换肤

业绩预测

截至2024-11-09,6个月以内共有 2 家机构对大亚圣象的2024年度业绩作出预测;
预测2024年每股收益 0.57 元,较去年同比下降 6.56%, 预测2024年净利润 3.11 亿元,较去年同比下降 6.6%

[["2017","1.22","6.59","SJ"],["2018","1.31","7.25","SJ"],["2019","1.30","7.20","SJ"],["2020","1.14","6.26","SJ"],["2021","1.09","5.95","SJ"],["2022","0.77","4.20","SJ"],["2023","0.61","3.33","SJ"],["2024","0.57","3.11","YC"],["2025","0.62","3.41","YC"]]
单位:元汇总--预测年报每股收益
年度 预测机构数 最小值 均值 最大值 行业平均数
2024 2 0.57 0.57 0.57 0.85
2025 2 0.62 0.62 0.62 1.01
2026 2 0.68 0.68 0.68 1.17
单位:亿元汇总--预测年报净利润
年度 预测机构数 最小值 均值 最大值 行业平均数
2024 2 3.11 3.11 3.11 5.99
2025 2 3.41 3.41 3.41 7.11
2026 2 3.72 3.72 3.72 8.18

预测数据根据各机构发布的研究报告摘录所得,与本终端立场无关。

业绩预测详表

调高调低
机构名称 研究员 预测年报每股收益(元) 预测年报净利润(元) 报告日期
2024预测 2025预测 2026预测 2024预测 2025预测 2026预测
华泰金融(HK) 樊俊豪 0.57 0.62 0.68 3.11亿 3.41亿 3.72亿 2024-09-08
详细指标预测
预测指标 2021(实际值) 2022(实际值) 2023(实际值) 预测2024(平均) 预测2025(平均) 预测2026(平均)
营业收入(元) 87.51亿 73.63亿 65.32亿
64.30亿
69.52亿
74.41亿
营业收入增长率 20.46% -15.86% -11.29%
-1.56%
8.12%
7.03%
利润总额(元) 7.47亿 5.03亿 4.11亿
3.84亿
4.21亿
4.59亿
净利润(元) 5.95亿 4.20亿 3.33亿
3.11亿
3.41亿
3.72亿
净利润增长率 -4.86% -29.38% -20.84%
-6.60%
9.71%
8.97%
每股现金流(元) 1.09 1.19 1.20
0.64
0.66
0.83
每股净资产(元) 11.17 11.80 12.25
12.82
13.44
14.12
净资产收益率 10.16% 6.70% 5.06%
4.45%
4.65%
4.83%
市盈率(动态) 7.06 9.99 12.61
13.49
12.40
11.31

预测数据根据各机构发布的研究报告摘录所得,与本终端立场无关。

时间范围
更多>>
买      入 华泰金融(HK):Demand Lackluster, Awaiting Improvements Subsequently 2024-09-08
摘要:Dare Power Dekor’s (DPD) revenue/attributable net profit (NP)/recurring NP was RMB2,377/64/55mn for 1H24 (-11.14/-37.64/-43.09% yoy), with 2Q24 revenue/ attributable NP at RMB1,448/99mn (-12.37/-31.76% yoy). In 1H24, demand for DPD’s floor and manmade board businesses was dented by the property down cycle. Adding in increased expense ratios on weakened expense dilution effect due to falling revenue, DPD saw deeper decline in profit than revenue. As demand has yet to recover, we cut revenue estimates, projecting its 2024/2025/2026 attributable NP at RMB311/341/372mn (previous: RMB382/429/479mn), with EPS at RMB0.57/0.62/0.68. Given DPD’s solid leadership in the wooden-flooring sector with robust brand value, and its active progress in construction of aluminum strip and battery foil projects, we value the stock at 12x 2024E PE, vs its peers’average of 8x on Wind consensus. Our target price is RMB6.84 (previous: RMB9.10). BUY. 查看全文>>

评级根据各机构发布的研究报告摘录所得,不代表本终端的立场。

评级 说明
公司评级 报告发布日后的12个月内,公司的涨跌幅度相对同期沪深300指数的涨跌幅为基准
买 入/推 荐 相对大盘涨幅大于10%
增 持/谨慎推荐 相对大盘涨幅在5%~10%之间
中 性/持 有 相对大盘涨幅在-5%~5%之间
减 持/卖 出 相对大盘涨幅小于-5%
注:以上为一般划分准则,具体评级请参考对应研究报告。