换肤

湖南裕能

i问董秘
企业号

301358

财务诊断

报告期:四季报

财务状况明显改善

相对同行业流动资产合理利用率明显提升,但即时支付现金能力得到加强。[查看具体诊断]

  •  个股本期
  •  去年同期

据湖南裕能四季报分析:

  盈利能力有所加强,回报股东能力大幅增强

  成长能力有所加强,营业收入由亏转盈

  偿债能力维持稳定,短期债务风险存在但可以控制

  运营能力维持稳定,资金使用效率得到显著提高

  现金流能力维持稳定,可持续经营能力偏向恶化

您对此栏目的评价: 有用 0 没用 0 提建议

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2019-12-31","2018-12-31"],["13.56\u4ebf","12.77\u4ebf","6.45\u4ebf","3.05\u4ebf","9431.64\u4e07","5.94\u4ebf","4.91\u4ebf","3.89\u4ebf","1.59\u4ebf","15.81\u4ebf","15.42\u4ebf","12.38\u4ebf","2.81\u4ebf","30.07\u4ebf","21.18\u4ebf","16.33\u4ebf","10.04\u4ebf","11.84\u4ebf","5.17\u4ebf","2.09\u4ebf","5361.76\u4e07","3916.65\u4e07","5525.50\u4e07","1171.04\u4e07"],["1337.77%","115.18%","31.51%","-21.59%","-40.56%","-62.45%","-68.18%","-68.57%","-43.56%","-47.44%","-27.20%","-24.15%","-72.00%","153.96%","309.71%","682.51%","1772.93%","2923.30%",false,false,false,"-29.12%","371.84%",false],["13.39\u4ebf","12.41\u4ebf","6.34\u4ebf","3.10\u4ebf","8494.76\u4e07","5.70\u4ebf","4.76\u4ebf","3.80\u4ebf","1.52\u4ebf","15.18\u4ebf","14.94\u4ebf","12.19\u4ebf","2.67\u4ebf","30.31\u4ebf","21.40\u4ebf","16.60\u4ebf","10.06\u4ebf","11.89\u4ebf","5.23\u4ebf","2.05\u4ebf","4999.36\u4e07","3515.22\u4e07","5494.33\u4e07","1133.01\u4e07"],["1476.04%","117.54%","33.32%","-18.45%","-44.07%","-62.44%","-68.15%","-68.82%","-43.13%","-49.90%","-30.19%","-26.56%","-73.44%","154.79%","309.34%","709.95%","1911.67%","3283.68%",false,false,false,"-36.02%","384.93%",false],["149.65\u4ebf","346.25\u4ebf","232.26\u4ebf","143.58\u4ebf","67.62\u4ebf","225.99\u4ebf","158.79\u4ebf","107.82\u4ebf","45.20\u4ebf","413.58\u4ebf","343.28\u4ebf","231.79\u4ebf","131.76\u4ebf","427.90\u4ebf","265.21\u4ebf","140.91\u4ebf","61.05\u4ebf","70.68\u4ebf","32.96\u4ebf","14.45\u4ebf","5.12\u4ebf","9.56\u4ebf","5.84\u4ebf","1.62\u4ebf"],["121.31%","53.22%","46.27%","33.17%","49.60%","-45.36%","-53.74%","-53.48%","-65.69%","-3.35%","29.44%","64.49%","115.81%","505.44%","704.66%","875.06%","1092.04%","638.99%",false,false,false,"63.82%","260.25%",false],["1.7800","1.6800","0.8500","0.4000","0.1200","0.7800","0.6500","0.5100","0.2100","2.1800","2.1600","1.7800","0.5000","5.2900","3.7300","2.8800","1.7700","2.0800","0.9100","0.3700","0.0900","0.1300",false,false],["25.02","16.93","16.14","15.64","15.49","15.33","15.17","15.05","15.12","14.90","14.85","14.45","13.58","10.06","8.49","7.64","6.53","4.77",false,"3.06","2.79","2.68","2.02","1.52"],["13.03","6.87","6.86","6.81","6.73","6.71","6.67","6.64","6.64","6.64","6.64","6.64","6.64","1.63","1.63","1.63",false,"1.63",false,"1.63","1.63","1.63","0.81","0.50"],["10.43","8.65","7.82","7.37","7.29","7.16","7.14","7.01","7.12","6.91","6.90","6.50","5.63","7.02","5.85","4.99",false,"2.12",false,"0.43","0.16","0.05","0.19","0.02"],["-1.37","-2.03","-1.76","-0.80","-0.70","-1.38","-0.33","0.13","-0.13","0.66","1.32","-0.17","-1.52","-4.90","-3.24","-2.11","-0.85","-0.96","-0.16","-0.19","0.09","-0.31","-0.51","-0.06"],["9.08%","3.66%","2.75%","2.10%","1.38%","2.61%","3.08%","3.61%","3.51%","3.82%","4.49%","5.34%","2.13%","7.03%","7.98%","11.59%","16.45%","16.75%","15.68%","14.44%","10.47%","4.10%","9.46%","7.23%"],["16.16%","9.15%","7.92%","7.36%","5.52%","7.85%","7.88%","8.17%","7.51%","7.65%","8.53%","9.63%","5.27%","12.48%","13.76%","18.74%","24.28%","26.33%","25.26%","24.30%","20.85%","14.53%","23.18%","20.86%"],["9.98%","10.45%","5.40%","2.59%","0.81%","5.20%","4.31%","3.40%","1.40%","15.96%","15.92%","13.55%","4.80%","71.42%","56.24%","46.35%","31.29%","55.99%",false,"12.75%","3.44%","6.47%","11.10%","3.50%"],["7.12%","9.91%","5.25%","2.56%","0.80%","5.11%","4.27%","3.41%","1.39%","14.01%","13.71%","11.32%","2.73%","52.63%","43.89%","37.63%","27.06%","43.75%",false,"11.99%","3.38%","2.57%","9.44%","3.34%"],["80.12","99.14","113.85","114.76","115.13","114.79","112.45","107.00","122.84","77.42","75.83","78.56","65.15","64.04","72.63","74.82",false,"96.47",false,"81.43","85.34","103.21","66.65","172.09"],["2.87","9.79","6.63","4.32","2.12","10.10","7.60","5.59","2.51","12.13","8.40","5.14","3.74","12.76","7.92","4.57",false,"10.12",false,"4.15","2.62","8.69","8.25","2.54"],["31.35","36.78","40.74","41.66","42.43","35.64","35.54","32.22","35.80","29.67","32.12","35.00","24.06","28.22","34.08","39.35",false,"35.58",false,"43.37","34.34","41.44","43.65","141.46"],["48.77","62.37","73.10","73.10","72.69","79.15","76.91","74.78","87.05","47.75","43.70","43.56","41.09","35.83","38.55","35.46",false,"60.90",false,"38.06","50.99","61.77","23.00","30.63"],["1.29","1.02","1.04","1.03","1.04","1.05","1.12","1.22","1.24","1.14","1.18","1.27","1.36","1.08","1.09","1.07",false,"1.03",false,"1.11","1.22","1.30","1.24","1.09"],["0.98","0.74","0.77","0.75","0.72","0.75","0.82","0.95","0.91","0.91","0.87","0.93","1.17","0.70","0.67","0.62",false,"0.71",false,"0.80","0.90","1.06","0.93","0.68"],["0.81","0.58","0.59","0.56","0.51","0.53","0.53","0.63","0.59","0.57","0.65","0.59","0.68","0.50","0.48","0.41",false,"0.57",false,"0.37","0.80","0.93","0.53","0.68"],["1.58","2.03","2.01","1.80","1.66","1.61","1.39","1.36","1.28","1.37","1.42","1.51","1.83","3.63","4.00","3.36","2.77","2.22",false,"1.70","1.12","0.79","0.54","0.50"],["61.23%","66.89%","66.66%","64.22%","62.28%","61.57%","58.14%","57.56%","56.10%","57.77%","58.56%","60.14%","64.70%","78.38%","79.98%","77.04%","73.44%","68.98%",false,"63.00%","52.75%","44.12%","35.09%","33.12%"]],"simple":[["2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31"],["13.56\u4ebf","6.32\u4ebf","3.40\u4ebf","2.11\u4ebf","9431.64\u4e07","1.03\u4ebf","1.01\u4ebf","2.31\u4ebf","1.59\u4ebf","3891.21\u4e07","3.03\u4ebf","9.57\u4ebf","2.81\u4ebf","8.90\u4ebf","4.85\u4ebf","6.29\u4ebf","10.04\u4ebf","6.67\u4ebf","3.08\u4ebf","1.55\u4ebf","5361.76\u4e07"],["1337.77%","513.87%","235.31%","-8.54%","-40.56%","164.58%","-66.56%","-75.92%","-43.56%","-95.63%","-37.44%","52.28%","-72.00%","33.32%","57.29%","305.44%","1772.93%",false,false,false,false],["13.39\u4ebf","6.06\u4ebf","3.24\u4ebf","2.25\u4ebf","8494.76\u4e07","9443.28\u4e07","9574.28\u4e07","2.28\u4ebf","1.52\u4ebf","2444.04\u4e07","2.75\u4ebf","9.52\u4ebf","2.67\u4ebf","8.91\u4ebf","4.80\u4ebf","6.54\u4ebf","10.06\u4ebf","6.67\u4ebf","3.18\u4ebf","1.55\u4ebf","4999.36\u4e07"],["1476.04%","541.96%","238.85%","-1.39%","-44.07%","286.38%","-65.18%","-76.02%","-43.13%","-97.26%","-42.75%","45.54%","-73.44%","33.59%","51.09%","322.16%","1911.67%",false,false,false,false],["149.65\u4ebf","113.99\u4ebf","88.68\u4ebf","75.96\u4ebf","67.62\u4ebf","67.19\u4ebf","50.98\u4ebf","62.62\u4ebf","45.20\u4ebf","70.29\u4ebf","111.50\u4ebf","100.03\u4ebf","131.76\u4ebf","162.70\u4ebf","124.30\u4ebf","79.86\u4ebf","61.05\u4ebf","37.72\u4ebf","18.51\u4ebf","9.33\u4ebf","5.12\u4ebf"],["121.31%","69.64%","73.97%","21.31%","49.60%","-4.41%","-54.28%","-37.40%","-65.69%","-56.79%","-10.30%","25.26%","115.81%","331.36%","571.61%","755.95%","1092.04%",false,false,false,false],["1.7800","0.8300","0.4500","0.2800","0.1200","0.1300","0.1400","0.3000","0.2100","0.0200","0.3800","1.2800","0.5000","1.5600","0.8500","1.1100","1.7700","1.1700","0.5400","0.2800","0.0900"],["25.02","16.93","16.14","15.64","15.49","15.33","15.17","15.05","15.12","14.90","14.85","14.45","13.58","10.06","8.49","7.64","6.53","4.77",false,"3.06","2.79"],["13.03","6.87","6.86","6.81","6.73","6.71","6.67","6.64","6.64","6.64","6.64","6.64","6.64","1.63","1.63","1.63",false,"1.63",false,"1.63","1.63"],["10.43","8.65","7.82","7.37","7.29","7.16","7.14","7.01","7.12","6.91","6.90","6.50","5.63","7.02","5.85","4.99",false,"2.12",false,"0.43","0.16"],["-1.37","-0.27","-0.96","-0.10","-0.70","-1.05","-0.45","0.25","-0.13","-0.66","1.49","1.35","-1.52","-1.66","-1.13","-1.26","-0.85","-0.80","0.03","-0.28","0.09"],["9.08%","5.51%","3.81%","2.73%","1.38%","1.50%","1.97%","3.68%","3.51%","0.55%","2.72%","9.57%","2.13%","5.46%","3.90%","7.87%","16.45%","17.69%","16.48%","16.62%","10.47%"],["16.16%","11.68%","8.81%","9.01%","5.52%","7.77%","7.27%","8.64%","7.51%","3.33%","6.25%","15.37%","5.27%","10.38%","8.12%","14.51%","24.28%","27.27%","26.06%","26.19%","20.85%"],["9.98%","5.05%","2.81%","1.78%","0.81%","0.89%","0.91%","2.00%","1.40%","0.04%","2.37%","8.75%","4.80%","15.18%","9.89%","15.06%","31.29%",false,false,"9.31%","3.44%"],["7.12%","4.66%","2.69%","1.76%","0.80%","0.84%","0.86%","2.03%","1.39%","0.30%","2.39%","8.59%","2.73%","8.74%","6.27%","10.57%","27.06%",false,false,"8.61%","3.38%"],["80.12","99.14","113.85","114.76","115.13","114.79","112.45","107.00","122.84","77.42","75.83","78.56","65.15","64.04","72.63","74.82",false,"96.47",false,"81.43","85.34"],["2.87","3.16","2.31","2.20","2.12","2.50","2.01","3.07","2.51","3.73","3.26","1.40","3.74","4.84","3.35",null,false,null,null,"1.53","2.62"],["31.35","36.78","40.74","41.66","42.43","35.64","35.54","32.22","35.80","29.67","32.12","35.00","24.06","28.22","34.08","39.35",false,"35.58",false,"43.37","34.34"],["48.77","62.37","73.10","73.10","72.69","79.15","76.91","74.78","87.05","47.75","43.70","43.56","41.09","35.83","38.55","35.46",false,"60.90",false,"38.06","50.99"],["1.29","1.02","1.04","1.03","1.04","1.05","1.12","1.22","1.24","1.14","1.18","1.27","1.36","1.08","1.09","1.07",false,"1.03",false,"1.11","1.22"],["0.98","0.74","0.77","0.75","0.72","0.75","0.82","0.95","0.91","0.91","0.87","0.93","1.17","0.70","0.67","0.62",false,"0.71",false,"0.80","0.90"],["0.81","0.58","0.59","0.56","0.51","0.53","0.53","0.63","0.59","0.57","0.65","0.59","0.68","0.50","0.48","0.41",false,"0.57",false,"0.37","0.80"],["1.58","2.03","2.01","1.80","1.66","1.61","1.39","1.36","1.28","1.37","1.42","1.51","1.83","3.63","4.00","3.36","2.77","2.22",false,"1.70","1.12"],["61.23%","66.89%","66.66%","64.22%","62.28%","61.57%","58.14%","57.56%","56.10%","57.77%","58.56%","60.14%","64.70%","78.38%","79.98%","77.04%","73.44%","68.98%",false,"63.00%","52.75%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018],["12.77\u4ebf","5.94\u4ebf","15.81\u4ebf","30.07\u4ebf","11.84\u4ebf","3916.65\u4e07","5525.50\u4e07","1171.04\u4e07"],["115.18%","-62.45%","-47.44%","153.96%","2923.30%","-29.12%","371.84%",false],["12.41\u4ebf","5.70\u4ebf","15.18\u4ebf","30.31\u4ebf","11.89\u4ebf","3515.22\u4e07","5494.33\u4e07","1133.01\u4e07"],["117.54%","-62.44%","-49.90%","154.79%","3283.68%","-36.02%","384.93%",false],["346.25\u4ebf","225.99\u4ebf","413.58\u4ebf","427.90\u4ebf","70.68\u4ebf","9.56\u4ebf","5.84\u4ebf","1.62\u4ebf"],["53.22%","-45.36%","-3.35%","505.44%","638.99%","63.82%","260.25%",false],["1.6800","0.7800","2.1800","5.2900","2.0800","0.1300",false,false],["16.93","15.33","14.90","10.06","4.77","2.68","2.02","1.52"],["6.87","6.71","6.64","1.63","1.63","1.63","0.81","0.50"],["8.65","7.16","6.91","7.02","2.12","0.05","0.19","0.02"],["-2.03","-1.38","0.66","-4.90","-0.96","-0.31","-0.51","-0.06"],["3.66%","2.61%","3.82%","7.03%","16.75%","4.10%","9.46%","7.23%"],["9.15%","7.85%","7.65%","12.48%","26.33%","14.53%","23.18%","20.86%"],["10.45%","5.20%","15.96%","71.42%","55.99%","6.47%","11.10%","3.50%"],["9.91%","5.11%","14.01%","52.63%","43.75%","2.57%","9.44%","3.34%"],["99.14","114.79","77.42","64.04","96.47","103.21","66.65","172.09"],["9.79","10.10","12.13","12.76","10.12","8.69","8.25","2.54"],["36.78","35.64","29.67","28.22","35.58","41.44","43.65","141.46"],["62.37","79.15","47.75","35.83","60.90","61.77","23.00","30.63"],["1.02","1.05","1.14","1.08","1.03","1.30","1.24","1.09"],["0.74","0.75","0.91","0.70","0.71","1.06","0.93","0.68"],["0.58","0.53","0.57","0.50","0.57","0.93","0.53","0.68"],["2.03","1.61","1.37","3.63","2.22","0.79","0.54","0.50"],["66.89%","61.57%","57.77%","78.38%","68.98%","44.12%","35.09%","33.12%"]],"report_yoy":[["2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2019-12-31","2018-12-31"],[1337.77497869,115.17629202,31.50935031,-21.59001651,-40.55562944,-62.44836787,-68.17843559,-68.57435524,-43.56336611,-47.43860563,-27.19525683,-24.15400961,-72.00463285,153.96121559,309.70609814,682.50807732,1772.9312763,2923.2982268,false,false,false,-29.11682201,371.84553901,false],[3398.2495069,284.43554844,146.21589909,68.51392737,6.88705234,-31.63996627,-150.66176471,-183.93374741,39.5,-130.81319823,-108.78240935,-103.53840969,-104.06107404,-94.7333493,false,false,false,10138.80494505,false,false,false,-107.8313253,false,false],[1476.0356973,117.5435065,33.32024845,-18.4480708,-44.07276342,-62.43975162,-68.14641133,-68.81535201,-43.12688225,-49.89856537,-30.19180386,-26.55831045,-73.44479929,154.79039462,309.34192861,709.9515712,1911.66989375,3283.67868867,false,false,false,-36.02095251,384.93217183,false],[3449.30791922,288.24471493,148.89214967,73.19093287,-2.17945745,-25.13026052,-125.73699901,-159.11144578,41.27178649,-132.23722463,-109.75948794,-103.74110853,-103.84166723,-95.28608147,false,false,false,9216.26873959,false,false,false,-109.35754553,false,false],[121.31220689,53.21692434,46.26855683,33.16905612,49.60127441,-45.35831765,-53.74320748,-53.48465476,-65.69333308,-3.3481612,29.43953023,64.49439298,115.80895216,505.44224214,704.66370413,875.06433993,1092.04468663,638.99491548,false,false,false,63.81701302,260.24577514,false],[144.5766129,217.32804233,186.09973949,162.02318624,175.50616532,-1254.02985075,-282.54076087,-182.92758567,-156.72221743,-100.66278886,-95.8220986,-92.63021964,-89.3950771,-20.90017058,false,false,false,901.23785647,false,false,false,-75.47742555,false,false],[1383.33333333,115.38461538,30.76923077,-21.56862745,-42.85714286,-64.22018349,-69.90740741,-71.34831461,-58,-58.79017013,-42.09115282,-38.19444444,-71.75141243,154.32692308,309.89010989,678.37837838,1866.66666667,1500,false,false,false,false,false,false],[61.52356359,10.43705153,6.39419908,3.92026578,2.44708995,2.88590604,2.15488215,4.15224913,11.34020619,48.11133201,74.91166078,89.13612565,107.96324655,110.90146751,false,149.67320261,134.05017921,77.98507463,false,false,false,32.67326733,32.89473684,false],[93.61069837,2.38450075,2.84857571,2.56024096,1.35542169,1.05421687,0.45180723,0,0,307.36196319,307.36196319,307.36196319,false,0,false,0,false,0,false,false,false,101.2345679,62,false],[43.07270233,20.81005587,9.52380952,5.13552068,2.38764045,3.61794501,3.47826087,7.84615385,26.46536412,-1.56695157,17.94871795,30.26052104,false,231.13207547,false,1060.46511628,false,4140,false,false,false,-73.68421053,850,false],[-95.71428571,-47.10144928,-433.33333333,-715.38461538,-438.46153846,-309.09090909,-125,176.47058824,91.44736842,113.46938776,140.74074074,91.94312796,-78.82352941,-410.41666667,-1925,-1010.52631579,-1044.44444444,-209.67741935,false,false,false,39.21568627,-750,false],[557.97101449,40.22988506,-10.71428571,-41.82825485,-60.68376068,-31.67539267,-31.40311804,-32.39700375,64.78873239,-45.66145092,-43.73433584,-53.9257981,-87.05167173,-58.02985075,-49.10714286,-19.73684211,57.11556829,308.53658537,false,false,false,-56.65961945,30.84370678,false],[192.75362319,16.56050955,0.50761421,-9.91432069,-26.49800266,2.61437908,-7.62016413,-15.16095535,42.50474383,-38.70192308,-38.00872093,-48.61259338,-78.29489292,-52.60159514,-45.52652415,-22.88065844,16.45083933,81.21128699,false,false,false,-37.31665229,11.12176414,false],[1132.09876543,100.96153846,25.2900232,-23.82352941,-42.14285714,-67.41854637,-72.92713568,-74.90774908,-70.83333333,-77.6533184,-71.69274538,-70.76591154,-84.65963567,27.55849259,false,263.52941176,809.59302326,765.37867079,false,false,false,-41.71171171,217.14285714,false],[790,93.9334638,22.95081967,-24.92668622,-42.44604317,-63.52605282,-68.85485047,-69.87632509,-49.08424908,-73.38020141,-68.76281613,-69.91761892,-89.9113082,20.29714286,false,213.84487073,700.59171598,1602.33463035,false,false,false,-72.77542373,182.63473054,false],[-30.40910275,-13.63359178,1.24499778,7.25233645,-6.27645718,48.26918109,48.29223263,36.20162933,88.54950115,20.89319176,4.40589288,4.99866346,false,-33.61666839,false,-8.11740145,false,-6.53037496,false,false,false,54.85371343,-61.27026556,false],[35.37735849,-3.06930693,-12.76315789,-22.71914132,-15.53784861,-16.73536686,-9.52380952,8.75486381,-32.88770053,-4.93730408,6.06060606,12.4726477,false,26.08695652,false,10.12048193,false,16.4556962,false,false,false,5.33333333,224.80314961,false],[-26.11359887,3.1986532,14.63140124,29.29857232,18.51955307,20.12133468,10.64757161,-7.94285714,48.79467997,5.13819986,-5.75117371,-11.05463787,false,-20.68577853,false,-9.26908001,false,-14.14092664,false,false,false,-5.06300115,-69.1432207,false],[-32.90686477,-21.20025268,-4.95384215,-2.24659,-16.49626651,65.7591623,75.99542334,71.67125803,111.85203212,33.268211,13.35927367,22.84263959,false,-41.16584565,false,-6.83131897,false,-1.4084507,false,false,false,168.56521739,-24.91021874,false],[24.03846154,-2.85714286,-7.14285714,-15.57377049,-16.12903226,-7.89473684,-5.08474576,-3.93700787,-8.82352941,5.55555556,8.25688073,18.69158879,false,4.85436893,false,-3.6036036,false,-20.76923077,false,false,false,4.83870968,13.76146789,false],[36.11111111,-1.33333333,-6.09756098,-21.05263158,-20.87912088,-17.58241758,-5.74712644,2.15053763,-22.22222222,30,29.85074627,50,false,-1.4084507,false,-22.5,false,-33.01886792,false,false,false,13.97849462,36.76470588,false],[58.82352941,9.43396226,11.32075472,-11.11111111,-13.55932203,-7.01754386,-18.46153846,6.77966102,-13.23529412,14,35.41666667,43.90243902,false,-12.28070175,false,10.81081081,false,-38.70967742,false,false,false,75.47169811,-22.05882353,false],[-4.81927711,26.08695652,44.60431655,32.35294118,29.6875,17.51824818,-2.11267606,-9.93377483,-30.05464481,-62.25895317,-64.5,-55.05952381,-33.93501805,63.51351351,false,97.64705882,147.32142857,181.01265823,false,false,false,46.2962963,8,false],[-1.68593449,8.64057171,14.65428277,11.57053509,11.01604278,6.57780855,-0.71721311,-4.28999002,-13.29211747,-26.29497321,-26.78169542,-21.93665628,-11.90087146,13.6271383,false,22.28571429,39.22274882,56.3463282,false,false,false,25.7338273,5.94806763,false]],"simple_yoy":[["2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31"],[1337.77497869,513.86866135,235.30867217,-8.53696783,-40.55562944,164.58016915,-66.56158462,-75.91924722,-43.56336611,-95.62589099,-37.4397539,52.28450588,-72.00463285,33.32133402,57.28689213,305.43788253,1772.9312763,false,false,false,false],[3398.2495069,212.2311338,453.53064904,88.75131718,6.88705234,272.10080519,-77.77777778,-245.21805662,39.5,-387.00480192,-165.35171932,-82.88370875,-104.06107404,false,false,false,false,false,false,false,false],[1476.0356973,541.96253844,238.85420105,-1.39496633,-44.07276342,286.37992832,-65.18101777,-76.02271338,-43.12688225,-97.25554449,-42.74821399,45.53805973,-73.44479929,33.58621898,51.09096371,322.16448132,1911.66989375,false,false,false,false],[3449.30791922,89.24505901,466.44676281,98.17153381,-2.17945745,394.44787168,-52.46783626,-266.93017128,41.27178649,-389.55046145,-183.67586612,-85.86416687,-103.84166723,false,false,false,false,false,false,false,false],[121.31220689,69.6372417,73.97482604,21.30682859,49.60127441,-4.41049338,-54.28070404,-37.40384887,-65.69333308,-56.79441508,-10.29958647,25.2630423,115.80895216,331.35613291,571.61049602,755.94882781,1092.04468663,false,false,false,false],[144.5766129,1679.138322,236.27487104,156.97860963,175.50616532,92.23454834,-426.99029126,-248.06017419,-156.72221743,-117.13845968,-101.80192789,-96.65850916,-89.3950771,false,false,false,false,false,false,false,false],[1383.33333333,538.46153846,221.42857143,-6.66666667,-42.85714286,550,-63.15789474,-76.5625,-58,-98.71794872,-55.29411765,15.31531532,-71.75141243,33.33333333,57.40740741,296.42857143,1866.66666667,false,false,false,false],[61.52356359,10.43705153,6.39419908,3.92026578,2.44708995,2.88590604,2.15488215,4.15224913,11.34020619,48.11133201,74.91166078,89.13612565,107.96324655,110.90146751,false,149.67320261,134.05017921,false,false,false,false],[93.61069837,2.38450075,2.84857571,2.56024096,1.35542169,1.05421687,0.45180723,0,0,307.36196319,307.36196319,307.36196319,false,0,false,0,false,false,false,false,false],[43.07270233,20.81005587,9.52380952,5.13552068,2.38764045,3.61794501,3.47826087,7.84615385,26.46536412,-1.56695157,17.94871795,30.26052104,false,231.13207547,false,1060.46511628,false,false,false,false,false],[-95.71428571,74.28571429,-113.33333333,-140,-438.46153846,-59.09090909,-130.20134228,-81.48148148,91.44736842,60.24096386,231.85840708,207.14285714,-78.82352941,-107.5,-3866.66666667,-350,-1044.44444444,false,false,false,false],[557.97101449,267.33333333,93.40101523,-25.81521739,-60.68376068,172.72727273,-27.57352941,-61.54649948,64.78873239,-89.92673993,-30.25641026,21.60101652,-87.05167173,-69.13510458,-76.33495146,-52.64741276,57.11556829,false,false,false,false],[192.75362319,50.32175032,21.1829436,4.28240741,-26.49800266,133.33333333,16.32,-43.78659727,42.50474383,-67.91907514,-23.02955665,5.92694693,-78.29489292,-61.93619362,-68.84113584,-44.59717449,16.45083933,false,false,false,false],[1132.09876543,467.41573034,208.79120879,-11,-42.14285714,2125,-61.60337553,-77.14285714,-70.83333333,-99.73649539,-76.0364004,-41.89907039,-84.65963567,false,false,61.76154672,809.59302326,false,false,false,false],[790,454.76190476,212.79069767,-13.30049261,-42.44604317,180,-64.0167364,-76.36786962,-49.08424908,-96.56750572,-61.88197767,-18.73226112,-89.9113082,false,false,22.76422764,700.59171598,false,false,false,false],[-30.40910275,-13.63359178,1.24499778,7.25233645,-6.27645718,48.26918109,48.29223263,36.20162933,88.54950115,20.89319176,4.40589288,4.99866346,false,-33.61666839,false,-8.11740145,false,false,false,false,false],[35.37735849,26.4,14.92537313,-28.33876221,-15.53784861,-32.97587131,-38.34355828,119.28571429,-32.88770053,-22.9338843,-2.68656716,false,false,false,false,false,false,false,false,false,false],[-26.11359887,3.1986532,14.63140124,29.29857232,18.51955307,20.12133468,10.64757161,-7.94285714,48.79467997,5.13819986,-5.75117371,-11.05463787,false,-20.68577853,false,-9.26908001,false,false,false,false,false],[-32.90686477,-21.20025268,-4.95384215,-2.24659,-16.49626651,65.7591623,75.99542334,71.67125803,111.85203212,33.268211,13.35927367,22.84263959,false,-41.16584565,false,-6.83131897,false,false,false,false,false],[24.03846154,-2.85714286,-7.14285714,-15.57377049,-16.12903226,-7.89473684,-5.08474576,-3.93700787,-8.82352941,5.55555556,8.25688073,18.69158879,false,4.85436893,false,-3.6036036,false,false,false,false,false],[36.11111111,-1.33333333,-6.09756098,-21.05263158,-20.87912088,-17.58241758,-5.74712644,2.15053763,-22.22222222,30,29.85074627,50,false,-1.4084507,false,-22.5,false,false,false,false,false],[58.82352941,9.43396226,11.32075472,-11.11111111,-13.55932203,-7.01754386,-18.46153846,6.77966102,-13.23529412,14,35.41666667,43.90243902,false,-12.28070175,false,10.81081081,false,false,false,false,false],[-4.81927711,26.08695652,44.60431655,32.35294118,29.6875,17.51824818,-2.11267606,-9.93377483,-30.05464481,-62.25895317,-64.5,-55.05952381,-33.93501805,63.51351351,false,97.64705882,147.32142857,false,false,false,false],[-1.68593449,8.64057171,14.65428277,11.57053509,11.01604278,6.57780855,-0.71721311,-4.28999002,-13.29211747,-26.29497321,-26.78169542,-21.93665628,-11.90087146,13.6271383,false,22.28571429,39.22274882,false,false,false,false]],"simple_mom":[["2026-03-31","2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31"],[114.5659062,85.874081,61.25853742,123.55719684,-8.38949936,1.52854383,-56.01308281,45.29604515,307.74797557,-87.16852577,-68.32271905,240.52173455,-68.39758202,83.52084588,-22.89098306,-37.39986266,50.49906296,116.51016097,98.76364856,189.18302945,false],[160.33237978,118.38000935,2855.38641686,78.94477318,-124.64454976,347.265625,12.32876712,-74.28833792,54.44944055,-155.42200855,-171.61438409,172.61111111,-316.08643457,-41.83976261,-81.24345207,-82.77202146,false,false,false,false,false],[120.84349461,86.8587994,44.15770463,164.92932113,-10.04439136,-1.3682491,-58.05076261,50.26377729,521.46896123,-91.11170915,-71.11262811,256.41937444,-70.01054307,85.4176626,-26.56627246,-34.96692175,50.8622813,109.71424707,105.18177089,209.89126608,false],[172.35220311,126.90391459,17283.45323741,96.84592693,-115.38864446,539.36790427,14.25940542,-76.25782518,55.65494551,-127.50877193,-193.87351779,162.00980392,-318.63649896,-34.25327853,-84.14142041,-83.14771901,false,false,false,false,false],[31.29245119,28.52951231,16.7569796,12.32589846,0.63651521,31.81598168,-18.5892624,38.52556987,-35.69710636,-36.95402256,11.46275829,-24.07918859,-19.01736948,30.89164882,55.65328695,30.79987886,61.86703094,103.79495846,98.37576884,82.15960527,false],[74.19586445,-5.85372448,247.11403097,-57.03629032,1224.71655329,91.87546057,-45.13368984,43.06591566,-15.6717732,-451.3592233,-140.77593032,-78.18841205,-65.05009657,-42.03040535,-24.38521066,-30.77634519,false,false,false,false,false],[114.45783133,84.44444444,60.71428571,133.33333333,-7.69230769,-7.14285714,-53.33333333,42.85714286,950,-94.73684211,-70.3125,156,-67.94871795,83.52941176,-23.42342342,-37.28813559,51.28205128,116.66666667,92.85714286,211.11111111,false],[47.78499705,4.89467162,3.19693095,0.96836669,1.04370515,1.05471325,0.79734219,-0.46296296,1.47651007,0.33670034,2.76816609,6.40648012,34.99005964,18.49234393,11.12565445,16.99846861,36.89727463,false,false,9.67741935,false],[89.66521106,0.14577259,0.73421439,1.18870728,0.29806259,0.59970015,0.45180723,0,0,0,0,0,307.36196319,0,0,false,false,false,false,0,false],[20.57803468,10.61381074,6.10583446,1.09739369,1.81564246,0.28011204,1.85449358,-1.54494382,3.03907381,0.14492754,6.15384615,15.45293073,-19.8005698,20,17.23446894,false,false,false,false,168.75,false],[-407.40740741,71.875,-860,85.71428571,33.33333333,-133.33333333,-280,292.30769231,80.3030303,-144.29530201,10.37037037,188.81578947,8.43373494,-46.90265487,10.31746032,-48.23529412,-6.25,-2766.66666667,110.71428571,-411.11111111,false],[64.79128857,44.61942257,39.56043956,97.82608696,-8,-23.85786802,-46.4673913,4.84330484,538.18181818,-79.77941176,-71.57784744,349.29577465,-60.98901099,40,-50.44472681,-52.15805471,-7.00960995,7.34223301,-0.8423586,58.73925501,false],[38.35616438,32.57661748,-2.21975583,63.22463768,-28.95752896,6.87757909,-15.85648148,15.04660453,125.52552553,-46.72,-59.33636955,191.65085389,-49.22928709,27.83251232,-44.03859407,-40.23887974,-10.96442978,4.64313124,-0.49637266,25.61151079,false],[97.62376238,79.71530249,57.86516854,119.75308642,-8.98876404,-2.1978022,-54.5,42.85714286,3400,-98.31223629,-72.91428571,82.29166667,-68.37944664,53.48837209,-34.32934927,-51.8696069,false,false,false,170.63953488,false],[52.78969957,73.23420074,52.84090909,120,-4.76190476,-2.3255814,-57.63546798,46.04316547,363.33333333,-87.44769874,-72.17694994,214.65201465,-68.76430206,39.39393939,-40.68117313,-60.93865484,false,false,false,154.73372781,false],[-19.18499092,-12.92050944,-0.79295922,-0.32137584,0.29619305,2.08092486,5.09345794,-12.89482253,58.66701111,2.09679546,-3.47505092,20.58326938,1.73329169,-11.8270687,-2.92702486,false,false,false,false,-4.58167331,false],[-9.17721519,36.7965368,5,3.77358491,-15.2,24.37810945,-34.5276873,22.31075697,-32.7077748,14.41717791,132.85714286,-62.56684492,-22.72727273,44.47761194,false,false,false,false,false,-41.60305344,false],[-14.7634584,-9.72017673,-2.20835334,-1.81475371,19.05162738,0.2813731,10.30415891,-10,20.66059993,-7.62764633,-8.22857143,45.46965919,-14.74131821,-17.19483568,-13.39263024,false,false,false,false,26.29586488,false],[-21.80535514,-14.67852257,0,0.56403907,-8.16171826,2.91249512,2.84835518,-14.0953475,82.30366492,9.26773455,0.32139578,6.01119494,14.68043539,-7.05577173,8.71404399,false,false,false,false,-25.35791332,false],[26.47058824,-1.92307692,0.97087379,-0.96153846,-0.95238095,-6.25,-8.19672131,-1.61290323,8.77192982,-3.38983051,-7.08661417,-6.61764706,25.92592593,-0.91743119,1.86915888,false,false,false,false,-9.01639344,false],[32.43243243,-3.8961039,2.66666667,4.16666667,-4,-8.53658537,-13.68421053,4.3956044,0,4.59770115,-6.4516129,-20.51282051,67.14285714,4.47761194,8.06451613,false,false,false,false,-11.11111111,false],[39.65517241,-1.69491525,5.35714286,9.80392157,-3.77358491,0,-15.87301587,6.77966102,3.50877193,-12.30769231,10.16949153,-13.23529412,36,4.16666667,17.07317073,false,false,false,false,-53.75,false],[-22.16748768,0.99502488,11.66666667,8.43373494,3.10559006,15.82733813,2.20588235,6.25,-6.56934307,-3.52112676,-5.9602649,-17.4863388,-49.58677686,-9.25,19.04761905,21.29963899,24.77477477,false,false,51.78571429,false],[-8.46165346,0.3450345,3.79943943,3.11496468,1.15315901,5.8995528,1.0076442,2.60249554,-2.89077376,-1.34904372,-2.62720319,-7.04791345,-17.453432,-2.00050013,3.81619938,4.90196078,6.46564222,false,false,19.43127962,false]],"year_yoy":[[2025,2024,2023,2022,2021,2020,2019,2018],[115.17629202,-62.44836787,-47.43860563,153.96121559,2923.2982268,-29.11682201,371.84553901,false],[284.43554844,-31.63996627,-130.81319823,-94.7333493,10138.80494505,-107.8313253,false,false],[117.5435065,-62.43975162,-49.89856537,154.79039462,3283.67868867,-36.02095251,384.93217183,false],[288.24471493,-25.13026052,-132.23722463,-95.28608147,9216.26873959,-109.35754553,false,false],[53.21692434,-45.35831765,-3.3481612,505.44224214,638.99491548,63.81701302,260.24577514,false],[217.32804233,-1254.02985075,-100.66278886,-20.90017058,901.23785647,-75.47742555,false,false],[115.38461538,-64.22018349,-58.79017013,154.32692308,1500,false,false,false],[10.43705153,2.88590604,48.11133201,110.90146751,77.98507463,32.67326733,32.89473684,false],[2.38450075,1.05421687,307.36196319,0,0,101.2345679,62,false],[20.81005587,3.61794501,-1.56695157,231.13207547,4140,-73.68421053,850,false],[-47.10144928,-309.09090909,113.46938776,-410.41666667,-209.67741935,39.21568627,-750,false],[40.22988506,-31.67539267,-45.66145092,-58.02985075,308.53658537,-56.65961945,30.84370678,false],[16.56050955,2.61437908,-38.70192308,-52.60159514,81.21128699,-37.31665229,11.12176414,false],[100.96153846,-67.41854637,-77.6533184,27.55849259,765.37867079,-41.71171171,217.14285714,false],[93.9334638,-63.52605282,-73.38020141,20.29714286,1602.33463035,-72.77542373,182.63473054,false],[-13.63359178,48.26918109,20.89319176,-33.61666839,-6.53037496,54.85371343,-61.27026556,false],[-3.06930693,-16.73536686,-4.93730408,26.08695652,16.4556962,5.33333333,224.80314961,false],[3.1986532,20.12133468,5.13819986,-20.68577853,-14.14092664,-5.06300115,-69.1432207,false],[-21.20025268,65.7591623,33.268211,-41.16584565,-1.4084507,168.56521739,-24.91021874,false],[-2.85714286,-7.89473684,5.55555556,4.85436893,-20.76923077,4.83870968,13.76146789,false],[-1.33333333,-17.58241758,30,-1.4084507,-33.01886792,13.97849462,36.76470588,false],[9.43396226,-7.01754386,14,-12.28070175,-38.70967742,75.47169811,-22.05882353,false],[26.08695652,17.51824818,-62.25895317,63.51351351,181.01265823,46.2962963,8,false],[8.64057171,6.57780855,-26.29497321,13.6271383,56.3463282,25.7338273,5.94806763,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u51c0\u5229\u6da6","\u5143",0,false,true],["\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2019-12-31","2018-12-31","2026-03-31"],["3.59\u4ebf","1.70\u4ebf","1.07\u4ebf","5320.51\u4e07","3698.69\u4e07","1.56\u4ebf","8920.05\u4e07","5700.00\u4e07","3.28\u4ebf","3.40\u4ebf","2.06\u4ebf","1.15\u4ebf","11.46\u4ebf","9.08\u4ebf","6.29\u4ebf","3.19\u4ebf","6.15\u4ebf","4.36\u4ebf","2.63\u4ebf","1.05\u4ebf","1.43\u4ebf","8832.45\u4e07","9464.22\u4e07","3.59\u4ebf"],["34.09%","290.74%","-25.52%","-113.00%","-149.42%","-133.07%","-117.12%","-317.86%","-317.67%","-85.16%","-91.55%","-66.44%","-15.69%","114.87%","172.35%","604.86%","504.83%","464.59%","391.04%","361.10%","30.89%","-67.00%","-94.88%","397.76%"],["3.01\u4ebf","1.26\u4ebf","7948.60\u4e07","4001.23\u4e07","86.52\u4e07","1.17\u4ebf","7100.30\u4e07","4667.34\u4e07","2.65\u4ebf","3.06\u4ebf","1.80\u4ebf","9958.61\u4e07","10.68\u4ebf","9.15\u4ebf","6.12\u4ebf","3.17\u4ebf","5.56\u4ebf","4.06\u4ebf","2.26\u4ebf","9467.25\u4e07","9596.23\u4e07","8581.30\u4e07","5398.81\u4e07","3.42\u4ebf"],["20.29%","-193.05%","-173.77%","-52.63%","-199.94%","-231.85%","-216.61%","-1247.41%","-243.00%","-75.09%","-72.56%","-78.31%","-442.11%","104.61%","162.01%","746.71%","604.20%","477.40%","474.66%","455.50%","-75.15%","-75.11%","-18.22%","504.85%"],["102.65\u4ebf","63.28\u4ebf","39.76\u4ebf","19.37\u4ebf","72.26\u4ebf","54.17\u4ebf","34.96\u4ebf","16.67\u4ebf","95.90\u4ebf","75.22\u4ebf","49.11\u4ebf","25.34\u4ebf","114.82\u4ebf","80.70\u4ebf","48.93\u4ebf","22.35\u4ebf","54.60\u4ebf","35.94\u4ebf","21.62\u4ebf","9.73\u4ebf","25.45\u4ebf","25.11\u4ebf","24.01\u4ebf","31.62\u4ebf"],["21.33%","17.28%","12.49%","20.04%","-18.65%","-18.87%","-19.46%","-25.26%","-17.00%","-10.44%","-4.77%","6.77%","108.26%","139.73%","147.85%","169.87%","177.71%","169.40%","170.42%","186.00%","6.00%","11.48%","38.71%","62.31%"],["0.1700","0.0400","0.0100","-0.0100","-0.4200","-0.0900","-0.0600","-0.0800","-0.0900","0.2200","0.0700","0.1100","2.0900","1.8300","1.2900","0.8000","1.5500","0.9700","0.6200","0.2400","0.3400","0.4500","0.5200","0.4600"],["12.95","11.69","11.48","11.84","11.49","12.03","11.88","12.60","12.42","12.65","12.61","15.13","14.94","14.50","10.09","10.24","9.15","8.09","7.13","6.91","6.77","6.13","5.43","14.68"],["9.01","8.45","8.17","8.27","8.09","8.15","8.06","8.34","8.18","8.08","8.06","9.60","9.43","9.45","5.32","4.92","5.11","4.75","4.09","4.09","4.26","3.29","2.77","9.13"],["2.89","2.20","2.27","2.53","2.38","2.84","2.79","3.21","3.11","3.42","3.36","4.34","4.30","4.12","3.72","3.65","2.81","2.19","1.87","1.77","1.34","2.03","1.84","4.37"],["0.17","-0.06","-0.14","-0.41","0.56","0.37","0.13","-0.16","1.30","0.55","-0.15","-0.85","-1.71","-1.41","-0.55","-0.61","-0.02","-0.07","-0.0100","-0.08","0.54","0.59","0.42","-0.49"],["-1.45%","-1.01%","5.50%","-3.19%","-9.62%","-2.60%","-4.48%","-2.98%","-0.34%","3.01%","2.47%","3.84%","10.10%","12.43%","14.65%","16.16%","13.76%","14.10%","13.91%","11.84%","2.54%","-3.75%","6.67%","6.65%"],["13.14%","11.37%","11.17%","13.15%","10.36%","11.54%","12.56%","11.99%","14.28%","15.16%","14.53%","16.26%","22.30%","24.04%","26.49%","28.55%","26.78%","26.99%","26.54%","25.25%","22.80%","24.51%","24.99%","19.31%"],["-1.90%","-0.70%","0.33%","-0.37%","-7.93%","-1.77%","-1.34%","-0.13%","-4.40%","0.89%","0.70%","0.52%","17.62%","18.19%","13.67%","8.07%","19.49%","12.38%","8.50%","3.26%","5.69%","11.84%","12.77%","2.03%"],["-11.49%","9.78%","-0.36%","-0.44%","-15.03%","-2.59%","-1.43%","-0.21%","-5.81%","-0.07%","0.38%","0.36%","8.94%","12.93%","11.96%","7.68%","15.72%","10.67%","7.88%","3.26%","3.06%","1.54%","10.77%","1.51%"],["204.19","210.30","235.99","314.31","233.43","239.36","246.22","270.33","206.62","219.80","219.82","227.66","167.34","174.71","178.43","190.33","171.71","182.94","179.96","202.77","241.24","221.57","203.91","213.30"],["5.08","3.70","2.33","1.11","4.81","3.50","2.25","1.08","4.83","3.45","2.21","1.10","5.71","4.15","2.67","1.21","5.38","3.56","2.72","1.18","4.19","4.44","4.81","1.26"],["103.45","105.39","128.65","199.25","117.60","122.99","128.60","138.84","111.55","120.70","123.27","130.80","93.78","98.85","104.87","111.94","91.46","101.74","95.31","110.87","129.06","121.20","111.97","118.98"],["100.75","104.90","107.34","115.05","115.84","116.37","117.62","131.49","95.07","99.10","96.55","96.86","73.56","75.87","73.56","78.40","80.25","81.20","84.65","91.91","112.18","100.37","91.93","94.31"],["1.71","1.78","1.93","1.93","1.93","2.07","2.05","2.18","1.99","2.07","2.23","2.27","2.15","2.79","1.85","1.88","1.83","2.13","2.13","2.32","2.36","2.32","1.89","1.76"],["1.21","1.30","1.41","1.41","1.43","1.52","1.51","1.65","1.52","1.55","1.67","1.71","1.64","2.21","1.33","1.35","1.35","1.56","1.58","1.60","1.79","1.72","1.33","1.17"],["1.12","1.19","1.29","1.28","1.34","1.39","1.37","1.46","1.37","1.38","1.48","1.46","1.49","2.06","1.17","1.18","1.19","1.42","1.39","1.47","1.60","1.53","1.33","1.05"],["3.33","2.37","1.59","2.53","2.51","1.65","1.56","1.46","1.44","1.67","1.49","1.55","1.62","1.35","1.37","1.37","1.17","1.04","0.98","0.96","0.83","0.86","1.31","3.22"],["51.72%","52.14%","49.86%","50.50%","49.53%","47.56%","47.53%","46.76%","46.89%","47.29%","46.59%","47.58%","49.22%","47.51%","49.97%","49.61%","46.76%","43.35%","42.27%","41.84%","38.74%","39.11%","45.90%","50.85%"]],"year":[[2025,2024,2023,2022,2021,2020,2019,2018],["3.59\u4ebf","3698.69\u4e07","3.28\u4ebf","11.46\u4ebf","6.15\u4ebf","1.43\u4ebf","8832.45\u4e07","9464.22\u4e07"],["34.09%","-149.42%","-317.67%","-15.69%","504.83%","30.89%","-67.00%","-94.88%"],["3.01\u4ebf","86.52\u4e07","2.65\u4ebf","10.68\u4ebf","5.56\u4ebf","9596.23\u4e07","8581.30\u4e07","5398.81\u4e07"],["20.29%","-199.94%","-243.00%","-442.11%","604.20%","-75.15%","-75.11%","-18.22%"],["102.65\u4ebf","72.26\u4ebf","95.90\u4ebf","114.82\u4ebf","54.60\u4ebf","25.45\u4ebf","25.11\u4ebf","24.01\u4ebf"],["21.33%","-18.65%","-17.00%","108.26%","177.71%","6.00%","11.48%","38.71%"],["0.1700","-0.4200","-0.0900","2.0900","1.5500","0.3400","0.4500","0.5200"],["12.95","11.49","12.42","14.94","9.15","6.77","6.13","5.43"],["9.01","8.09","8.18","9.43","5.11","4.26","3.29","2.77"],["2.89","2.38","3.11","4.30","2.81","1.34","2.03","1.84"],["0.17","0.56","1.30","-1.71","-0.02","0.54","0.59","0.42"],["-1.45%","-9.62%","-0.34%","10.10%","13.76%","2.54%","-3.75%","6.67%"],["13.14%","10.36%","14.28%","22.30%","26.78%","22.80%","24.51%","24.99%"],["-1.90%","-7.93%","-4.40%","17.62%","19.49%","5.69%","11.84%","12.77%"],["-11.49%","-15.03%","-5.81%","8.94%","15.72%","3.06%","1.54%","10.77%"],["204.19","233.43","206.62","167.34","171.71","241.24","221.57","203.91"],["5.08","4.81","4.83","5.71","5.38","4.19","4.44","4.81"],["103.45","117.60","111.55","93.78","91.46","129.06","121.20","111.97"],["100.75","115.84","95.07","73.56","80.25","112.18","100.37","91.93"],["1.71","1.93","1.99","2.15","1.83","2.36","2.32","1.89"],["1.21","1.43","1.52","1.64","1.35","1.79","1.72","1.33"],["1.12","1.34","1.37","1.49","1.19","1.60","1.53","1.33"],["3.33","2.51","1.44","1.62","1.17","0.83","0.86","1.31"],["51.72%","49.53%","46.89%","49.22%","46.76%","38.74%","39.11%","45.90%"]],"simple":[["2025-12-31","2025-09-30","2025-06-30","2025-03-31","2024-12-31","2024-09-30","2024-06-30","2024-03-31","2023-12-31","2023-09-30","2023-06-30","2023-03-31","2022-12-31","2022-09-30","2022-06-30","2022-03-31","2021-12-31","2021-09-30","2021-06-30","2021-03-31","2020-12-31","2019-12-31","2018-12-31","2026-03-31"],["1.34\u4ebf","6941.68\u4e07","5632.87\u4e07","5320.51\u4e07","-9231.67\u4e07","4366.83\u4e07","5499.07\u4e07","5700.00\u4e07","-1161.92\u4e07","1.33\u4ebf","9088.05\u4e07","1.15\u4ebf","2.38\u4ebf","2.79\u4ebf","3.10\u4ebf","3.19\u4ebf","1.80\u4ebf","1.72\u4ebf","1.65\u4ebf","1.05\u4ebf","1855.38\u4e07","-5369.95\u4e07","-3678.35\u4e07","3.59\u4ebf"],["260.99%","-90.23%","134.52%","-113.41%","-1511.67%","-248.67%","-48.40%","-317.85%","-1690.22%","-78.63%","-125.18%","-66.39%","-101.20%","67.50%","107.83%","604.69%","2518.23%","430.12%","353.49%","360.74%","-80.16%","-38.30%","24.67%","397.76%"],["1.23\u4ebf","5302.57\u4e07","4154.99\u4e07","4001.23\u4e07","-9132.77\u4e07","2361.67\u4e07","4719.22\u4e07","4667.34\u4e07","-4040.75\u4e07","1.26\u4ebf","8072.85\u4e07","9958.61\u4e07","1.95\u4ebf","2.61\u4ebf","3.02\u4ebf","3.17\u4ebf","1.87\u4ebf","1.42\u4ebf","1.42\u4ebf","9467.25\u4e07","1298.23\u4e07","-2569.34\u4e07","-5637.58\u4e07","3.42\u4ebf"],["246.72%","-45.15%","0.78%","-52.62%","-3854.48%","-531.89%","-92.48%","-1247.39%","-575.19%","-84.80%","-120.90%","-79.07%","-79.78%","81.18%","88.73%","746.71%","700.76%","1135.97%","410.82%","455.50%","771.91%","-606.89%","18.43%","504.85%"],["31.17\u4ebf","23.52\u4ebf","21.31\u4ebf","19.37\u4ebf","19.44\u4ebf","18.57\u4ebf","18.94\u4ebf","16.67\u4ebf","20.68\u4ebf","26.11\u4ebf","23.77\u4ebf","25.34\u4ebf","34.12\u4ebf","31.77\u4ebf","26.58\u4ebf","22.35\u4ebf","19.21\u4ebf","14.14\u4ebf","12.46\u4ebf","9.73\u4ebf","9.41\u4ebf","8.51\u4ebf","8.98\u4ebf","31.62\u4ebf"],["41.51%","25.34%","11.44%","20.04%","-17.79%","12.36%","3.00%","-25.26%","-28.61%","-15.09%","-10.72%","6.77%","69.17%","131.01%","139.22%","169.87%","185.40%","203.92%","159.66%","186.00%","50.13%","-0.21%","15.69%","62.31%"],["0.0700","0.0400","0.0200","-0.0100","-0.3200","-0.0500","0.0300","-0.0800","-0.3100","0.1500","-0.0400","0.1100","0.2700","0.5300","0.4900","0.8000","0.5600","0.3600","0.3000","0.2400","0.0200","-0.0200","0.1000","0.4600"],["12.95","11.69","11.75","11.84","11.71","12.03","12.10","12.60","12.42","12.65","12.61","15.13","14.94","14.50","10.09","10.24","9.11","8.09","7.20","6.91","6.62","6.04","5.60","14.68"],["9.01","8.45","8.34","8.27","8.19","8.15","8.16","8.34","8.18","8.08","8.06","9.60","9.43","9.45","5.32","4.92","5.11","4.75","4.11","4.09","3.93","3.07","2.65","9.13"],["2.89","2.20","2.37","2.53","2.50","2.84","2.91","3.21","3.11","3.42","3.36","4.34","4.30","4.12","3.72","3.65","2.78","2.19","1.91","1.77","1.50","1.76","1.78","4.37"],["0.11","0.08","0.26","-0.41","0.20","0.24","0.30","-0.16","0.74","0.70","0.70","-0.85","-0.45","-0.76","-0.06","-0.61","0.03","-0.05","0.07","-0.08","0.25","0.18","0.24","-0.49"],["-0.63%","-0.12%","13.52%","-3.19%","-25.42%","-5.62%","-0.75%","-2.98%","-16.88%","3.89%","3.22%","3.84%","3.93%","7.73%","12.72%","16.16%","11.71%","14.27%","14.61%","11.84%","-3.63%","-63.35%","-10.48%","6.65%"],["15.81%","11.76%","10.85%","13.15%","7.14%","8.95%","13.35%","11.99%","9.46%","16.30%","12.76%","16.26%","17.58%","20.29%","24.17%","28.55%","26.90%","26.32%","26.88%","25.25%","19.81%","21.62%","24.90%","19.31%"],["-1.12%","-0.93%","0.79%","-0.37%","-5.72%","-0.90%","-0.74%","-0.13%","-5.29%","0.19%","0.18%","0.52%","-0.22%","4.26%","5.66%","8.07%","4.80%","4.46%","4.71%","3.26%","-1.13%","-0.19%","2.21%","2.03%"],["-2.66%","10.29%","0.15%","-0.44%","-12.07%","-1.67%","-0.70%","-0.21%","-5.74%","-0.45%","0.02%","0.36%","-4.02%","0.86%","4.22%","7.68%","3.45%","3.24%","4.30%","3.26%","-2.69%","-0.66%","1.64%","1.51%"],["204.19","210.30","223.50","314.31","232.88","239.36","246.00","270.33","206.62","219.80","219.82","227.66","167.34","174.71","178.43","190.33","173.71","182.94","179.16","202.77","250.42","239.21","228.99","213.30"],["1.34","1.31","1.27","1.11","1.32","1.25","1.17","1.08","1.38","1.24","1.11","1.10","1.35","1.64","1.23","1.21","1.16","1.10","1.29","1.18","1.13","1.13","1.30","1.26"],["103.45","105.39","116.03","199.25","118.31","122.99","129.62","138.84","111.55","120.70","123.27","130.80","93.78","98.85","104.87","111.94","93.19","101.74","95.99","110.87","135.81","134.25","127.26","118.98"],["100.75","104.90","107.46","115.05","114.56","116.37","116.39","131.49","95.07","99.10","96.55","96.86","73.56","75.87","73.56","78.40","80.52","81.20","83.17","91.91","114.61","104.96","101.73","94.31"],["1.71","1.78","1.90","1.93","1.97","2.07","2.09","2.18","1.99","2.07","2.23","2.27","2.15","2.79","1.85","1.88","1.83","2.13","2.14","2.32","2.23","2.39","1.99","1.76"],["1.21","1.30","1.41","1.41","1.46","1.52","1.54","1.65","1.52","1.55","1.67","1.71","1.64","2.21","1.33","1.35","1.34","1.56","1.60","1.60","1.68","1.80","1.36","1.17"],["1.12","1.19","1.30","1.28","1.36","1.39","1.40","1.46","1.37","1.38","1.48","1.46","1.49","2.06","1.17","1.18","1.18","1.42","1.41","1.47","1.53","1.66","1.36","1.05"],["3.33","2.37","1.62","2.53","2.52","1.65","1.55","1.46","1.44","1.67","1.49","1.55","1.62","1.35","1.37","1.37","1.18","1.04","0.99","0.96","0.86","0.93","0.91","3.22"],["51.72%","52.14%","50.57%","50.50%","49.16%","47.56%","47.14%","46.76%","46.89%","47.29%","46.59%","47.58%","49.22%","47.51%","49.97%","49.61%","47.03%","43.35%","42.36%","41.84%","39.42%","40.53%","43.09%","50.85%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
营业收入(元) 149.65亿 67.62亿 121.31% 本报告期磷酸盐正极材料销售数量较上年同期增长,同时碳酸锂等材料价格上涨带动产品销售价格提升,营业收入随之同比增长
营业成本(元) 125.47亿 63.89亿 96.40% 本报告期销售规模提升,同时部分原材料价格上涨,营业成本随之同比增长
资本公积(元) 99.11亿 52.30亿 89.49% 本报告期向特定对象发行股票收到募集资金
应收账款(元) 95.81亿 66.38亿 44.34% 本报告期营业收入大幅增长
货币资金(元) 67.33亿 23.37亿 188.11% 本报告期向特定对象发行股票收到募集资金
应付票据(元) 63.71亿 44.22亿 44.07% 本报告期开具的承兑汇票增加
筹资活动产生的现金流量净额(元) 61.51亿 9.08亿 577.50% 本报告期向特定对象发行股票收到募集资金
存货(元) 51.12亿 36.29亿 40.88% 碳酸锂等材料价格上涨导致存货金额增加
现金及现金等价物净增加额(元) 46.66亿 -9603.59万 4958.59% 经营活动、筹资活动产生的现金流量变动因素综合影响
一年内到期的非流动负债(元) 24.46亿 18.76亿 30.36% 本报告期一年内到期的长期借款增加
预付款项(元) 11.61亿 7.25亿 60.22% 预付锂源采购款增加
应交税费(元) 4.73亿 2.08亿 127.67% 本报告期末应交所得税、增值税增加
其他应收款合计(元) 1.92亿 3.00亿 35.91% 本报告期期货保证金、押金保证金减少及收回部分政府补助
研发费用(元) 1.80亿 6702.27万 169.30% 本报告期公司继续加大研发投入,同时部分材料价格上涨
管理费用(元) 1.59亿 1.19亿 33.52% 本报告期生产经营规模扩大,管理人员薪酬及折旧费用增加
财务费用(元) 6173.22万 4609.49万 33.92% 本报告期借款规模增加及银行承兑汇票贴现增加,相应的银行借款利息及贴现费用增加
营业税金及附加(元) 6078.57万 2494.67万 143.66% 本报告期缴纳印花税、城建税及附加税费、资源税等增加
衍生金融负债(元) 5386.16万 1.33亿 59.41% 本报告期套期工具、衍生工具减少
信用减值损失(元) -1.29亿 -1098.53万 1075.16% 本报告期末应收款项增加,计提的信用减值损失增加
经营活动产生的现金流量净额(元) -10.45亿 -5.31亿 96.87% 本报告期经营活动现金流量净流出额同比上升,主要系公司营业收入及盈利规模增长,相应缴纳各项税费增加;同时碳酸锂等材料价格上涨,采购商品支付的现金增加

资产负债构成

科目 金额
流动资产 302.98亿元
无形资产 11.64亿元
长期投资 3220.55万元
其它 177.77亿元
资产总计 492.71亿元
科目 金额
流动负债 235.06亿元
长期借款 62.30亿元
其它 4.32亿元
负债总计 301.68亿元

财务报告查看

年份 一季报 中报 三季报 年报 年报审计意见
2026 -- -- -- --
2025 标准无保留意见
2024 标准无保留意见

杜邦分析结构图