天佑股份

i问董秘
企业号

874020

财务指标

显示全部数据 单位:元
基本每股收益 行业平均
导出数据 自定义
科目\年度
--
--
--

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u5f52\u6bcd\u51c0\u5229\u6da6","\u5143",0,false,true],["\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-06-30","2024-12-31","2024-06-30","2023-12-31","2023-06-30","2022-12-31","2022-09-30","2022-06-30","2021-12-31","2020-12-31"],["677.45\u4e07","3077.19\u4e07","1052.57\u4e07","3691.17\u4e07","1708.81\u4e07","1768.27\u4e07","1017.94\u4e07","109.93\u4e07","2179.47\u4e07","3559.28\u4e07"],["-35.64%","-16.63%","-38.40%","108.74%","1454.49%","-18.87%",false,false,"-38.77%",false],["670.49\u4e07","2973.63\u4e07","970.91\u4e07","3170.99\u4e07","1341.01\u4e07","1495.65\u4e07","813.66\u4e07","-2.71\u4e07","2277.81\u4e07","3583.11\u4e07"],["-30.94%","-6.22%","-27.60%","112.01%","49550.45%","-34.34%",false,false,"-36.43%",false],["1.55\u4ebf","3.71\u4ebf","1.64\u4ebf","3.70\u4ebf","1.78\u4ebf","3.98\u4ebf","2.91\u4ebf","1.76\u4ebf","3.84\u4ebf","3.03\u4ebf"],["-5.70%","0.38%","-7.99%","-7.12%","1.01%","3.57%",false,false,"26.81%",false],["0.0800","0.3800","0.1300","0.4500","0.2100","0.2200","0.1300","0.0100","0.3000","0.5600"],["3.32","3.44","3.35","3.43","3.20","3.09","2.97",false,"2.83","2.07"],["1.45","1.45","1.44","1.44","1.44",false,false,false,false,false],["0.72","0.87","0.82","0.89","0.66",false,false,false,false,false],["0.25","0.44","0.23","1.16","0.34",false,"0.98",false,"0.67","1.26"],["4.58%","8.34%","6.48%","10.00%","11.20%","4.09%","3.12%","-0.07%","6.05%","12.25%"],["16.84%","19.31%","19.21%","21.35%","20.47%","19.78%","18.99%","16.58%","23.75%","28.35%"],["2.40%","10.80%","3.80%","13.90%","7.43%","7.52%","4.40%","0.48%","12.68%","27.79%"],["2.49%","10.92%","3.83%","13.12%","7.33%","7.16%","4.28%",false,"9.63%","24.59%"],["117.18","97.38","94.15","87.60","88.01","90.61","97.02",false,"86.34","90.05"],["110.18","223.62","85.26","170.46","70.66","166.98","114.26",false,"162.02","127.14"],["1.63","1.61","2.11","2.11","2.55","2.16","2.36",false,"2.22","2.83"],["115.55","95.77","92.04","85.49","85.47","88.45","94.66",false,"84.12","87.22"],["4.53","3.19","3.87","1.97","1.48","1.14","1.05",false,"0.91","0.91"],["4.08","2.98","3.23","1.82","1.28","0.99","0.90",false,"0.77","0.79"],["3.99","2.95","3.12","1.80","1.28","0.98","0.89",false,"0.76","0.79"],["0.23","0.34","0.30","0.52","0.58","1.16","1.32",false,"1.57","1.30"],["18.45%","24.79%","22.59%","33.76%","36.15%","53.40%","56.57%",false,"60.54%","55.92%"]],"simple":[["2022-12-31","2022-09-30"],["750.33\u4e07","908.01\u4e07"],[false,false],["681.99\u4e07","816.37\u4e07"],[false,false],["1.07\u4ebf","1.14\u4ebf"],[false,false],["0.0900","0.1200"],["3.09","2.97"],[false,false],[false,false],[null,null],["6.72%","8.05%"],["21.95%","22.70%"],["3.12%","3.92%"],["2.88%",false],["90.61","97.02"],["52.72",null],["2.16","2.36"],["88.45","94.66"],["1.14","1.05"],["0.99","0.90"],["0.98","0.89"],["1.16","1.32"],["53.40%","56.57%"]],"year":[[2024,2023,2022,2021,2020],["3077.19\u4e07","3691.17\u4e07","1768.27\u4e07","2179.47\u4e07","3559.28\u4e07"],["-16.63%","108.74%","-18.87%","-38.77%",false],["2973.63\u4e07","3170.99\u4e07","1495.65\u4e07","2277.81\u4e07","3583.11\u4e07"],["-6.22%","112.01%","-34.34%","-36.43%",false],["3.71\u4ebf","3.70\u4ebf","3.98\u4ebf","3.84\u4ebf","3.03\u4ebf"],["0.38%","-7.12%","3.57%","26.81%",false],["0.3800","0.4500","0.2200","0.3000","0.5600"],["3.44","3.43","3.09","2.83","2.07"],["1.45","1.44",false,false,false],["0.87","0.89",false,false,false],["0.44","1.16",false,"0.67","1.26"],["8.34%","10.00%","4.09%","6.05%","12.25%"],["19.31%","21.35%","19.78%","23.75%","28.35%"],["10.80%","13.90%","7.52%","12.68%","27.79%"],["10.92%","13.12%","7.16%","9.63%","24.59%"],["97.38","87.60","90.61","86.34","90.05"],["223.62","170.46","166.98","162.02","127.14"],["1.61","2.11","2.16","2.22","2.83"],["95.77","85.49","88.45","84.12","87.22"],["3.19","1.97","1.14","0.91","0.91"],["2.98","1.82","0.99","0.77","0.79"],["2.95","1.80","0.98","0.76","0.79"],["0.34","0.52","1.16","1.57","1.30"],["24.79%","33.76%","53.40%","60.54%","55.92%"]],"report_yoy":[["2025-06-30","2024-12-31","2024-06-30","2023-12-31","2023-06-30","2022-12-31","2022-09-30","2022-06-30","2021-12-31","2020-12-31"],[-35.63848485,-16.63375027,-38.40333331,108.74470528,1454.45283362,-18.86697225,false,false,-38.76654829,false],[7.1875,-115.29336031,-102.64010065,676.25861155,false,51.32834666,false,false,false,false],[-30.94210586,-6.22392376,-27.59860105,112.01417444,49583.76383764,-34.33824595,false,false,-36.42924722,false],[-12.10144928,-105.55307562,-100.05570081,426.17938264,false,5.73702992,false,false,false,false],[-5.69830043,0.37569515,-7.9899546,-7.12431005,1.00546544,3.57075769,false,false,26.80958261,false],[28.66082603,105.33707865,-891.08910891,-299.43977591,false,-86.68407311,false,false,false,false],[-38.46153846,-15.55555556,-38.0952381,104.54545455,2000,-26.66666667,false,false,-46.42857143,false],[-0.89552239,0.29154519,4.6875,11.00323625,false,9.18727915,false,false,36.71497585,false],[0.69444444,0.69444444,0,false,false,false,false,false,false,false],[-12.19512195,-2.24719101,24.24242424,false,false,false,false,false,false,false],[8.69565217,-62.06896552,-32.35294118,false,false,false,false,false,-46.82539683,false],[-29.32098765,-16.6,-42.14285714,144.49877751,16100,-32.39669421,false,false,-50.6122449,false],[-12.33732431,-9.55503513,-6.15534929,7.93731041,23.46200241,-16.71578947,false,false,-16.22574956,false],[-36.84210526,-22.30215827,-48.85598923,84.84042553,1447.91666667,-40.69400631,false,false,-54.37207629,false],[-34.98694517,-16.76829268,-47.74897681,83.24022346,false,-25.6490135,false,false,-60.83773892,false],[24.46096654,11.16438356,6.97647995,-3.32192915,false,4.94556405,false,false,-4.11993337,false],[29.22824302,31.18620204,20.66232663,2.08408193,false,3.06135045,false,false,27.43432437,false],[-22.74881517,-23.69668246,-17.25490196,-2.31481481,false,-2.7027027,false,false,-21.55477032,false],[25.54324207,12.02479822,7.68690769,-3.34652346,false,5.14740846,false,false,-3.55423068,false],[17.05426357,61.92893401,161.48648649,72.80701754,false,25.27472527,false,false,0,false],[26.31578947,63.73626374,152.34375,83.83838384,false,28.57142857,false,false,-2.53164557,false],[27.88461538,63.88888889,143.75,83.67346939,false,28.94736842,false,false,-3.79746835,false],[-23.33333333,-34.61538462,-48.27586207,-55.17241379,false,-26.11464968,false,false,20.76923077,false],[-18.32669323,-26.56990521,-37.51037344,-36.77902622,false,-11.7938553,false,false,8.26180258,false]],"simple_yoy":[["2022-12-31","2022-09-30"],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false],[false,false]],"simple_mom":[["2022-12-31","2022-09-30"],[-17.36544752,false],[false,false],[-16.46067347,false],[false,false],[-6.55020678,false],[false,false],[-25,false],[4.04040404,false],[false,false],[false,false],[false,false],[-16.52173913,false],[-3.30396476,false],[-20.40816327,false],[false,false],[-6.60688518,false],[false,false],[-8.47457627,false],[-6.56032115,false],[8.57142857,false],[10,false],[10.11235955,false],[-12.12121212,false],[-5.60367686,false]],"year_yoy":[[2024,2023,2022,2021,2020],[-16.63375027,108.74470528,-18.86697225,-38.76654829,false],[-115.29336031,676.25861155,51.32834666,false,false],[-6.22392376,112.01417444,-34.33824595,-36.42924722,false],[-105.55307562,426.17938264,5.73702992,false,false],[0.37569515,-7.12431005,3.57075769,26.80958261,false],[105.33707865,-299.43977591,-86.68407311,false,false],[-15.55555556,104.54545455,-26.66666667,-46.42857143,false],[0.29154519,11.00323625,9.18727915,36.71497585,false],[0.69444444,false,false,false,false],[-2.24719101,false,false,false,false],[-62.06896552,false,false,-46.82539683,false],[-16.6,144.49877751,-32.39669421,-50.6122449,false],[-9.55503513,7.93731041,-16.71578947,-16.22574956,false],[-22.30215827,84.84042553,-40.69400631,-54.37207629,false],[-16.76829268,83.24022346,-25.6490135,-60.83773892,false],[11.16438356,-3.32192915,4.94556405,-4.11993337,false],[31.18620204,2.08408193,3.06135045,27.43432437,false],[-23.69668246,-2.31481481,-2.7027027,-21.55477032,false],[12.02479822,-3.34652346,5.14740846,-3.55423068,false],[61.92893401,72.80701754,25.27472527,0,false],[63.73626374,83.83838384,28.57142857,-2.53164557,false],[63.88888889,83.67346939,28.94736842,-3.79746835,false],[-34.61538462,-55.17241379,-26.11464968,20.76923077,false],[-26.56990521,-36.77902622,-11.7938553,8.26180258,false]]}

{"title":["\u79d1\u76ee\\\u65f6\u95f4",["\u5f52\u6bcd\u51c0\u5229\u6da6","\u5143",0,false,true],["\u5f52\u6bcd\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6","\u5143",0,false,true],["\u6263\u975e\u51c0\u5229\u6da6\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165","\u5143",0,false,true],["\u8425\u4e1a\u603b\u6536\u5165\u540c\u6bd4\u589e\u957f\u7387","",0,false,true],["\u57fa\u672c\u6bcf\u80a1\u6536\u76ca","\u5143",0,false,true],["\u6bcf\u80a1\u51c0\u8d44\u4ea7","\u5143",0,false,true],["\u6bcf\u80a1\u8d44\u672c\u516c\u79ef\u91d1","\u5143",0,false,true],["\u6bcf\u80a1\u672a\u5206\u914d\u5229\u6da6","\u5143",0,false,true],["\u6bcf\u80a1\u7ecf\u8425\u73b0\u91d1\u6d41","\u5143",0,false,true],["\u9500\u552e\u51c0\u5229\u7387","",0,false,true],["\u9500\u552e\u6bdb\u5229\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387","",0,false,true],["\u51c0\u8d44\u4ea7\u6536\u76ca\u7387-\u644a\u8584","",0,false,true],["\u8425\u4e1a\u5468\u671f","\u5929",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u7387","\u6b21",0,false,true],["\u5b58\u8d27\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u5e94\u6536\u8d26\u6b3e\u5468\u8f6c\u5929\u6570","\u5929",0,false,true],["\u6d41\u52a8\u6bd4\u7387","",0,false,true],["\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4fdd\u5b88\u901f\u52a8\u6bd4\u7387","",0,false,true],["\u4ea7\u6743\u6bd4\u7387","",0,false,true],["\u8d44\u4ea7\u8d1f\u503a\u7387","",0,false,true]],"report":[["2025-06-30","2024-12-31","2024-06-30","2023-12-31","2023-06-30","2022-12-31","2022-06-30","2021-12-31","2020-12-31","2022-09-30"],["245.53\u4e07","369.53\u4e07","197.02\u4e07","61.61\u4e07","272.68\u4e07","103.85\u4e07","324.65\u4e07","1508.18\u4e07","-4291.26\u4e07","634.79\u4e07"],["-55.42%","-7.66%","-94.78%","-53.24%","79.68%","-2416.94%","-137.80%","-45.98%","23.09%","144.68%"],["214.80\u4e07","15.24\u4e07","117.37\u4e07","-192.36\u4e07","174.47\u4e07","-59.27\u4e07","184.51\u4e07","552.61\u4e07","-4443.11\u4e07","813.66\u4e07"],["-134.72%","-22.68%","-235.75%","-313.06%","1916.60%","-40314.19%","-128.76%","76.53%","1769.73%",false],["2.34\u4ebf","4.49\u4ebf","1.96\u4ebf","4.12\u4ebf","1.75\u4ebf","3.56\u4ebf","1.67\u4ebf","4.06\u4ebf","3.64\u4ebf","1.71\u4ebf"],["-15.22%","-9.46%","-6.90%","-0.49%","0.20%","1.76%","0.83%","15.65%","18.97%","14.94%"],["0.0200","0.0900","0.0500","0.0800","0.0400","-0.0500","0.0500","0.0200","0.0200","0.3200"],["1.79","1.81","1.76","1.80","1.61","1.62","1.68","1.69","1.74","1.65"],["0.48","0.50","0.43","0.43","0.39","0.33","0.35","0.34","0.37","0.08"],["0.18","0.19","0.21","0.25","0.11","0.10","0.22","0.20","0.25","-0.82"],["0.12","0.09","0.03","0.19","0.09","0.28","0.02","0.14","0.15","0.76"],["-11.29%","-26.15%","-16.83%","-14.94%","-7.36%","-12.22%","0.68%","7.02%","-11.81%","4.34%"],["2.97%","1.95%","3.89%","6.16%","6.69%","7.28%","10.53%","9.78%","11.94%","14.95%"],["-1.39%","1.93%","0.58%","1.79%","0.19%","-5.98%","-1.85%","-2.84%","-4.16%","4.40%"],["-1.53%","0.97%","0.09%","0.87%","-1.08%","-29.54%","7.01%","-71.34%","-21.33%","78.33%"],["100.04","109.95","144.46","107.97","117.77","129.19","150.98","104.94","88.14","59.48"],["151.15","417.21","776.43","782.67","359.02","697.57","403.18","622.12","191.13","91.81"],["7.40","4.59","23.63","27.21","36.36","51.19","50.20","30.65","12.19","3.12"],["101.57","113.50","135.59","96.27","98.20","102.66","128.92","91.17","84.76","56.36"],["15.71","4.33","5.29","2.96","3.07","2.58","1.96","1.79","1.75","0.92"],["14.87","3.88","4.36","2.59","2.59","2.21","1.54","1.49","1.53","0.58"],["14.83","3.86","4.34","2.57","2.55","2.19","1.51","1.47","1.50","0.57"],["4.58","3.65","3.81","3.43","15.37","20.00","5.80","6.09","1.57","7.50"],["47.47%","49.81%","53.78%","54.76%","58.90%","60.93%","57.88%","57.93%","51.52%","71.56%"]],"year":[[2024,2023,2022,2021,2020],["369.53\u4e07","61.61\u4e07","103.85\u4e07","1508.18\u4e07","-4291.26\u4e07"],["-7.66%","-53.24%","-2416.94%","-45.98%","23.09%"],["15.24\u4e07","-192.36\u4e07","-59.27\u4e07","552.61\u4e07","-4443.11\u4e07"],["-22.68%","-313.06%","-40314.19%","76.53%","1769.73%"],["4.49\u4ebf","4.12\u4ebf","3.56\u4ebf","4.06\u4ebf","3.64\u4ebf"],["-9.46%","-0.49%","1.76%","15.65%","18.97%"],["0.0900","0.0800","-0.0500","0.0200","0.0200"],["1.81","1.80","1.62","1.69","1.74"],["0.50","0.43","0.33","0.34","0.37"],["0.19","0.25","0.10","0.20","0.25"],["0.09","0.19","0.28","0.14","0.15"],["-26.15%","-14.94%","-12.22%","7.02%","-11.81%"],["1.95%","6.16%","7.28%","9.78%","11.94%"],["1.93%","1.79%","-5.98%","-2.84%","-4.16%"],["0.97%","0.87%","-29.54%","-71.34%","-21.33%"],["109.95","107.97","129.19","104.94","88.14"],["417.21","782.67","697.57","622.12","191.13"],["4.59","27.21","51.19","30.65","12.19"],["113.50","96.27","102.66","91.17","84.76"],["4.33","2.96","2.58","1.79","1.75"],["3.88","2.59","2.21","1.49","1.53"],["3.86","2.57","2.19","1.47","1.50"],["3.65","3.43","20.00","6.09","1.57"],["49.81%","54.76%","60.93%","57.93%","51.52%"]],"simple":[["2022-12-31","2022-09-30","2021-12-31","2020-12-31","2022-06-30"],["647.09\u4e07","496.62\u4e07","-1203.44\u4e07","517.75\u4e07","858.12\u4e07"],["635.40%","114.20%","-706.72%","-3.79%","818.05%"],["605.16\u4e07","373.70\u4e07","-439.00\u4e07","1117.37\u4e07","858.88\u4e07"],["172.81%","-662.55%","-109.56%","-3.77%","925.58%"],["6875.43\u4e07","6607.97\u4e07","-6789.01\u4e07","1.26\u4ebf","1.37\u4ebf"],["132.21%","20.44%","-205.57%","191.45%","72.49%"],["0.6000","0.1500","-0.4600","0.1900","0.2800"],["2.26","1.65","1.36","2.88","1.79"],["0.08","0.08","0.08","0.04","0.0000"],["0.27","-0.82","0.06","1.53","0.66"],["-0.10","0.10","-0.11","-1.57","0.74"],["12.54%","6.65%","-7.77%","4.28%","6.24%"],["20.84%","16.30%","4.88%","11.75%","9.23%"],["3.12%","3.92%",false,"8.12%","14.43%"],["-18.68%","-14.14%","-24.25%","7.28%","16.15%"],["55.09","59.48","156.68","103.94","27.34"],["52.72","-2091.63","-2084.21","142.42","-2.03"],["2.16","3.12","114.54","0.72","24.08"],["54.02","56.36","99.41","103.22","3.25"],["1.05","0.92","0.85","1.15","1.78"],["0.64","0.58","0.33","1.04","0.38"],["0.64","0.57","0.33","1.03","0.31"],["3.04","7.50","4.17","2.30","0.83"],["66.38%","71.56%","89.03%","67.50%","45.36%"]]}

×

确定要删除我的方案吗?

注:可点击自定义重新创建我的指标

确认
取消
编辑当前方案

我的指标(拖动鼠标可调整顺序)删除我的方案

  • 净利润
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
×
搜索
4项符合搜索结果
基本每股指标
主要指标
  • 净利润
  • 净利润同比增长率
  • 扣非净利润
  • 扣非净利润同比增长率
  • 营业总收入
  • 基本每股收益
  • 每股净资产
  • 每股资本公积金
  • 每股未分配利润
  • 每股经营现金流
  • 销售净利率
  • 销售毛利率
  • 净资产收益率
  • 净资产收益率-摊薄
  • 营业周期
  • 存货周转率
  • 存货周转天数
  • 应收账款周转天数
  • 流动比率
  • 速动比率
  • 保守速动比率
  • 产权比率
  • 资产负债比率
利润表
  • 其中:营业收入
  • 营业总成本
  • 其中:营业成本
  • 营业税金及附加
  • 销售费用
  • 管理费用
  • 研发费用
  • 财务费用
  • 其中:利息费用
  • 利息收入
  • 资产减值损失
  • 信用减值损失
  • 加:公允价值变动收益
  • 投资收益
  • 资产处置收益
  • 其他收益
  • 营业利润
  • 加:营业外收入
  • 其中:非流动资产处置利得
  • 减:营业外支出
  • 其中:非流动资产处置损失
  • 利润总额
  • 净利润差额(合计平衡项目)
  • 减:所得税费用
  • 持续经营净利润
  • 归属于母公司所有者的净利润
  • 少数股东损益
  • 扣除非经常性损益后的净利润
  • 每股收益
  • 稀释每股收益
  • 其他综合收益
  • 归属母公司所有者的其他综合收益
  • 综合收益总额
  • 归属于母公司股东的综合收益总额
  • 归属于少数股东的综合收益总额
资产负债表
  • 货币资金
  • 应收票据及应收账款
  • 其中:应收票据
  • 应收账款
  • 预付款项
  • 其他应收款合计
  • 其中:应收利息
  • 其他应收款
  • 存货
  • 划分为持有待售的资产
  • 一年内到期的非流动资产
  • 其他流动资产
  • 流动资产合计
  • 可供出售金融资产
  • 持有至到期投资
  • 长期股权投资
  • 其他权益工具投资
  • 其他非流动金融资产
  • 投资性房地产
  • 固定资产合计
  • 其中:固定资产
  • 固定资产清理
  • 在建工程合计
  • 其中:在建工程
  • 工程物资
  • 无形资产
  • 商誉
  • 长期待摊费用
  • 递延所得税资产
  • 其他非流动资产
  • 非流动资产合计
  • 资产合计
  • 短期借款
  • 衍生金融负债
  • 应付票据及应付账款
  • 其中:应付票据
  • 应付账款
  • 预收款项
  • 应付职工薪酬
  • 应交税费
  • 其他应付款合计
  • 其中:应付利息
  • 应付股利
  • 其他应付款
  • 一年内到期的非流动负债
  • 其他流动负债
  • 流动负债合计
  • 长期借款
  • 应付债券
  • 长期应付款合计
  • 其中:长期应付款
  • 专项应付款
  • 预计负债
  • 递延所得税负债
  • 递延收益-非流动负债
  • 其他非流动负债
  • 非流动负债合计
  • 合同负债
  • 负债合计
  • 实收资本(或股本)
  • 资本公积
  • 减:库存股
  • 其他综合收益
  • 盈余公积
  • 未分配利润
  • 归属于母公司所有者权益合计
  • 少数股东权益
  • 所有者权益(或股东权益)合计
现金流量表
  • 销售商品、提供劳务收到的现金
  • 收到的税费与返还
  • 收到其他与经营活动有关的现金
  • 经营活动现金流入小计
  • 购买商品、接受劳务支付的现金
  • 支付给职工以及为职工支付的现金
  • 支付的各项税费
  • 支付其他与经营活动有关的现金
  • 经营活动现金流出小计
  • 经营活动产生的现金流量净额
  • 收回投资收到的现金
  • 取得投资收益收到的现金
  • 收到其他与投资活动有关的现金
  • 投资活动现金流入小计
  • 投资支付的现金
  • 支付其他与投资活动有关的现金
  • 投资活动现金流出小计
  • 投资活动产生的现金流量净额
  • 吸收投资收到的现金
  • 取得借款收到的现金
  • 发行债券收到的现金
  • 收到其他与筹资活动有关的现金
  • 筹资活动现金流入小计
  • 偿还债务支付的现金
  • 支付其他与筹资活动有关的现金
  • 筹资活动现金流出小计
  • 筹资活动产生的现金流量净额
  • 汇率变动对现金及现金等价物的影响
  • 现金及现金等价物净增加额
  • 加:期初现金及现金等价物余额
  • 净利润
  • 加:资产减值准备
  • 无形资产摊销
  • 长期待摊费用摊销
  • 固定资产报废损失
  • 公允价值变动损失
  • 财务费用
  • 投资损失
  • 递延所得税资产减少
  • 递延所得税负债增加
  • 存货的减少
  • 经营性应收项目的减少
  • 经营性应付项目的增加
  • 待摊费用减少
  • 预提费用增加
  • 债务转为资本
  • 一年内到期的可转换公司债券
  • 融资租入固定资产
  • 现金的期末余额
  • 减:现金的期初余额
  • 加:现金等价物的期末余额
  • 减:现金等价物的期初余额
  • 间接法-现金及现金等价物净增加额

注:关闭编辑当前方案窗口,即可生成“我的指标”

指标变动说明

变动科目 本期数值 上期数值 变动幅度 变动原因
经营活动产生的现金流量净额(元) 2024.04万 1860.64万 8.78% 2024年上半年支付2023年度因适用新租赁准则,而对一次性扣除的使用权资产纳税调增的企业所得税增加,且2024年利润下降,2025年的企业所得税税费随之下降
其他应收款合计(元) 1743.51万 780.08万 123.50% 支付新签合同的履约保证金
应付账款(元) 1451.30万 2470.68万 41.26% 公司本期业务规模调整,减少外租车使用,同时积极支付部分前期应付款项
货币资金(元) 1380.50万 2405.07万 42.60% 本期归还银行借款和支付股东分红
盈余公积(元) 1173.04万 875.69万 33.96% 今年盈利计提的盈余公积
营业利润(元) 1031.60万 1567.39万 34.18% 本期收入减少,毛利减少
利润总额(元) 1030.16万 1575.28万 34.60% 本期毛利减少,固定资产报废和处置损失增加
净利润(元) 708.24万 1062.34万 33.33% 利润总额减少
使用权资产(元) 555.65万 1074.94万 48.31% 公司本期结清按揭购买的车辆款项,使用权资产转固定资产
预付款项(元) 555.59万 312.86万 77.59% 本期增加购车款和购油款
应交税费(元) 430.41万 1188.37万 63.78% 本期利润减少导致企业所得税减少
所得税费用(元) 321.92万 512.93万 37.24% 本期利润减少导致所得税减少
应收款项融资(元) 288.46万 172.85万 66.88% 本期期末东莞宏程和广东粤佑期末持有6+9家信用等级较高的银行承兑的汇票增加
其他流动负债(元) 237.55万 485.71万 51.09% 本期已背书或贴现但不能终止确认的应收票据减少
一年内到期的非流动负债(元) 155.84万 327.78万 52.45% 本期结清车辆按揭款,且提前还清长期借款
交易性金融资产(元) 100.01万 1070.76万 90.66% 本报告期闲余资金减少致购买理财金额减少
专项储备(元) 43.25万 82.14万 47.35% 本期使用的安全生产费超过同期计提金额导致净减少
合同负债(元) 43.01万 12.20万 252.57% 本期广东中盈预收的天然气款和卖车款增加
财务费用(元) 24.72万 130.72万 81.09% 本期借款和租赁负债减少导致利息减少
营业外支出(元) 19.97万 9.28万 115.15% 报废的固定资产处置损失增加
投资收益(元) 15.68万 42.25万 62.88% 本期闲余资金减少,相应理财产品投资金额减少导致投资收益下降
其他收益(元) 6.44万 63.77万 89.89% 上期收到挂牌创新层奖励617,996.00元,本期无此政府补贴发生
公允价值变动收益(元) -7508.70 132.30 5775.51% 本期期末购买且未到期的理财产品,其金额较上期减少
信用减值损失(元) -98.97万 13.50万 833.26% 本期公司加强信用管理,部分长账龄的应收账款得以收回,导致原计提的坏账准备大幅转回
资产处置收益(元) -103.98万 6.97万 1592.76% 本期处置车辆产生亏损
投资活动产生的现金流量净额(元) -303.37万 3121.10万 109.72% 本期购买国债理财收回投资的现金减少和购买车款增加
筹资活动产生的现金流量净额(元) -2745.24万 -6092.06万 54.94% 本期的偿还债务的支出增加和购买理财支出增加影响

资产负债构成

科目 金额
固定资产 1.64亿元
流动资产 1.48亿元
无形资产 113.69万元
其它 2894.68万元
资产总计 3.41亿元
科目 金额
流动负债 3252.85万元
其它 3043.11万元
负债总计 6295.96万元

杜邦分析结构图

销售费用

37.07万

管理费用

财务费用