-87.75196156,-233.80551696,-69.38352473,-36.52156588,-39.28156133,-40.01744194,788.90980336,149.94563847,138.45440232,1395.11348058,-12.00765344,-22.83594148,233.24179745,false,false,false,false],[503.11227058,671.23600166,477.62004175,184.71551943,285.58566211,45.04843305,89.75664001,-126.98183915,-222.3713034,-123.39613035,-484.23288356,-108.79441254,-124.35478493,-128.37125316,-102.86857045,6668.77601998,756.52364273,-40.64054193,false,false,false,false,false,false,false,false],[24.17701388,10.22111156,-25.06941278,-6.50058676,-2.09664173,-7.74361877,-11.83537,3.251817,5.97070916,-3.22741244,0.32892364,-23.87556796,-8.08282884,-2.95295451,53.84351362,165.19676711,131.56291437,82.64756904,-0.33067982,-11.13088786,-16.27596919,62.08970282,false,false,false,false],[1251.42857143,232.04134367,-111.73986486,-300,-135.1758794,-139.62848297,-3687.87878788,113.60971524,173.88613861,-9.49152542,-99.38707281,-114.45520581,-106.1416844,-103.569268,16415.15151515,1584.27672956,908.10810811,33.11322274,false,false,false,false,false,false,false,false],[1500,633.33333333,142.5,115.38461538,300,0,-400,-204,-103.44827586,-76.92307692,-172.72727273,-62.68656716,262.5,-65.17857143,-83.07692308,97.05882353,-52.94117647,100,false,false,false,false,false,false,false,false],[10.23391813,8.46968239,2.90979631,-2.70522388,-6.4721969,-6.73249551,-6.94945848,-4.62633452,-0.18198362,-31.86544343,-31.98281154,-30.09950249,-27.12201592,12.44841816,134.38848921,154.83359746,152.59631491,151.12262522,32.88718929,false,19.16167665,false,false,false,false,false],[4.26470588,6.17647059,6.020558,5.43318649,-0.14684288,-0.14684288,0,0,0,-36.94444444,-39.3588602,-39.3588602,-39.3588602,-3.82902939,181.45363409,false,181.45363409,false,0,false,1.01265823,false,false,false,false,false],[30.5785124,17.64705882,-4.87804878,-22.72727273,-22.68370607,-22.25609756,-22.88401254,-13.59516616,2.2875817,-25.11415525,-17.78350515,-12.43386243,9.67741935,94.66666667,106.38297872,false,196.80851064,false,795.23809524,false,1466.66666667,false,false,false,false,false],[290.90909091,-273.91304348,-232.14285714,-86.30952381,-45.67901235,243.75,-61.11111111,1033.33333333,237.5,68.93203883,-52,-115.38461538,150,-481.48148148,183.79888268,148.93617021,63.35877863,-15.625,false,false,false,false,false,false,false,false],[2160,628.09917355,158.25242718,117.33333333,475,12.03703704,-442.10526316,-200.67114094,-101.13314448,-76.77419355,-160.12658228,-49.83164983,-37.30017762,-27.23004695,-71.53153153,false,143.72294372,10.55363322,false,false,false,false,false,false,false,false],[171.92982456,195.51724138,285.53191489,231.39534884,307.14285714,-23.88451444,-400,-82.8685259,-77.20930233,-48.65229111,-109.09090909,-46.02150538,-25.73402418,-23.42621259,-41.8447694,90.9650924,-28.07453416,34.02489627,568.42105263,53.62776025,-22.14700193,-29.1870715,false,false,false,false],[1512.5,571.91011236,142.10526316,116.52892562,633.33333333,12.65822785,-458.82352941,-205.2173913,-101.14068441,-77.36389685,-274.35897436,-60.81771721,459.57446809,-76.6398929,false,false,-86.05341246,54.33884298,false,false,false,false,false,false,false,false],[1505.88235294,551.68539326,136.54822335,109.42622951,666.66666667,12.65822785,-506.15384615,-215.63981043,-101.17647059,-78.2369146,-159.09090909,-61.9133574,-45.62899787,-37.30569948,-85.75129534,17.37288136,77.65151515,-39.75026015,false,false,false,false,false,false,false,false],[-4.23092532,-0.26822968,11.16202946,5.56429856,4.03208782,1.83105716,11.93209575,-0.57002347,8.46021752,20.22622233,35.11551155,41.3874842,26.11897199,28.42861606,-30.75868373,false,-15.0913326,false,45.14096186,false,1.84792109,false,false,false,false,false],[4.27350427,2.77777778,-32.32323232,-8.02919708,-5.64516129,-4.42477876,-48.70466321,22.32142857,7.82608696,-20.42253521,-20.57613169,-52.13675214,-24.34210526,-26.04166667,false,false,false,false,false,false,false,false,false,false,false,false],[-3.0291651,-2.50449371,12.89560079,6.46993627,5.06312467,4.45612717,18.81728819,-1.3395298,8.52005138,26.00946372,46.19069343,56.69308203,33.87466565,35.35439795,-31.20979131,false,-16.32294165,false,39.36146949,false,-1.63547728,false,false,false,false,false],[-9.42184154,10.57524695,2.5789813,1.72927847,-0.16034206,-9.27780706,-12.81618887,2.82035561,8.27546296,0.79702444,6.14558473,-1.68776371,2.18805441,9.5459837,-29.57983193,false,-11.0935857,false,63.46153846,false,15.27272727,false,false,false,false,false],[-12.90322581,-7.57575758,-6.2992126,-24.5398773,-7.46268657,0,-4.5112782,19.85294118,-7.5862069,-8.33333333,-11.9205298,-11.68831169,-3.97350993,-11.65644172,52.52525253,false,52.52525253,false,-8.33333333,false,-3.88349515,false,false,false,false,false],[-16.66666667,-8.69565217,-14.28571429,-35.48387097,8.19672131,25.45454545,12.5,75.47169811,-10.29411765,-25.67567568,-37.77777778,-40.4494382,-20,-26,130.76923077,false,136.11111111,false,-15.2173913,false,-26.53061224,false,false,false,false,false],[-14.0625,-8.82352941,-17.46031746,-35.48387097,4.91803279,23.63636364,12.5,75.47169811,-10.29411765,-25.67567568,-37.77777778,-40.4494382,-20,-25.25252525,136.84210526,false,142.85714286,false,-15.55555556,false,-28.57142857,false,false,false,false,false],[-8.08510638,-13.77777778,-21.03004292,-9.38967136,51.61290323,67.91044776,87.90322581,67.71653543,30.25210084,10.74380165,15.88785047,18.69158879,5.30973451,0,-63.23024055,-64.33333333,-55.859375,-45.24886878,12.35521236,false,-20.49689441,false,false,false,false,false],[-3.10895608,-5.21525571,-7.83192797,-3.585072,15.25312295,20.7185211,26.59670707,21.77491501,11.81768057,4.74972598,6.86388244,8.2719876,2.64101113,0.07312614,-30.49321328,-31.14579165,-26.31359466,-20.59805487,3.13236313,false,-5.75134285,false,false,false,false,false]],"simple_mom":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31"],[-52.4527415,316.16144176,316.61537341,186.57986066,-84.02026499,123.171715,-52.01251668,-6413.76704138,-104.6166349,203.0368191,-133.67820813,-10.62450344,-28.42021868,179.2317949,-78.59774727,35.1194025,-12.26406149,73.9820935,89.59615587,94.11264962,-68.60806968,514.79219335,-0.60495139,-77.71078093,113.89055556,false],[226.0165999,381.22876361,24.1797985,-75.11357792,7782.43243243,101.59564432,-81.55615366,-101.46899339,-30.37275064,51.42357642,-159.28444229,-46.37440758,-44.76843911,47.81596849,-119.19257859,-36.97215124,353.74864891,-83.32404798,124.07108239,575.82110412,-129.91689751,false,false,false,false,false],[659.17566705,387.35033948,-159.76395994,8.74338238,101.04757463,107.31891489,-108.81926495,-285.62812689,-187.86065182,117.51923959,-196.83519927,18.94890443,-39.30434649,91.39153761,-77.84282329,146.62179847,-41.94334869,89.07195685,228.35764641,-30.65433338,-44.61249985,1085.48464077,-80.67507236,-39.18797161,139.19724365,false],[378.39535306,204.56656347,-32.20897984,-38.93999725,553.11074243,-101.33611691,84.79171958,-33.76369659,-34.16524217,62.46952654,-236.9991352,-89.97809419,7.02647658,1.84907546,-105.07282199,426.11537179,8.30624774,-90.07612248,11716.31973356,47.41681261,-109.79248842,false,false,false,false,false],[23.45207272,41.2591404,-27.58585884,-1.66618634,9.57764448,-3.96911997,-9.64064263,2.96546529,3.25730518,-8.22827762,5.82211746,5.67681706,-5.70529643,-4.85572041,-19.70761475,27.60048018,-0.44273261,50.82716015,38.40870174,11.41741804,-21.47320775,-17.6948229,23.41067857,4.96690151,52.02785026,false],[136.59491194,140.7658556,-285.69230769,-209.52380952,72.86821705,34.62837838,-464.30769231,-45.56113903,284.82972136,-1078.78787879,101.38190955,-195.54455446,-173.89830508,-105.47919762,-67.40920097,25.57008209,59.17725348,25145.45454545,97.03504043,31.63390663,-126.22000322,false,false,false,false,false],[-51.51515152,288.23529412,325,100,-77.77777778,122.5,-53.84615385,-2500,-111.11111111,212.5,-132,-13.79310345,-25.64102564,254.54545455,-83.58208955,737.5,-92.85714286,72.30769231,91.17647059,100,-69.64285714,false,false,false,false,false],[0.35492458,6.22054665,1.72579099,1.65692008,-1.25120308,0.77594568,-3.82462687,-2.27894257,-1.52603232,0.54151625,-1.42348754,2.27479527,-32.78287462,0.36832413,1.30597015,6.63129973,3.71389271,109.20863309,10.14263074,5.69514238,3.10880829,10.70745698,false,false,false,false],[-1.80055402,0,0.55710306,5.58823529,0,-0.14684288,0,0,0,0,0,0,-36.94444444,-3.82902939,0,0,0,181.45363409,false,false,false,false,false,false,false,false],[5.33333333,28.20512821,5.88235294,-8.67768595,-5.09803922,3.65853659,-13.98601399,-8.62619808,-4.57317073,2.82131661,-3.62537764,8.16993464,-30.1369863,12.88659794,2.64550265,35.48387097,24,19.68085106,false,false,false,false,false,false,false,false],[315,-116.21621622,-260.86956522,-47.72727273,-4.34782609,64.28571429,-83.33333333,107.40740741,353.125,-144.44444444,500,-175,123.30097087,-168.66666667,28.20512821,343.75,-277.77777778,115.08379888,-480.85106383,135.8778626,-509.375,false,false,false,false,false],[-61.52099886,193.66666667,476.92307692,246.66666667,-87.60330579,123.49514563,-71.66666667,-7400,-103.7037037,213.68421053,-131.87919463,-15.58073654,-24.08602151,194.30379747,-73.4006734,5.5062167,-11.89358372,15.13513514,false,false,-60.03460208,false,false,false,false,false],[26.60443407,96.55963303,52.98245614,-28.57142857,37.5862069,223.40425532,-373.25581395,-12.24489796,-74.27821522,910.63829787,-109.3625498,16.74418605,-42.04851752,43.52030948,-44.40860215,60.62176166,-40.24767802,8.99887514,82.54620123,-39.50310559,11.34163209,443.60902256,-58.04416404,-69.34235977,1.27326151,false],[-56.85618729,273.75,300,150,-82.02247191,123.42105263,-57.02479339,-7966.66666667,-103.79746835,216.17647059,-129.56521739,-12.54752852,-24.64183381,794.87179487,-93.3560477,1148.93617021,-96.854083,false,false,false,-65.18595041,false,false,false,false,false],[-52.93103448,302.77777778,526.08695652,35.29411765,-80.8988764,122.58883249,-61.47540984,-8033.33333333,-103.79746835,221.53846154,-130.8056872,-17.25490196,-29.75206612,230,-80.14440433,18.12366738,-18.99827288,-25,63.55932203,78.78787879,-72.52861602,false,false,false,false,false],[-5.97669091,-1.46250491,8.48684911,-4.71793831,-2.08623088,9.83087834,3.02383094,-6.10090775,-4.15781487,20.72545188,-8.48329049,2.42701774,6.23935782,35.67656766,-4.23514539,-8.63413226,8.18494221,-26.85100548,false,false,false,false,false,false,false,false],[9.90990991,65.67164179,-46.82539683,7.69230769,8.33333333,9.09090909,-27.73722628,10.48387097,9.73451327,-41.4507772,72.32142857,-2.60869565,-19.01408451,-41.56378601,3.84615385,53.94736842,-20.83333333,false,false,false,false,false,false,false,false,false],[-4.78121927,-5.3623357,11.86727391,-3.80523219,-4.26602756,9.58634274,5.50013854,-5.07627564,-4.8191263,24.65283196,-12.39748496,4.40987584,10.52050473,44.61678832,-6.10409081,-10.79480321,11.74210077,-26.50243214,false,false,false,false,false,false,false,false],[-11.08775617,19.61030798,-6.74091442,-8.67237687,8.54154561,10.96067054,-7.51341682,-10.36878675,-1.37058513,6.63293985,9.07418761,-5.61342593,-8.18278427,12.29116945,1.02471368,-1.89237138,-1.57159488,-27.81512605,false,false,false,false,false,false,false,false],[-11.47540984,2.5210084,-3.25203252,-0.80645161,-6.06060606,3.93700787,-22.08588957,21.64179104,1.51515152,-0.7518797,-2.20588235,-6.20689655,0.69444444,-4.63576159,-1.94805195,1.98675497,-7.36196319,64.64646465,false,false,false,false,false,false,false,false],[-12.6984127,16.66666667,-10,-9.09090909,-4.34782609,9.52380952,-32.25806452,52.45901639,10.90909091,-1.78571429,5.66037736,-22.05882353,-8.10810811,-17.77777778,1.12359551,4.70588235,-15,156.41025641,false,false,false,false,false,false,false,false],[-11.29032258,19.23076923,-13.33333333,-6.25,-5.88235294,7.93650794,-32.25806452,52.45901639,10.90909091,-1.78571429,5.66037736,-22.05882353,-8.10810811,-17.77777778,1.12359551,4.70588235,-14.14141414,160.52631579,false,false,false,false,false,false,false,false],[11.34020619,5.43478261,-4.66321244,-17.87234043,4.44444444,-3.43347639,9.38967136,37.41935484,15.67164179,8.06451613,-2.36220472,6.72268908,-1.65289256,13.08411215,0,-5.30973451,-6.61157025,-58.41924399,-3,17.1875,15.83710407,-14.67181467,false,false,false,false],[3.55128791,1.73670336,-1.72203596,-6.41756988,1.30020225,-1.07188795,2.80634734,11.86719264,6.1039414,3.74525059,-1.10932188,2.72008822,-0.60284984,5.8391338,0.19372336,-2.62214676,-3.08957952,-26.48837522,-0.74696545,4.2118432,4.42734795,-4.51836452,false,false,false,false]],"year_yoy":[[2025,2024,2023,2022,2021,2020,2019,2018,2017],[156.37296866,-168.71925414,-54.28450724,116.54176175,119.31102568,-45.23595845,87.34934041,82.41539958,false],[192.68018018,-210.83271923,-146.57628282,-2.32168301,363.72679045,-151.79164282,5.98155787,false,false],[119.47803489,-177.71953917,-70.27909562,148.17927958,107.90867324,-43.52121666,26.83775,272.60560168,false],[167.22934954,-152.87421742,-147.42880281,37.31813548,347.95496324,-262.14605067,-90.15443307,false,false],[-10.08366375,-1.71192869,-9.56501508,102.21663637,3.11101694,-3.97543468,-17.42097718,35.06361592,false],[-489.47368421,82.13166144,-109.36216005,3186.81672026,178.14070352,77.15269805,-149.68625214,false,false],[155.17241379,-168.23529412,-57.07070707,15.11627907,117.72151899,-46.62162162,78.31325301,84.44444444,false],[2.90979631,-6.94945848,-31.98281154,134.38848921,32.88718929,9.41422594,50.78864353,48.13084112,false],[6.020558,0,-39.3588602,181.45363409,0,100.50251256,10.55555556,12.5,false],[-4.87804878,-22.88401254,-17.78350515,106.38297872,795.23809524,-87.79069767,473.33333333,160,false],[-69.10569106,1084,-110.12145749,206.92640693,-1543.75,-93.46938776,96,490.625,false],[161.71428571,-170.2811245,-49.5951417,7.15835141,111.46788991,-42.48021108,126.94610778,34.67741935,false],[304.65116279,-78.5,-47.29907773,2.84552846,49.09090909,-36.21134021,28.26446281,64.40217391,false],[155.86080586,-170.54263566,-64.28241809,-23.046875,79.13486005,-57.16621253,16.5819568,32.60320135,false],[148.7544484,-173.46405229,-55.2893045,-30.6726094,64.20492349,-50.16578249,15.46707504,23.09142319,false],[11.16202946,11.93209575,35.11551155,-30.75868373,45.14096186,14.24782114,35.29864137,-16.87619859,false],[-11.41649049,-15.83629893,-31.54689403,45.30973451,-28.20838628,-24.47216891,-28.87372014,39.65681602,false],[12.89560079,18.81728819,46.19069343,-31.20979131,39.36146949,32.32060185,40.65934066,-28.40909091,false],[2.5789813,-12.81618887,6.14558473,-29.57983193,63.46153846,-20.08781559,26.17728532,14.51229183,false],[-6.2992126,-4.5112782,-11.9205298,52.52525253,-8.33333333,8,5.26315789,7.95454545,false],[-14.28571429,12.5,-37.77777778,130.76923077,-15.2173913,-13.20754717,-20.89552239,17.54385965,false],[-17.46031746,12.5,-37.77777778,136.84210526,-15.55555556,-15.09433962,-20.89552239,17.54385965,false],[-21.03004292,87.90322581,15.88785047,-63.23024055,12.35521236,-8.8028169,-40.21052632,-30.04418262,false],[-7.83192797,26.59670707,6.86388244,-30.49321328,3.13236313,-2.4208818,-10.4842615,-5.24262934,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2018-12-31","2017-12-31"],["6828.72\u4e07","3164.09\u4e07","5816.05\u4e07","5880.70\u4e07","3615.56\u4e07","2089.81\u4e07","9404.88\u4e07","4347.83\u4e07","3122.24\u4e07","1687.83\u4e07","5274.90\u4e07","8898.68\u4e07","5389.69\u4e07","2876.83\u4e07","1.11\u4ebf","1.48\u4ebf","9537.94\u4e07","4655.44\u4e07","9768.27\u4e07","9612.56\u4e07","6856.25\u4e07","3846.53\u4e07","3096.84\u4e07","9615.96\u4e07","4964.28\u4e07","1383.15\u4e07","7558.74\u4e07","9921.36\u4e07","8515.51\u4e07"],["-91.94%","46.82%","29.87%","22.54%","17.93%","29.39%","-13.39%","59.99%","425.77%","66.27%","-1.61%","-27.75%","-35.10%","-37.19%","-4.13%","23.22%","33.85%","8.72%","27.43%","39.92%","96.14%","268.76%","7.28%","-27.33%","-63.59%","-63.87%","25.21%","31.75%","13.46%"],["5146.80\u4e07","1279.89\u4e07","3238.94\u4e07","4679.77\u4e07","2559.86\u4e07","1470.12\u4e07","1319.32\u4e07","3358.58\u4e07","2174.18\u4e07","1201.55\u4e07","2649.84\u4e07","7364.78\u4e07","4006.06\u4e07","2083.68\u4e07","8607.97\u4e07","1.16\u4ebf","6381.41\u4e07","3563.90\u4e07","9416.58\u4e07","8254.61\u4e07","6010.82\u4e07","3735.38\u4e07","1491.49\u4e07","7253.02\u4e07","4218.75\u4e07","1053.12\u4e07","5760.41\u4e07","8285.35\u4e07","8208.31\u4e07"],["18.87%","23.79%","16.58%","27.15%","63.19%","38.25%","16.19%","60.75%","903.30%","95.53%","8.19%","-65.66%","-70.43%","-270.23%","-136.15%","1.03%","-8.25%","-18.95%","27.25%","55.06%","87.25%","184.26%","4.00%","11.71%","-27.46%","-41.69%","14.36%","18.01%","23.39%"],["13.63\u4ebf","6.41\u4ebf","24.76\u4ebf","19.85\u4ebf","12.05\u4ebf","5.82\u4ebf","26.44\u4ebf","20.57\u4ebf","12.66\u4ebf","6.09\u4ebf","24.66\u4ebf","18.99\u4ebf","11.98\u4ebf","6.08\u4ebf","25.83\u4ebf","20.23\u4ebf","12.90\u4ebf","6.50\u4ebf","20.36\u4ebf","14.70\u4ebf","10.14\u4ebf","5.12\u4ebf","17.86\u4ebf","14.17\u4ebf","8.52\u4ebf","3.73\u4ebf","17.88\u4ebf","20.67\u4ebf","17.78\u4ebf"],["11.87%","9.08%","5.44%","5.85%","4.30%","8.60%","12.93%","16.48%","15.83%","13.81%","-2.18%","-6.04%","-10.52%","-11.82%","2.31%","7.99%","10.58%","16.78%","24.66%","31.13%","42.32%","62.73%","5.87%","-1.98%","-7.18%","-23.40%","6.90%","26.49%","36.03%"],["0.2100","0.1100","0.3400","0.3100","0.1900","0.1000","0.3700","0.2800","0.1900","0.0900","0.3500","0.3100","0.1900","0.0800","0.4600","0.4600","0.3400","0.1800","0.5400","0.4500","0.3100","0.1700","0.5500","0.4000","0.2500","0.0700","0.5400","0.3700","0.3200"],["6.22","7.04","6.65","6.90","6.33","6.63","6.28","6.45","6.15","6.54","6.00","6.34","5.93","6.59","6.01","6.27","6.12","6.32","5.28","5.16","5.21","4.98","4.37","3.96","4.13","3.79","3.75","3.93","4.17"],["3.11","3.55","3.39","3.55","3.20","3.32","3.21","3.21","3.16","3.29","2.93","3.13","2.94","3.39","3.05","3.25","3.08","3.36","2.52","2.39","2.61","1.98","1.81","1.20","1.55","1.27","1.39","1.34","1.72"],["1.91","2.24","2.02","2.14","1.92","2.10","1.85","2.03","1.79","2.06","1.83","1.98","1.76","1.97","1.74","1.89","1.82","1.77","1.66","1.64","1.54","1.66","1.37","1.57","1.39","1.33","1.18","1.42","1.52"],["0.24","0.04","0.41","0.30","0.17","0.0000","0.51","0.33","0.05","-0.05","0.35","0.24","0.0100","-0.07","0.36","0.13","0.11","-0.07","0.18","0.03","0.05","-0.07","0.39","0.32","0.21","-0.04","0.53","0.48","0.48"],["6.25%","6.55%","5.76%","7.41%","8.17%","7.85%","26.88%","7.96%","7.54%","8.17%","4.16%","8.31%","6.94%","6.44%","5.93%","10.45%","10.10%","8.94%","7.78%","10.10%","10.28%","10.34%","7.11%","11.96%","10.77%","7.27%","8.41%","9.38%","9.52%"],["22.36%","22.64%","21.19%","22.19%","21.96%","22.62%","21.39%","22.55%","22.35%","23.33%","21.67%","22.23%","21.33%","21.29%","20.58%","21.34%","21.05%","21.47%","23.73%","23.75%","24.20%","25.43%","27.43%","28.07%","28.11%","24.90%","26.90%","25.37%","26.83%"],["2.38%","1.21%","4.93%","4.13%","3.11%","1.41%","4.54%","4.50%","3.21%","1.50%","6.33%","4.93%","3.40%","1.42%","8.80%","8.39%","6.70%","3.28%","13.00%","10.42%","7.42%","3.39%","6.96%","6.41%","5.94%","1.07%","13.09%","14.39%","14.36%"],["2.36%","1.22%","4.55%","3.85%","3.08%","1.40%","28.34%","4.36%","3.06%","1.42%","6.24%","4.51%","3.37%","1.11%","7.79%","7.78%","6.08%","2.78%","11.38%","9.52%","6.45%","3.27%","-23.81%","6.92%","5.78%","0.40%","11.08%","12.86%","11.78%"],["179.65","190.76","174.91","182.49","185.62","194.47","171.20","176.99","177.43","194.11","177.32","189.10","191.85","201.13","168.98","168.63","172.72","173.71","148.08","151.40","151.45","177.95","155.42","173.16","182.68","240.99","144.70","135.74","146.08"],["2.33","1.12","5.01","3.70","2.51","1.11","5.09","3.65","2.37","1.06","4.77","3.32","2.18","1.02","4.92","3.83","2.43","1.23","5.29","3.85","2.56","1.14","5.29","4.06","2.41","0.83","5.89","6.41","6.21"],["94.73","99.49","91.35","95.05","95.76","103.02","91.43","93.05","93.37","104.53","96.37","100.17","103.74","110.13","90.89","87.67","91.81","93.42","79.87","79.73","80.29","94.47","82.73","86.80","95.18","131.02","78.31","76.04","76.10"],["84.92","91.27","83.55","87.44","89.86","91.45","79.77","83.94","84.05","89.59","80.96","88.93","88.11","90.99","78.09","80.95","80.91","80.29","68.21","71.66","71.16","83.48","72.69","86.37","87.49","109.97","66.39","62.41","69.97"],["2.94","3.43","3.14","3.37","3.09","3.79","3.43","3.82","3.72","4.30","3.82","4.29","3.55","4.36","3.85","4.22","3.84","3.79","3.06","3.12","2.88","2.84","2.81","3.07","3.16","2.98","2.69","2.64","2.77"],["2.09","2.37","2.24","2.41","2.20","2.64","2.43","2.76","2.85","3.35","3.03","3.39","2.73","3.42","3.03","3.35","2.98","2.85","2.28","2.40","2.20","2.08","2.14","2.32","2.35","2.10","2.05","1.70","1.81"],["1.96","2.20","2.14","2.31","2.11","2.55","2.33","2.66","2.74","3.23","2.89","3.23","2.56","3.21","2.89","3.21","2.89","2.75","2.18","2.27","2.04","1.90","1.95","2.20","2.18","2.01","1.89","1.70","1.81"],["0.64","0.56","0.59","0.55","0.60","0.54","0.58","0.54","0.51","0.47","0.51","0.46","0.48","0.44","0.52","0.52","0.51","0.50","0.60","0.61","0.57","0.57","1.78","0.66","0.67","0.72","0.78","0.95","0.84"],["31.74%","29.23%","31.02%","29.72%","31.28%","28.40%","30.40%","29.91%","41.84%","27.65%","41.64%","27.50%","32.53%","26.62%","33.43%","29.90%","29.90%","33.14%","35.15%","35.08%","34.16%","34.75%","34.70%","32.47%","30.97%","34.08%","34.90%","37.04%","33.44%"]],"simple":[["2026-06-30","2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2020-09-30","2020-06-30","2020-03-31","2019-12-31","2018-12-31","2017-12-31"],["4029.10\u4e07","3164.09\u4e07","-3.69\u4e07","2116.24\u4e07","1545.11\u4e07","2089.81\u4e07","-2137.53\u4e07","1024.22\u4e07","1635.78\u4e07","1687.83\u4e07","499.34\u4e07","2909.20\u4e07","3112.65\u4e07","2876.83\u4e07","-572.12\u4e07","4709.97\u4e07","5418.42\u4e07","4655.44\u4e07","155.72\u4e07","3095.88\u4e07","3272.90\u4e07","3846.53\u4e07","-6737.34\u4e07","4651.68\u4e07","3993.88\u4e07","1383.15\u4e07","-1667.97\u4e07","-134.81\u4e07","2238.93\u4e07"],["145.90%","46.82%","-2.68%","83.12%","26.78%","29.39%","-90.97%","9.66%","25.14%","66.27%","82.39%","87.12%","-1.87%","-37.19%","-75.70%","35.30%","79.83%","8.76%","0.11%","-7.02%","132.85%","268.76%","79.09%","59.45%","76.59%","-62.67%","11.64%","-121.41%","-15.16%"],["4158.52\u4e07","1279.89\u4e07","-1032.94\u4e07","1820.75\u4e07","1297.81\u4e07","1470.12\u4e07","-1647.92\u4e07","1000.12\u4e07","1156.91\u4e07","1201.55\u4e07","-455.06\u4e07","2180.92\u4e07","2459.76\u4e07","2083.68\u4e07","-830.11\u4e07","4608.94\u4e07","3127.70\u4e07","3563.90\u4e07","1161.96\u4e07","2475.73\u4e07","2867.12\u4e07","3735.38\u4e07","-4364.83\u4e07","1307.36\u4e07","3476.51\u4e07","1053.12\u4e07","-2205.13\u4e07","-1404.10\u4e07","2084.89\u4e07"],["108.01%","23.79%","-6.67%","95.39%","21.34%","38.25%","-75.18%","13.90%","73.83%","95.11%","117.13%","31.59%","-17.52%","-270.23%","-63.02%","69.84%","53.25%","-18.95%","26.10%","5.77%","11.77%","186.10%","1340.95%","47.75%","115.95%","-41.69%","8.27%","-147.50%","-24.39%"],["7.75\u4ebf","6.41\u4ebf","5.89\u4ebf","6.81\u4ebf","6.69\u4ebf","5.82\u4ebf","6.87\u4ebf","7.43\u4ebf","7.04\u4ebf","6.09\u4ebf","6.26\u4ebf","6.69\u4ebf","6.21\u4ebf","6.08\u4ebf","6.24\u4ebf","7.64\u4ebf","7.18\u4ebf","6.50\u4ebf","5.66\u4ebf","5.56\u4ebf","5.39\u4ebf","5.12\u4ebf","5.68\u4ebf","5.65\u4ebf","5.62\u4ebf","3.73\u4ebf","4.45\u4ebf","3.70\u4ebf","3.58\u4ebf"],["13.43%","9.08%","7.71%","8.29%","2.64%","8.60%","18.34%","12.62%","26.11%","13.81%","12.51%","4.90%","-9.35%","-11.82%","-11.27%","2.01%","5.62%","16.78%","11.47%","16.28%","32.33%","62.73%","10.94%","12.54%","-4.58%","-23.40%","6.15%","7.44%","25.55%"],["0.1000","0.1100","0.0400","0.1100","0.0900","0.1000","0.0300","0.0800","0.1100","0.0900","0.0900","0.1100","0.1200","0.0800","0.0200","0.1000","0.1500","0.1800","0.0800","0.1200","0.1300","0.1700","0.0800","0.1700","0.1300","0.0700","0.1000","0.0400","0.0600"],["6.49","7.04","6.95","6.90","6.59","6.63","6.54","6.45","6.49","6.54","6.35","6.34","6.22","6.59","6.31","6.33","6.23","6.32","5.28","5.21","5.21","4.98","4.46","3.96","4.37","3.79","3.84","4.17","4.77"],["3.24","3.55","3.54","3.55","3.30","3.32","3.32","3.21","3.29","3.29","3.04","3.13","3.06","3.39","3.16","3.25","3.18","3.36","2.52","2.40","2.61","1.98","1.79","1.20","1.72","1.27","1.25","1.53","2.41"],["2.05","2.24","2.16","2.14","2.07","2.10","2.00","2.03","2.01","2.06","2.05","1.98","1.93","1.97","1.91","1.89","1.83","1.77","1.66","1.68","1.54","1.66","1.47","1.57","1.46","1.33","1.39","1.46","1.62"],["0.21","0.04","0.14","0.12","0.18","0.0000","0.20","0.27","0.11","-0.05","0.21","0.16","0.16","-0.07","0.24","0.10","0.19","-0.07","0.14","0.12","0.09","-0.07","0.15","0.13","0.18","-0.04","0.02","0.27","0.20"],["7.00%","6.55%","-2.29%","7.17%","7.34%","7.85%","0.85%","7.28%","8.34%","8.17%","6.72%","8.79%","9.14%","6.44%","1.35%","7.80%","10.97%","8.94%","0.30%","9.32%","10.42%","10.34%","-11.97%","13.13%","12.16%","7.27%","-2.80%","0.80%","6.60%"],["23.24%","22.64%","20.76%","22.09%","22.35%","22.62%","20.60%","22.12%","22.23%","23.33%","21.51%","22.84%","22.27%","21.29%","18.86%","20.20%","20.30%","21.47%","21.79%","21.67%","23.96%","25.43%","24.00%","27.08%","27.69%","24.90%","26.04%","21.95%","24.45%"],["1.54%","1.21%","-0.01%","1.32%","1.41%","1.41%","0.05%","1.29%","1.71%","1.50%","0.98%","1.80%","1.82%","1.42%","-0.13%","1.69%","3.19%","3.28%","1.81%","2.43%","2.87%","3.39%","-9.99%","2.83%","2.90%","1.07%","-2.30%","0.28%","1.43%"],["1.52%","1.22%","-0.06%","1.05%","1.42%","1.40%","-0.15%","1.30%","1.63%","1.42%","0.90%","1.59%","1.47%","1.11%","0.01%","1.23%","3.27%","2.78%","1.62%","2.53%","2.15%","3.27%","-54.30%","2.60%","1.72%","0.40%","-5.05%","0.17%","0.97%"],["182.63","190.76","177.07","182.49","187.81","194.47","173.77","176.99","179.87","194.11","182.22","189.10","194.82","201.13","172.15","168.63","172.32","173.71","148.08","150.39","151.45","177.95","154.31","173.16","182.28","240.99","142.16","143.59","161.50"],["1.17","1.12","1.26","1.21","1.39","1.11","1.39","1.28","1.30","1.06","1.09","1.23","1.11","1.02","1.19","1.35","1.17","1.23","1.55","1.24","1.32","1.14","1.24","1.55","1.30","0.83","1.79","1.85","1.42"],["96.41","99.49","92.89","95.05","97.08","103.02","92.94","93.05","94.49","104.53","99.26","100.17","106.05","110.13","92.80","87.67","91.79","93.42","79.87","78.16","80.29","94.47","81.34","86.80","96.67","131.02","75.18","80.29","82.02"],["86.22","91.27","84.19","87.44","90.73","91.45","80.83","83.94","85.38","89.59","82.95","88.93","88.76","90.99","79.35","80.95","80.53","80.29","68.21","72.23","71.16","83.48","72.96","86.37","85.61","109.97","66.98","69.05","79.48"],["3.03","3.43","3.23","3.37","3.16","3.79","3.54","3.82","3.87","4.30","3.98","4.29","3.68","4.36","3.99","4.22","3.91","3.79","3.06","3.19","2.88","2.84","2.79","3.07","3.03","2.98","2.80","2.78","3.12"],["2.15","2.37","2.31","2.41","2.25","2.64","2.50","2.76","2.97","3.35","3.16","3.39","2.83","3.42","3.13","3.35","3.06","2.85","2.28","2.47","2.20","2.08","2.13","2.32","2.24","2.10","2.16","1.89","2.11"],["2.02","2.20","2.21","2.31","2.16","2.55","2.41","2.66","2.86","3.23","3.01","3.23","2.65","3.21","3.00","3.21","2.95","2.75","2.18","2.33","2.04","1.90","1.93","2.20","2.07","2.01","1.97","1.89","2.11"],["0.60","0.56","0.56","0.55","0.60","0.54","0.54","0.54","0.51","0.47","0.51","0.46","0.48","0.44","0.52","0.50","0.50","0.50","0.60","0.60","0.57","0.57","1.94","0.66","0.73","0.72","0.62","0.65","0.56"],["30.53%","29.23%","29.89%","29.72%","30.99%","28.40%","29.18%","29.91%","29.14%","27.65%","29.22%","27.50%","28.44%","26.62%","29.53%","28.89%","29.51%","33.14%","35.15%","34.67%","34.16%","34.75%","34.56%","32.47%","32.44%","34.08%","31.93%","33.47%","30.28%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018,2017],["5816.05\u4e07","9404.88\u4e07","5274.90\u4e07","1.11\u4ebf","9768.27\u4e07","3096.84\u4e07","7558.74\u4e07","9921.36\u4e07","8515.51\u4e07"],["29.87%","-13.39%","-1.61%","-4.13%","27.43%","7.28%","25.21%","31.75%","13.46%"],["3238.94\u4e07","1319.32\u4e07","2649.84\u4e07","8607.97\u4e07","9416.58\u4e07","1491.49\u4e07","5760.41\u4e07","8285.35\u4e07","8208.31\u4e07"],["16.58%","16.19%","8.19%","-136.15%","27.25%","4.00%","14.36%","18.01%","23.39%"],["24.76\u4ebf","26.44\u4ebf","24.66\u4ebf","25.83\u4ebf","20.36\u4ebf","17.86\u4ebf","17.88\u4ebf","20.67\u4ebf","17.78\u4ebf"],["5.44%","12.93%","-2.18%","2.31%","24.66%","5.87%","6.90%","26.49%","36.03%"],["0.3400","0.3700","0.3500","0.4600","0.5400","0.5500","0.5400","0.3700","0.3200"],["6.65","6.28","6.00","6.01","5.28","4.37","3.75","3.93","4.17"],["3.39","3.21","2.93","3.05","2.52","1.81","1.39","1.34","1.72"],["2.02","1.85","1.83","1.74","1.66","1.37","1.18","1.42","1.52"],["0.41","0.51","0.35","0.36","0.18","0.39","0.53","0.48","0.48"],["5.76%","26.88%","4.16%","5.93%","7.78%","7.11%","8.41%","9.38%","9.52%"],["21.19%","21.39%","21.67%","20.58%","23.73%","27.43%","26.90%","25.37%","26.83%"],["4.93%","4.54%","6.33%","8.80%","13.00%","6.96%","13.09%","14.39%","14.36%"],["4.55%","28.34%","6.24%","7.79%","11.38%","-23.81%","11.08%","12.86%","11.78%"],["174.91","171.20","177.32","168.98","148.08","155.42","144.70","135.74","146.08"],["5.01","5.09","4.77","4.92","5.29","5.29","5.89","6.41","6.21"],["91.35","91.43","96.37","90.89","79.87","82.73","78.31","76.04","76.10"],["83.55","79.77","80.96","78.09","68.21","72.69","66.39","62.41","69.97"],["3.14","3.43","3.82","3.85","3.06","2.81","2.69","2.64","2.77"],["2.24","2.43","3.03","3.03","2.28","2.14","2.05","1.70","1.81"],["2.14","2.33","2.89","2.89","2.18","1.95","1.89","1.70","1.81"],["0.59","0.58","0.51","0.52","0.60","1.78","0.78","0.95","0.84"],["31.02%","30.40%","41.64%","33.43%","35.15%","34.70%","34.90%","37.04%","33.44%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
共4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
营业收入(元) 96.52亿 82.13亿 17.52% PET销售数量及单价同步提升引起的主营业务收入的增加
营业成本(元) 87.03亿 79.28亿 9.77% PET销售数量及单价同步提升引起的主营业务成本的增加
固定资产合计(元) 78.87亿 81.86亿 3.66% 固定资产折旧的影响
短期借款(元) 56.51亿 36.91亿 53.09% 经营需要票据贴现的增加
货币资金(元) 31.92亿 21.34亿 49.55% 贴现借款增加
应付债券(元) 20.18亿 19.97亿 1.07% 可转债转股的影响
未分配利润(元) 18.32亿 13.57亿 35.01% 本期利润的增加
应收账款(元) 11.44亿 6.71亿 70.57% 国外客户加大合作,叠加PET销售价格上涨
在建工程合计(元) 11.35亿 4.81亿 136.10% 尼日利亚及耀瑞兴项目投资的增加
筹资活动产生的现金流量净额(元) 8.78亿 -8150.85万 1176.63% 银行借款的增加
现金及现金等价物净增加额(元) 6.98亿 -1.71亿 508.88% 经营、投资、筹资活动及汇率变化的综合影响
经营活动产生的现金流量净额(元) 5.32亿 4.65亿 14.50% 销售量上升、毛利增加引起的营业利润的增加
财务费用(元) 2.10亿 2428.75万 763.78% 本期借款增加、上期利息收入较多以及汇兑损失的影响
衍生金融负债(元) 1.59亿 1564.43 10177133.68% 期货及远期结售汇公允价值的变动
所得税费用(元) 1.57亿 -853.20万 1936.21% 经营利润的影响
应交税费(元) 1.37亿 3939.36万 246.76% 利润增加导致应交企业所得税的增加
管理费用(元) 1.02亿 9316.44万 9.85% 工资薪酬、固定资产折旧及维修费的增加
研发投入(元) 6081.71万 3290.98万 84.80% 研发投入增加
销售费用(元) 2931.44万 3525.22万 16.84% 仓储费的减少
营业税金及附加(元) 2525.01万 2013.96万 25.38% 印花税、房产税及土地使用税的增加
投资活动产生的现金流量净额(元) -6.38亿 -5.65亿 12.87% 支付固定资产投资较上年增加

资产负债构成

科目 金额
流动资产 97.19亿元
固定资产 78.87亿元
无形资产 6.87亿元
长期投资 1.01亿元
其它 25.18亿元
资产总计 209.12亿元
科目 金额
流动负债 90.22亿元
长期借款 15.69亿元
其它 36.15亿元
负债总计 142.07亿元

财务报告查看

年份 一季报 中报 三季报 年报 年报审计意见
2026 -- -- --
2025 标准无保留意见
2024 标准无保留意见

杜邦分析结构图